XML 88 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Real Estate and Real Estate Under Construction (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
properties
states
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
properties
states
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
properties
states
Dec. 31, 2012
properties
states
Dec. 31, 2011
Dec. 31, 2013
Lender Subsidiary [Member]
sqft
Dec. 31, 2013
Office Property [Member]
Denver, Colorado [Member]
Dec. 31, 2013
Office Property [Member]
Other Locations [Member]
properties
Dec. 31, 2013
Office Property [Member]
Omaha, Nebraska [Member]
Dec. 31, 2012
Office Property [Member]
Huntington, West Virginia [Member]
Dec. 31, 2012
Office Property [Member]
Florence, South Carolina [Member]
Dec. 31, 2012
Office Property [Member]
Jessup, Pennsylvania [Member]
Dec. 31, 2012
Office Property [Member]
Saint Joseph, Missouri [Member]
Dec. 31, 2012
Office Property [Member]
Phoenix, Arizona [Member]
Dec. 31, 2012
Office Property [Member]
Eugene, Oregon [Member]
Dec. 31, 2013
Office Property [Member]
Las Vegas, Nevada [Member]
sqft
Dec. 31, 2013
Industrial Property [Member]
Long Island City, New York [Member]
Dec. 31, 2013
Industrial Property [Member]
Houston, Texas [Member]
Dec. 31, 2012
Industrial Property [Member]
Missouri City, Texas [Member]
Dec. 31, 2012
Industrial Property [Member]
Shreveport, Louisiana [Member]
Dec. 31, 2013
Industrial Property [Member]
Rantoul, Illinois [Member]
sqft
Dec. 31, 2013
Industrial Property [Member]
Bingen, Washington [Member]
sqft
Dec. 31, 2013
Industrial Property [Member]
Lewisburg, Tennessee [Member]
Dec. 31, 2013
Retail Property [Member]
Tuscaloosa, Alabama [Member]
Dec. 31, 2013
Retail Property [Member]
Albany, Georgia [Member]
Dec. 31, 2013
Retail Property [Member]
Valdosta, Georgia [Member]
Dec. 31, 2012
Retail Property [Member]
Valdosta, Georgia [Member]
Dec. 31, 2013
Retail Property [Member]
Opelika Alabama [Member]
Dec. 31, 2012
Retail Property [Member]
Opelika Alabama [Member]
Dec. 31, 2013
Retail Property [Member]
Richmond, Virginia [Member]
sqft
Dec. 31, 2013
Land [Member]
New York, New York [Member]
properties
Dec. 31, 2013
Land [Member]
Danville, Virginia [Member]
Dec. 31, 2013
Development Deals [Member]
Dec. 31, 2012
Development Deals [Member]
Dec. 31, 2013
In-place Lease Values [Member]
Dec. 31, 2012
In-place Lease Values [Member]
Dec. 31, 2013
Tenant Relationship Values [Member]
Dec. 31, 2012
Tenant Relationship Values [Member]
Dec. 31, 2013
Above-market Leases [Member]
Dec. 31, 2012
Above-market Leases [Member]
Sep. 01, 2012
Net Lease Strategic Assets Fund L P [Member]
states
properties
sqft
Dec. 31, 2013
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2012
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2011
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2013
Net Lease Strategic Assets Fund L P [Member]
In-place Lease Values [Member]
Dec. 31, 2013
Net Lease Strategic Assets Fund L P [Member]
Tenant Relationship Values [Member]
Dec. 31, 2013
Net Lease Strategic Assets Fund L P [Member]
Above-market Leases [Member]
Sep. 01, 2012
Common Stock [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 01, 2012
Preferred Shares [Member]
Net Lease Strategic Assets Fund L P [Member]
Investments in Real Estate and Real Estate Under Construction [Line Items]                                                                                                              
Real Estate Revenue, Net $ 109,606,000 [1] $ 96,950,000 [1] $ 97,763,000 [1] $ 94,121,000 [1] $ 92,059,000 [1] $ 83,800,000 [1] $ 78,961,000 [1] $ 75,360,000 [1] $ 398,440,000 $ 330,180,000 $ 292,298,000                                                                         $ 42,576,000 $ 14,504,000            
Net loss attributable to Lexington Realty Trust shareholders (7,001,000) 5,155,000 7,832,000 (2,123,000) (1,755,000) 175,289,000 5,626,000 5,478,000 3,863,000 184,638,000 (89,778,000)                                                                         4,419,000 1,667,000            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                                                                                             167,864,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncontrolling Interest                                                                                             373,000                
Gain (Loss) on Acquisition of Real Estate                 0 167,864,000 0                                                                           167,864,000            
Real Estate and Accumulated Depreciation and Amortization                                                                                                              
Buildings and building improvements 3,008,709,000       2,969,050,000       3,008,709,000 2,969,050,000                                                                                          
Land, land estates and land improvements 793,418,000       581,199,000       793,418,000 581,199,000                                                                                          
Fixtures and equipment 5,861,000       7,705,000       5,861,000 7,705,000                                                                                          
Construction in progress 4,306,000       6,512,000       4,306,000 6,512,000       1,969,000                                                                                  
Real estate intangibles: 762,157,000       685,914,000       762,157,000 685,914,000                                                             486,743,000 401,503,000 172,640,000 179,655,000 102,774,000 104,756,000                  
Investments in real estate under construction 74,350,000       65,122,000       74,350,000 65,122,000                                                                                          
Real estate, gross 4,648,801,000       4,315,502,000       4,648,801,000 4,315,502,000                                                                                          
Accumulated depreciation and amortization (1,223,381,000) [2]       (1,150,417,000) [2]       (1,223,381,000) [2] (1,150,417,000) [2]                                                                                          
Real estate, net 3,425,420,000       3,165,085,000       3,425,420,000 3,165,085,000                                                                                          
Finite-Lived Intangible Assets, Accumulated Amortization 447,764,000       412,349,000       447,764,000 412,349,000                                                                                          
Estimated Amortization, 2014 44,003,000               44,003,000                                                                                            
Estimated Amortization, 2015 34,932,000               34,932,000                                                                                            
Estimated Amortization, 2016 28,640,000               28,640,000                                                                                            
Estimated Amortization, 2017 25,239,000               25,239,000                                                                                            
Estimated Amortization, 2018 21,498,000               21,498,000                                                                                            
Below Market Leases [Abstract]                                                                                                              
Below-market Leases, Net of Accretion 59,781,000       71,513,000       59,781,000 71,513,000                                                                                          
Future Accretion, 2014                 5,176,000                                                                                            
Future Accretion, 2015                 4,489,000                                                                                            
Future Accretion, 2016                 3,380,000                                                                                            
Future Accretion, 2017                 2,935,000                                                                                            
Future Accretion, 2018                 2,911,000                                                                                            
Acquired Properties [Abstract]                                                                                                              
Initial Cost Basis                 532,538,000 182,608,000     34,547,000 [3] 13,144,000 [4] 39,125,000 12,558,000 5,094,000 24,917,000 17,571,000 53,200,000 17,558,000   42,124,000 81,400,000 23,000,000 12,941,000       8,397,000 [5] 7,074,000 [6]   7,791,000 [7]   7,978,000 [7]   302,000,000 [8] 4,727,000                                  
Land 253,492,000       31,602,000       253,492,000 31,602,000     2,207,000 [3] 1,522,000 [4] 2,058,000 1,368,000 774,000 2,520,000 607,000 5,585,000 1,541,000   0 15,055,000 14,555,000 1,078,000       2,793,000 [5] 1,468,000 [6]   2,128,000 [7]   1,446,000 [7]   224,935,000 [8] 3,454,000                                  
Buildings and building improvements 180,724,000       122,238,000       180,724,000 122,238,000     26,724,000 [3] 10,374,000 [4] 32,343,000 9,527,000 3,629,000 17,656,000 14,004,000 36,099,000 13,099,000   42,124,000 57,949,000 5,895,000 10,134,000       5,604,000 [5] 5,606,000 [6]   5,663,000 [7]   6,532,000 [7]   0 [8] 0                                  
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross 673,000               673,000       0 [3] 0 [4] 0               0 0           0 [5] 0 [6]           0 [8] 673,000                                  
Lease in-place Value 97,649,000       22,869,000       97,649,000 22,869,000     5,616,000 [3] 1,248,000 [4] 4,724,000 1,405,000 505,000 3,336,000 2,528,000 8,956,000 2,414,000   0 8,396,000 2,135,000 1,590,000       0 [5] 0 [6]   0 [7]   0 [7]   77,065,000 [8] 600,000                                  
Customer Relationships Value         5,899,000         5,899,000           258,000 186,000 1,405,000 432,000 2,560,000 504,000       415,000 139,000             0 [7]   0 [7]                                        
Weighted-average life of intangible assets (years)                                                                                 15 years 3 months 18 days 15 years 8 months 12 days 82 years 6 months 16 years             6 years 2 months 12 days 4 years 7 months 6 days 8 years 4 months 24 days    
Incurred tenant costs                         3,825,000                                                                                    
Incurred leasing costs                                                           323,000 338,000 488,000   355,000                                          
Deposit Towards Purchase Of Property                                                         638,000                                                    
Estimated Property Purchase Price/Completion Cost                                                         12,767,000                                                    
Acquisition expenses                 812,000 947,000                                                                             230,000            
Development Arrangements Outstanding [Abstract]                                                                                                              
Square feet                       1,396,000                   180,000         813,000 124,000               279,000                     5,800,000                
Expected Maximum Commitment/Contribution                       189,700,000                   29,600,000         42,600,000 18,900,000               98,600,000                                      
Lease term                                           20 years         20 years 12 years               15 years                                      
Real Estate Investment Capitalized Interest                                                                             1,472,000 1,291,000                              
Business Acquisition, Cost of Acquired Entity, Cash Paid                                                                                             9,438,000                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage                                                                                                           15.00% 100.00%
Real Estate Investments, Joint Ventures                                                                                             40,047,000                
Number of Consolidated Properties 220       220       220 220       4                                             3                   41                
Number of States in which Entity Operates 41       41       41 41                                                                         23                
Tenant in Common Interest, Ownership Percentage                                                                                             40.00%                
Business Combination, Major Class of Assets and Liabilities                                                                                                              
Real estate assets                                                                                             325,310,000                
Lease related intangible assets                                                                                             124,330,000                
Cash                                                                                             8,107,000                
Other assets                                                                                             36,179,000                
Total acquired assets                                                                                             493,926,000                
Secured debt                                                                                             252,517,000                
Other liabilities, including below-market leases                                                                                             23,686,000                
Total assumed liabilities                                                                                             276,203,000                
Fair value of acquired net assets (represents 100% interest)                                                                                             217,723,000                
Acquired Finite-lived Intangible Asset, Amount                                                                                               124,330,000     59,819,000 24,828,000 39,683,000    
Off-market Lease, Unfavorable 69,667,000       79,908,000       69,667,000 79,908,000                                                                           1,529,000              
Acquired Finite-lived Intangible Liability, Weighted Average Useful Life                                                                                               2 years 8 months 12 days              
Weighted-average life of intangible assets                                                                                 15 years 3 months 18 days 15 years 8 months 12 days 82 years 6 months 16 years             6 years 2 months 12 days 4 years 7 months 6 days 8 years 4 months 24 days    
Gross revenues                                                                                                 372,603,000 356,918,000          
Net income (loss) attributable to Lexington Realty Trust shareholders                                                                                                 8,000 (111,787,000)          
Net loss attributable to common shareholders                                                                                                 $ (22,985,000) $ (135,924,000)          
Net loss per common share - basic and diluted                                                                                                 $ (0.14) $ (0.89)          
[1] All periods have been adjusted to reflect the impact of properties sold during the years ended December 31, 2013 and 2012, and properties classified as held for sale, which are reflected in discontinued operations in the Consolidated Statements of Operations.
[2] Includes accumulated amortization of real estate intangible assets of $447,764 and $412,349 in 2013 and 2012, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $44,003 in 2014, $34,932 in 2015, $28,640 in 2016, $25,239 in 2017 and $21,498 in 2018.
[3] The Company incurred additional tenant related costs of $3,825.
[4] Includes four properties. One property was under construction at December 31, 2013, $1,969 of construction in progress costs are included in building and improvements above.
[5] The Company incurred leasing costs of $323. The property was sold in September 2013.
[6] The Company incurred leasing costs of $338.
[7] Incurred leasing costs of $488 for Valdosta and $355 for Opelika. Properties were sold in 2013.
[8] Includes three properties.