XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Real Estate and Real Estate Under Construction (Tables)
12 Months Ended
Dec. 31, 2012
Investments in Real Estate and Real Estate Under Construction [Abstract]  
Schedule of Net Real Estate [Table Text Block]
The Company's real estate, net, consists of the following at December 31, 2012 and 2011:
 
 
2012
 
2011
Real estate, at cost:
 
 
 
 
Buildings and building improvements
 
$
2,969,050

 
$
2,638,626

Land, land estates and land improvements
 
581,199

 
522,039

Fixtures and equipment
 
7,705

 
7,525

Construction in progress
 
6,512

 
4,056

Real estate intangibles:
 
 
 
 
In-place lease values
 
401,503

 
327,589

Tenant relationships
 
179,655

 
152,390

Above-market leases
 
104,756

 
66,939

Investments in real estate under construction
 
65,122

 
34,529

 
 
4,315,502

 
3,753,693

Accumulated depreciation and amortization(1)
 
(1,150,417
)
 
(1,006,717
)
Real estate, net
 
$
3,165,085

 
$
2,746,976

(1)
Includes accumulated amortization of real estate intangible assets of $412,349 and $368,349 in 2012 and 2011, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $58,797 in 2013, $42,539 in 2014, $32,799 in 2015, $26,457 in 2016 and $23,056 in 2017.
Schedule of Purchase Price Allocation [Table Text Block]
The following table summarizes the allocation of the fair value of amounts recognized for each major class of assets and liabilities:
Real estate assets
 
$
325,310

Lease related intangible assets
 
124,330

Cash
 
8,107

Other assets
 
36,179

 
 
 
Total acquired assets
 
493,926

 
 
 
Secured debt
 
252,517

Other liabilities, including below-market leases
 
23,686

 
 
 
Total assumed liabilities
 
276,203

 
 
 
Fair value of acquired net assets (represents 100% interest)
 
$
217,723

Business Acquisition, Pro Forma Information [Table Text Block]
The information presented below is not necessarily indicative of what the actual results of operations would have been had the transaction been completed on January 1, 2011, nor does it purport to represent the Company's future operations:
 
 
2012
 
2011
Gross revenues
 
$
372,603

 
$
356,918

Net income (loss) attributable to Lexington Realty Trust shareholders
 
$
8

 
$
(111,787
)
Net loss attributable to common shareholders
 
$
(22,985
)
 
$
(135,924
)
Net loss per common share - basic and diluted
 
$
(0.14
)
 
$
(0.89
)
Schedule of Acquired Properties [Table Text Block]
The Company, through property owner subsidiaries, completed the following acquisitions and build-to-suit transactions during 2012 and 2011:

2012:
 
 
 
 
 
 
 
 
 
Real Estate Intangibles
Property Type
Location
Acquisition/Completion Date
Initial Cost Basis
Lease Expiration
Land and Land Estate
 
Building and Improvements
 
Lease in-place Value
 
Tenant Relationships Value
Office
Huntington, WV
January 2012
$
12,558

11/2026
$
1,368

 
$
9,527

 
$
1,405

 
$
258

Office
Florence, SC
February 2012
$
5,094

02/2024
$
774

 
$
3,629

 
$
505

 
$
186

Industrial
Missouri City, TX
April 2012
$
23,000

04/2032
$
14,555

 
$
5,895

 
$
2,135

 
$
415

Industrial
Shreveport, LA
June 2012
$
12,941

03/2022
$
1,078

 
$
10,134

 
$
1,590

 
$
139

Retail
Valdosta, GA(1)
August 2012
$
7,791

08/2027
$
2,128

 
$
5,663

 
$

 
$

Office
Jessup, PA
August 2012
$
24,917

08/2027
$
2,520

 
$
17,656

 
$
3,336

 
$
1,405

Office
Saint Joseph, MO
September 2012
$
17,571

06/2027
$
607

 
$
14,004

 
$
2,528

 
$
432

Retail
Opelika, AL(1)
November 2012
$
7,978

11/2027
$
1,446

 
$
6,532

 
$

 
$

Office
Phoenix, AZ
December 2012
$
53,200

12/2029
$
5,585

 
$
36,099

 
$
8,956

 
$
2,560

Office
Eugene, OR
December 2012
$
17,558

11/2027
$
1,541

 
$
13,099

 
$
2,414

 
$
504

 
 
 
$
182,608

 
$
31,602

 
$
122,238

 
$
22,869

 
$
5,899

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
 
15.7

 
16.0

(1) Incurred leasing costs of $488 for Valdosta and $355 for Opelika.

2011:
 
 
 
 
 
 
 
 
 
Real Estate Intangibles
Property Type
Location
Acquisition/Consolidation Date
Initial Cost Basis
Lease Expiration
Land
 
Building and Improvements
 
Above Market Lease Value
 
Lease in-place Value
 
Tenant Relationships Value
Industrial
Byhalia, MS
May 2011
$
27,492

03/2026
$
1,005

 
$
21,483

 
$

 
$
4,097

 
$
907

Office
Rock Hill, SC
May 2011
$
7,395

08/2021
$
551

 
$
4,313

 
$

 
$
1,853

 
$
678

Office (1)
Allen, TX
May 2011
$
36,304

03/2018
$
5,591

 
$
21,607

 
$

 
$
5,127

 
$
3,979

Industrial
Shelby, NC
June 2011
$
23,470

05/2031
$
1,421

 
$
18,917

 
$

 
$
2,712

 
$
420

Office
Columbus, OH
July 2011
$
6,137

07/2027
$
433

 
$
2,773

 
$

 
$
2,205

 
$
726

Industrial
Chillicothe, OH
October 2011
$
12,110

06/2026
$
736

 
$
9,021

 
$

 
$
1,859

 
$
494

Office (2)
Aurora, IL
October 2011
$
15,300

09/2017
$
3,063

 
$
5,943

 
$
1,272

 
$
3,616

 
$
1,406

 
 
 
$
128,208

 
$
12,800

 
$
84,057

 
$
1,272

 
$
21,469

 
$
8,610

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average life of intangible assets (years)
 
 
 
 
 
6.0

 
11.8

 
9.7

(1)    The Company acquired the property from Net Lease Strategic Assets Fund L.P. pursuant to a purchase option.
(2)    Obtained control of joint venture investment (see note 9).
Schedule of Finite-Lived Intangible Assets by Major Class [Table Text Block]
Intangible assets and liabilities recorded in connection with the above acquisition are set forth as follows:
 
 
 
Weighted Average Amortization Period (in Years)
In-place leases
 
$
59,819

6.2
Tenant relations
 
24,828

4.6
Above-market leases
 
39,683

8.4
Total intangible assets acquired
 
$
124,330

 
Below-market leases
 
$
1,529

2.7
Schedule of Development Arrangements Outstanding [Table Text Block]
As of December 31, 2012, the Company had the following development arrangements outstanding:
Location
Property Type
Square Feet
 
Expected Maximum Commitment/Contribution ($ millions)
 
Estimated Purchase Price/Completion Cost ($ millions)
 
Lease Term (Years)
 
Estimated Completion Date
Long Island City, NY(1)
Industrial
143,000

 
$
46.7

 
$
55.5

 
15
 
1Q 13
Denver, CO
Office
163,000

 
$
38.4

 
$
38.4

 
15
 
2Q 13
Tuscaloosa, AL
Retail
42,000

 
$
8.8

 
$
8.8

 
15
 
2Q 13
Rantoul, IL
Industrial
813,000

 
$
42.6

 
$
42.6

 
20
 
4Q 13
 
 
1,161,000

 
$
136.5

 
$
145.3

 
 
 
 
(1) Joint venture investment. The Company has guaranteed completion to the ground owner. The guarantee obligation was valued at $1,500 and is included in accounts payable and other liabilities in the Consolidated Balance Sheet. In addition, the Company may loan a maximum of $4,398 to the joint venture under certain circumstances. The difference between the Company's expected contribution and the estimated completion cost represents the joint venture partner's equity.