XML 56 R44.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investment in and Advances to Non-Consolidated Entities (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended9 Months Ended3 Months Ended1 Months Ended3 Months Ended3 Months Ended9 Months Ended9 Months Ended3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Sep. 30, 2011
Concord Debt Holdings LLC [Member]
Dec. 31, 2010
Concord Debt Holdings LLC [Member]
Dec. 31, 2006
Concord Debt Holdings LLC [Member]
Dec. 31, 2006
Concord Debt Holdings LLC [Member]
WRT [Member]
Sep. 30, 2011
LW Sofi LLC [Member]
Apr. 30, 2011
Pemlex LLC [Member]
sqft
Sep. 30, 2011
Pemlex LLC [Member]
Sep. 30, 2011
Maximum [Member]
Lexington Reality Advisors Inc [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2010
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2010
Net Lease Strategic Assets Fund L P [Member]
Dec. 31, 2010
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Inland American Real Estate Trust Inc [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Inland American Real Estate Trust Inc [Member]
Return On Of Investment Fifth Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Return On Of Investment First Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Return On Of Investment Third Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Common Stock [Member]
Return On Of Investment Sixth Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Preferred Stock [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Preferred Stock [Member]
Return On Of Investment Second Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Preferred Stock [Member]
Return On Of Investment Fourth Priority [Member]
Sep. 30, 2011
Net Lease Strategic Assets Fund L P [Member]
Return On Of Investment Seventh Priority [Member]
Sep. 30, 2011
Lexington Reality Advisors Inc [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Allen, Texas Property [Member]
Nonrecourse Mezzanine Loan [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Allen, Texas Property [Member]
First Mortgage [Member]
Net Lease Strategic Assets Fund L P [Member]
May 05, 2011
Nonrecourse Mezzanine Loan [Member]
Net Lease Strategic Assets Fund L P [Member]
Sep. 30, 2011
Lex Win Concord [Member]
Mar. 31, 2011
Other Nonconsolidated Entity [Member]
May 31, 2011
Short-term Debt [Member]
NLS Entity [Member]
Dec. 31, 2010
Short-term Debt [Member]
NLS Entity [Member]
Investments in and Advances to Affiliates [Line Items]                                    
Investment in joint venture  $ 19,940$ 2,610      $ 14,180                         
Square feet of property acquired          210,000                         
Payment to acquire real estate          15,900                         
Internal rate of return on investment          15.00%                         
Annual preferred return on investment          9.60%                         
Income from equity method investment9,0475,45920,64616,066       1,344                        
Co-venture equity ownership percentage, by partner        50.00%          85.00%                
Co-venture equity ownership percentage       50.00%          15.00%     100.00%           
Return on investment percent, by partner                     9.00%              
Return on investment, value by partner                    220,590220,590              
Return on investment percent                      9.00%  6.50%          
Return on investment, value                      38,92838,928 162,487162,487         
Remaining cashflow allocation if company is general partner, by partner                           65.00%        
Remaining cashflow allocation if company is general partner                           35.00%        
Residual Cashflow Allocation If Entity Is Not General Partner Percentage By Partner                           85.00%        
Residual Cashflow Allocation If Entity Is Not General Partner Percentage                           15.00%        
Management fee                            0.375%       
Contingent property management fee            3.00%                       
Acquisition fee                            0.50%       
Real estate, including intangibles, net             584,337 584,337 647,094                  
Cash, including restricted cash             14,196 14,196 11,207                  
Mortgages and notes payable1,400,486 1,400,486 1,481,216        267,182 267,182 302,517                  
Noncontrolling preferred interest             191,568 191,568 183,896                  
Partners’ capital             145,241 145,241 169,275                  
Total gross revenues84,04882,384248,559243,916         12,32214,94244,61945,843                   
Depreciation and amortization42,24738,767122,841117,010         (6,846)(9,886)(23,865)(29,156)                   
Interest expense27,23029,73981,19790,246         (3,923)(4,770)(13,087)(14,297)                   
Gain (Loss) on Sale of Properties  5,2512,523         002,7320                   
Impairment charges on real estate             (6,814)0(6,814)0                   
Other expenses, net             (729)(1,110)(4,826)(2,937)                   
Net income (loss)(30,844)7,340(103,794)(51,687)         (5,990)(824)(1,241)(547)                   
Equity recognized in income using hypothetical liquidation             15,19214,47815,19214,478                   
Difference between assets contributed and fair value of initial investment             94,723 94,723                    
Recorded earnings related to the difference between the assets contributed and the fair value of initial equity investment             2,7062,7272,7062,727                   
Loan receivable from equity investee                               6,875  13,2027,614
Interest rate on short-term loan                               15.00%  7.40%6.90%
Debt assumed                             6,87530,582     
Equity Method Investment distributions     3,170                          258   
Equity method investment      0  5,760                       719  
Loss on impairment                                 $ 1,559