XML 26 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Real Estate and Real Estate Under Construction
12 Months Ended
Dec. 31, 2015
Real Estate Investments, Net [Abstract]  
Investments in Real Estate and Real Estate Under Construction
Investments in Real Estate and Real Estate Under Construction

The Company's real estate, net, consists of the following at December 31, 2015 and 2014:
 
 
2015
 
2014
Real estate, at cost:
 
 
 
 
Buildings and building improvements
 
$
3,032,457

 
$
2,895,585

Land, land estates and land improvements
 
743,125

 
755,168

Fixtures and equipment
 
5,577

 
5,861

Construction in progress
 
8,552

 
14,946

Real estate intangibles:
 
 
 
 
In-place lease values
 
513,564

 
473,377

Tenant relationships
 
123,796

 
133,796

Above-market leases
 
55,418

 
98,393

Investments in real estate under construction
 
95,402

 
106,238

 
 
4,577,891

 
4,483,364

Accumulated depreciation and amortization(1)
 
(1,179,969
)
 
(1,196,114
)
Real estate, net
 
$
3,397,922

 
$
3,287,250

(1)
Includes accumulated amortization of real estate intangible assets of $367,762 and $400,628 in 2015 and 2014, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $34,418 in 2016, $30,561 in 2017, $26,215 in 2018, $20,943 in 2019 and $16,722 in 2020.

The Company had below-market leases, net of accumulated accretion, which are included in deferred revenue, of $28,967 and $54,414, respectively as of December 31, 2015 and 2014. The estimated accretion for the next five years is $2,327 in 2016, $1,978 in 2017, $1,970 in 2018, $1,663 in 2019 and $1,494 in 2020.
The Company completed the following acquisitions and build-to-suit transactions during 2015 and 2014:
2015:
 
 
 
 
 
 
 
 
 
Real Estate Intangible
Property Type
Location
Acquisition/Completion Date
Initial Cost Basis
Lease Expiration
Land and Land Estate
 
Building and Improvements
 
Lease in-place Value
Land/Infrastructure
Venice, FL
January 2015
$
16,850

01/2055
$
4,696

 
$
11,753

 
$
401

Office
Auburn Hills, MI
March 2015
40,025

03/2029
4,416

 
30,012

 
5,597

Industrial
Houston, TX
March 2015
28,650

03/2035
4,674

 
19,540

 
4,436

Industrial
Brookshire, TX
March 2015
22,450

03/2035
2,388

 
16,614

 
3,448

Industrial
Canton, MS
March 2015
89,300

02/2027
5,077

 
71,289

 
12,934

Industrial
Thomson, GA
May 2015
10,144

05/2030
909

 
7,746

 
1,489

Industrial
Oak Creek, WI
July 2015
22,139

06/2035
3,015

 
15,300

 
3,824

Industrial
Richland, WA
November 2015
152,000

08/2035
1,293

 
126,947

 
23,760

Office
Richmond, VA
December 2015
109,544

08/2030
7,331

 
88,021

 
14,192

 
 
 
$
491,102

 
$
33,799

 
$
387,222

 
$
70,081

 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
16.8



2014:
 
 
 
 
 
 
 
 
 
Real Estate Intangible
Property Type
Location
Acquisition/Completion Date
Initial Cost Basis
Lease Expiration
Land and Land Estate
 
Building and Improvements
 
Lease in-place Value
Industrial
Rantoul, IL
January 2014
$
41,277

10/2033
$
1,304

 
$
32,562

 
$
7,411

Office
Parachute, CO
January 2014
13,928

10/2032
1,400

 
10,751

 
1,777

Office
Rock Hill, SC
March 2014
24,715

03/2034
1,601

 
18,989

 
4,125

Industrial
Lewisburg, TN
May 2014
13,320

03/2026
173

 
10,865

 
2,282

Industrial
North Las Vegas, NV
May 2014
28,249

09/2034
3,244

 
21,444

 
3,561

Industrial
Bingen, WA
May 2014
20,391

05/2024

 
18,075

 
2,316

Land
New York, NY
October 2014
30,426

10/2113
22,000

 

 
8,426

Rehab Hospital
Vineland, NJ
October 2014
19,100

02/2043
2,698

 
12,790

 
3,612

Industrial
Anniston, AL
December 2014
20,907

11/2029
1,201

 
16,771

 
2,935

 
 
 
$
212,313

 
$
33,621

 
$
142,247

 
$
36,445

 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
37.5


The Company recognized aggregate acquisition and pursuit expenses of $2,404 and $1,901 in 2015 and 2014, respectively, which are included in property operating expenses within the Company's Consolidated Statements of Operations.

The Company is engaged in various forms of build-to-suit development activities. The Company may enter into the following acquisition, development and construction arrangements: (1) lend funds to construct build-to-suit projects subject to a single-tenant lease and agree to purchase the properties upon completion of construction and commencement of a single-tenant lease, (2) hire developers to construct built-to-suit projects on owned properties leased to single tenants, (3) fund the construction of build-to-suit projects on owned properties pursuant to the terms in single-tenant lease agreements or (4) enter into purchase and sale agreements with developers to acquire single-tenant build-to-suit properties upon completion.
As of December 31, 2015, the Company had the following development arrangements outstanding:
Location
Property Type
Square Feet
 
Expected Maximum Commitment/Contribution
 
Lease Term (Years)
 
Estimated Acquisition/ Completion Date
 
GAAP Investment Balance as of 12/31/15
Anderson, SC
Industrial
1,325,000

 
$
70,012

 
20
 
2Q 16
 
$
23,826

Lake Jackson, TX
Office
664,000

 
166,164

 
20
 
4Q 16
 
62,353

Charlotte, NC
Office
201,000

 
62,445

 
15
 
1Q 17
 
9,223

 
 
2,190,000

 
$
298,621

 
 
 
 
 
$
95,402



The Company has variable interests in certain developer entities constructing the facilities but is not the primary beneficiary of the entities as the Company does not have a controlling financial interest. As of December 31, 2015 and 2014, the Company's aggregate investment in development arrangements was $95,402 and $106,238, respectively, which includes $2,726 and $2,828 of interest capitalized, respectively, and is presented as investments in real estate under construction in the accompanying Consolidated Balance Sheets.