XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Real Estate and Real Estate Under Construction (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate Investments, Net [Abstract]  
Schedule of Net Real Estate
The Company's real estate, net, consists of the following at December 31, 2015 and 2014:
 
 
2015
 
2014
Real estate, at cost:
 
 
 
 
Buildings and building improvements
 
$
3,032,457

 
$
2,895,585

Land, land estates and land improvements
 
743,125

 
755,168

Fixtures and equipment
 
5,577

 
5,861

Construction in progress
 
8,552

 
14,946

Real estate intangibles:
 
 
 
 
In-place lease values
 
513,564

 
473,377

Tenant relationships
 
123,796

 
133,796

Above-market leases
 
55,418

 
98,393

Investments in real estate under construction
 
95,402

 
106,238

 
 
4,577,891

 
4,483,364

Accumulated depreciation and amortization(1)
 
(1,179,969
)
 
(1,196,114
)
Real estate, net
 
$
3,397,922

 
$
3,287,250

(1)
Includes accumulated amortization of real estate intangible assets of $367,762 and $400,628 in 2015 and 2014, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $34,418 in 2016, $30,561 in 2017, $26,215 in 2018, $20,943 in 2019 and $16,722 in 2020.
Schedule of Acquired Properties
The Company completed the following acquisitions and build-to-suit transactions during 2015 and 2014:
2015:
 
 
 
 
 
 
 
 
 
Real Estate Intangible
Property Type
Location
Acquisition/Completion Date
Initial Cost Basis
Lease Expiration
Land and Land Estate
 
Building and Improvements
 
Lease in-place Value
Land/Infrastructure
Venice, FL
January 2015
$
16,850

01/2055
$
4,696

 
$
11,753

 
$
401

Office
Auburn Hills, MI
March 2015
40,025

03/2029
4,416

 
30,012

 
5,597

Industrial
Houston, TX
March 2015
28,650

03/2035
4,674

 
19,540

 
4,436

Industrial
Brookshire, TX
March 2015
22,450

03/2035
2,388

 
16,614

 
3,448

Industrial
Canton, MS
March 2015
89,300

02/2027
5,077

 
71,289

 
12,934

Industrial
Thomson, GA
May 2015
10,144

05/2030
909

 
7,746

 
1,489

Industrial
Oak Creek, WI
July 2015
22,139

06/2035
3,015

 
15,300

 
3,824

Industrial
Richland, WA
November 2015
152,000

08/2035
1,293

 
126,947

 
23,760

Office
Richmond, VA
December 2015
109,544

08/2030
7,331

 
88,021

 
14,192

 
 
 
$
491,102

 
$
33,799

 
$
387,222

 
$
70,081

 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
16.8



2014:
 
 
 
 
 
 
 
 
 
Real Estate Intangible
Property Type
Location
Acquisition/Completion Date
Initial Cost Basis
Lease Expiration
Land and Land Estate
 
Building and Improvements
 
Lease in-place Value
Industrial
Rantoul, IL
January 2014
$
41,277

10/2033
$
1,304

 
$
32,562

 
$
7,411

Office
Parachute, CO
January 2014
13,928

10/2032
1,400

 
10,751

 
1,777

Office
Rock Hill, SC
March 2014
24,715

03/2034
1,601

 
18,989

 
4,125

Industrial
Lewisburg, TN
May 2014
13,320

03/2026
173

 
10,865

 
2,282

Industrial
North Las Vegas, NV
May 2014
28,249

09/2034
3,244

 
21,444

 
3,561

Industrial
Bingen, WA
May 2014
20,391

05/2024

 
18,075

 
2,316

Land
New York, NY
October 2014
30,426

10/2113
22,000

 

 
8,426

Rehab Hospital
Vineland, NJ
October 2014
19,100

02/2043
2,698

 
12,790

 
3,612

Industrial
Anniston, AL
December 2014
20,907

11/2029
1,201

 
16,771

 
2,935

 
 
 
$
212,313

 
$
33,621

 
$
142,247

 
$
36,445

 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
37.5


Schedule of Development Arrangements Outstanding
As of December 31, 2015, the Company had the following development arrangements outstanding:
Location
Property Type
Square Feet
 
Expected Maximum Commitment/Contribution
 
Lease Term (Years)
 
Estimated Acquisition/ Completion Date
 
GAAP Investment Balance as of 12/31/15
Anderson, SC
Industrial
1,325,000

 
$
70,012

 
20
 
2Q 16
 
$
23,826

Lake Jackson, TX
Office
664,000

 
166,164

 
20
 
4Q 16
 
62,353

Charlotte, NC
Office
201,000

 
62,445

 
15
 
1Q 17
 
9,223

 
 
2,190,000

 
$
298,621

 
 
 
 
 
$
95,402