XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Assets:    
Real estate, at cost $ 3,564,466 $ 3,172,246
Real estate intangibles: 685,914 546,918
Investments in real estate under construction 65,122 34,529
Real estate, gross 4,315,502 3,753,693
Less: accumulated depreciation and amortization 1,150,417 [1] 1,006,717 [1]
Real estate, net 3,165,085 2,746,976
Cash and cash equivalents 34,024 63,711
Restricted cash 26,741 30,657
Investment in and advances to non-consolidated entities 27,129 39,330
Deferred expenses (net of accumulated amortization of $24,402 in 2012 and $22,708 in 2011) 57,549 43,966
Loans receivable, net 72,540 [2] 66,619 [2]
Rent receivable - current 7,355 7,271
Other assets 27,780 28,290
Total assets 3,418,203 3,026,820
Liabilities:    
Mortgages and notes payable 1,415,961 1,366,004
Term loan payable 255,000 0
Exchangeable notes payable 0 62,102
Convertible notes payable 78,127 105,149
Trust preferred securities 129,120 129,120
Dividends payable 31,351 25,273
Accounts payable and other liabilities 70,367 53,058
Accrued interest payable 11,980 13,019
Deferred revenue - including below market leases (net of accretion of $44,706 in 2012 and $37,485 in 2011) 79,908 90,349
Prepaid rent 13,224 12,543
Total liabilities 2,085,038 1,856,617
Commitments and contingencies      
Equity:    
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 178,616,664 and 154,938,351 shares issued and outstanding in 2012 and 2011, respectively 18 15
Additional paid-in-capital 2,212,949 2,010,850
Accumulated distributions in excess of net income (1,143,803) (1,212,630)
Accumulated other comprehensive income (loss) (6,224) 1,938
Total shareholders’ equity 1,306,730 1,111,846
Noncontrolling interests 26,435 58,357
Total equity 1,333,165 1,170,203
Total liabilities and equity 3,418,203 3,026,820
Series B | Cumulative Redeemable
   
Equity:    
Preferred shares, value 0 66,193
Series C | Cumulative Convertible
   
Equity:    
Preferred shares, value 94,016 95,706
Series D | Cumulative Redeemable
   
Equity:    
Preferred shares, value $ 149,774 $ 149,774
[1] Includes accumulated amortization of real estate intangible assets of $412,349 and $368,349 in 2012 and 2011, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $58,797 in 2013, $42,539 in 2014, $32,799 in 2015, $26,457 in 2016 and $23,056 in 2017.
[2] Loan carrying value includes accrued interest and is net of origination costs and fee eliminations, if any.