XML 73 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Real Estate and Real Estate Under Construction - Schedule of Net Real Estate (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Buildings and building improvements $ 3,050,082 $ 3,032,457
Land, land estates and land improvements 472,394 743,125
Fixtures and equipment 5,577 5,577
Construction in progress 5,119 8,552
Real estate - intangible assets 597,294 692,778
Investments in real estate under construction 106,652 95,402
Real estate, gross 4,237,118 4,577,891
Accumulated depreciation and amortization (1,208,792) (1,179,969)
Real estate, net 3,028,326 3,397,922
Accumulated amortization 363,861 367,762
Amortization expense, next 12 months 30,919  
Amortization expense, year 2 26,664  
Amortization expense, year 3 21,742  
Amortization expense, year 4 17,598  
Amortization expense, year 5 16,135  
Leases, Acquired-in-Place [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 436,185 513,564
Customer Relationships [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 113,839 123,796
Above Market Leases [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 47,270 55,418
LCIF [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Buildings and building improvements 644,173 705,547
Land, land estates and land improvements 86,120 355,608
Fixtures and equipment 84 84
Construction in progress 825 367
Real estate - intangible assets 104,761 189,700
Investments in real estate under construction 40,443 9,223
Real estate, gross 876,406 1,260,529
Accumulated depreciation and amortization (236,930) (255,024)
Real estate, net 639,476 1,005,505
Accumulated amortization 54,425 55,334
Amortization expense, next 12 months 4,767  
Amortization expense, year 2 4,215  
Amortization expense, year 3 3,466  
Amortization expense, year 4 3,353  
Amortization expense, year 5 3,339  
LCIF [Member] | Leases, Acquired-in-Place [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 82,190 165,413
LCIF [Member] | Customer Relationships [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets 19,943 20,256
LCIF [Member] | Above Market Leases [Member]    
Investments in Real Estate and Real Estate Under Construction [Line Items]    
Real estate - intangible assets $ 2,628 $ 4,031