XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Real Estate and Real Estate Under Construction (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
states
properties
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
properties
states
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
states
properties
Dec. 31, 2011
properties
states
Dec. 31, 2010
Dec. 31, 2012
Corporate Joint Venture [Member]
Dec. 31, 2012
Lender Subsidiary [Member]
sqft
Dec. 31, 2012
Office Property [Member]
Huntington, West Virginia [Member]
Dec. 31, 2012
Office Property [Member]
Florence, South Carolina [Member]
Dec. 31, 2012
Office Property [Member]
Jessup, Pennsylvania [Member]
Dec. 31, 2012
Office Property [Member]
Saint Joseph, Missouri [Member]
Dec. 31, 2012
Office Property [Member]
Phoenix, Arizona [Member]
Dec. 31, 2012
Office Property [Member]
Eugene Oregon [Member]
Dec. 31, 2011
Office Property [Member]
Rock Hill, South Carolina [Member]
Dec. 31, 2011
Office Property [Member]
Allen, Texas [Member]
Dec. 31, 2011
Office Property [Member]
Columbus, Ohio [Member]
Dec. 31, 2011
Office Property [Member]
Aurora, Illinois [Member]
Dec. 31, 2012
Office Property [Member]
Denver Colorado [Member]
sqft
Y
Dec. 31, 2012
Industrial Property [Member]
Missouri City Texas [Member]
Dec. 31, 2012
Industrial Property [Member]
Shreveport, Louisiana [Member]
Dec. 31, 2011
Industrial Property [Member]
Byhalia, Mississippi [Member]
Dec. 31, 2011
Industrial Property [Member]
Shelby, North Carolina [Member]
Dec. 31, 2011
Industrial Property [Member]
Chillicothe Ohio [Member]
Dec. 31, 2012
Industrial Property [Member]
Long Island City, New York [Member]
Y
sqft
Dec. 31, 2012
Industrial Property [Member]
Rantoul Illinois [Member]
sqft
Y
Dec. 31, 2012
Retail Property [Member]
Valdosta Georgia [Member]
Dec. 31, 2012
Retail Property [Member]
Opelika Alabama [Member]
Dec. 31, 2012
Retail Property [Member]
Tuscaloosa Alabama [Member]
sqft
Y
Dec. 31, 2012
Development Deals [Member]
Dec. 31, 2011
Development Deals [Member]
Dec. 31, 2012
Payment Guarantee [Member]
Sep. 01, 2012
Net Lease Strategic Assets Fund L P [Member]
sqft
states
properties
Dec. 31, 2012
Net Lease Strategic Assets Fund L P [Member]
Y
Dec. 31, 2011
Net Lease Strategic Assets Fund L P [Member]
Sep. 01, 2012
Common Stock [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 01, 2012
Preferred Shares [Member]
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2008
Scenario, Previously Reported [Member]
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2007
Scenario, Previously Reported [Member]
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2012
Restatement Adjustment [Member]
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2011
Above Market Leases [Member]
Y
Dec. 31, 2012
Above Market Leases [Member]
Dec. 31, 2012
Above Market Leases [Member]
Net Lease Strategic Assets Fund L P [Member]
Y
Dec. 31, 2012
Tenant Relationships [Member]
years
Dec. 31, 2011
Tenant Relationships [Member]
Y
Dec. 31, 2012
Tenant Relationships [Member]
Net Lease Strategic Assets Fund L P [Member]
Y
Dec. 31, 2012
Leases, Acquired-in-Place [Member]
years
Dec. 31, 2011
Leases, Acquired-in-Place [Member]
Y
Dec. 31, 2012
Leases, Acquired-in-Place [Member]
Net Lease Strategic Assets Fund L P [Member]
Y
Investments in Real Estate and Real Estate Under Construction [Line Items]                                                                                                            
Finite-Lived Intangible Assets, Accumulated Amortization $ 412,349       $ 368,349       $ 412,349 $ 368,349                                                                                        
Real Estate and Accumulated Depreciation and Amortization                                                                                                            
Buildings and building improvements 2,969,050,000       2,638,626,000       2,969,050,000 2,638,626,000                                                                                        
Land, land estates and land improvements 581,199,000       522,039,000       581,199,000 522,039,000                                                                                        
Fixtures and equipment 7,705,000       7,525,000       7,705,000 7,525,000                                                                                        
Construction in progress 6,512,000       4,056,000       6,512,000 4,056,000                                                                                        
Real estate intangibles: 685,914,000       546,918,000       685,914,000 546,918,000                                                                       66,939,000 104,756,000   179,655,000 152,390,000   401,503,000 327,589,000  
Investments in real estate under construction 65,122,000       34,529,000       65,122,000 34,529,000                                                                                        
Real estate, gross 4,315,502,000       3,753,693,000       4,315,502,000 3,753,693,000                                                                                        
Accumulated depreciation and amortization (1,150,417,000) [1]       (1,006,717,000) [1]       (1,150,417,000) [1] (1,006,717,000) [1]                                                                                        
Real estate, net 3,165,085,000       2,746,976,000       3,165,085,000 2,746,976,000                                                                                        
Intangible Assets [Abstract]                                                                                                            
Estimated Amortization, 2013                 58,797,000                                                                                          
Estimated Amortization, 2014                 42,539,000                                                                                          
Estimated Amortization, 2015                 32,799,000                                                                                          
Estimated Amortization, 2016                 26,457,000                                                                                          
Estimated Amortization, 2017                 23,056,000                                                                                          
Below Market Leases [Abstract]                                                                                                            
Below-market Leases, Net of Accretion 71,513,000       78,806,000       71,513,000 78,806,000                                                                                        
Future Accretion, 2013                 7,378,000                                                                                          
Future Accretion, 2014                 5,901,000                                                                                          
Future Accretion, 2015                 4,838,000                                                                                          
Future Accretion, 2016                 3,729,000                                                                                          
Future Accretion, 2017                 3,285,000                                                                                          
Acquired Properties [Abstract]                                                                                                            
Initial Cost Basis 182,608,000       128,208,000       182,608,000 128,208,000       12,558,000 5,094,000 24,917,000 17,571,000 53,200,000 17,558,000 7,395,000 36,304,000 [2] 6,137,000 15,300,000 [3]   23,000,000 12,941,000 27,492,000 23,470,000 12,110,000     7,791,000 [4] 7,978,000 [4]                                          
Land 31,602,000       12,800,000       31,602,000 12,800,000       1,368,000 774,000 2,520,000 607,000 5,585,000 1,541,000 551,000 5,591,000 [2] 433,000 3,063,000 [3]   14,555,000 1,078,000 1,005,000 1,421,000 736,000     2,128,000 [4] 1,446,000 [4]                                          
Buildings and building improvements 122,238,000       84,057,000       122,238,000 84,057,000       9,527,000 3,629,000 17,656,000 14,004,000 36,099,000 13,099,000 4,313,000 21,607,000 [2] 2,773,000 5,943,000 [3]   5,895,000 10,134,000 21,483,000 18,917,000 9,021,000     5,663,000 [4] 6,532,000 [4]                                          
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross         1,272,000         1,272,000                   0 0 [2] 0 1,272,000 [3]       0 0 0                                                  
Lease in-place Value 22,869,000       21,469,000       22,869,000 21,469,000       1,405,000 505,000 3,336,000 2,528,000 8,956,000 2,414,000 1,853,000 5,127,000 [2] 2,205,000 3,616,000 [3]   2,135,000 1,590,000 4,097,000 2,712,000 1,859,000     0 [4] 0 [4]                                          
Customer Relationships Value 5,899,000       8,610,000       5,899,000 8,610,000       258,000 186,000 1,405,000 432,000 2,560,000 504,000 678,000 3,979,000 [2] 726,000 1,406,000 [3]   415,000 139,000 907,000 420,000 494,000     0 [4] 0 [4]                                          
Weighted-average life of intangible assets (years)                                                                                           6.0   8.4 16.0 9.7 4.6 15.7 11.8 6.2
Incurred leasing costs                                                               488,000 355,000                                          
Acquisition expenses                 947,000 386,000                                                         230,000                              
Development Arrangements Outstanding [Abstract]                                                                                                            
Square feet                         1,161,000                     163,000           143,000 [5] 813,000     42,000       5,800,000                                
Expected Maximum Commitment/Contribution                         136,500,000                     38,400,000           46,700,000 [5] 42,600,000     8,800,000                                        
Estimated Property Purchase Price/Completion Cost                         145,300,000                     38,400,000           55,500,000 [5] 42,600,000     8,800,000                                        
Lease term                                               15           15 [5] 20     15                                        
Guarantor Obligations, Current Carrying Value                                                                         1,500,000                                  
Maximum Loan to Joint Venture                       4,398,000                                                                                    
Real Estate Investment Capitalized Interest                                                                     1,291,000 619,000                                    
Business Acquisition, Cost of Acquired Entity, Cash Paid                                                                           9,438,000                                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage                                                                                 15.00% 100.00%                        
Real Estate Investments, Joint Ventures                                                                           40,047,000                                
Number of Consolidated Properties 220       185       220 185                                                       41                                
Number of States in which Entity Operates 41       39       41 39                                                       23                                
Tenant in Common Interest, Ownership Percentage                                                                           40.00%                                
Business Combination, Major Class of Assets and Liabilities                                                                                                            
Real estate assets                                                                             325,310,000                              
Lease related intangible assets                                                                             124,330,000                              
Cash                                                                             8,107,000                              
Other assets                                                                             36,179,000                              
Total acquired assets                                                                             493,926,000                              
Secured debt                                                                             252,517,000                              
Other liabilities, including below-market leases                                                                             23,686,000                              
Total assumed liabilities                                                                             276,203,000                              
Fair value of acquired net assets (represents 100% interest)                                                                             217,723,000                              
Gain on acquisition                 167,864,000 0 0                                                     167,864,000                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncontrolling Interest                                                                           373,000                                
Gain (Loss) on Acquisition of Real Estate                 167,864,000 0 0                                                       167,864,000       31,806,000 19,422,000                    
Acquired Finite-lived Intangible Asset, Amount                                                                             124,330,000                 39,683,000     24,828,000     59,819,000
Off-market Lease, Unfavorable 79,908,000       90,349,000       79,908,000 90,349,000                                                         1,529,000                              
Weighted-average life of intangible assets                                                                                           6.0   8.4 16.0 9.7 4.6 15.7 11.8 6.2
Acquired Finite-lived Intangible Liability, Weighted Average Useful Life                                                                             2.7                              
Real Estate Revenue, Net 95,533,000 [6] 87,473,000 [6] 82,750,000 [6] 79,123,000 [6] 79,570,000 79,492,000 77,474,000 77,290,000 344,879,000 313,826,000 305,350,000                                                     14,504,000                                
Net income (loss) attributable to Lexington Realty Trust shareholders (1,755,000) 175,289,000 5,626,000 5,478,000 14,016,000 (30,844,000) (56,957,000) (15,993,000) 184,638,000 (89,778,000) (37,410,000)                                                     1,667,000                                
Gross revenues                                                                             372,603,000 356,918,000                            
Net income (loss) attributable to Lexington Realty Trust shareholders                                                                             8,000 (111,787,000)                            
Net loss attributable to common shareholders                                                                             (22,985,000) (135,924,000)                            
Net loss per common share - basic and diluted                                                                             $ (0.14) $ (0.89)                            
Accumulated Distributions in Excess of Net Income $ 1,143,803,000       $ 1,212,630,000       $ 1,143,803,000 $ 1,212,630,000                                                                     $ 51,228,000                  
[1] Includes accumulated amortization of real estate intangible assets of $412,349 and $368,349 in 2012 and 2011, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $58,797 in 2013, $42,539 in 2014, $32,799 in 2015, $26,457 in 2016 and $23,056 in 2017.
[2] The Company acquired the property from Net Lease Strategic Assets Fund L.P. pursuant to a purchase option.
[3] Obtained control of joint venture investment (see note 9).
[4] Incurred leasing costs of $488 for Valdosta and $355 for Opelika.
[5] Joint venture investment. The Company has guaranteed completion to the ground owner. The guarantee obligation was valued at $1,500 and is included in accounts payable and other liabilities in the Consolidated Balance Sheet. In addition, the Company may loan a maximum of $4,398 to the joint venture under certain circumstances. The difference between the Company's expected contribution and the estimated completion cost represents the joint venture partner's equity.
[6] All periods have been adjusted to reflect the impact of properties sold during the years ended December 31, 2012 and 2011, and properties classified as held for sale, which are reflected in discontinued operations in the Consolidated Statements of Operations.