XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Real estate, at cost:    
Real estate, at cost $ 3,812,294 $ 3,564,466
Real estate - intangible assets 762,157 685,914
Investments in real estate under construction 74,350 65,122
Real estate, gross 4,648,801 4,315,502
Less: accumulated depreciation and amortization 1,223,381 [1] 1,150,417 [1]
Real estate, net 3,425,420 3,165,085
Cash and cash equivalents 77,261 34,024
Restricted cash 19,953 26,741
Investment in and advances to non-consolidated entities 18,442 27,129
Deferred expenses (net of accumulated amortization of $28,587 in 2013 and $24,402 in 2012) 66,827 57,549
Loans receivable, net 99,443 72,540
Rent receivable - current 10,087 7,355
Rent receivable – deferred 19,473 0
Other assets 35,375 27,780
Total assets 3,772,281 3,418,203
Liabilities:    
Mortgages and notes payable 1,197,489 1,415,961
Credit facility borrowings 48,000 0
Term loans payable 406,000 255,000
Senior notes payable 247,707 0
Convertible notes payable 27,491 78,127
Trust preferred securities 129,120 129,120
Dividends payable 40,018 31,351
Accounts payable and other liabilities 39,642 70,367
Accrued interest payable 9,627 11,980
Deferred revenue - including below market leases (net of accumulated accretion of $40,740 in 2013 and $44,706 in 2012) 69,667 79,908
Prepaid rent 18,037 13,224
Total liabilities 2,232,798 2,085,038
Commitments and contingencies      
Equity:    
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 228,663,022 and 178,616,664 shares issued and outstanding in 2013 and 2012, respectively 23 18
Additional paid-in-capital 2,717,787 2,212,949
Accumulated distributions in excess of net income (1,300,527) (1,143,803)
Accumulated other comprehensive income (loss) 4,439 (6,224)
Total shareholders’ equity 1,515,738 1,306,730
Noncontrolling interests 23,745 26,435
Total equity 1,539,483 1,333,165
Total liabilities and equity 3,772,281 3,418,203
Series C [Member] | Convertible Preferred Stock [Member]
   
Equity:    
Preferred shares, value 94,016 94,016
Series D [Member] | Cumulative Redeemable [Member]
   
Equity:    
Preferred shares, value $ 0 $ 149,774
[1] Includes accumulated amortization of real estate intangible assets of $447,764 and $412,349 in 2013 and 2012, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $44,003 in 2014, $34,932 in 2015, $28,640 in 2016, $25,239 in 2017 and $21,498 in 2018.