XML 43 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Real Estate and Real Estate Under Construction (Details) (USD $)
1 Months Ended 12 Months Ended
Feb. 28, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
years
Acquired Properties [Abstract]        
Initial Cost Basis   $ 128,208,000    
Land   12,800,000    
Buildings and building improvements   84,057,000    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   1,272,000    
Lease in-place Value   21,469,000    
Customer Relationships Value   8,610,000    
Recognized Aggregate Acquisition Expenses   432,000 164,000  
Intangible Assets [Abstract]        
Intangible Assets, Gross   546,918,000 577,634,000  
Estimated Amortization, 2012   37,925,000    
Estimated Amortization, 2013   27,862,000    
Estimated Amortization, 2014   22,406,000    
Estimated Amortization, 2015   16,819,000    
Estimated Amortization, 2016   14,468,000    
Below Market Leases [Abstract]        
Below-market Leases, Net of Accretion   78,806,000 94,677,000  
Future Accretion, 2012   7,134,000    
Future Accretion, 2013   6,696,000    
Future Accretion, 2014   5,734,000    
Future Accretion, 2015   4,671,000    
Future Accretion, 2016   3,693,000    
Development Arrangements Outstanding [Abstract]        
Lease term (in years)       30
Development in Process   32,829,000 11,258,000  
Sale Leaseback Transaction Payment 3,275,000      
Columbus, Ohio [Member]
       
Investments in Real Estate and Real Estate Under Construction [Line Items]        
Property Purchase Price     16,650,000  
Development Arrangements Outstanding [Abstract]        
Lease term (in years)     16  
Mortgage Debt [Member]
       
Development Arrangements Outstanding [Abstract]        
Non-recourse Mortgage Note 2,450,000 6,468,000    
Interest Rate 7.50%      
Corporate Joint Venture [Member]
       
Development Arrangements Outstanding [Abstract]        
Maximum Loan to Joint Venture   4,398,000    
Lender Subsidiary [Member]
       
Development Arrangements Outstanding [Abstract]        
Acquisition, Development and Construction Arrangements   3    
Square feet   751,000    
Expected Maximum Commitment/Contribution   104,973,000    
Estimated Property Purchase Price/Completion Cost   125,087,000    
Office Property [Member] | Eugene Oregon [Member]
       
Investments in Real Estate and Real Estate Under Construction [Line Items]        
Deposit Toward Purchase of Real Estate Under Construction   1,700,000    
Development Arrangements Outstanding [Abstract]        
Square feet   80,000    
Letter of Credit Toward Purchase of Real Estate Under Construction   1,600,000    
Purchase Price of Real Estate Under Construction   17,558,000    
Office Property [Member] | Rock Hill, South Carolina [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   7,395,000    
Land   551,000    
Buildings and building improvements   4,313,000    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0    
Lease in-place Value   1,853,000    
Customer Relationships Value   678,000    
Office Property [Member] | Allen, Texas [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   36,304,000 [1]    
Land   5,591,000 [1]    
Buildings and building improvements   21,607,000 [1]    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0 [1]    
Lease in-place Value   5,127,000 [1]    
Customer Relationships Value   3,979,000 [1]    
Office Property [Member] | Columbus, Ohio [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   6,137,000    
Land   433,000    
Buildings and building improvements   2,773,000    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0    
Lease in-place Value   2,205,000    
Customer Relationships Value   726,000    
Office Property [Member] | Florence, South Carolina [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   32,000    
Expected Maximum Commitment/Contribution   5,128,000    
Estimated Property Purchase Price/Completion Cost   5,128,000    
Lease term (in years)   12    
Office Property [Member] | Jessup, Pennsylvania [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   150,000    
Expected Maximum Commitment/Contribution   20,780,000    
Estimated Property Purchase Price/Completion Cost   20,780,000    
Lease term (in years)   15    
Office Property [Member] | Aurora, Illinois [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   15,300,000 [2]    
Land   3,063,000 [2]    
Buildings and building improvements   5,943,000 [2]    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   1,272,000 [2]    
Lease in-place Value   3,616,000 [2]    
Customer Relationships Value   1,406,000 [2]    
Office Property [Member] | Lender Subsidiary [Member]
       
Development Arrangements Outstanding [Abstract]        
Buildings to Construct   2    
Office Property [Member] | Lender Subsidiary [Member] | Saint Joseph, Missouri [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   99,000 [3]    
Expected Maximum Commitment/Contribution   17,991,000 [3]    
Estimated Property Purchase Price/Completion Cost   17,991,000 [3]    
Lease term (in years)   15 [3]    
Office Property [Member] | Lender Subsidiary [Member] | Huntington, West Virginia [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   70,000 [3],[4]    
Expected Maximum Commitment/Contribution   11,826,000 [3],[4]    
Estimated Property Purchase Price/Completion Cost   12,600,000 [3],[4]    
Lease term (in years)   15 [3],[4]    
Industrial Property [Member] | Byhalia, Mississippi [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   27,492,000    
Land   1,005,000    
Buildings and building improvements   21,483,000    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0    
Lease in-place Value   4,097,000    
Customer Relationships Value   907,000    
Industrial Property [Member] | Shelby, North Carolina [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   23,470,000 [5]    
Land   1,421,000 [5]    
Buildings and building improvements   18,917,000 [5]    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0 [5]    
Lease in-place Value   2,712,000 [5]    
Customer Relationships Value   420,000 [5]    
Industrial Property [Member] | Long Island City, New York [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   143,000 [6]    
Expected Maximum Commitment/Contribution   46,728,000 [6]    
Estimated Property Purchase Price/Completion Cost   55,524,000 [6]    
Lease term (in years)   15 [6]    
Industrial Property [Member] | Chillicothe Ohio [Member]
       
Acquired Properties [Abstract]        
Initial Cost Basis   12,110,000    
Land   736,000    
Buildings and building improvements   9,021,000    
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross   0    
Lease in-place Value   1,859,000    
Customer Relationships Value   494,000    
Industrial Property [Member] | Lender Subsidiary [Member] | Shreveport, Louisiana [Member]
       
Development Arrangements Outstanding [Abstract]        
Square feet   257,000 [3]    
Expected Maximum Commitment/Contribution   2,520,000 [3]    
Estimated Property Purchase Price/Completion Cost   13,064,000 [3]    
Lease term (in years)   10 [3]    
Development Deals [Member]
       
Development Arrangements Outstanding [Abstract]        
Development in Process   32,829,000    
Real Estate Investment Capitalized Interest   619,000    
Payment Guarantee [Member]
       
Development Arrangements Outstanding [Abstract]        
Guarantor Obligations, Current Carrying Value   1,500,000    
In-place Lease Values [Member]
       
Intangible Assets [Abstract]        
Intangible Assets, Gross   327,589,000 335,152,000  
Development Arrangements Outstanding [Abstract]        
Acquired Finite-lived Intangible Asset, Weighted Average Useful Life   11.8    
Tenant Relationship Values [Member]
       
Intangible Assets [Abstract]        
Intangible Assets, Gross   152,390,000 156,495,000  
Development Arrangements Outstanding [Abstract]        
Acquired Finite-lived Intangible Asset, Weighted Average Useful Life   9.7    
Above-market Leases [Member]
       
Intangible Assets [Abstract]        
Intangible Assets, Gross   $ 66,939,000 $ 85,987,000  
Development Arrangements Outstanding [Abstract]        
Acquired Finite-lived Intangible Asset, Weighted Average Useful Life   6.0    
[1] The Company acquired the property from Net Lease Strategic Assets Fund L.P. pursuant to a purchase option.
[2] Obtained control of joint venture investment (see note 9).
[3] Acquisition, development and construction arrangement.
[4] Property acquired in January 2012.
[5] The Company funded the construction of the property commencing in 2010.
[6] Joint venture investment. The Company has guaranteed completion to the ground owner. The guarantee obligation was valued at $1,500 and is included in accounts payable and other liabilities in the Consolidated Balance Sheet. In addition, the Company may loan a maximum of $4,398 to the joint venture under certain circumstances. The difference between the Company's expected contribution and the estimated completion cost represents the joint venture partner's equity.