XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 97,463us-gaap_ProfitLoss $ 3,863us-gaap_ProfitLoss $ 184,638us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 167,289us-gaap_DepreciationDepletionAndAmortization 183,833us-gaap_DepreciationDepletionAndAmortization 171,969us-gaap_DepreciationDepletionAndAmortization
Gain on acquisition 0lxp_GainLossOnAcquisitionOfRealEstate 0lxp_GainLossOnAcquisitionOfRealEstate (167,864)lxp_GainLossOnAcquisitionOfRealEstate
Gains on sales of properties (57,507)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (24,472)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (13,291)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Gains on sales of financial assets, net (855)us-gaap_GainLossOnSaleOfCapitalLeasesNet 0us-gaap_GainLossOnSaleOfCapitalLeasesNet 0us-gaap_GainLossOnSaleOfCapitalLeasesNet
Debt satisfaction charges, net 2,859us-gaap_GainsLossesOnExtinguishmentOfDebt 3,989us-gaap_GainsLossesOnExtinguishmentOfDebt 8,062us-gaap_GainsLossesOnExtinguishmentOfDebt
Impairment charges and loan losses 51,100lxp_ImpairmentChargesAndLoanLossesContinuingOperations 48,499lxp_ImpairmentChargesAndLoanLossesContinuingOperations 9,969lxp_ImpairmentChargesAndLoanLossesContinuingOperations
Straight-line rents (46,254)us-gaap_StraightLineRent (23,538)us-gaap_StraightLineRent (7,372)us-gaap_StraightLineRent
Other non-cash (income) expense, net (390)us-gaap_OtherNoncashIncomeExpense 5,248us-gaap_OtherNoncashIncomeExpense (1,139)us-gaap_OtherNoncashIncomeExpense
Equity in (earnings) losses of non-consolidated entities (626)us-gaap_IncomeLossFromEquityMethodInvestments 157us-gaap_IncomeLossFromEquityMethodInvestments (21,531)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of accumulated earnings from non-consolidated entities, net 1,381us-gaap_EquityMethodInvestmentDividendsOrDistributions 918us-gaap_EquityMethodInvestmentDividendsOrDistributions 7,498us-gaap_EquityMethodInvestmentDividendsOrDistributions
Deferred taxes, net 124us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 752us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (186)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Increase (decrease) in accounts payable and other liabilities (3,716)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 6,223us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (598)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Change in rent receivable and prepaid rent, net 617us-gaap_IncreaseDecreaseInLeasingReceivables (4,420)us-gaap_IncreaseDecreaseInLeasingReceivables 1,325us-gaap_IncreaseDecreaseInLeasingReceivables
Decrease in accrued interest payable (963)us-gaap_IncreaseDecreaseInInterestPayableNet (1,058)us-gaap_IncreaseDecreaseInInterestPayableNet (2,473)us-gaap_IncreaseDecreaseInInterestPayableNet
Other adjustments, net 5,384lxp_OtherAdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (2,530)lxp_OtherAdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (2,547)lxp_OtherAdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities: 214,672us-gaap_NetCashProvidedByUsedInOperatingActivities 206,304us-gaap_NetCashProvidedByUsedInOperatingActivities 163,810us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Investment in real estate, including intangible assets (122,395)us-gaap_PaymentsForCapitalImprovements (447,571)us-gaap_PaymentsForCapitalImprovements (98,083)us-gaap_PaymentsForCapitalImprovements
Investment in real estate under construction (131,153)us-gaap_PaymentsToAcquireAndDevelopRealEstate (106,009)us-gaap_PaymentsToAcquireAndDevelopRealEstate (113,262)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Capital expenditures (17,681)us-gaap_PaymentsToAcquireProductiveAssets (48,822)us-gaap_PaymentsToAcquireProductiveAssets (49,952)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of remaining interest in NLS, net of cash acquired of $8,107 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (1,331)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Net proceeds from sale of properties 237,866us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 75,519us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 155,240us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Principal payments received on loans receivable 44,661us-gaap_ProceedsFromCollectionOfNotesReceivable 2,056us-gaap_ProceedsFromCollectionOfNotesReceivable 6,841us-gaap_ProceedsFromCollectionOfNotesReceivable
Investment in loans receivable (43,555)us-gaap_PaymentsToAcquireNotesReceivable (60,727)us-gaap_PaymentsToAcquireNotesReceivable (11,470)us-gaap_PaymentsToAcquireNotesReceivable
Investments in and advances to non-consolidated entities, net (2,948)us-gaap_PaymentsToAcquireEquityMethodInvestments (8,193)us-gaap_PaymentsToAcquireEquityMethodInvestments (20,172)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sale of interest in non-consolidated entity 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 7,000us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Distributions from non-consolidated entities in excess of accumulated earnings 1,314us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 15,603us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 351us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Increase in deferred leasing costs (10,484)us-gaap_PaymentsToAcquireLeaseReceivables (12,060)us-gaap_PaymentsToAcquireLeaseReceivables (14,826)us-gaap_PaymentsToAcquireLeaseReceivables
Proceeds from the sale of marketable equity securities 725us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Investment in marketable equity securities (689)us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities
Change in escrow deposits and restricted cash 916us-gaap_IncreaseDecreaseInRestrictedCash (7,141)us-gaap_IncreaseDecreaseInRestrictedCash 5,710us-gaap_IncreaseDecreaseInRestrictedCash
Change in real estate deposits 355us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions (238)us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions (149)us-gaap_PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
Net cash used in investing activities (43,068)us-gaap_NetCashProvidedByUsedInInvestingActivities (597,583)us-gaap_NetCashProvidedByUsedInInvestingActivities (134,103)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Dividends to common and preferred shareholders (159,520)us-gaap_PaymentsOfDividends (135,539)us-gaap_PaymentsOfDividends (103,295)us-gaap_PaymentsOfDividends
Repurchase of exchangeable notes 0lxp_RepurchaseOfExchangeableNotes 0lxp_RepurchaseOfExchangeableNotes (62,150)lxp_RepurchaseOfExchangeableNotes
Proceeds from senior notes 249,708us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 247,565us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Conversion of convertible notes (233)us-gaap_RepaymentsOfConvertibleDebt (3,270)us-gaap_RepaymentsOfConvertibleDebt (2,427)us-gaap_RepaymentsOfConvertibleDebt
Principal amortization payments (35,206)lxp_PrincipalAmortizationPayments (34,446)lxp_PrincipalAmortizationPayments (31,252)lxp_PrincipalAmortizationPayments
Principal payments on debt, excluding normal amortization (202,262)lxp_PrincipalPaymentsOnDebtExcludingNormalAmortization (347,122)lxp_PrincipalPaymentsOnDebtExcludingNormalAmortization (288,094)lxp_PrincipalPaymentsOnDebtExcludingNormalAmortization
Change in revolving credit facility borrowing, net (48,000)us-gaap_LineOfCreditFacilityIncreaseDecreaseForPeriodNet 48,000us-gaap_LineOfCreditFacilityIncreaseDecreaseForPeriodNet 0us-gaap_LineOfCreditFacilityIncreaseDecreaseForPeriodNet
Increase in deferred financing costs (4,558)us-gaap_PaymentsOfFinancingCosts (12,307)us-gaap_PaymentsOfFinancingCosts (6,431)us-gaap_PaymentsOfFinancingCosts
Proceeds of mortgages and notes payable 27,790us-gaap_ProceedsFromNotesPayable 253,500us-gaap_ProceedsFromNotesPayable 121,000us-gaap_ProceedsFromNotesPayable
Proceeds from term loans 99,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 151,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 255,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Contributions from noncontrolling interests 0us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders 889us-gaap_ProceedsFromMinorityShareholders
Cash distributions to noncontrolling interests (4,008)lxp_DistributionsToNoncontrollingInterests (3,870)lxp_DistributionsToNoncontrollingInterests (35,381)lxp_DistributionsToNoncontrollingInterests
Purchase of a noncontrolling interest (2,100)us-gaap_PaymentsToAcquireInterestInJointVenture (8,918)us-gaap_PaymentsToAcquireInterestInJointVenture 0us-gaap_PaymentsToAcquireInterestInJointVenture
Repurchase of preferred shares 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (155,004)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (70,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Redemption of noncontrolling interests (1,962)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest 0us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
Issuance of common shares, net 23,563us-gaap_ProceedsFromIssuanceOfCommonStock 434,927us-gaap_ProceedsFromIssuanceOfCommonStock 162,747us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities (57,788)us-gaap_NetCashProvidedByUsedInFinancingActivities 434,516us-gaap_NetCashProvidedByUsedInFinancingActivities (59,394)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents 113,816us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 43,237us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (29,687)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, at beginning of year 77,261us-gaap_CashAndCashEquivalentsAtCarryingValue 34,024us-gaap_CashAndCashEquivalentsAtCarryingValue 63,711us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, at end of year $ 191,077us-gaap_CashAndCashEquivalentsAtCarryingValue $ 77,261us-gaap_CashAndCashEquivalentsAtCarryingValue $ 34,024us-gaap_CashAndCashEquivalentsAtCarryingValue