0001144204-14-066251.txt : 20141110 0001144204-14-066251.hdr.sgml : 20141110 20141110093208 ACCESSION NUMBER: 0001144204-14-066251 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20141107 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20141110 DATE AS OF CHANGE: 20141110 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEXINGTON REALTY TRUST CENTRAL INDEX KEY: 0000910108 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 133717318 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12386 FILM NUMBER: 141206868 BUSINESS ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 BUSINESS PHONE: (212) 692-7200 MAIL ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES TRUST DATE OF NAME CHANGE: 19980625 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES INC DATE OF NAME CHANGE: 19930816 8-K 1 v393622_8k.htm CURRENT REPORT

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant

to Section 13 OR 15(d) of The

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 7, 2014

 

LEXINGTON REALTY TRUST
(Exact name of registrant as specified in its charter)
     
Maryland 1-12386 13-3717318

(State or other jurisdiction

of incorporation)

(Commission File Number) (IRS Employer Identification No.)
     
One Penn Plaza, Suite 4015, New York, New York 10119-4015
(Address of principal executive offices) (Zip Code)

 

(212) 692-7200

(Registrant’s telephone number, including area code)

 

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

 

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02.Results of Operations and Financial Condition.

 

On November 7, 2014, we issued a press release announcing our financial results for the quarter ended September 30, 2014. A copy of the press release is furnished herewith as part of Exhibit 99.1.

 

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

 

Item 7.01.Regulation FD Disclosure.

 

On November 7, 2014, we made available supplemental information, which we refer to as the Quarterly Earnings and Supplemental Operating and Financial Data, September 30, 2014, a copy of which is furnished herewith as Exhibit 99.1.

 

Also on November 7, 2014, our management discussed our financial results and certain aspects of our business plan on a conference call with analysts and investors. A transcript of the conference call is furnished herewith as Exhibit 99.2.

 

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits

 

99.1Quarterly Earnings and Supplemental Operating and Financial Data, September 30, 2014.

 

99.2November 7, 2014 Conference Call Transcript.

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Lexington Realty Trust
   
   
Date: November 10, 2014 By:  /s/ Patrick Carroll
    Patrick Carroll
Chief Financial Officer

 

 
 

 

Exhibit Index

 

99.1Quarterly Earnings and Supplemental Operating and Financial Data, September 30, 2014.

 

99.2November 7, 2014 Conference Call Transcript.

 

 
 

 

EX-99.1 2 v393622_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

Quarterly Earnings and

Supplemental Operating and Financial Data

 

September 30, 2014

 

 

 

 
 

 

LEXINGTON REALTY TRUST

SUPPLEMENTAL REPORTING PACKAGE

September 30, 2014

 

Table of Contents

 

Section Page
   
Third Quarter 2014 Earnings Press Release 3
   
Portfolio Data  
2014 Third Quarter Capital Recycling Summary 13
Build-To-Suit Projects/Forward Commitments 14
2014 Third Quarter Leasing Summary 15
Other Data 17
Top 20 Markets 19
Tenant Industry Diversification 21
Top 10 Tenants or Guarantors 22
Select Credit Metrics 23
Historical Credit Metrics Summary 24
Financial Covenants 25
Lease Rollover Schedule – GAAP Basis 26
Lease Rollover Schedule – Cash Basis 28
Property Leases and Vacancies – Consolidated Portfolio 29
Mortgages and Notes Payable 36
Debt Maturity Schedule 39
Mortgage Loans Receivable 40
Partnership Interests 41
Selected Balance Sheet and Income Statement Account Data 42
   
Investor Information 43

 

This Quarterly Earnings Release and Supplemental Reporting Package contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust “Lexington”, which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization of Lexington’s Board of Trustees of future dividend declarations, including those necessary to achieve an annualized dividend level of $0.68 per common share/unit (2) Lexington’s ability to achieve its estimate of Company FFO, as adjusted, for the year ending December 31, 2014, (3) the successful consummation of any lease, acquisition, build-to-suit, financing or other transaction, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of any new legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects,” may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 

 
 

 

  LEXINGTON REALTY TRUST
  TRADED: NYSE: LXP
  ONE PENN PLAZA, SUITE 4015
  NEW YORK, NY 10119-4015

 

FOR IMMEDIATE RELEASE

 

LEXINGTON REALTY TRUST REPORTS THIRD QUARTER 2014 RESULTS

 

New York, NY - Friday, November 7, 2014 - Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the third quarter ended September 30, 2014.

 

Third Quarter 2014 Highlights

Generated Company Funds From Operations, as adjusted (“Company FFO, as adjusted”), of $68.7 million, or $0.28 per diluted common share.
Invested $51.0 million in on-going build-to-suit projects and loan investments and commenced funding a new $10.2 million industrial build-to-suit project.
Committed to acquire a to-be-built industrial property for $155.0 million.
Disposed of five properties for an aggregate disposition price of $52.6 million.
Executed 0.5 million square feet of new and extended leases with overall portfolio 97.6% leased.
Received $10.3 million for the payoff of the Homestead, Florida loan investment.
Revenue from leases of ten years or longer increased to 40.9% from 28.5% of revenue.

 

Subsequent to Quarter End Highlights

Acquired two properties for $49.5 million.

 

T. Wilson Eglin, President and Chief Executive Officer of Lexington, stated “We are pleased to report strong operating results for our third quarter, with active leasing throughout our portfolio. We continue to make progress with respect to executing our capital recycling strategy, by selling five non-core properties for $52.6 million, and building our investment pipeline, by committing to acquire a property for $155.0 million upon completion of construction next year. The addition of long-term net-leased properties to our portfolio continues to lengthen our weighted-average lease term and improve our prospects for growth in net operating income going forward.”

 

FINANCIAL RESULTS

 

Revenues

 

For the quarter ended September 30, 2014, total gross revenues were $109.5 million, compared with total gross revenues of $93.1 million for the quarter ended September 30, 2013. The increase is primarily due to property acquisitions.

 

3
 

 

Company FFO, As Adjusted

 

For the quarter ended September 30, 2014, Lexington generated Company FFO, as adjusted, of $68.7 million, or $0.28 per diluted share, compared to Company FFO, as adjusted, for the quarter ended September 30, 2013 of $56.1 million, or $0.25 per diluted share. The calculation of Company FFO, as adjusted, and a reconciliation to net income attributable to Lexington Realty Trust shareholders is included later in this press release.

 

Dividends/Distributions

 

Lexington declared a regular quarterly common share/unit dividend/distribution for the quarter ended September 30, 2014 of $0.17 per common share/unit, which was paid on October 15, 2014 to common shareholders/unitholders of record as of September 30, 2014, and a dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred Shares”), which will be paid on November 17, 2014 to Series C Preferred Shareholders of record as of October 31, 2014.

 

Net Income Attributable to Common Shareholders

 

For the quarter ended September 30, 2014, net income attributable to common shareholders was $38.7 million, or $0.17 per diluted share, compared with net income attributable to common shareholders for the quarter ended September 30, 2013 of $3.0 million, or $0.01 per diluted share.

 

OPERATING ACTIVITIES

 

Investment Activity

 

On-going Build-to-Suit Projects

 

Location  Sq. Ft.   Property
Type
  Lease
Term
(Years)
   Maximum
Commitment/
Estimated
Completion Cost
($000)
   GAAP
Investment
Balance as of
9/30/2014
($000)
   Estimated
Completion
Date
Oak Creek, WI   164,000   Industrial   20   $22,609   $5,263   2Q 15
Richmond, VA   330,000   Office   15    110,137    52,792   3Q 15
Lake Jackson, TX   664,000   Office/R&D   20    166,164    27,498   4Q 16
Thomson, GA   208,000   Industrial   15    10,245    830   2Q 15
    1,366,000           $309,155   $86,383    

 

Forward Commitments

 

Location  Property
Type
  Estimated
Acquisition
Cost
($000)
   Estimated
Completion
Date
  Estimated
Initial
Cash Yield
   Estimated
GAAP
Yield
   Lease
Term
(Years)
 
Auburn Hills, MI  Office  $40,025   1Q 15   7.9%   9.0%   14  
Richland, WA  Industrial  $155,000   4Q 15   7.1%   8.6%   20  
      $195,025                   

 

4
 

 

Loan Investments

 

Lexington collected $10.3 million in full satisfaction of the Homestead, Florida loan investment.

 

Subsequent to September 30, 2014 Acquisitions

 

Tenant/Guarantor  Location  Property Type  Initial
Basis
($000)
   Initial
Annualized
Cash Rent
($000)
   Initial
Cash
Yield
   Estimated
GAAP
Yield
   Lease
Term
ZE-45 Ground Tenant LLC  New York, NY  Land  $30,426   $1,500    4.9%   15.2%  99 yrs
HealthSouth Corp.  Vineland, NJ  Rehab Hospital   19,100    1,113    5.8%   5.8%(1)  28 yrs
         $49,526   $2,613              

 

(1) Lease contains annual CPI increases.

 

Capital Recycling

 

Dispositions

 

Tenant  Location  Property
Type
  Gross Disposition
Price
($000)
   Annualized
NOI
($000)
   Month of
Disposition
Multi-tenant  Johnson City, TN  Office  $4,000   $174   Jul-14
Elsevier STM Inc.  San Antonio, TX  Industrial   41,000    3,652   Jul-14
Malone's Food Stores, LTD  Dallas, TX  Retail   3,300    358   Aug-14
Safeway, Inc.  Billings, MT  Retail   1,475    185   Sept-14
Vacant  Allentown, PA  Office   2,800       Sept-14
         $52,575   $4,369    

 

Leasing

 

During the third quarter of 2014, Lexington executed 10 new and extended leases for 0.5 million square feet and ended the quarter with its overall portfolio 97.6% leased.

 

Lease Extensions

 

   Location      Prior
Term
  Lease
Expiration Date
  Sq. Ft. 
   Office                
1  Lake Mary   FL   09/2015  09/2020   125,155 
2  Lake Mary   FL   09/2015  09/2020   125,920 
3  Louisville   CO   04/2017  04/2027   86,877 
3  Total office lease extensions              337,952 
   Industrial                
1  Franklin   NC   12/2014  06/2015   72,868 
2  Minneapolis   MN   06/2015  12/2025   18,620 
2  Total industrial lease extensions              91,488 
5  Total lease extensions              429,440 

 

5
 

 

New Leases

 

   Location      Lease
Expiration Date
  Sq. Ft. 
   Office             
1-3  Various       2015-2025   2,504 
4  Orlando   FL   10/2025   44,752 
5  Houston   TX   10/2014   33,456 
5  Total new leases           80,712 
                 
10  TOTAL NEW AND EXTENDED LEASES           510,152 

 

2014 EARNINGS GUIDANCE

 

Lexington is revising its expectations for Company FFO, as adjusted, to an expected range of $1.09 to $1.11 per diluted share for the year ended December 31, 2014, as compared to prior guidance of $1.08 to $1.11 per diluted share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

 

THIRD QUARTER 2014 CONFERENCE CALL

 

Lexington will host a conference call today, Friday, November 7, 2014, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended September 30, 2014. Interested parties may participate in this conference call by dialing 877-407-0789 or 201-689-8562. A replay of the call will be available through November 21, 2014, at 877-870-5176 or 858-384-5517, pin: 13593658. A live webcast of the conference call will be available at www.lxp.com within the Investors section.

 

6
 

 

ABOUT LEXINGTON REALTY TRUST

 

Lexington Realty Trust is a real estate investment trust that owns a diversified portfolio of equity and debt interests in single-tenant commercial properties and land. Lexington seeks to expand its portfolio through acquisitions, sale-leaseback transactions, build-to-suit arrangements and other transactions. A majority of these properties and all land interests are subject to net or similar leases, where the tenant bears all or substantially all of the operating costs, including cost increases, for real estate taxes, utilities, insurance and ordinary repairs. Lexington also provides investment advisory and asset management services to investors in the single-tenant area. Lexington common shares are traded on the New York Stock Exchange under the symbol “LXP”. Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

 

Contact:

Investor or Media Inquiries, T. Wilson Eglin, CEO

Lexington Realty Trust

Phone: (212) 692-7200 E-mail: tweglin@lxp.com

 

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington's control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization by Lexington's Board of Trustees of future dividend declarations, including those necessary to achieve an annualized dividend level of $0.68 per common share/unit, (2) Lexington's ability to achieve its estimate of Company FFO, as adjusted, for the year ending December 31, 2014, (3) the successful consummation of any lease, acquisition, build-to-suit, financing or other transaction, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of any legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.

 

References to Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held through special purpose entities, which are separate and distinct legal entities, some of which are consolidated for financial statement purposes and/or disregarded for income tax purposes.

 

7
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

 

   Three months ended September 30,   Nine months ended September 30, 
   2014   2013   2014   2013 
Gross revenues:                    
Rental  $101,680   $85,643   $302,314   $254,317 
Advisory and incentive fees   135    98    383    426 
Tenant reimbursements   7,698    7,311    24,535    22,315 
Total gross revenues   109,513    93,052    327,232    277,058 
Expense applicable to revenues:                    
Depreciation and amortization   (40,387)   (41,136)   (119,538)   (123,407)
Property operating   (16,383)   (14,629)   (49,651)   (43,609)
General and administrative   (6,394)   (6,355)   (21,043)   (20,105)
Non-operating income   5,438    2,147    11,692    5,478 
Interest and amortization expense   (24,967)   (22,055)   (75,382)   (66,455)
Debt satisfaction charges, net   (455)   (2,967)   (7,946)   (25,396)
Impairment charges   (2,464)       (18,864)   (2,413)
Income before provision for income taxes, equity in earnings (losses) of non-consolidated entities and discontinued operations   23,901    8,057    46,500    1,151 
Provision for income taxes   (80)   (2,433)   (964)   (2,963)
Equity in earnings (losses) of non-consolidated entities   173    (737)   246    (397)
Income (loss) from continuing operations   23,994    4,887    45,782    (2,209)
Discontinued operations:                    
Income (loss) from discontinued operations   19    (264)   2,839    708 
Provision for income taxes   (7)   (792)   (34)   (1,987)
Debt satisfaction gains (charges), net       (3)   (299)   8,954 
Gains on sales of properties   18,542    2,129    22,052    14,935 
Impairment charges   (371)   (802)   (11,062)   (9,537)
Total discontinued operations   18,183    268    13,496    13,073 
Net income   42,177    5,155    59,278    10,864 
Less net income attributable to noncontrolling interests   (1,772)   (460)   (3,537)   (2,057)
Net income attributable to Lexington Realty Trust shareholders   40,405    4,695    55,741    8,807 
Dividends attributable to preferred shares – Series C   (1,573)   (1,573)   (4,718)   (4,718)
Dividends attributable to preferred shares – Series D               (3,543)
Allocation to participating securities   (112)   (144)   (399)   (482)
Deemed dividend – Series D               (5,230)
Net income (loss) attributable to common shareholders  $38,720   $2,978   $50,624   $(5,166)
Income (loss) per common share – basic:                    
Income (loss) from continuing operations  $0.09   $0.01   $0.17   $(0.09)
Income from discontinued operations   0.08        0.05    0.06 
Net income (loss) attributable to common shareholders  $0.17   $0.01   $0.22   $(0.03)
Weighted-average common shares outstanding – basic   229,463,522    213,649,374    228,337,871    204,923,085 
Income (loss) per common share – diluted:                    
Income (loss) from continuing operations  $0.09   $0.01   $0.17   $(0.09)
Income from discontinued operations   0.08        0.05    0.06 
Net income (loss) attributable to common shareholders  $0.17   $0.01   $0.22   $(0.03)
Weighted-average common shares outstanding – diluted   229,922,110    214,406,065    228,830,020    204,923,085 
Amounts attributable to common shareholders:                    
Income (loss) from continuing operations  $21,448   $2,691   $38,076   $(17,682)
Income from discontinued operations   17,272    287    12,548    12,516 
Net income (loss) attributable to common shareholders  $38,720   $2,978   $50,624   $(5,166)

 

8
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

 

   September 30, 2014   December 31, 2013 
Assets:          
Real estate, at cost  $3,786,106   $3,812,294 
Real estate - intangible assets   755,784    762,157 
Investments in real estate under construction   86,883    74,350 
    4,628,773    4,648,801 
Less: accumulated depreciation and amortization   1,271,228    1,223,381 
Real estate, net   3,357,545    3,425,420 
Cash and cash equivalents   109,337    77,261 
Restricted cash   61,732    19,953 
Investment in and advances to non-consolidated entities   16,619    18,442 
Deferred expenses, net   67,820    66,827 
Loans receivable, net   133,077    99,443 
Rent receivable – current   7,301    10,087 
Rent receivable – deferred   47,240    19,473 
Other assets   38,955    35,375 
Total assets  $3,839,626   $3,772,281 
           
Liabilities and Equity:          
Liabilities:          
Mortgages and notes payable  $1,005,205   $1,197,489 
Credit facility borrowings       48,000 
Term loans payable   505,000    406,000 
Senior notes payable   497,607    247,707 
Convertible notes payable   23,820    27,491 
Trust preferred securities   129,120    129,120 
Dividends payable   42,315    40,018 
Accounts payable and other liabilities   34,233    39,642 
Accrued interest payable   14,431    9,627 
Deferred revenue - including below market leases, net   71,719    69,667 
Prepaid rent   16,201    18,037 
Total liabilities   2,339,651    2,232,798 
           
Commitments and contingencies          
Equity:          
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares:          
Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding   94,016    94,016 
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 231,461,102 and 228,663,022 shares issued and outstanding in 2014 and 2013, respectively   23    23 
Additional paid-in-capital   2,747,265    2,717,787 
Accumulated distributions in excess of net income   (1,368,185)   (1,300,527)
Accumulated other comprehensive income   3,305    4,439 
Total shareholders’ equity   1,476,424    1,515,738 
Noncontrolling interests   23,551    23,745 
Total equity   1,499,975    1,539,483 
Total liabilities and equity  $3,839,626   $3,772,281 

 

9
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2014   2013   2014   2013 
EARNINGS PER SHARE:                    
                     
Basic:                    
Income (loss) from continuing operations attributable to common shareholders  $21,448   $2,691   $38,076   $(17,682)
Income from discontinued operations attributable to common shareholders   17,272    287    12,548    12,516 
Net income (loss) attributable to common shareholders  $38,720   $2,978   $50,624   $(5,166)
                     
Weighted-average number of common shares outstanding   229,463,522    213,649,374    228,337,871    204,923,085 
                     
Income (loss) per common share:                    
Income (loss) from continuing operations  $0.09   $0.01   $0.17   $(0.09)
Income from discontinued operations   0.08        0.05    0.06 
Net income (loss) attributable to common shareholders  $0.17   $0.01   $0.22   $(0.03)
                     
Diluted:                    
Income (loss) from continuing operations attributable to common shareholders - basic  $21,448   $2,691   $38,076   $(17,682)
Impact of assumed conversions:                    
Share options                
Income (loss) from continuing operations attributable to common shareholders   21,448    2,691    38,076    (17,682)
Income from discontinued operations attributable to common shareholders - basic   17,272    287    12,548    12,516 
Impact of assumed conversions:                    
Share options                
Income from discontinued operations attributable to common shareholders   17,272    287    12,548    12,516 
Net income (loss) attributable to common shareholders  $38,720   $2,978   $50,624   $(5,166)
                     
Weighted-average common shares outstanding - basic   229,463,522    213,649,374    228,337,871    204,923,085 
Effect of dilutive securities:                    
Share options   458,588    756,691    492,149     
Weighted-average common shares outstanding   229,922,110    214,406,065    228,830,020    204,923,085 
                     
Income (loss) per common share:                    
Income (loss) from continuing operations  $0.09   $0.01   $0.17   $(0.09)
Income from discontinued operations   0.08        0.05    0.06 
Net income (loss) attributable to common shareholders  $0.17   $0.01   $0.22   $(0.03)

 

10
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2014   2013   2014   2013 
FUNDS FROM OPERATIONS: (1)                    
Basic and Diluted:                    
Net income attributable to Lexington Realty Trust shareholders  $40,405   $4,695   $55,741   $8,807 
Adjustments:                    
Depreciation and amortization   39,030    43,227    117,991    131,343 
Impairment charges - real estate, including nonconsolidated joint venture real estate   3,115    1,727    30,856    12,875 
Noncontrolling interests - OP units   1,442    202    2,556    1,286 
Amortization of leasing commissions   1,580    1,445    4,506    4,124 
Joint venture and noncontrolling interest adjustment   495    554    1,733    1,675 
Preferred dividends - Series D               (3,543)
Gains on sales of properties, net of tax   (18,542)   556    (22,052)   (11,325)
Interest and amortization on 6.00% Convertible Guaranteed Notes   508    642    1,618    2,534 
Reported Company FFO   68,033    53,048    192,949    147,776 
Debt satisfaction charges, net   455    2,970    8,245    16,442 
Other / Transaction costs   257    59    1,514    603 
Company FFO, as adjusted   68,745    56,077    202,708    164,821 
                     
FUNDS AVAILABLE FOR DISTRIBUTION: (2)                    
Adjustments:                    
Straight-line rents   (13,478)   (6,361)   (31,057)   (9,281)
Lease incentives   250    402    1,104    1,032 
Amortization of below/above market leases   184    34    903    (136)
Non-cash interest, net   (1,824)   (185)   (4,186)   (532)
Non-cash charges, net   2,114    2,009    6,563    5,601 
Tenant improvements   (1,961)   (2,441)   (5,960)   (30,590)
Lease costs   (1,895)   (5,038)   (8,414)   (9,957)
Reported Company Funds Available for Distribution  $52,135   $44,497   $161,661   $120,958 
                     
Per Share Amounts                    
Basic:                    
Reported Company FFO  $0.28   $0.23   $0.80   $0.67 
Company FFO, as adjusted  $0.28   $0.25   $0.84   $0.75 
Company FAD  $0.22   $0.20   $0.67   $0.55 
                     
Diluted:                    
Reported Company FFO  $0.28   $0.23   $0.80   $0.67 
Company FFO, as adjusted  $0.28   $0.25   $0.84   $0.75 
Company FAD  $0.22   $0.19   $0.67   $0.55 

 

11
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION (CONTINUED)

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
Basic:  2014   2013   2014   2013 
Weighted-average common shares outstanding - EPS basic   229,463,522    213,649,374    228,337,871    204,923,085 
6.00% Convertible Guaranteed Notes   3,758,546    4,684,069    3,946,334    6,029,067 
Non-vested share-based payment awards   111,448    487,237    123,446    494,937 
Operating Partnership Units   3,871,038    4,110,748    3,876,749    4,165,362 
Preferred Shares - Series C   4,710,570    4,710,570    4,710,570    4,710,570 
Weighted-average common shares outstanding - basic   241,915,124    227,641,998    240,994,970    220,323,021 
                     
Diluted:                    
Weighted-average common shares outstanding - basic   241,915,124    227,641,998    240,994,970    220,323,021 
Options - Incremental shares   458,588    756,691    492,149    876,738 
Weighted-average common shares outstanding - diluted   242,373,712    228,398,689    241,487,119    221,199,759 

 

1 Lexington believes that Funds from Operations (“FFO”), which is not a measure under generally accepted accounting principles (“GAAP”), is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

 

The National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.” NAREIT clarified its computation of FFO to exclude impairment charges on depreciable real estate owned directly or indirectly. FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

 

Lexington presents “Reported Company funds from operations” or “Reported Company FFO,” which differs from FFO because it includes Lexington's operating partnership units, Lexington's 6.50% Series C Cumulative Convertible Preferred Shares, and Lexington's 6.00% Convertible Guaranteed Notes due 2030 because these securities are convertible, at the holder's option, into Lexington's common shares. Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Reported Company FFO on a company-wide basis as if all securities that are convertible, at the holder's option, into Lexington's common shares, are converted. Lexington also presents “Company funds from operations, as adjusted” or “Company FFO, as adjusted,” which adjusts Reported Company FFO for certain items which Management believes are not indicative of the operating results of its real estate portfolio. Management believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate funds from operations in a similar fashion, Reported Company FFO and Company FFO, as adjusted, may not be comparable to similarly titled measures as reported by others. Reported Company FFO and Company FFO, as adjusted, should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

 

2 Reported Company Funds Available for Distribution ("FAD") is calculated by making adjustments to Company FFO, as adjusted, for (1) straight-line rent revenue, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) cash paid for tenant improvements, (5) cash paid for lease costs, (6) non-cash interest, net and (7) non-cash charges, net. Although FAD may not be comparable to that of other REITs, Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

 

# # #

 

12
 

 

LEXINGTON REALTY TRUST

2014 Third Quarter Capital Recycling Summary

 

   CAPITAL RECYCLING                     
                         
   PROPERTY DISPOSITIONS                     
   Tenants (Guarantors)  Location  Property
Type
  Gross
Sale Price
($000)
   Annualized NOI
($000)
   Month of
Disposition
1  Multi-tenant  Johnson City   TN   Multi-tenant  $4,000   $174   July
2  Elsevier STM Inc. (Reed Elsevier Inc.)  San Antonio   TX   Industrial  $41,000   $3,652   July
3  Malone's Food Stores, Ltd.  Dallas   TX   Retail  $3,300   $358   August
4  Safeway, Inc.  Billings   MT   Retail  $1,475   $185   September
5  Vacant  Allentown   PA   Multi-tenant  $2,800   $-   September
                            
5  TOTAL PROPERTY DISPOSITIONS             $52,575   $4,369    

 

13
 

 

LEXINGTON REALTY TRUST

BUILD-TO-SUIT PROJECTS / FORWARD COMMITMENTS

9/30/2014

 

BUILD-TO-SUIT PROJECTED FUNDING SCHEDULE (1)

 

Location  Sq. Ft   Lease 
Term (Years)
   Maximum
Commitment/Estimated
Completion Cost ($000)
   Investment balance
as of 9/30/14
($000)(2)
   Estimated Cash Investment Next 12 Months ($000)   Estimated
Completion Date
                       Q4 2014   Q1 2015   Q2 2015   Q3 2015    
1 Oak Creek   WI    164,000    20    $22,609   $5,263   $6,455   $6,455   $4,303   $-   2Q 15
2 Richmond   VA    330,000    15    $110,137   $52,792   $13,074   $13,074   $13,074   $13,074   3Q 15
3 Lake Jackson   TX    664,000    20    $166,164   $27,498   $350   $16,700   $16,700   $16,700   4Q 16
4 Thomson   GA    208,000    15    $10,245   $830   $2,700   $4,000   $2,700   $-   2Q 15
4 TOTAL BUILD-TO-SUIT PROJECTS                 $309,155   $86,383   $22,579   $40,229   $36,777   $29,774    

 

FORWARD COMMITMENTS (1)

 

   Tenants  Location  Property Type  Estimated Acquisition
Cost  ($000)
   Estimated
Completion Date
  Estimated Initial
Cash Yield
   Estimated GAAP
Yield
   Lease Term
1  Faurecia USA Holdings, Inc. (3)  Auburn Hills, MI  Office  $40,025   1Q 15   7.9%   9.0%  14 yrs
2  Preferred Freezer Services of Richland LLC (4)  Richland, WA  Industrial  $155,000   4Q 15   7.1%   8.6%  20 yrs
2  TOTAL FORWARD COMMITMENTS        $195,025       7.3%   8.7%   

 

BUILD-TO-SUIT NOI (5)

 

   2011   2012   2013   9 mo. 2014 
Net operating income ($000)  $1,156   $5,268   $11,920   $15,103 

 

Footnotes

(1)Lexington can give no assurance that any of the build-to-suit projects or other potential investments that are under commitment or contract or in process will be completed.
(2)Investment balance in accordance with GAAP included in investment in real estate under construction.
Aggregateequity invested is $89,586
(3)Lexington funded a $500 deposit and $2.5 million letter of credit.
(4)Lexington funded a $10.0 million letter of credit.
(5)Net operating income generated from completed build-to-suit projects funded by Lexington beginning in 2010.

 

14
 

 

LEXINGTON REALTY TRUST

2014 Third Quarter Leasing Summary

 

LEASE EXTENSIONS

 

   Tenants (Guarantors)  Location  Prior 
Term
  Lease Expiration
Date
  Sq. Ft.   New Cash
Rent Per
Annum
($000)(1)
   Prior 
Cash Rent
Per Annum
($000)
   New GAAP
Rent Per
Annum
($000)(1)
   Prior GAAP
Rent Per
Annum
($000)
 
   Office          2015 Extensions                            
1  JPMorgan Chase Bank, National Association  Lake Mary   FL   09/2015  09/2020   125,155   $1,627   $1,885   $1,757   $2,050 
2  JPMorgan Chase Bank, National Association  Lake Mary   FL   09/2015  09/2020   125,920   $1,637   $1,965   $1,762   $2,096 
              2017 Extension                            
3  Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC)  Louisville   CO   04/2017  04/2027   86,877   $1,145   $1,369   $1,256   $1,335 
3  Total office lease extensions                 337,952   $4,409   $5,219   $4,775   $5,481 
   Industrial          2014 Extension                            
1  SKF USA, Inc.  Franklin   NC   12/31/2014  06/2015   72,868   $300   $456   $300   $271 
              2015 Extension                            
2  Owens Corning Roofing and Asphalt, LLC  Minneapolis   MN   06/2015  12/2025   18,620   $550   $656   $550   $656 
2  Total industrial lease extensions                 91,488   $850   $1,112   $850   $927 
              `                            
5  TOTAL EXTENDED LEASES                 429,440   $5,259   $6,331   $5,625   $6,408 

 

NEW LEASES

 

   Tenants (Guarantors)  Location   Lease
Expiration
 Date
  Sq. Ft.   New Cash
Rent Per
Annum
($000)(1)
   New GAAP
Rent Per
Annum
($000)(1)
 
   Office/Multi-tenant                            
    1  Freeport-McMoran Oil & Gas LLC   Houston    TX   10/2014   33,456   $1,171   $1,171 
    2  Wyndham Vacation Ownership, Inc. (Wyndham Worldwide Corporation)   Orlando    FL   10/2025   44,752   $997   $1,048 
3-5  Various   Baltimore/Honolulu    MD/HI   2015-2025   2,504   $41   $41 
    5  TOTAL NEW LEASES                80,712   $2,209   $2,260 
  10  TOTAL NEW AND EXTENDED LEASES                510,152   $7,468   $7,885 

 

15
 

 

LEXINGTON REALTY TRUST

2014 Third Quarter Leasing Summary (Continued)

 

LEASE NON-RENEWALS (2) / TERMINATIONS

 

   Tenants (Guarantors)  Location  Lease 
Expiration /
Termination
 Date
  Sq. Ft.   2014 Cash
Rent (3)
($000)
   2014 GAAP
Rent (3)
($000)
 
   Office                          
1  Kerr-McGee Oil & Gas Corporation (Kerr-McGee Corporation) (4)  Houston   TX   07/2014   101,111   $999   $949 
2  BASF Corporation  Rockaway   NJ   07/2014   32,068   $390   $358 
3  Global Health Exchange, Inc. (Global Health Exchange, LLC)  Louisville   CO   08/2014   20,000   $-   $- 
                  153,179   $1,389   $1,307 
                              
   Industrial                          
4  Wagner Industries, Inc. (5)  Jacksonville   FL   09/2014   20,000   $17   $17 
                              
   Retail                          
5  Kingswere Furniture, LLC (6)  Port Richey   FL   07/2014   53,820   $218   $218 
                              
5  TOTAL LEASE NON-RENEWALS              226,999   $1,624   $1,542 

 

Footnotes

(1)Assumes twelve months rent from the later of 10/1/14 or lease commencement/extension.
(2)Excludes non-renewal space that was leased to new tenants.
(3)Represents 2014 Cash and GAAP rents excluding termination payments, if any.
(4)Lexington released 33,456 square feet through 10/31/2014.
(5)Subsequent to 9/30/2014, tenant further contracted an additional 10,000 square feet.
(6)Lexington received a $1.3 million termination fee.

 

16
 

 

LEXINGTON REALTY TRUST

Other Data

9/30/2014

($000)

 

Other Revenue Data

 

   GAAP Base Rent 
   9 months ended 
Asset Class  9/30/14 (1)   9/30/14
Percentage
   9/30/13
Percentage
 
Long-Term Leases (2)  $123,614    40.9%   28.5%
Office  $114,723    38.0%   46.3%
Industrial  $38,546    12.7%   15.4%
Multi-tenant  $20,248    6.7%   7.4%
Retail/Specialty  $5,145    1.7%   2.4%
   $302,276    100.0%   100.0%

 

Long-Term Leases (2)  GAAP Base Rent 
   9 months ended 
   9/30/14 (1)   9/30/14
Percentage
   9/30/13
Percentage
 
Office  $51,733    41.9%   62.4%
Land / Infrastructure  $41,222    33.3%   6.6%
Industrial  $28,608    23.1%   29.0%
Retail/Specialty  $2,051    1.7%   2.0%
   $123,614    100.0%   100.0%

 

Credit Ratings  (3)  GAAP Base Rent 
   9 months ended 
   9/30/14 (1)   9/30/14 
Percentage
   9/30/13
Percentage
 
Investment Grade  $115,757    38.3%   48.2%
Non-Investment Grade  $34,335    11.4%   13.9%
Unrated  $152,184    50.3%   37.9%
   $302,276    100.0%   100.0%

 

Footnotes

(1)Nine months ended 9/30/2014 GAAP base rent recognized for consolidated properties owned as of 9/30/2014.
(2)Long-term leases are defined as leases having a term of ten years or longer.
(3)Credit ratings are based upon either tenant, guarantor or parent. Generally, multi-tenant assets are included in unrated.

 

17
 

 

LEXINGTON REALTY TRUST

Other Data (Continued)

9/30/2014

($000)

 

Weighted-Average Lease Term - Cash Basis   As of
9/30/14
    As of
9/30/13
 
    11.4  years    7.3 years 

 

Base Rent Estimates for Current Assets

 

Year  Cash  (1)   GAAP  (1) 
2014 – remaining  $84,977   $99,469 
2015  $347,293   $386,395 
2016  $331,729   $364,904 
2017  $302,018   $332,217 
2018  $275,944   $304,557 

 

Same-Store NOI  (2)  Three months ended September 30,   Nine months ended September 30, 
   2014   2013   2014   2013 
Total Base Rent  $80,127   $79,850   $239,800   $237,891 
Tenant Reimbursements   6,850    7,311    20,484    21,909 
Property Operating Expenses   (14,676)   (14,587)   (42,724)   (42,669)
Same-Store NOI  $72,301   $72,574   $217,560   $217,131 
                     
Change in Same-Store NOI   (0.4)%        0.2%     

 

Footnotes

(1)Amounts assume (1) lease terms for non-cancellable periods only and (2) no new or renegotiated leases are entered into after 9/30/2014.
(2)NOI is on a consolidated cash basis.

 

18
 

 

LEXINGTON REALTY TRUST

Top 20 Markets

9/30/2014

 

   Core Based Statistical Area (2)  Percent of 
GAAP Base 
Rent as of 
9/30/14  (1)
 
1  New York-Northern New Jersey-Long Island, NY-NJ-PA   15.2%
2  Dallas-Fort Worth-Arlington, TX   6.5%
3  Houston-Sugar Land-Baytown, TX   5.9%
4  Baltimore-Towson, MD   4.0%
5  Memphis, TN-MS-AR   4.0%
6  Phoenix-Mesa-Scottsdale, AZ   3.6%
7  Kansas City, MO-KS   3.6%
8  Orlando-Kissimmee, FL   3.6%
9  Los Angeles-Long Beach-Santa Ana, CA   2.7%
10  Denver-Aurora, CO   2.1%
11  Philadelphia-Camden-Wilmington, PA-NJ-DE-MD   2.0%
12  Boston-Cambridge-Quincy, MA-NH   2.0%
13  Columbus, OH   1.9%
14  Chicago-Naperville-Joliet, IL-IN-WI   1.8%
15  Detroit-Warren-Livonia, MI   1.7%
16  San Jose-Sunnyvale-Santa Clara, CA   1.6%
17  Charlotte-Gastonia-Rock Hill, NC-SC   1.6%
18  Indianapolis-Carmel, IN   1.5%
19  Las Vegas-Paradise, NV   1.4%
20  Atlanta-Sandy Springs-Marietta, GA   1.4%
   Total Top 20 Markets (3)   68.0%

 

Footnotes

(1)Nine months ended 9/30/2014 GAAP base rent recognized for consolidated properties owned as of 9/30/2014.
(2)A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3)Total shown may differ from detailed amounts due to rounding.

 

19
 

 

LEXINGTON REALTY TRUST

Top 20 Markets - Single Tenant Office Portfolio

9/30/2014

 

   Core Based Statistical Area (2)  Percent of 
GAAP Base 
Rent as of 
9/30/14  (1)
 
1  Dallas-Fort Worth-Arlington, TX   10.2%
2  Kansas City, MO-KS   6.6%
3  Orlando-Kissimmee, FL   6.1%
4  Phoenix-Mesa-Scottsdale, AZ   5.4%
5  Houston-Sugar Land-Baytown, TX   5.4%
6  Los Angeles-Long Beach-Santa Ana, CA   4.8%
7  New York-Northern New Jersey-Long Island, NY-NJ-PA   4.2%
8  Denver-Aurora, CO   3.9%
9  Memphis, TN-MS-AR   3.4%
10  Philadelphia-Camden-Wilmington, PA-NJ-DE-MD   3.1%
11  San Jose-Sunnyvale-Santa Clara, CA   3.0%
12  Charlotte-Gastonia-Rock Hill, NC-SC   2.9%
13  Chicago-Naperville-Joliet, IL-IN-WI   2.7%
14  Indianapolis-Carmel, IN   2.6%
15  Boston-Cambridge-Quincy, MA-NH   2.4%
16  Washington-Arlington-Alexandria, DC-VA-MD-WV   2.2%
17  Columbus, IN   2.0%
18  Omaha-Council Bluffs, NE-IA   2.0%
19  Las Vegas-Paradise, NV   1.9%
20  Seattle-Tacoma-Bellevue, WA   1.9%
   Total Top 20 Markets - Single Tenant Office Portfolio (3)   76.8%

 

Footnotes

(1)Nine months ended 9/30/2014 GAAP base rent recognized for consolidated office properties owned as of 9/30/2014.

Includes long-term office properties.

(2)A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3)Total shown may differ from detailed amounts due to rounding.

 

20
 

 

LEXINGTON REALTY TRUST

Tenant Industry Diversification

9/30/2014

 

Industry Category  Percent of 
GAAP Base 
Rent as of 
9/30/2014 (1) (2)
 
Service   20.8%
Finance/Insurance   11.0%
Technology   9.8%
Transportation/Logistics   8.0%
Automotive   7.8%
Energy   7.3%
Healthcare   6.0%
Consumer Products   5.8%
Telecommunications   4.2%
Construction/Materials   3.3%
Aerospace/Defense   3.1%
Food   3.0%
Printing/Production   2.1%
Education   2.0%
Apparel   1.5%
Retail Department   1.3%
Retail Specialty   1.1%
Media/Advertising   1.0%
Real Estate   0.6%
Retail Electronics   0.1%
    100.0%

 

Footnotes

(1)Nine months ended 9/30/2014 GAAP base rent recognized for consolidated properties owned as of 9/30/2014.
(2)Total shown may differ from detailed amounts due to rounding.

 

21
 

 

LEXINGTON REALTY TRUST

Top 10 Tenants or Guarantors

9/30/2014

 

Top 10 Tenants or Guarantors - Cash Basis

 

Tenants or Guarantors  Number of
Leases
   Sq. Ft.
Leased
   Sq. Ft. Leased
as a Percent
of
Consolidated
Portfolio (2)
   Cash Base
Rent as of
9/30/2014
($000) (1)
   Percent of
Cash Base
Rent as of
9/30/2014
($000) (1) (2)
 
Federal Express Corporation   3    787,829    1.9%  $9,396    3.4%
Baker Hughes, Inc.   2    619,885    1.5%  $9,092    3.3%
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)   7    2,053,359    5.0%  $7,665    2.8%
US Government   3    398,214    1.0%  $6,783    2.5%
Bank of America, National Association   9    754,216    1.9%  $6,605    2.4%
Swiss Re America Holding Corporation / Westport Insurance Corporation   2    476,123    1.2%  $5,547    2.0%
Xerox Corporation   1    202,000    0.5%  $5,303    1.9%
Michelin North America, Inc.   3    2,503,916    6.2%  $5,257    1.9%
T-Mobile USA, Inc.   5    386,078    0.9%  $5,158    1.9%
Morgan, Lewis & Bockius LLP   1    289,432    0.7%  $4,960    1.8%
    36    8,471,052    20.8%  $65,766    24.1%

 

Top 10 Tenants or Guarantors - GAAP Basis

 

Tenants or Guarantors  Number of
Leases
   Sq. Ft.
Leased
   Sq. Ft. Leased
as a Percent
of
Consolidated
Portfolio (2)
   GAAP Base
Rent as of
9/30/2014
($000) (3)
   Percent of
GAAP Base
Rent as of
9/30/2014
($000) (3) (2)
 
LG-39 Ground Tenant LLC - New York City land   1    0    0.0%  $13,030    4.3%
FC-Canal Ground Tenant LLC - New York City land   1    0    0.0%  $11,167    3.7%
AL-Stone Ground Tenant LLC - New York City land   1    0    0.0%  $10,192    3.4%
Federal Express Corporation   3    787,829    1.9%  $9,673    3.2%
Bank of America, National Association   9    754,216    1.9%  $7,600    2.5%
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)   7    2,053,359    5.0%  $7,455    2.5%
US Government   3    398,214    1.0%  $7,120    2.4%
Baker Hughes, Inc.   2    619,885    1.5%  $6,020    2.0%
Swiss Re America Holding Corporation / Westport Insurance Corporation   2    476,123    1.2%  $5,571    1.8%
Michelin North America, Inc.   3    2,503,916    6.2%  $5,288    1.7%
    32    7,593,542    18.7%  $83,116    27.5%

 

Footnotes

(1)Nine months ended 9/30/2014 Cash base rent recognized for consolidated properties owned as of 9/30/2014.
(2)Total shown may differ from detailed amounts due to rounding.
(3)Nine months ended 9/30/2014 GAAP base rent recognized for consolidated properties owned as of 9/30/2014.

 

22
 

 

LEXINGTON REALTY TRUST

Select Credit Metrics

 

   9/30/2013   9/30/2014 
         
Company FFO Payout Ratio   60.8%   60.1%
           
Unencumbered Assets (1)   $2.48 billion    $2.93 billion 
           
Unencumbered NOI   55.9%   59.9%
           
(Debt + Preferred) / Gross Assets   40.8%   44.1%
           
Debt/Gross Assets   38.7%   42.2%
           
Market Cap Leverage   41.5%   47.4%
           
Secured Debt / Gross Assets   21.9%   19.6%
           
Net Debt / EBITDA   5.7x   6.2x
           
(Net Debt + Preferred) / EBITDA   6.1x   6.5x
           
Credit Facilities Availability   $511.4 million    $383.9 million 
           
Development / Gross Assets   1.4%   1.8%
           
EBITDA / Revenue   77.0%   73.4%
           
EBITDA / (PrefDiv + Interest Expense)   3.0x   3.2x
           
(JV + Advisory Income) / Revenues   0.3%   0.4%

 

Footnotes

(1) Includes loans receivable.

 

23
 

 

LEXINGTON REALTY TRUST

Historical Credit Metrics Summary

 

   2009   2010   2011   2012   2013 
                     
Company FFO Payout Ratio   49.6%   43.2%   48.5%   56.1%   60.3%
                          
Unencumbered Assets (1)(2)  $1.36 billion   $1.49 billion   $1.15 billion   $1.76 billion   $2.59 billion 
                          
Unencumbered NOI (1)   21.0%   22.9%   25.9%   34.5%   55.3%
                          
(Debt + Preferred) / Gross Assets   54.5%   49.4%   48.7%   46.6%   43.0%
                          
Debt/Gross Assets   46.9%   41.5%   40.9%   41.1%   41.1%
                          
Market Cap Leverage   65.3%   53.7%   52.5%   46.6%   45.4%
                          
Secured Debt / Gross Assets (1)   36.8%   33.0%   31.9%   30.9%   23.9%
                          
Net Debt / EBITDA   6.1x   5.6x   5.5x   6.5x   6.4x
                          
(Net Debt + Preferred) / EBITDA   7.1x   6.7x   6.6x   7.3x   6.7x
                          
Credit Facilities Availability  $96.6 million   $215.9 million   $294.3 million   $296.3 million   $443.4 million 
                          
Development / Gross Assets   0.3%   0.7%   0.9%   1.6%   1.6%
                          
EBITDA / Revenue   81.4%   80.1%   77.0%   76.5%   74.4%
                          
EBITDA / (PrefDiv + Interest Expense)   2.2x   2.2x   2.3x   2.4x   3.1x
                          
(JV + Advisory Income or (loss)) / Revenues   N/A    5.9%   8.5%   4.4%   0.5%
                          
Capital Raised (Retired), net (millions):                         
                          
Common equity, net  $20.0   $166.7   $99.7   $162.7   $434.9 
                          
Preferred equity, net  $0.0   $0.0   $(15.5)  $(70.0)  $(155.0)
                          
Unsecured debt, gross (1)  $46.0   $82.5   $0.0   $190.4   $443.3 
                          
Secured debt, gross  $(291.9)  $(305.3)  $(121.3)  $(198.3)  $(128.1)
                          
Property dispositions net proceeds  $113.1   $80.2   $124.0   $155.2   $75.5 

 

Footnotes:

(1)Revolving credit facility and term loans are currently unsecured thus all periods reflect such borrowings as unsecured.
(2)Includes loans receivable.

 

24
 

 

LEXINGTON REALTY TRUST

FINANCIAL COVENANTS (1)

Corporate Level Debt

 

Bank Loans:   Must be:   9/30/2014
           
  Maximum Leverage   < 60%   51.3%
  Interest Coverage   > 1.5X   3.2X
  Fixed Charge Coverage   > 1.4X   2.3X
  Recourse Secured Indebtedness Ratio   < 10% cap value   0.4%
  Secured Indebtedness Ratio   < 45%   23.8%
  Minimum Net Worth   > $2.1 billion   $2.8 billion
  Floating Rate Debt   < 35%   6.6%
  Unsecured Debt Service Coverage   > 2.0X   4.2X
  Borrowing Base Assets Leverage   < 60%   48.6%
  Restricted Payments   < $20 million   $1.1 million
           
  Permitted Investments:        
A Joint Venture Investments   < 25% cap value   1.5%
B Raw Land   < 10% cap value   0.0%
C Construction/Development in Process   < 15% cap value   5.1%
D Notes Receivable   < 10% cap value   3.1%
E Ground Leases   < 20% cap value   9.3%
  Sum of A through E   < 40% cap value   19.1%
  Sum of B through D   < 25% cap value   8.2%
           
Bonds:        
           
  Debt to Total Assets   < 60%   43.1%
  Secured Debt to Total Assets   < 40%   19.9%
  Debt Service Coverage   > 1.5X   3.5X
  Unencumbered Assets to Unsecured Debt   > 150%   273.9%

 

Footnotes

(1)As defined in respective loan/bond agreements.

 

25
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule - Consolidated Single-Tenant Properties GAAP Basis

9/30/2014

 

Year  Number of
Leases
Expiring
   GAAP Base
Rent as of
9/30/2014
 ($000)
   Percent of
GAAP Base Rent
as of
9/30/2014
   Percent of
GAAP Base Rent
as of
9/30/2013
 
2014 - remaining   6   $8,165    2.9%   4.2%
2015   11   $8,236    2.9%   6.2%
2016   14   $13,693    4.9%   8.3%
2017   18   $18,155    6.5%   7.6%
2018   29   $18,851    6.7%   8.4%
2019   19   $21,113    7.5%   8.5%
2020   15   $18,083    6.5%   6.1%
2021   10   $15,823    5.7%   6.4%
2022   8   $9,421    3.4%   2.6%
2023   8   $19,482    7.0%   7.4%
2024 - Q1-Q3   5   $5,359    1.9%   2.5%
Thereafter   64   $123,256    44.1%   26.5%
                     
Total (1)   207   $279,637    100.0%     

 

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations.

  

26
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule - Consolidated Properties GAAP Basis

9/30/2014

 

Year  Number of
Leases
Expiring
   GAAP Base
Rent as of
9/30/2014
($000)
   Percent of
GAAP Base
Rent
as of
9/30/2014
 
2014 - remaining   31   $9,602    3.2%
2015   33   $8,952    3.0%
2016   30   $15,217    5.1%
2017   19   $18,164    6.1%
2018   33   $20,599    6.9%
2019   29   $23,604    7.9%
2020   17   $18,157    6.1%
2021   12   $20,260    6.8%
2022   8   $9,421    3.2%
2023   9   $19,482    6.6%
2024 - Q1-Q3   5   $5,359    1.8%
Thereafter   67   $128,163    43.2%
                
Total (1)   293   $296,980    100.0%

 

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include parking operations.

 

27
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule by Property Type - Cash Basis

9/30/2014

 

   Office   Industrial   Retail/Specialty 
Year  Net
Rentable
Area
   Cash Rent
as of
9/30/2014
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area
   Cash Rent
as of
9/30/2014
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area
   Cash Rent
as of
9/30/2014
($000)
   Annual
Rent
PSF (2)
 
2014 - remaining   651,974   $8,334   $17.04    -   $-   $-    29,119   $84   $3.85 
2015   721,033   $8,316   $13.22    523,368   $1,326   $3.38    -   $-   $- 
2016   886,710   $7,359   $11.07    2,260,336   $5,629   $3.32    43,123   $192   $5.94 
2017   342,320   $4,365   $17.00    5,508,022   $14,192   $3.44    56,054   $450   $10.70 
2018   1,107,733   $11,586   $13.95    1,530,121   $2,961   $2.58    949,530   $2,347   $3.86 
2019   1,940,380   $19,568   $13.45    649,250   $1,889   $3.88    30,757   $139   $6.03 
2020   1,105,324   $12,317   $14.86    1,249,216   $5,695   $6.08    -   $-   $- 
2021   904,802   $11,380   $16.77    1,402,257   $4,424   $4.21    -   $-   $- 
2022   741,771   $8,592   $15.44    257,849   $957   $4.95    -   $-   $- 
2023   1,551,469   $18,638   $16.02    58,707   $110   $2.50    34,555   $120   $4.63 
2024 - Q1-Q3   370,301   $3,598   $12.96    1,097,164   $1,997   $3.68    -   $-   $- 
Thereafter   4,231,031   $47,356   $14.54    7,717,867   $28,250   $4.99    158,089   $2,008   $16.94 
Total/Weighted Average (1)   14,554,848   $161,409   $14.57    22,254,157   $67,430   $4.14    1,301,227   $5,340   $5.65 

 

   Multi-Tenant   Land / Infrastructure 
Year  Net
Rentable
Area
   Cash Rent
as of
9/30/2014
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area (Acres)
   Cash Rent
as of
9/30/2014
($000)
   Annual
Rent
Per Acre
($000) (2)
 
2014 - remaining   212,125   $1,437   $9.03    -   $-   $- 
2015   65,305   $688   $14.05    -   $-   $- 
2016   142,272   $1,573   $14.74    -   $-   $- 
2017   423   $9   $28.37    -   $-   $- 
2018   118,137   $1,627   $18.36    -   $-   $- 
2019   144,320   $2,505   $23.14    -   $-   $- 
2020   62,693   $70   $1.49    -   $-   $- 
2021   491,639   $4,672   $12.67    -   $-   $- 
2022   -   $-   $-    -   $-   $- 
2023   23,354   $-   $17.00    -   $-   $- 
2024 - Q1-Q3   -   $-   $-    -   $-   $- 
Thereafter   185,436   $4,767   $34.28    255.03   $16,728   $87.46 
Total/Weighted Average (1)   1,445,704   $17,348   $16.00    255.03   $16,728   $87.46 

 

Footnotes

(1)Total shown may differ from detailed amounts due to rounding and does not include parking operations.
(2)For properties acquired cash rents are annualized.

 

28
 

 

LEXINGTON REALTY TRUST

Long-Term Leases- Consolidated Portfolio - 9/30/2014

 

Year of
Lease
Expiration
   Date of
Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant (Guarantor)  Property Type  Sq.Ft. 
Leased or
Available (1)
   Cash 
Rent 
as of 
9/30/2014 ($000) (2)
   GAAP 
Base Rent 
as of 9/30/2014
($000) (3)
 
LONG-TERM LEASE PROPERTIES                            
 2024   10/31/2024  1409 Centerpoint Blvd.  Knoxville  TN      Alstom Power, Inc.  Office   84,404    1,377    1,349 
     11/30/2024  2050 Roanoke Rd.  Westlake  TX      TD Auto Finance LLC  Office   77,906    1,164    1,339 
     12/31/2024  12000 & 12025 Tech Center Dr.  Livonia  MI      Kelsey-Hayes Company (TRW Automotive Inc.)  Office   180,230    1,157    1,159 
 2025   1/31/2025  1401 Nolan Ryan Pkwy.  Arlington  TX      Triumph Aerostructures, LLC (Triumph Group, Inc.)  Office   111,409    0    1,169 
     2/28/2025  1401 Nolan Ryan Pkwy.  Arlington  TX      Infotech Enterprises America, Inc. (Infotech Enterprises Limited)  Office   13,590    0    0 
     3/14/2025  601 & 701 Experian Pkwy.  Allen  TX      Experian Information Solutions, Inc. / TRW, Inc.(Experian Holdings, Inc.)  Office   292,700    2,305    2,225 
     3/31/2025  2706 Media Center Dr.  Los Angeles  CA   5   Bank of America, National Association / Sony Electronics, Inc.  Office   82,526    173    403 
     6/30/2025  10000 Business Blvd.  Dry Ridge  KY      Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial   336,350    1,009    1,009 
        2500 Patrick Henry Pkwy.  McDonough  GA      Georgia Power Company  Office   111,911    957    926 
        301 Bill Bryan Rd.  Hopkinsville  KY      Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial   424,904    1,266    1,266 
        4010 Airpark Dr.  Owensboro  KY      Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial   211,598    906    906 
        730 North Black Branch Rd.  Elizabethtown  KY      Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial   167,770    402    402 
        750 North Black Branch Rd.  Elizabethtown  KY      Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial   539,592    2,129    2,129 
     7/14/2025  590 Ecology Ln.  Chester  SC      Boral Stone Products LLC (Boral Limited)  Industrial   420,597    1,648    1,203 
     7/31/2025  7005 Cochran Rd.  Glenwillow  OH      Royal Appliance Mfg. Co.  Industrial   458,000    1,530    1,688 
     9/30/2025  10001 Richmond Ave.  Houston  TX   18   Baker Hughes Incorporated / Schlumberger Holdings Corp.  Office   554,385    8,163    5,531 
     10/31/2025  6277 Sea Harbor Dr.  Orlando  FL   19   Wyndham Vacation Ownership, Inc. (Wyndham Worldwide Corporation)  Office   357,166    4,359    4,862 
     11/30/2025  11707 Miracle Hills Dr.  Omaha  NE      Infocrossing, Inc.  Office   85,200    875    875 
     12/31/2025  1700 47th Ave North  Minneapolis  MN      Owens Corning / Owens Corning Roofing and Asphalt, LLC  Industrial   18,620    462    462 
        2005 East Technology Cir.  Tempe  AZ      Infocrossing, Inc.  Office   60,000    846    846 
        4001 International Pkwy.  Carrollton  TX      Motel 6 Operating, LP  Office   138,443    1,004    1,669 
 2026   3/30/2026  121 Technology Dr.  Durham  NH   15   Heidelberg Americas, Inc. (Heidelberger Druckmaschinen AG) / Goss International Americas, Inc. (Goss International Corporation)  Industrial   500,500    3,596    1,903 
     3/31/2026  459 Wingo Rd.  Byhalia  MS      Asics America Corporation (Asics Corporation)  Industrial   513,734    2,010    2,202 
        633 Garrett Pkwy.  Lewisburg  TN      Calsonic Kansei North America, Inc.  Industrial   310,000    456    491 
     6/30/2026  333 Mt. Hope Ave.  Rockaway  NJ   11   Atlantic Health System, Inc.  Office   60,258    732    861 
        351 Chamber Dr.  Chillicothe  OH      The Kitchen Collection, Inc.  Industrial   475,218    789    869 
     8/31/2026  25500 State Hwy. 249  Tomball  TX      Parkway Chevrolet, Inc. (Raymond Durdin & Jean W. Durdin)  Specialty   77,076    1,058    1,053 
     9/30/2026  900 Industrial Blvd.  Crossville  TN      Dana Commercial Vehicle Products, LLC  Industrial   222,200    433    433 
     10/31/2026  5001 Greenwood Rd.  Shreveport  LA      Libbey Glass Inc. (Libbey Inc.)  Industrial   646,000    1,559    1,624 
     11/30/2026  250 Rittenhouse Cir.  Bristol  PA      Northtec LLC (The Estée Lauder Companies Inc.)  Industrial   241,977    802    860 
        500 Kinetic Dr.  Huntington  WV      AMZN WVCS LLC (Amazon.com, Inc.)  Office   68,693    786    951 
     12/29/2026  5500 New Albany Rd.  Columbus  OH      Evans, Mechwart, Hambleton & Tilton, Inc.  Office   104,807    1,186    1,303 
 2027   4/30/2027  1315 West Century Dr.  Louisville  CO      Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC)  Office   86,877    840    942 
        2424 Alpine Rd.  Eau Claire  WI      Silver Spring Foods, Inc. (Huntsinger Farms, Inc.)  Industrial   159,000    802    752 
     6/30/2027  3902 Gene Field Rd  St. Joseph  MO      Boehringer Ingelheim Vetmedica, Inc. (Boehringer Ingelheim USA Corporation)  Office   98,849    1,320    1,495 
     7/6/2027  2221 Schrock Rd.  Columbus  OH      MS Consultants, Inc.  Office   42,290    432    481 
     8/7/2027  25 Lakeview Dr.  Jessup  PA      TMG Health, Inc.  Office   150,000    1,468    1,876 
     10/31/2027  11201 Renner Blvd.  Lenexa  KS      United States of America  Office   169,585    4,181    4,568 
     11/30/2027  1700 Millrace Dr.  Eugene  OR   17   Oregon Research Institute / Educational Policy Improvement Center  Office   80,011    1,221    1,554 
     12/31/2027  10590 Hamilton Ave.  Cincinnati  OH      The Hillman Group, Inc.  Industrial   264,598    586    610 
 2028   3/31/2028  29-01-Borden Ave./29-10 Hunters Point Ave.  Long Island City  NY      FedEx Ground Package System, Inc. (Federal Express Corporation)  Industrial   140,330    3,576    3,850 
     4/30/2028  9655 Maroon Circle  Englewood  CO      TriZetto Corporation  Office   166,912    1,994    2,893 
     8/31/2028  9803 Edmonds Way  Edmonds  WA      Pudget Consumers Co-op d/b/a PCC Natural Markets  Retail   35,459    485    485 
     11/30/2028  832 N. Westover Blvd .  Albany  GA      Gander Mountain Company  Retail   45,554    465    513 
 2029   1/31/2029  6226 West Sahara Ave.  Las Vegas  NV      Nevada Power Company  Office   282,000    2,732    3,190 

 

29
 

 

LEXINGTON REALTY TRUST

Long-Term Leases- Consolidated Portfolio - 9/30/2014

 

Year of
Lease
Expiration
   Date of
Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant (Guarantor)  Property Type  Sq.Ft. 
Leased or
Available (1)
   Cash 
Rent 
as of 
9/30/2014 ($000) (2)
   GAAP 
Base Rent 
as of 9/30/2014
($000) (3)
 
LONG-TERM LEASE PROPERTIES                            
        175 Holt Garrison Pkwy.  Danville  VA      Home Depot USA, Inc.  Land and Infrastructure   0    195    162 
     12/31/2029  400 East Stone Ave.  Greenville  SC   9   Canal Insurance Company  Office   128,041    743    0 
        3030 North 3rd St.  Phoenix  AZ      CopperPoint Mutual Insurance Company  Office   252,400    2,925    3,633 
 2030   4/7/2030  810 Gears Rd.  Houston  TX      United States of America  Office   68,985    0    0 
 2031   5/31/2031  671 Washburn Switch Rd.  Shelby  NC      Clearwater Paper Corporation  Industrial   673,518    1,685    1,950 
 2032   4/30/2032  13930 Pike Rd.  Missouri City  TX      Vulcan Construction Materials, LP (Vulcan Materials Company)  Land and Infrastructure   0    1,352    1,592 
     10/31/2032  143 Diamond Avenue  Parachute  CO      Encana Oil and Gas (USA) Inc. (Alenco Inc.)  Office   49,024    683    863 
 2033   10/31/2033  1001 Innovation Road     Rantoul  IL      Easton-Bell Sports, Inc.   Industrial   813,126    2,473    3,009 
     11/30/2033  1331 Capitol Ave.  Omaha  NE      The Gavilon Group, LLC  Office   127,810    2,077    2,483 
     12/31/2033  3000 Busch Lake Blvd.  Tampa  FL      BluePearl Holdings, LLC  Office   17,000    356    356 
        2910 Busch Lake Blvd.  Tampa  FL      BluePearl Holdings, LLC  Office   2,500    40    40 
        2950  Busch Lake Blvd.  Tampa  FL      BluePearl Holdings, LLC  Office   8,000    113    113 
        19311  SH 249  Houston  TX      BluePearl Holdings, LLC  Office   12,622    159    159 
 2034   3/31/2034  854 Paragon Way  Rock Hill  SC      Physicians Choice Laboratory Services, LLC  Office   104,497    988    1,261 
     9/30/2034  5625 North Sloan Ln.  North Las Vegas  NV      Nicholas and Co., Inc.  Industrial   180,235    131    990 
 2038   3/31/2038  13901/14035 Industrial Rd.  Houston  TX      Industrial Terminals Management, L.L.C. (Maritime Holdings (Delaware) LLC)  Land and Infrastructure   132,449    4,018    5,079 
 2112   10/31/2112  350 and 370-372 Canal St.  New York  NY      FC-Canal Ground Tenant LLC  Land and Infrastructure   0    3,625    11,167 
        309-313 West 39th St.  New York  NY      LG-39 Ground Tenant LLC  Land and Infrastructure   0    4,230    13,030 
        8-12 Stone St.  New York  NY      AL-Stone Ground Tenant LLC  Land and Infrastructure   0    3,308    10,192 
N/A   Vacant  1315 West Century Dr.  Louisville  CO      (Available for Lease)  Office   20,000    0    0 
        2050 Roanoke Rd.  Westlake  TX      (Available for Lease)  Office   52,293    0    0 
        333 Mt. Hope Ave.  Rockaway  NJ   11   (Available for Lease)  Office   32,068    390    358 
        6277 Sea Harbor Dr.  Orlando  FL      (Available for Lease)  Office   1,215    0    0 
        810 Gears Rd.  Houston  TX      (Available for Lease)  Office   9,910    0    0 
        1401 Nolan Ryan Pkwy.  Arlington  TX      (Available for Lease)  Office   36,809    0    0 
LONG TERM TOTAL/WEIGHTED AVERAGE             98.8% Leased      12,391,731   $94,732   $123,614 

 

30
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2014

 

Year of Lease
Expiration
   Date of Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant (Guarantor)  Sq.Ft. 
Leased or
Available (1)
   Cash 
Rent 
as of 
9/30/2014 ($000)
(2)
   GAAP 
Base Rent 
as of 9/30/2014
($000) (3)
 
OFFICE PROPERTIES                        
 2014   10/31/2014  700 US Hwy. Route 202-206  Bridgewater  NJ      Biovail Pharmaceuticals, Inc. (Valeant Pharmaceuticals International, Inc.)   115,558    1,526    1,591 
     12/14/2014  22011 Southeast 51st St.  Issaquah  WA      Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)   95,600    1,640    1,486 
        5150 220th Ave.  Issaquah  WA      Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)   106,944    1,820    1,677 
     12/31/2014  180 South Clinton St.  Rochester  NY      Frontier Corporation   226,000    2,276    2,271 
        275 Technology Dr.  Canonsburg  PA      ANSYS, Inc.   107,872    1,072    1,033 
 2015   1/31/2015  26555 Northwestern Hwy.  Southfield  MI      Federal-Mogul Holdings Corp.   187,163    869    1,064 
     3/31/2015  3940 South Teller St.  Lakewood  CO      MoneyGram Payment Systems, Inc.   68,165    826    818 
     6/30/2015  33 Commercial St.  Foxboro  MA      Invensys Systems, Inc. (Siebe, Inc.)   164,689    3,747    2,811 
        3711 San Gabriel  Mission  TX      VoiceStream PCS II Corporation / T-Mobile USA, Inc. / T-Mobile West Corporation   75,016    788    632 
     9/27/2015  2529 West Thorne Dr.  Houston  TX      Baker Hughes Incorporated   65,500    929    489 
     9/30/2015  500 Olde Worthington Rd.  Westerville  OH      InVentiv Communications, Inc.   97,000    835    942 
     10/31/2015  12209 West Markham St.  Little Rock  AR   20   Entergy Arkansas, Inc.   36,311    178    178 
        5201 West Barraque St.  Pine Bluff  AR   21   Entergy Arkansas, Inc.   27,189    144    106 
 2016   1/31/2016  1600 Eberhardt Rd.  Temple  TX      Nextel of Texas, Inc. (Nextel Finance Company)   108,800    1,256    1,010 
     4/30/2016  11511 Luna Rd.  Farmers Branch  TX      Haggar Clothing Co. (Texas Holding Clothing Corporation and Haggar Corp.)   180,507    1,808    2,391 
        2000 Eastman Dr.  Milford  OH      Siemens Corporation   221,215    1,865    1,739 
     5/31/2016  1200 Jupiter Rd.  Garland  TX      Raytheon Company   278,759    1,130    1,298 
     7/14/2016  1400 Northeast McWilliams Rd.  Bremerton  WA      Nextel West Corporation (Nextel Finance Company)   60,200    911    911 
     10/31/2016  104 & 110 South Front St.  Memphis  TN      Hnedak Bobo Group, Inc.   37,229    389    376 
 2017   3/31/2017  1701 Market St.  Philadelphia  PA   4   Car-Tel Communications, Inc.   1,220    42    42 
     9/30/2017  9201 East Dry Creek Rd.  Centennial  CO   11   Arrow Electronics, Inc.   128,500    2,098    1,771 
     10/31/2017  4455 American Way  Baton Rouge  LA      New Cingular Wireless PCS, LLC   70,100    778    832 
        6200 Northwest Pkwy.  San Antonio  TX      United HealthCare Services, Inc. / PacifiCare Healthsystems, LLC   142,500    1,447    1,400 
 2018   1/31/2018  820 Gears Rd.  Houston  TX      Ricoh Americas Corporation   78,895    766    866 
     2/28/2018  850-950 Warrenville Rd.  Lisle  IL      Flexible Steel Lacing Company, d/b/a Flexco, Inc.   7,535    107    107 
     4/30/2018  Sandlake Rd./Kirkman Rd.  Orlando  FL      Lockheed Martin Corporation   184,000    720    1,402 
     5/30/2018  13651 McLearen Rd.  Herndon  VA      United States of America   159,644    2,602    2,552 
     5/31/2018  8900 Freeport Pkwy.  Irving  TX      Pacific Union Financial, LLC.   43,396    594    549 
     6/30/2018  100 Barnes Rd.  Wallingford  CT      3M Company   44,400    368    380 
        420 Riverport Rd.  Kingsport  TN      Kingsport Power Company   42,770    233    96 
     8/31/2018  3500 North Loop Rd.  McDonough  GA      Litton Loan Servicing LP   62,218    952    667 
     9/30/2018  1701 Market St.  Philadelphia  PA   4   CBC Restaurant Corp.   8,070    168    158 
     10/31/2018  3943 Denny Ave.  Pascagoula  MS      Huntington Ingalls Incorporated   94,841    447    447 
     12/22/2018  5200 Metcalf Ave.  Overland Park  KS      Swiss Re America Holding Corporation / Westport Insurance Corporation   320,198    3,772    3,796 
     12/31/2018  2550 Interstate Dr.  Harrisburg  PA      AT&T Services, Inc.   61,766    857    949 
 2019   1/31/2019  2999 Southwest 6th St.  Redmond  OR      VoiceStream PCS I, LLC / T-Mobile West Corporation (T-Mobile USA, Inc.)   77,484    1,243    1,101 
     4/1/2019  9201 Stateline Rd.  Kansas City  MO      Swiss Re America Holding Corporation / Westport Insurance Corporation   155,925    1,775    1,775 
     6/19/2019  3965 Airways Blvd.  Memphis  TN      Federal Express Corporation   521,286    5,199    5,260 
     6/28/2019  3265 East Goldstone Dr.  Meridian  ID      VoiceStream PCS Holding, LLC / T-Mobile PCS Holdings, LLC (T-Mobile USA, Inc.)   77,484    1,033    829 
     7/15/2019  19019 North 59th Ave.  Glendale  AZ      Honeywell International Inc.   252,300    1,376    1,426 
     7/31/2019  500 Jackson St.  Columbus  IN      Cummins, Inc.   390,100    3,442    3,405 
     10/31/2019  10475 Crosspoint Blvd.  Indianapolis  IN   16   John Wiley & Sons, Inc.   141,416    1,726    1,761 
        9601 Renner Blvd.  Lenexa  KS      VoiceStream PCS II Corporation (T-Mobile USA, Inc.)   77,484    1,051    857 
     12/31/2019  1066 Main St.  Forest Park  GA      Bank of America, N.A. (Bank of America Corporation)   14,859    149    149 
        1698 Mountain Industrial Blvd.  Stone Mountain  GA      Bank of America, N.A. (Bank of America Corporation)   5,704    71    71 

 

31
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2014

 

Year of Lease
Expiration
   Date of Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant (Guarantor)  Sq.Ft. 
Leased or
Available (1)
   Cash 
Rent 
as of 
9/30/2014 ($000)
(2)
   GAAP 
Base Rent 
as of 9/30/2014
($000) (3)
 
OFFICE PROPERTIES                        
        201 West Main St.  Cumming  GA      Bank of America, N.A. (Bank of America Corporation)   14,208    149    149 
        2223 North Druid Hills Rd.  Atlanta  GA      Bank of America, N.A. (Bank of America Corporation)   6,260    84    84 
        400 Butler Farm Rd.  Hampton  VA      Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)   100,632    998    794 
        4545 Chamblee – Dunwoody Rd.  Dunwoody  GA      Bank of America, N.A. (Bank of America Corporation)   4,565    66    66 
        825 Southway Dr.  Jonesboro  GA      Bank of America, N.A. (Bank of America Corporation)   4,894    58    58 
        850-950 Warrenville Rd.  Lisle  IL      National-Louis University / James J. Benes & Associates, Inc.   91,879    1,089    1,169 
        956 Ponce de Leon Ave.  Atlanta  GA      Bank of America, N.A. (Bank of America Corporation)   3,900    59    59 
 2020   1/31/2020  10300 Kincaid Dr.  Fishers  IN      Roche Diagnostics Operations, Inc.   193,000    2,606    2,568 
     2/14/2020  5600 Broken Sound Blvd.  Boca Raton  FL      Canon Solutions America, Inc. (Oce - USA Holding, Inc.)   143,290    1,744    1,683 
     5/31/2020  2401 Cherahala Blvd.  Knoxville  TN      AdvancePCS, Inc. / CaremarkPCS, L.L.C.   59,748    543    580 
     6/30/2020  10419 North 30th St.  Tampa  FL      Time Customer Service, Inc.  (Time Incorporated)   132,981    1,089    1,085 
     7/8/2020  1460 Tobias Gadsen Blvd.  Charleston  SC      Hagemeyer North America, Inc.   50,076    629    630 
     7/31/2020  13775 McLearen Rd.  Herndon  VA   12   Orange Business Services U.S., Inc. (Equant N.V.)   136,617    937    1,157 
     8/31/2020  133 First Park Dr.  Oakland  ME      Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)   78,610    1,043    860 
     9/30/2020  550 Business Center Dr.  Lake Mary  FL      JPMorgan Chase Bank, National Association   125,920    1,482    1,530 
        600 Business Center Dr.  Lake Mary  FL      JPMorgan Chase Bank, National Association   125,155    1,419    1,499 
        9200 South Park Center Loop  Orlando  FL      Corinthian Colleges, Inc.   59,927    825    852 
 2021   1/31/2021  1701 Market St.  Philadelphia  PA   4   Morgan, Lewis & Bockius LLP   289,432    3,187    3,224 
     3/31/2021  1311 Broadfield Blvd.  Houston  TX      Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)   155,040    1,744    1,967 
     6/30/2021  1415 Wyckoff Rd.  Wall  NJ      New Jersey Natural Gas Company   157,511    2,484    2,484 
     8/31/2021  333 Three D Systems Circle  Rock Hill  SC      3D Systems Corporation   80,028    502    516 
     11/30/2021  29 South Jefferson Rd.  Whippany  NJ      CAE SimuFlite, Inc. (CAE INC.)   123,734    1,845    1,745 
     12/31/2021  2800 Waterford Lake Dr.  Midlothian  VA      Alstom Power, Inc.   99,057    1,618    1,638 
 2022   1/31/2022  26210 and 26220 Enterprise Court  Lake Forest  CA      Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)   100,012    954    899 
     3/14/2022  4400 Northcorp Pkwy.  Palm Beach Gardens  FL   11   Office Suites Plus Properties, Inc. / The Weiss Group, LLC   18,500    92    15 
     6/30/2022  8555 South River Pkwy.  Tempe  AZ      DA Nanomaterials L.L.C./ Air Products and Chemicals, Inc.   95,133    1,176    1,270 
     7/31/2022  1440 E 15th Street  Tucson  AZ      CoxCom, LLC   28,591    410    410 
     11/30/2022  4201 Marsh Ln.  Carrollton  TX      Carlson Restaurants Inc. (Carlson, Inc.)   130,000    1,513    1,399 
     12/31/2022  147 Milk St.  Boston  MA      Harvard Vanguard Medical Associates, Inc.   52,337    1,276    1,246 
        231 N. Martingale Rd.  Schaumburg  IL      CEC Educational Services, LLC (Career Education Corporation)   317,198    3,171    3,177 
 2023   2/28/2023  2211 South 47th St.  Phoenix  AZ      Avnet, Inc.   176,402    1,652    1,844 
     3/31/2023  6555 Sierra Dr.  Irving  TX      TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)   247,254    2,386    2,214 
        8900 Freeport Pkwy.  Irving  TX      Nissan Motor Acceptance Corporation (Nissan North America, Inc.)   225,049    2,659    2,755 
     6/30/2023  12600 Gateway Blvd.  Fort Myers  FL      Alta Resources Corp.   63,261    669    727 
     7/1/2023  275 South Valencia Ave.  Brea  CA      Bank of America, National Association   637,503    5,969    6,734 
     12/14/2023  3333 Coyote Hill Rd.  Palo Alto  CA      Xerox Corporation   202,000    5,303    4,981 
 2024   2/14/2024  1362 Celebration Blvd.  Florence  SC      MED3000, Inc.   32,000    399    430 
     5/31/2024  3476 Stateview Blvd.  Fort Mill  SC      Wells Fargo Bank, N.A.   169,083    1,427    1,462 
        3480 Stateview Blvd.  Fort Mill  SC      Wells Fargo Bank, N.A.   169,218    1,772    1,519 
N/A   N/A  1701 Market St.  Philadelphia  PA   4   Parking Operations   0    1,773    1,773 
N/A   Vacant  1701 Market St.  Philadelphia  PA   4   (Available for Lease)   5,315    0    0 
        2550 Interstate Dr.  Harrisburg  PA      (Available for Lease)   27,584    0    0 
OFFICE TOTAL/WEIGHTED AVERAGE 99.7% Leased   10,356,716   $115,826   $114,723 

  

32
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2014

 

Year of Lease
Expiration
   Date of Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant (Guarantor)  Sq. Ft. 
Leased or
Available (1)
   Cash 
Rent 
as of 
9/30/2014 ($000)
(2)
   GAAP 
Base Rent 
as of 9/30/2014
($000) (3)
 
INDUSTRIAL PROPERTIES                         
 2015   6/30/2015  2935 Van Vactor Dr.  Plymouth  IN      Bay Valley Foods, LLC   300,500    627    627 
        324 Industrial Park Rd.  Franklin  NC      SKF USA, Inc.   72,868    342    203 
     12/31/2015  749 Southrock Dr.  Rockford  IL      Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)   150,000    357    366 
 2016   2/28/2016  7670 Hacks Cross Rd.  Olive Branch  MS      MAHLE Aftermarket Inc. (MAHLE Industries, Incorporated)   268,104    716    687 
     3/31/2016  2455 Premier Dr.  Orlando  FL      Walgreen Co. / Walgreen Eastern Co.   205,016    381    589 
     5/31/2016  291 Park Center Dr.  Winchester  VA      Kraft Foods Global, Inc.   344,700    950    967 
     6/30/2016  1133 Poplar Creek Rd.  Henderson  NC      Staples, Inc. / Corporate Express, Inc.   196,946    591    609 
     7/31/2016  7111 Crabb Rd.  Temperance  MI      Michelin North America, Inc.   744,570    1,714    1,714 
     11/30/2016  736 Addison Rd.  Erwin  NY      Corning, Incorporated   408,000    974    974 
     12/31/2016  3686 South Central Ave.  Rockford  IL   7   Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.) / Pierce Packaging Co.   93,000    303    236 
 2017   1/31/2017  101 Michelin Dr.  Laurens  SC      Michelin North America, Inc.   1,164,000    2,540    2,540 
        109 Stevens St.  Jacksonville  FL   10   Wagner Industries, Inc.   110,000    182    182 
     2/28/2017  3456 Meyers Ave.  Memphis  TN      Sears, Roebuck and Co. / Sears Logistics Services   780,000    1,194    1,271 
     4/30/2017  3600 Army Post Rd.  Des Moines  IA      HP Enterprise Services, LLC   405,000    1,919    1,539 
     5/31/2017  191 Arrowhead Dr.  Hebron  OH      Owens Corning Insulating Systems, LLC   250,410    343    343 
        200 Arrowhead Dr.  Hebron  OH      Owens Corning Insulating Systems, LLC   400,522    686    686 
     6/30/2017  7500 Chavenelle Rd.  Dubuque  IA      The McGraw-Hill Companies, Inc.   330,988    930    873 
     9/30/2017  250 Swathmore Ave.  High Point  NC      Steelcase Inc.   244,851    840    815 
     10/31/2017  1420 Greenwood Rd.  McDonough  GA      Versacold USA, Inc.   296,972    2,041    1,947 
        43955 Plymouth Oaks Blvd.  Plymouth  MI      Tower Automotive Operations USA I, LLC  / Tower Automotive Products Inc. (Tower Automotive, Inc.)   290,133    1,034    1,106 
     12/31/2017  2203 Sherrill Dr.  Statesville  NC      Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation)   639,800    1,480    1,437 
        2415 US Hwy. 78 East  Moody  AL      Michelin North America, Inc.   595,346    1,003    1,034 
 2018   6/30/2018  1650-1654 Williams Rd.  Columbus  OH      ODW Logistics, Inc.   772,450    1,010    1,007 
     9/30/2018  50 Tyger River Dr.  Duncan  SC      Plastic Omnium Auto Exteriors, LLC   221,833    769    769 
        904 Industrial Rd.  Marshall  MI      Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)   246,508    631    523 
     12/31/2018  120 Southeast Pkwy. Dr.  Franklin  TN      Essex Group, Inc. (United Technologies Corporation)   289,330    551    551 
 2019   10/17/2019  10345 Philipp Pkwy.  Streetsboro  OH      L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.)   649,250    1,889    1,958 
 2020   3/31/2020  2425 Hwy. 77 North  Waxahachie  TX      James Hardie Building Products, Inc. (James Hardie NV & James Hardie Industries NV)   335,610    2,550    2,550 
     5/31/2020  359 Gateway Dr.  Lavonia  GA      TI Group Automotive Systems, LLC (TI Automotive Ltd.)   133,221    900    714 
     6/30/2020  3102 Queen Palm Dr.  Tampa  FL      Time Customer Service, Inc. (Time Incorporated)   229,605    1,027    957 
     9/30/2020  3350 Miac Cove Rd.  Memphis  TN      Mimeo.com, Inc.   107,400    321    299 
     12/19/2020  1901 Ragu Dr.  Owensboro  KY   6   Unilever Supply Chain, Inc. (Unilever United States, Inc.)   443,380    897    1,119 
 2021   5/31/2021  477 Distribution Pkwy.  Collierville  TN      Federal Express Corporation / FedEx Techconnect, Inc.   126,213    621    563 
     9/30/2021  3820 Micro Dr.  Millington  TN      Ingram Micro L.P. (Ingram Micro Inc.)   701,819    1,269    1,359 
     10/25/2021  6938 Elm Valley Dr.  Kalamazoo  MI      Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited)   150,945    1,520    1,310 
     11/30/2021  2880 Kenny Biggs Rd.  Lumberton  NC      Quickie Manufacturing Corporation   423,280    1,014    1,017 
 2022   3/31/2022  5417 Campus Dr.  Shreveport  LA      The Tire Rack, Inc.   257,849    957    1,005 
 2023   12/31/2023  1601 Pratt Ave.  Marshall  MI      Autocam Corporation   58,707    110    110 
 2024   4/30/2024  113 Wells St.  North Berwick  ME      United Technologies Corporation   972,625    1,152    1,048 
     5/31/2024  901 East Bingen Point Way  Bingen  WA      The Boeing Company   124,539    845    900 
N/A   Vacant  109 Stevens St.  Jacksonville  FL   11   (Available for Lease)   58,800    42    42 
        3350 Miac Cove Rd.  Memphis  TN      (Available for Lease)   32,679    0    0 
INDUSTRIAL TOTAL/WEIGHTED AVERAGE   99.4% Leased   14,627,769   $39,222   $38,546 

 

33
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2014

 

Year of Lease
Expiration
  Date of Lease 
Expiration
  Property Location  City  State  Note   Primary Tenant  Sq.Ft.   Percentage
Leased
   Cash 
Rent 
as of 
9/30/2014 
($000) (2)
   GAAP 
Base Rent 
as of 
9/30/2014 
($000) (3)
   Debt
 Balance
 ($000)
 
MULTI-TENANT PROPERTIES (8,14)                                
Various  Various  100 Light St.  Baltimore  MD   13   Multi-Tenant   476,459    95%   12,165    12,070    55,000 
      101 East Erie St.  Chicago  IL   11   Multi-Tenant   230,704    0%   860    1,078    29,847 
      13430 North Black Canyon Fwy.  Phoenix  AZ      Multi-Tenant   138,940    100%   2,023    1,988    0 
      1501 Nolan Ryan Pkwy.  Arlington  TX      Multi-Tenant   74,739    0%   0    0    0 
      16676 Northchase Dr.  Houston  TX   11   Multi-Tenant   101,111    33%   1,194    1,144    11,486 
      2210 Enterprise Dr.  Florence  SC      Multi-Tenant   176,557    70%   1,281    1,263    0 
      3165 McKelvey Rd.  Bridgeton  MO      Multi-Tenant   51,067    50%   144    302    0 
      4200 Northcorp Pkwy.  Palm Beach Gardens  FL      Multi-Tenant   95,065    74%   393    393    0 
      6050 Dana Way  Antioch  TN      Multi-Tenant   672,629    81%   1,386    1,371    0 
      King St./1042 Fort St. Mall  Honolulu  HI      Multi-Tenant   77,459    72%   639    639    0 
MULTI-TENANT TOTAL/WEIGHTED AVERAGE       69.0% Leased   2,094,730        $20,085   $20,248   $96,333 

 

34
 

 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 9/30/2014

 

Year of Lease
Expiration
  

Date of Lease

Expiration

   Property Location   City   State   Note    Primary Tenant (Guarantor)   Sq.Ft.
Leased or
Available (1)
   

Cash
Rent

as of

9/30/2014 ($000)
(2)

    GAAP
Base Rent
as of 9/30/2014
($000) (3)
 
RETAIL/SPECIALTY PROPERTIES                    
2014  10/31/2014  1084 East Second St.  Franklin  OH   

   Marsh Supermarkets, LLC / Crystal Food Services, LLC   29,119    84    107 
2016  5/31/2016  6910 South Memorial Hwy.  Tulsa  OK      Toys “R” Us, Inc. / Toys "R" Us-Delaware, Inc.   43,123    192    192 
2017  6/30/2017  1600 East 23rd St.  Chattanooga  TN      BI-LO, LLC   42,130    94    94 
   12/31/2017  11411 North Kelly Ave.  Oklahoma City  OK      American Golf Corporation   13,924    356    243 
2018  2/26/2018  4831 Whipple Ave., Northwest  Canton  OH      Best Buy Co., Inc.   46,350    349    349 
   2/28/2018  291 Talbert Blvd.  Lexington  NC      Food Lion, LLC / Delhaize America, Inc.   23,000    104    104 
      3211 West Beverly St.  Staunton  VA      Food Lion, LLC / Delhaize America, Inc.   23,000    124    124 
   7/1/2018  1053 Mineral Springs Rd.  Paris  TN      The Kroger Co.   31,170    119    126 
   9/30/2018  835 Julian Ave.  Thomasville  NC      Mighty Dollar, LLC   23,767    58    58 
   10/31/2018  130 Midland Ave.  Port Chester  NY      A&P Real Property, LLC (Pathmark Stores, Inc.)   59,000    344    731 
      5104 North Franklin Rd.  Lawrence  IN      Marsh Supermarkets, Inc. / Marsh Supermarkets, LLC   28,721    145    145 
   12/31/2018  1150 West Carl Sandburg Dr.  Galesburg  IL      Kmart Corporation   94,970    119    247 
      12080 Carmel Mountain Rd.  San Diego  CA      Kmart Corporation   107,210    135    563 
      21082 Pioneer Plaza Dr.  Watertown  NY      Kmart Corporation   120,727    199    361 
      255 Northgate Dr.  Manteca  CA      Kmart Corporation   107,489    211    416 
      5350 Leavitt Rd.  Lorain  OH      Kmart Corporation   193,193    300    548 
      97 Seneca Trail  Fairlea  WV      Kmart Corporation   90,933    140    260 
2019  3/31/2019  B.E.C. 45th St./Lee Blvd.  Lawton  OK      Associated Wholesale Grocers, Inc. / Safeway, Inc.   30,757    139    142 
2023  2/28/2023  733 East Main St.  Jefferson  NC      Food Lion, LLC / Delhaize America, Inc.   34,555    120    117 
N/A  Vacant  10340 U.S. 19  Port Richey  FL   11   (Available for Lease)   53,820    218    218 
RETAIL/SPECIALTY TOTAL/WEIGHTED AVERAGE       95.5% Leased   1,196,958   $3,550   $5,145 
                                    
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE   97.6% Leased   40,667,904   $273,415   $302,276 

 

Footnotes

1Square foot leased or available.
2Nine months ended 9/30/2014 cash rent.
3Nine months ended 9/30/2014 GAAP base rent.
4Lexington has an 87.5% interest in this property.
5Sony Electronics, Inc. lease for 20,203 square feet expires 08/31/2015.
6Lexington has a 71.1% interest in this property.
7Jacobson Warehouse Company, Inc. lease expires 12/31/2014; however, new tenant (Pierce Packaging Co.) lease expires 12/31/2016.
8Multi-tenant properties are properties less than 50% leased to a single tenant.
9Property is classified as a capital lease for GAAP, accordingly $748 of income is included in non-operating income. Tenant exercised purchase option within lease for $11.55 million, closing anticipated by 12/31/2014.
10Tenant contracted to 100,000 square feet subsequent to 9/30/2014.
11Cash and GAAP rent amounts represent/include prior tenant.
1224,824 square feet is leased to 7/31/2025.
13Includes parking operations.
14The multi-tenanted properties incurred approximately $7.9 million in operating expenses, net for the nine months ended 9/30/2014.
15Heidelberg Americas, Inc. lease expires 3/30/2021, however, new tenant (Goss International Americas, Inc.) lease expires 3/30/2026.
16RGN-Indianapolis I, LLC lease for 14,236 square feet expires 07/2024. McGrady Hill LLC lease for 3,764 square feet expires 11/2017.
17Educational Policy Improvement Center lease for 10,791 square feet expires 11/2019; however, space is then leased to Oregon Research Institute through 11/2027.
18Baker Hughes Incorporated lease expires 09/2015; however, new tenant (Schlumberger Holdings Corp.) lease expires 09/2025.
19Aramark Corporation lease for 8,261 square feet expires 11/2017 and Orlando /Orange County Convention & Visitor Bureau, Inc. lease for 44,752 square feet expires 09/2024.
20Subsequent to 9/30/2014, lease extended to 10/2020.
21Subsequent to 9/30/2014, lease extended to 10/2017.

 

35
 

 

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

9/30/2014

 

Property  Footnotes  Debt
Balance
($000)
   Interest
Rate
(%)
   Maturity (a)  Current
Estimated
Annual Debt
Service
($000) (d)
   Balloon
Payment
($000)
 
Issaquah, WA  (b)  $30,448    5.665%  12/2014  $479   $30,388 
Canonsburg, PA  (b)   9,095    5.426%  12/2014   82    9,095 
Chicago, IL  (b)   29,847    5.639%  01/2015   517    29,900 
Franklin, NC      132    8.500%  04/2015   135    - 
Kalamazoo, MI      15,449    5.411%  05/2015   740    15,087 
Houston, TX      11,486    5.210%  05/2015   705    11,282 
Los Angeles, CA      9,903    5.110%  05/2015   479    9,760 
Harrisburg, PA      7,905    5.110%  05/2015   382    7,792 
McDonough, GA      11,524    5.212%  06/2015   627    11,349 
Mission, TX      5,468    5.783%  06/2015   335    5,371 
Carrollton, TX  (b)   18,922    5.725%  07/2015   1,119    18,710 
Elizabethtown, KY  (j)   12,281    4.990%  07/2015   784    12,002 
Hopkinsville, KY      7,176    4.990%  07/2015   458    7,014 
Dry Ridge, KY  (i)   2,699    4.990%  07/2015   191    2,619 
Owensboro, KY  (i)   2,279    4.990%  07/2015   163    2,209 
Elizabethtown, KY  (j)   2,308    4.990%  07/2015   147    2,256 
Houston, TX  (b)   23,393    6.250%  09/2015   7,099    18,161 
Houston, TX      2,778    8.036%  09/2015   886    2,203 
Temple, TX      7,964    6.090%  01/2016   668    7,463 
Bridgewater, NJ      14,137    5.732%  03/2016   1,035    13,825 
Omaha, NE      7,834    5.610%  04/2016   621    7,560 
Bremerton, WA      5,958    6.090%  04/2016   494    5,479 
Tempe, AZ      7,399    5.610%  04/2016   586    7,140 
Byhalia, MS  (n)   15,000    4.710%  06/2016   707    15,000 
Lisle, IL      9,653    6.500%  06/2016   793    9,377 
Farmers Branch, TX  (b)   18,415    5.939%  07/2016   1,136    18,363 
Rochester, NY      17,331    6.210%  08/2016   1,383    16,765 
Glenwillow, OH      15,648    6.130%  09/2016   1,240    15,132 
Plymouth, IN      5,947    6.315%  09/2016   497    5,723 
Tomball, TX      8,822    6.063%  11/2016   683    8,041 
Memphis, TN      3,633    5.710%  01/2017   275    3,484 
Huntington, WV      6,500    4.150%  02/2017   270    6,500 
Orlando, FL      9,635    5.722%  02/2017   696    9,309 
Dubuque, IA      9,340    5.402%  06/2017   733    8,725 
Shreveport, LA      19,000    5.690%  07/2017   1,096    19,000 
McDonough, GA      22,582    6.110%  11/2017   1,674    21,651 
Lorain, OH  (b)   1,197    7.750%  07/2018   108    - 
Manteca, CA  (b)   846    7.750%  07/2018   77    - 
Watertown, NY  (b)   795    7.750%  07/2018   72    - 
Lewisburg, WV  (b)   559    7.750%  07/2018   51    - 
San Diego, CA  (b)   539    7.750%  07/2018   49    - 
Galesburg, IL  (b)   475    7.750%  07/2018   43    - 
Erwin, NY      8,380    5.910%  10/2018   728    6,637 
Boston, MA      12,598    6.100%  12/2018   996    11,520 
North Berwick, ME      6,471    3.560%  04/2019   1,532    - 
Overland Park, KS  (b)   34,878    5.891%  05/2019   2,657    31,867 
Kansas City, MO  (b)   16,630    5.883%  05/2019   1,268    15,182 
Columbus, IN      26,132    2.210%  07/2019   4,613    4,993 

 

36
 

 

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

9/30/2014

 

Property  Footnotes  Debt
Balance
($000)
   Interest
Rate
(%)
   Maturity (a)  Current
Estimated
Annual Debt
Service
($000) (d)
   Balloon
Payment
($000)
 
Meridian, ID      9,850    6.010%  08/2019   753    7,675 
Streetsboro, OH  (b)   18,008    5.749%  09/2019   1,344    16,338 
Lenexa, KS      9,950    6.270%  12/2019   774    7,770 
Boca Raton, FL      19,930    6.470%  02/2020   1,542    18,414 
Oakland, ME      9,112    5.930%  10/2020   750    7,660 
Lavonia, GA      8,033    5.460%  12/2020   741    5,895 
Wall, NJ  (b)   19,870    6.250%  01/2021   3,543    - 
Charleston, SC      7,299    5.850%  02/2021   520    6,632 
Whippany, NJ      14,262    6.298%  11/2021   1,344    10,400 
Baltimore, MD      55,000    4.320%  06/2023   2,376    47,676 
Palo Alto, CA      54,761    3.970%  12/2023   7,059    - 
Chester, SC      9,544    5.380%  08/2025   1,144    362 
New York, NY  (e)   213,500    4.660%  01/2027   10,083    200,632 
Lenexa, KS      38,695    3.700%  11/2027   3,027    10,000 
Subtotal/Wtg. Avg./Years Remaining (l)     $1,005,205    5.186%  5.9  $77,109   $803,388 
                           
Corporate (k)                          
Term Loan     $250,000    2.442%  02/2018  $6,190   $250,000 
Term Loan      255,000    3.173%  01/2019   8,204    255,000 
Senior Notes  (h)   250,000    4.250%  06/2023   10,625    250,000 
Senior Notes  (f)   250,000    4.400%  06/2024   11,000    250,000 
Convertible Notes  (m)(c)   24,786    6.000%  01/2030   1,487    24,786 
Trust Preferred Notes  (g)   129,120    6.804%  04/2037   8,785    129,120 
Subtotal/Wtg. Avg./Years Remaining (l)     $1,158,906    3.977%  8.2  $46,291   $1,158,906 
Total/Wtg. Avg./Years Remaining (l)     $2,164,111    4.539%  7.1  $123,400   $1,962,294 

 

Footnotes

(a)Subtotal and total based on weighted-average term to maturity (or put dates) shown in years based on debt balance.
(b)Debt balances based upon imputed interest rates.
(c)Represents full payable of notes; discount of $966 excluded from balance.
(d)Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(e)Loan is cross-collateralized on three properties.
(f)Represents full payable of notes; discount of $283 excluded from balance.
(g)Rate fixed through 04/2017; thereafter, LIBOR plus 170 bps.
(h)Represents full payable of notes; discount of $2,110 excluded from balance.
(i)Properties are cross-collateralized.
(j)Properties are cross-collateralized.
(k)Unsecured.
(l)Total shown may differ from detailed amounts due to rounding.
(m)Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25.
(n)Property is currently being expanded. Mortgage is recourse during expansion.

 

37
 

 

LEXINGTON REALTY TRUST

Non- Consolidated Investments: Mortgages & Notes Payable

9/30/2014

 

Joint Venture  Debt
Balance
($000)
   LXP
Proportionate
Share
($000) (3)
  

Interest
Rate 

(%)

   Maturity   Current
Estimated Annual
Debt Service
($000)(4)
   Balloon
Payment
($000)
   Proportionate
Share Balloon
Payment
($000) (3)
 
Oklahoma TIC  $13,818   $5,527    5.240%  05/2015  $629   $13,673   $5,469 
One Summit (5)   6,230   $1,870    9.375%  10/2016   3,344    -    - 
One Summit (5)   4,317   $1,295    10.625%  11/2016   2,239    -    - 
Rehab Humble Lessee   14,692   $2,204    4.700%  05/2017   950    13,982    2,097 
Gan Palm Beach Lessee   14,836   $3,709    3.700%  03/2018   842    13,768    3,442 
BP Lessee   18,791   $2,819    4.010%  11/2018   764    18,791    2,819 
Total/Wtg. Avg. (1)/Years Remaining (2)  $72,684   $17,424    5.49%  2.3   $8,768   $60,214   $13,827 

 

Footnotes

(1)Weighted-average interest rate based on proportionate share.
(2)Weighted-average years remaining on maturities based on proportionate debt balance.
(3)Total balance shown may differ from detailed amounts due to rounding.
(4)Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(5)Property sold and debt satisfied subsequent to 9/30/2014.

 

38
 

 

LEXINGTON REALTY TRUST

Debt Maturity Schedule

9/30/2014

($000)

 

Consolidated Properties
Year  Real Estate
Scheduled
Amortization
   Real Estate
Balloon Payments
   Corporate Debt 
2014  $5,737   $39,483   $- 
2015  $29,532   $155,715   $- 
2016  $24,432   $129,868   $- 
2017  $24,800   $68,669   $24,786 
2018  $24,140   $18,157   $250,000 
   $108,641   $411,892   $274,786 

 

Non-Consolidated Investments - LXP Proportionate Share
Year  Real Estate
Scheduled
Amortization
   Real Estate
Balloon Payments
    
2014  $397   $-     
2015  $1,608   $5,469      
2016  $1,477   $-      
2017  $94   $2,097      
2018  $21   $6,261      
   $3,597   $13,827      

 

39
 

 

LEXINGTON REALTY TRUST

Mortgage Loans Receivable

9/30/2014

 

Collateral                       
  City  State  Loan Balance
($000)(1)
   Interest
Rate
   Maturity
Date
  Current
Estimated
Annual
Debt Service
($000)(2)
   Balloon Payment
($000)
   Escrow Balance
($000)
 
Office  Norwalk (3)  CT  $32,472    7.50%  11/2014  $204   $32,472   $- 
   Southfield  MI  $6,005    4.55%  02/2015  $342   $5,810   $- 
   Westmont (4)  IL  $12,326    6.45%  10/2015  $2,090   $25,731   $3,228 
Retail  Austin  TX  $2,691    16.00%  10/2018  $-   $5,104   $- 
   Various  Various  $1,072    8.00%  02/2021  $219   $-   $- 
   Various  Various  $491    8.00%  12/2021  $94   $-   $- 
   Various  Various  $633    8.00%  03/2022  $112   $-   $- 
Hospital  Kennewick (5)  WA  $77,387    9.00%  05/2022  $7,438   $77,387   $- 
   Total Mortgage Loans Receivable  $133,077           $10,499   $146,504   $3,228 

 

Footnotes

(1)Includes accrued interest receivable, loan losses, and net origination fees.
(2)Remaining collections for debt less than 12 months to maturity, all others are debt service for next 12 months.
(3)Subsequent to 9/30/2014, Lexington extended the maturity date of the loan to December 1, 2014 and increased the interest rate to 12.5%.
(4)Escrow balance includes $2.5 million in a collateral securities account maintained by the borrower. Tenant in property terminated the lease effective 11/30/2013 for a termination payment of $1.3 million. Borrower is delinquent on debt service payments. Loan balance includes $13.9 million loan loss.
(5)Lexington is committed to lend up to a maximum of $85.0 million.

 

40
 

 

LEXINGTON REALTY TRUST

Partnership Interests

Nine months ended September 30, 2014

($000)

 

Noncontrolling Interest Properties - Partners' Proportionate Share (1)

 

EBITDA  $463 
Interest expense  $335 
Depreciation and amortization  $463 

 

Non-Consolidated Net Leased Real Estate - Lexington's Share

 

EBITDA  $3,954 
Interest expense  $757 

 

Footnotes

(1) Excludes discontinued operations and OP unit noncontrolling interests.

 

41
 

 

LEXINGTON REALTY TRUST

Selected Balance Sheet and Income Statement Account Data

9/30/2014

($000)

 

Balance Sheet

 

Other assets  $38,955 
      
The components of other assets are:     
      
Deposits  $1,833 
Investments- capital lease   10,717 
Equipment   231 
Prepaids   5,281 
Other receivables   1,479 
Deferred lease incentives   15,973 
Interest rate swap derivative asset   3,305 
Other   136 
      
Accounts payable and other liabilities  $34,233 
      
The components of accounts payable and other liabilities are:     
      
Accounts payable and accrued expenses  $14,748 
CIP accruals and other   4,022 
Taxes   658 
Deferred tax liability   21 
Deferred lease and loan costs   7,261 
Subordinated notes   2,571 
Deposits   1,431 
Escrows   1,128 
Transaction / build-to-suit costs   2,393 

 

Income Statement - Nine months ended September 30, 2014

 

Non-cash interest expense, net  $1,303 

 

42
 

 

Investor Information

 

Transfer Agent

 

Computershare Overnight Correspondence:
PO Box 30170 211 Quality Circle, Suite 210
College Station, TX 77842-3170 College Station, TX, 77845
(800) 850-3948  
www-us.computershare.com/investor  

 

Investor Relations

 

Patrick Carroll  
Executive Vice President and Chief Financial Officer
Telephone (direct) (212) 692-7215
Facsimile (main) (212) 594-6600
E-mail pcarroll@lxp.com

 

Research Coverage

 

Bank of America/Merrill Lynch KeyBanc Capital Markets Inc.
James Feldman (646) 855-5808 Craig Mailman (917) 368-2316
       
Barclays Capital   Ladenburg Thalmann & Co., Inc.
Ross L. Smotrich (212) 526-2306 Daniel P. Donlan (212) 409-2056
       
Evercore Partners   Stifel Nicolaus  
Sheila K. McGrath (212) 497-0882 John W. Guinee (443) 224-1307
       
J.P. Morgan Chase   Wells Fargo Securities, LLC
Anthony Paolone (212) 622-6682 Todd J. Stender (212) 214-8067
       
Jeffries & Company, Inc.      
Omotayo Okusanya (212) 336-7076    

 

43

GRAPHIC 3 tlogo.jpg GRAPHIC begin 644 tlogo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`\`#:`P$1``(1`0,1`?_$`:(````&`@,!```````` M``````<(!@4$"0,*`@$`"P$```8#`0$!````````````!@4$`P<""`$)``H+ M$``"`0,$`0,#`@,#`P(&"74!`@,$$042!B$'$R(`"#$403(C%0E10A9A)#,7 M4G&!&&*1)4.AL?`F-'(*&<'1-2?A4S:"\9*B1%1S148W1V,H5597&K+"TN+R M9(-TDX1EH[/#T^,I.&;S=2HY.DA)2EA96F=H:6IV=WAY>H6&AXB)BI25EI>8 MF9JDI::GJ*FJM+6VM[BYNL3%QL?(R'EZ>W MQ]?G]TA8:'B(F*BXR-CH^#E)66EYB9FIN]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=<'% MT87(X^H)!'^Q'-O>QQZT20"12M#QX=40_&;^9?WSW'\E\OT_NG;W6]-MF@Q_ M<%7#5XC$9RFR[2;!P^=R.&5ZBHSM33E*B;%QBH_:]:EM.F_&Z^7EU%>R\[;K MN6^/M<@M_IP)0"`U:HK$?X,])?X@?S1OD'WY\B-@=3;PVUU?0[>W7_>9,A5X M+#YZERL*X?:^9S=-]K/5;@JX$\E5CT#ZHV]!-K'D>#^O#I'RU[@;SO&\Q;9* MMNL;DYHWX`:\<9IT'_4G\V_Y);][NZ^ZXS&U^IX<%NWM#;NRLC/08+<$62AQ M67W)3XBJEI)I=R30I6K2R$JS1LH>QTGZ>_:O*G2+;?D>W!/ M-4IN&.G;)"BD+:Q$J>3G3;CW[5\NE-U[A;W;\S-M5+;Z9;\0UHUN9VUAJG,X7<-1DZBAQ_B\,F0GI]R4L, MM2VHZBB(I_I[T6IU7F#W$W3;MUN;2WAMVBBD9`6K7XJ9'I_+I7?+S^:)\@NA M.VAL3:&VNL*[$'K;KG>`GSF&SM37_P`3W=M.ESN2B\E+N"DA^S@K*AEA71J6 M,`%F//O=17I1S3S_`+OLFX+8Q0V[*UK')4UXGB/\W[>LWRP_F?\`R`Z-WMU] MMO:6W.LZV@W3TAU=V3D),WA\[4U,6=WIB)LAE:>F>FS]*J8Z&=`($8,ZKPS, M>??M7GYGK?,WN#NNTW,4=JMOJFM8Y,AL%U!\O*O#_/UP[K_F@_(+KKISXK=A M8/;G6,^:[NV'O#=&[:?(8;.S8^EKMO;K_@5#%A8HMPPS4U/)1^J02/*QDY!` MX]^U8I3KV\<_[QM^V[?=QBW,EW$[$4;!#4%/E_EZY]G_`,S_`.0&S_C/\:.X M<9MOK&;I,7B3B((\_%4PO/!,6G,DLH9OTA1Q M[]6@U#CUK7V]OZIVK10;3H MJ^AH9,='@<)E5EJ8LAD,E*U4)\@ZZE=5T@>F_/OQ..AAR5S%=K#/=>ACU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O M?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW6HC\#O^R[=R M_P#:E^3/_O+[P]^\^L=>4O\`E<)/]/=_\<;I`_RTO^RU^F?^#;\_]]_N?WH= M).2?^5HM?](_^!N@;^-G_95W2W_BP&R?_>ZI/>SQZ*MG_P"5EMO^EBO_`%_=)N_P#<^U_Z5]O_`(!UB^57_9,/ M\O3_`,0]V=_[\7WX<.EG,?\`R1=D_P":$G_'^LO??_9!WP,_[7GR,_\`>PQ_ MOQX=)]]_Y4W9O]-/_P`>ZX/_`-NP(?\`Q=.3_P!]5-[]Z=7E_P"5`?\`Z67_ M`%CZM]_DB?\`9.G9_P#XF2N_]X[:GOWEU)?MC_R1I_\`GJ;_`(ZO5T'OW4D] M>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[ MKW7O?NO=>]^Z]UQU+QS]?IP;_P"VM[W0]>7N&H<.NM:\?7DV%U87//TN/\/? MJ'KQQURO_K_[8_\`%/>NO=:B7P._[+MW+_VI/DP?]@=K[OM_O?OWGUCKRB0> M<90.(:ZK^:-3_!T@?Y:7_9:_37_!]^?^^_W/[T.DG)/_`"M%K_I'_P`#=`W\ M;/\`LJ[I;_Q8#9/_`+W5)[V>/15L_P#RLMM_TL5_ZN'H0>U/^W@>\_\`Q;B7 M_P!^K![]Y]+-R_Y7;_J9?]9%Z3_SM_[+"^37_B5MT?[U![\>DW.'_*S7_P#S M7_RCH2OYE?\`V4BG_B#.D/\`WW./]^Z->?\`_DN1_P#//!_QP]2_YBO_`#-; MIK_Q4[X__P#O-U7OQZ3<]_[GVO\`TK[?_`.L7RJ_[)A_EZ?^(>[._P#?B^_# MATLYC_Y(NR?\T)/^/]9>^_\`L@[X&?\`:\^1G_O88_WX\.D^^_\`*G;-]L__ M`![K@W_;L"'_`!^:D@_]A5-[]U>7_E0'_P"EE_UCZM\_DB$?[+IV?_XF2M^@ M)_Y@[:G]/];WORZDGVO=7V6P*L";?6P*W/OU#U M)6H4KFGV'_-UWK6X'()^EU8?[R1;WJG7B0#0\3UR]^ZWU[W[KW7O?NO=>]^Z M]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=$+_F7[BW!M7X7 M]O9_:^^W*:9J:OH98*F`S03.C:6%T8@\'W8 MXX=`WGNXNH.6;F6U8I,"H!!H0"0"1\\]4-?&+NWN;,]#?.O*9?MKLG*9+;?2 M.TLCMW(9#>NXJRMP60GWY3TTU;B*J?(238ZKEICXVDA9&*&U[>Z%M*U/45[! MNFZ/M.[/)3P5M#69&:FJ8?)&K:74BX!_'MM958Z16O2;E7>MX MFYBLXI[B9XFF`*LY(((/$=.'P-_[+MW+_P!J7Y-_[?\`NSO#V[Y].\I*5YRD M/X66Y_:`]>D'_+2_[+7Z:_X/OS_WW^Y_>ATDY)_Y6BU_TC_X&Z!OXV?]E7=+ M?^+`;)_][JD][/'HJV?_`)66V_Z6*_\`5P]"#VI_V\#WG_XMQ+_[]6#W[SZ6 M;E_RNW_4R_ZR+TG_`)V_]EA?)K_Q*VZ/]Z@]^/2;G#_E9K__`)K_`.4="5_, MK_[*13_Q!G2'_ON'2???^5.V;[9_^/=<&_[=@0?^ M+JR?^^IF]^_S=7D!;D(J.)W1?^K?3[U%O3>.ROY=O>^4V=NO<>T\G%\FNJX( M1[F6WD> M*6.]4,4-#0J^/LK3I4_&[NKN3+?&[YVY;*=L]DY/)[:ZKZYKMN9'(;UW%65V M!K*SL*FI*NJP]549"2;&U%32GQN\+(SIZ2;<>]@GI1R]NFYOL>\&2YG::*"( MJ2YP2YJ0?LZ-!_)M[4[/W]WSVGC]\]B[XWG04/48KJ.AW3NG-9ZDI*S^^6!@ M^[IJ?)UE3%#4^"5DUJ`VEB+V/OP].COVRW#<+G=KF*]FDF40ZN]M5""!C[:] M;&J_3GZ_4_['WX\>IIC!"YX]NK]>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O M?NO=>]^Z]U[W[KW7O?NO=>]^Z]U7G_-._P"R&.ZO^"[(_P#>^VQ[V>@9S]_R MJUS]J_\`'EZUY/BC_P!D[_S!O_$"[,_]^%3>VY/[,_9U#W+W_)&WC_GCC_X_ MTDOY??\`V6I\AE^!O\`V7;N M7_M2_)O_`-YG>/M;Y]''*O\`RM[?;>?X'Z07\M+_`++7Z:_X/OS_`-]_N?WH M=(>2?^5HM?\`2/\`X&Z!OXV?]E7=+?\`BP&R?_>ZI/>SQZ*MG_Y66V_Z6*_] M7#T(/:G_`&\#WG_XMQ+_`._5@]^\^EFY?\KM_P!3+_K(O2?^=O\`V6%\FO\` MQ*VZ/]Z@]^/2;G#_`)6:_P#^:_\`E'0E?S*_^RD4_P#$&=(?^^YQ_OW1KS__ M`,ER/_GG@_XX>I?\Q7_F:W37_BIWQ_\`_>;JO?CTFY[_`-S[7_I7V_\`@'6+ MY5?]DP_R]/\`Q#W9W_OQ??APZ6?(S M_P![#'^_'ATGWW_E3MF^V?\`X]UP?_MV!!_XNK)_[ZF;W[S_`"Z=/_*B_P#4 MU7_CG4;9'_;M_OO_`,6?Z@_]Y/(>_=)HO^5#W#_GNC_P-US^+O\`V2]_,(_\ M1#UA_P"_*IO>AQZ=Y>_Y(N^?\\T/_'ST;#^2!_V4)V]_XA@?^]MMWW8='_M? M_P`EN[_YYV_X^G6SD/I_MO\`>A[\>IU7AUW[UU;KWOW7NO>_=>Z][]U[KWOW M7NO>_=>Z][]U[KWOW7NO>_=>Z"CLSO'J7II<3)VKV%M/K^'/2U<.%FW3F(,4 MF5EH4ADK(Z$SV$[4J5"&0#](';IX90F M@M1N%77&*Y].J//BA_V3O_,&_P#$"[,_]^%3>VY/[,_9U%W+W_)&WC_GCC_X M_P!)+^7W_P!EJ?''_P`2%'_[H\S[2P_V@Z2AE^!O_`&7; MN7_M2_)O_P!YG>/M;Y]''*O_`"M[?;>?X'Z07\M+_LM?IK_@^_/_`'W^Y_>A MTAY)_P"5HM?](_\`@;H&_C9_V5=TM_XL!LG_`-[JD][/'HJV?_E9;;_I8K_U M?(S_WL,?[\>'2???\`E3MF^V?_`(]UP?\`[=@0?^+JR?\`OJ9O?O/\NG3_ M`,J+_P!35?\`CG4;9'_;M_OO_P`6?Z@_]Y/(>_=)HO\`E0]P_P">Z/\`P-US M^+O_`&2]_,(_\1#UA_[\JF]Z''IWE[_DB[Y_SS0_\?/1D_Y,VY\!LSN;O3=. MZLOC\!MS`]%RY/-YO*U*4F.Q>/I]Z;>>>LK*B0:(H(E%V8FP'NP]>COVUD2# M=KRXE9$@6!M18TH-:9^SK8)V?\L?C=O_`#!V]LGNOKG=.<&.R67.*PNY:.MK MAB\-2-796O\`!$2WVV/HXVEE;Z*@)]^ZF*VY@V.[3RM8\;RK2T5-&2\T[1QL0H M_`/OP`)IUZVYAV.\N$M;6[@>=VH`&R<5QZ]&.0EE#$6)%R.3;_;@>_'!Z-U) M*U-*_+(ZY>]=6Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>ZH%_GJ@'!_&PD M`_[G.ROQ_P!6W:GOW40>ZPI]`?+Q7Q^0ZK?QZK_PV#N/@?\`9:6WA]!_SZW( M?[S[]Y=`6"*-_;Z2JBIW,&M!^%=0'V'@?EUA^/``^$G\P$@`'[/X\_06_P": MD5']/]?W[J^RHJ\J[S$`*,+<\!45:N/V=8/BA_V3O_,&_P#$"[,_]^%3>Z2? MV9^SJW+^=FW@_P#+G'_Q_I)?R^_^RU/CC_XD*/\`]T>9]I8?[0=).4?^5FLO M^:X_R]#+\#?^R[=R_P#:E^3?_O,[Q]K?/HXY5_Y6]OMO/\#](+^6E_V6OTU_ MP??G_OO]S^]#I#R3_P`K1:_Z1_\``W0-_&S_`+*NZ6_\6`V3_P"]U2>]GCT5 M;/\`\K+;?]+%?^KAZ$'M3_MX'O/_`,6XE_\`?JP>_>?2SD_ M\[?^RPODU_XE;='^]0>_'I-SA_RLU_\`\U_\HZ$K^97_`-E(I_X@SI#_`-]S MC_?NC7G_`/Y+D?\`SSP?\DW/?^Y]K_ M`-*^W_P#K%\JO^R8?Y>G_B'NSO\`WXOOPX=+.8_^2+LG_-"3_C_67OO_`+(. M^!G_`&O/D9_[V&/]^/#I/OO_`"IVS?;/_P`>ZX/_`-NP(/\`Q=63_P!]3-[] MY_ETZ?\`E1?^IJO_`!SJ-LC_`+=O]]_^+/\`4'_O)Y#W[I-%_P`J'N'_`#W1 M_P"!NN?Q=_[)>_F$?^(AZP_]^53>]#CT[R]_R1=\_P">:'_CYZ[^$_.P_G8" M+_\`.(.YO]YW7@/>^G.6&TV&\X%19.>'])>N/\M<+_LS;C2.>D^\?P/^?>9; MW[Y]-\A1(N^%2`=5C.#@?P+G[%?ZU63C!$Q\AY*>MUQ?TK_K#_`'KW[K*H\>N_?NM=>]^Z]U[W[KW7O?NO M=>]^Z]U[W[KW7O?NO=4#?SU/^+'\;/\`M>]E?^ZW:OOW40>ZW"P_YJM_QT=5 MOX__`+=@[C_\73V]_P"^LR'OPX=`BV_Z=\__`$LC_P`9WC[6^?1QRK_P`K>WVWG^!^D%_+2_[+ M7Z:_X/OS_P!]_N?WH=(>2?\`E:+7_2/_`(&Z!OXV?]E7=+?^+`;)_P#>ZI/> MSQZ*MG_Y66V_Z6*_]7#T(/:G_;P/>?\`XMQ+_P"_5@]^\^EFY?\`*[?]3+_K M(O2?^=O_`&6%\FO_`!*VZ/\`>H/?CTFYP_Y6:_\`^:_^4="5_,K_`.RD4_\` M$&=(?^^YQ_OW1KS_`/\`)>#_CAZE_S%?\`F:W37_BIWQ__`/>;JO?C MTFY[_P!S[7_I7V_^`=8OE5_V3#_+T_\`$/=G?^_%]^'#I9S'_P`D79/^:$G_ M`!_K+WW_`-D'?`S_`+7GR,_][#'^_'ATGWW_`)4[9OMG_P"/=<'_`.W8$'_B MZLG_`+ZF;W[S_+IT_P#*B_\`4U7_`(YU&V1_V[?[[_\`%G^H/_>3R'OW2:+_ M`)4/AQZ=Y>_Y(N^?\\T/_'S MUW\)_P#CQ/G9_P"*@[E_]ZO`>]^75N6O]P=Z_P">%_\`CR]=?RU_^RFV_P#$ M)]X_^^\R_OW5N1/^2]_U!S_\<7I#?R^O^RR_C9_XD&A_]U>3]^'1=R/_`,K/ M9?\`-9O^.GK=;7]*_P"L/]Z]^ZRD/$]=^_=:Z][]U[KWOW7NO>_=>Z][]U[K MWOW7NO>_=>ZH&_GJ?\6/XV?]KWLK_P!UNU??NH@]UN%A_P`U6_XZ.JW\?_V[ M!W'_`.+I[>_]]9D/?APZ!%M_T[Y_^ED?^.=*;XO[`WYN7X3?.5=N;+W7GCN= M>C:';8P^`R>2.X*S"=@356:I<+]I32G)U&(IV$E2D.MH%8%P`?>Z8Z4[#:7D MW*FY-;1F5G>)%H/CT,"?MH*\.GOXR])=S8+H+YVT&;ZE[(P]=N'H[:E#@*+* M;+W#05>^(^3O4&8RG2W:F.Q%#WEM#)5V4K-@[GIL=18ZFWK335 M%?55DV-2""CA@0R-*S!%3DD#WNAZULVQ;J-[AFF@F2-+P/JTGAXIIY>G67N_ M:6Z=L_/S,56X]N9S`4VY/E(V;V]/F<578V'.X>7M6E\65Q$E9!$F1QTAM[S$T?.1=D9`VX`K7S&M9K^O_`"D'_CPZ,7\_>I>T^P/D%-D]A];[ZWICZ/ICH^@JJ[:VULUG MJ6FKCUKB9A23U&-HZF**I\,ROXR0VE@;6(]^\_ET(^<;&^O-^5[6WDF5(+>M M`2#V5\OMZ=?G[TMW%G^Q^JLM@^JNQ,QB\3\6^D<=E*L?N(Y"KPV]0'O9!H.F^=]KOY[R"2"WE:,64()`/;1`:'[#Q MZ#+Y2(\_QE_EWQ0HTTLW47944,<8,CRRR]CA(XXU6Y=Y'8!0+DD^]>73',H; M]Q;*%KK^GDIZUU8_.O0H=V])=SY3X4?"?;N.ZD[+K\]MO,=]RY_"T>R=PU&6 MPL66W505.,DRF/BQ[55#'D:<%X#(BB502MQ[V1@>O2G<=JW&7E?:;803-)") M=0H+SZ/'Y/3>_O5/V]6FVO7!3GJ/LWI#N MB#^7YWAM:?J/LN'^Q-Y;.-9U#UL*/\`O1MC-X):HT_9%,\ZTKY.AIHZAH8R&<(6TJ038>_` M$<>F-ELK^UYQS[]_@Z3)]!O7B"G^(O3]J]_=>Z][]U[KWOW7NO>_=>ZH&_G MJ?\`%C^-G_:][*_]UNU??NH@]UN%A_S5;_CHZK?Q_P#V[!W'_P"+I[>_]]9D M/?APZ!%M_P!.^?\`Z61_XYU>%_)QY^&6._P[0["M_L*V@'^]>[#J4?;-5'+` M``H+F3_`.K/]P_\`%AS9_(Q&2(/Y!^RGY!_!]U\J=2!/_8/_`*0_X.M,CX!_ M]EN_'K_Q)++:Y_P]^7_)TBY'9AS99A20"K_P#/W6Y!!*D\8D1EDBD`>-U8.CQO=E96 M%U964@@CZCW8_+K)"(DK4_Q'_#U3)_-HV$M3N[X8]FP0-Y<+WGA-DY"H5?2* M7<&;V_F,:DA`X"56!F"_\M#^?>O+J,_<6R5KC;-P`[TO(T)\R&=:"OH#4T]3 MU1E\[?\`LL+Y-?\`B5MT?[U![UU$_.#!N9K^G_*13]A7KUL(P?1(=_*(^AOY9*+P$V#NQ5_P"]N4 M0'^]>]=0MO9/[LV`^?AM_P!7!UM^T_\`FH3^3#%<_P!?VQ]?Z^]GA^?60T1. MBGD%'^#K/87O87M:_P";?T]U^73GRZ]87O\`D7L?]>U_]O;W[KWR\NHE=14> M1IIJ+(4M+7453&\531UM/%54M3$XLT4T$ZO#+&WY5@0?>QTU-$DR^%,%:!L, MK`$$>A!QU5I\G?B%U#T_U?\`+?N[J_"Q;-R&^/CKO':NYMI86GCI]J552^1Q MVWQE_?=)A1Q:7`_+2M.D-_+ MZ_[++^-G_B0:'_W5Y/WX=(^1_P#E9[+_`)K-_P`=/6ZVOZ5_UA_O7OW64AXG MKOW[K77O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW5`W\]3_BQ_&S_M>]E?\` MNMVK[]U$'NMPL/\`FJW_`!T=5OX__MV#N/\`\73V]_[ZS(>_#AT"+;_IWS_] M+(_\@_X3T,'P-_[+MW+_P!J7Y-_^\SO'W[SZ/N5?^5O;[;S_`_2`_EJH'^: MG3B'Z,=^J?\`6/7NZ`>?Q[T.(Z+^2TU:Q2']@;K:,^%_9)[8^,O4N\9 MJ@U.1?;G]W\U(6U/_&MH5U9M7)F7DD2R5&'+F_)U`^[$UZGKEJ__`'EL=O=U M[BI!^U6(S\\=)3YW;$&^NBHG2+RUFR.T>G>P:.REG3^[G8^WQD'6W(/\&K:F M_P#M-_?O+ICFFS^MVT+3,5Q"_P"R0=:M/S;(Q51@ MMF;1PE9I^[PVV,#BJK1RGW..Q5)1SZ;_`-GRPFWOQX]916D9BM8HCQ6-1^Q0 M.J9?YW?9`Q7475'5=+4A*C>V^JO=&3IE8B63#;*Q_AB+BX'ADR^>B87X+0_X M>]^749^ZMXJ;3%85H\DFNGKHX#YUKU5]\@O^9$_RS/\`PQ-W?^_=H_?N@1O? M_)+V#_FFW_5P=;?$`O%!_P`L8O\`K6/>_7K(:,52G]%>B2?/CY0[L^)'36+[ M.V;MK;VZXM MB]=1[$)$0KP@7+*3[]7'05M>?[Z M38Y=X%M$W@W2QLJDCM*L2<^8(`I\^K4OB]\B-K?*/IW;G;NU:"LP]/E9*[&9 M?`U\L=16;?W#B)OM\IB9JF%4BJEB=EDBF55$L$B/I4G2-'Y=#[8MXM]^VY-S MMP55\%3Q!'$="OO[;E%O#9.[]J9&%*G'[EVMN'`5E/(H9)J?,8JJQ\J$&XL4 MJ#^.#S^/?ATOO(5N+=X6`(9&'\B.M1#^7!2FA^4U?0L;M1=0=^4;'DZFI-AY MJG9N?]48O>NL=.05*;\R'\,%V/V4Z0'\OK_LLOXV?^)!H?\`W5Y/WX=(>1_^ M5GLO^:S?\=/6ZVOZ5_UA_O7OW64AXGKOW[K77O?NO=>]^Z]U[W[KW7O?NO=> M]^Z]U[W[KW5`W\]3_BQ_&S_M>]E?^ZW:OOW40>ZW"P_YJM_QT=5OX_\`[=@[ MC_\`%T]O?^^LR'OPX=`BV_Z=\_\`TLC_`,@_P"$]#!\#?\`LNW[`<>I(DC25"CGM(_RCK5;3KM>TOYP.?VI-3?=T$7R1 MR^ZFI\E@;([XI$-^#JM^?=1U`#6/U_N:8Z$Z;QI#3R"#C] ME12O6ULI)4$BQ-^/ZL@4)9:D4/6K%_.BW-D,K\J=M[;G:V-VCU3@?X M=$";>;<68S>0R,Y'Z=_+I/OG_)+V'_FFW_5P=;?5/_FH?^6,7_6L>]_Y M^LA8O@_VJ_X.JBOYTW_9)^V__$R[1_\`=)NCWH^?4>>Y_P#RKZ?\]2\?\`:GK3Z_E[_P#97FY/_$9?(O\`]X[<'NO6/')/_*QO_P`T+O\`R=!A M_+Z_[++^-G_B0:'_`-U>3]^'15R/_P`K/9?\UF_XZ>MUM?TK_K#_`'KW[K*0 M\3UW[]UKKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[J@;^>I_P`6/XV?]KWL MK_W6[5]^ZB#W6X6'_-5O^.CJM_'_`/;L'QU*?MG_RK(_YZ7_R=6@;A_P"+ M!G/^U/D__<*?WKH?3_V#_P"D/^#K3(^`?_9;OQZ_\26__NISGOW6+_*'_*T6 M/_/0?\)Z&#X&_P#9=NY?^U+\F_\`WF=X^_>?1]RK_P`K>WVWG^!^D%_+2_[+ M7Z:_X/OS_P!]_N?WH=(>2?\`E:+7_2/_`(&Z,A_)\['&T_EYO#8M34".B[3V MKNK'PPN]HY,WM/*R;BQY"_0S'')6JIY-C;\^[>?1W[=;@EOS'<6,AH+C6!\V M5R:?LKQZVF.2#;\7_P"(/O?#J=R"6^7_`!75(WQ*ZEKY/YI_S1W_`)BD*1;* M:O\`X7(06'W79]1B*W'2HQ55!.WL;.2.3^[;Z>ZCJ+N7MMG'N'N=W<+I$:]I MQD2D,#CU'^SU=I4U4-)33U51(L,--#+//(Q`2**&-I99&8\!8T4L?];WNA\N MI1:1$1I&/8@J3Z`<>M2_^;=G*+D>LL[CY#:\E#EDS5;2. M;<7>"=3[T>L?/*3?ED0U1K>)AQX%J@_LZ2OR!_P"9$?RR_P#PP]V_^_^F]\_Y)FP_\TV_ZN#K;ZI_\U#_`,L8O^M8][_S]9"Q?!_M5_P=5%?SIO\` MLD_;?_B9=H_^Z3='O1\^H\]S_P#D@)_SUQ_X#U2OLC_MV]WW_P"+/]0_^\ED M/>NHPM/^5*O?^EA'_P`=?J[;^2U_V2#E?_$S[Z_]U>U?=CPZE7VT_P"5>;_G MH?\`P+U;14?YJ7_EA+_T(??E_P`O0[EX_P"U/6GU_+W_`.RO-R?^(R^1?_O' M;@]UZQXY)_Y6-_\`FA=_Y.@P_E]?]EE_&S_Q(-#_`.ZO)^_#HJY'_P"5GLO^ M:S?\=/6ZVOZ5_P!8?[U[]UE(>)Z[]^ZUU[W[KW7O?NO=>]^Z]U[W[KW7O?NO M=>]^Z]U0-_/4_P"+'\;/^U[V5_[K=J^_=1![K<+#_FJW_'1U6_C_`/MV#N/_ M`,73V]_[ZS(>_#AT"+;_`*=\_P#TLC_QSJ\'^3C_`-D98_\`\2CV%_[G4'O8 MZE/VS_Y5D?\`/2_^3JT#EP&2B+*;VEQV3F7^E MS[MY](-AG-OS-!*GQB^H?]*S,I_P];N`Y!_I>QV(IP/\/6L1_,273VGTNMR=/Q,^/JW/)-MM5(N3^2 M?>CU`'/1+7UJS?$=NMO\`Z>OD%_S(G^69_X8F[O_`'[M'[\.'1EOG_),V'_F MFW_5P=;?-/\`YJ'_`)8Q?]:Q[M_GZR%B^#_:K_@ZJ*_G3?\`9)^V_P#Q,NT? M_=)NCWH^?4>>Y_\`R0$_YZX_\!ZI7V1_V[>[[_\`%G^H?_>2R'O7486G_*E7 MO_2PC_XZ_5VW\EK_`+)!RO\`XF??7_NKVK[L>'4J^VG_`"KS?\]#_P"!>K:* MC_-2_P#+"7_H0^_+_EZ'_\`V5YN3_Q&7R+_`/>.W![KUCQR M3_RL;_\`-"[_`,G08?R^O^RR_C9_XD&A_P#=7D_?AT5_=>Z][]U[KWOW7NO>_=>Z MH&_GJ?\`%C^-G_:][*_]UNU??NH@]UN%A_S5;_CHZK?Q_P#V[!W'_P"+I[>_ M]]9D/?APZ!%M_P!.^?\`Z61_XYU>#_)Q_P"R,L?_`.)1["_]SJ#WL=2G[9_\ MJR/^>E_\G5H&X?\`BP9S_M3Y/_W"G]ZZ'T_]@_\`I#_@ZTR/@'_V6[\>O_$E MO_[JA@^!O\`V7;N7_M2_)O_`-YG>/OWGT?MW7;>XL;NG%G+8F7S4 M@R.9Q;FXU)6X+,5V$R,+@$Z6AR&/D6W^'O9ZRGBECF4O&05U$?F#0]/WO73O M5+G\[;L@[>^.VR^MJ>;15]D;^6LJT1_6^#V1C9?+JHC^8I?_2KTS?D_[*=\?KD?D_W;J?>C MU&//Q!W&V*_#]!;T_ET\?(+_`)D3_+,_\,3=W_OW:/WX<.E^^?\`),V'_FFW M_5P=;?,!_:@_Y8Q#_K&/=O7[>LA8O@_VJ]5%?SI^/B?MS_Q,NT?_`'2;H]Z/ M4>^YH!V%`2`/J4/[`2-1 M%:^4BIXT5S3J[[^3%1U-+\/:F:>&2**O[>WY5T;NK**BF2FV]0M-'J`U(*NC ME2XN-2$?CWL\.I0]L&$G+`ER-4[FA^Q1_DZM?JB%@G<_1:>8G_6"$GWL'_#T M/Y116D\@I_P=:?7\O<@_+O<9!N#UC\BR#_4'9VX"#_L1[KUCMR1GF)SZV]W_ M`).@P_E]?]EE_&S_`,2#0_\`NKR?OPZ*^1_^5GLO^:S?\=/6ZVOZ5_UA_O7O MW64AXGKOW[K77O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW5`W\]3_BQ_&S_M M>]E?^ZW:OOW40>ZW"P_YJM_QT=5OX_\`[=@[C_\`%T]O?^^LR'OPX=`BV_Z= M\_\`TLC_`,@_P"$]#!\#?\`LNW%UW_&. MD>LNSH84,VQ=]5FWJ^=5`D7$[XQ#1Q"1R/\`-)F,+!;D`-)_C[W\^HN]T;)9 M]L@OJ5%M*2?GJ%!GR_GU5'_,5_YFKTS]/^R3OC_]/I_Q[=5]/\/>CU&O/?\` MN?:^7^Z^W_P#IX^07_,B?Y9G_AB;N_\`?NT?OPX=&.^?\DS8?^:;?]7!UM\T MXO%!_P`L8O\`K6/=O7K(6+*4_HKT!?R'^-W6OR?V51=?]J0YJIVW0Y^AW+#% M@LO482M_BF.IJVEIF-93AW,`BKY-26LQM_3WJHIGHLWK9++?K=+2_!-NKZB! MBIIC/R.>B^8C^6A\7,-U1N3I>#$;SGV'NO?&W^P,W156\\F]?4Y_;-')0XP) MDXA#5P8_[>5A)"A&LF]Q[]CHGCY'V*/;GVO2YM'E$E*\&`('EZ$]'.Z^Z^V= MU7L[!;`V!@*#;&T-LT2X_"83&QLE+1TZN\K^J1Y)IYYYI&DEED9I)9&9F8DD M^]=">SL[:PMDM+1`D""@`_P])CO??M)U?TSVGV%6ZS!L_8&ZL]IC4L\D]#B* MF2DA0`'U3UAC2YX&JYX'O8Z9W2Z6SVVXNF%?#B9J>M`>M3;^6S)+-\GIII^9 MY^F.]9YB#<&6;K[,22$$?6[-]?S[UUCYR$XDWM91^.TN3]E?+I"_R^O^RR_C M9_XD&A_]U>3]^'1=R/\`\K/9?\UF_P".GK=;7]*_ZP_WKW[K*0\3UW[]UKKW MOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[J@;^>I_Q8_C9_P!KWLK_`-UNU??N MH@]UN%A_S5;_`(Z.JW\?_P!NP=Q_^+I[>_\`?69#WX<.@1;?].^?_I9'_CG5 MX/\`)Q_[(RQ__B4>PO\`W.H/>QU*?MG_`,JR/^>E_P#)U:!N'_BP9S_M3Y/_ M`-PI_>NA]/\`V#_Z0_X.M,CX!_\`9;OQZ_\`$EO_`.ZG.>_=8O\`*'_*T6/_ M`#T'_">A@^!O_9=NY?\`M2_)O_WF=X^_>?1]RK_RM[?;>?X'Z07\M+_LM?IK M_@^_/_??[G]Z'2'DG_E:+7_2/_@;H-OB5MO([M^8O26"Q<9>IE[OPN1D;2S+ M#0X'/RYW)U#!?[-/CL;*Q^GX]V\^B[88);GFFWAB'&\)/R"N6_R=;N2D<\_D MG_;_`/&_?B.LI1D:APZ1^#WW@-P[JWML[&5)FS?7U1@*7!:_OW3,5U!--+`AK)%IU?+4*C^719/Y@W73]G?#GOS;L%**O( MT>QZW=F(B"ZG&2V9)#N:$Q#Z^62+&/&+?ZL^]XI0=![G"P_>'+5Y!G48M0IZ MKW?Y.M;'^8D0W:?2[#Z-\3/CZ1Q;@[:J2..;<>ZGJ"^>B6OK4GB=NMO\`Z>O MD%_S(G^69_X8F[O_`'[M'[\.'1EOG_),V'_FFW_5P=;?-/\`YJ'_`)8Q?]:Q M[MZ_;UD+#\/^U7_!T@NRNV^M^G<##NCM'>F`V+MVHR5/B(,QN*L6@H)2+'&QH">%>@TI?E]\9JW9N6[#I. M[NO9]CX+.4&VLONF/-QMA\;G\K`U5C,15U6D+%6UU,A>-?[2@D>_4IQZ1_O_ M`&46QNWNH1;!]&HM0:B"0*GSH":=)VK^>"ZLP=#N+>I MV6*G<59BL9E,E'B<;)]M2Q(L\E;D91$B+)>]RUE!/OV*])QS3L+6T]W#<1S1 M6ZAG\-@Q`8T'[3U5ON?^8#6_,+9WS-VCMG;$FT^J-E_%K=NG>:FQ=-%13R)#1QO*09"TDC-I5?&GET`)N=5YDM=VMK2)DL;>Q M+*S5#.2:5XTH/EGY]5K_`,M?_LIM_P#Q"?>/_ON\M[UT!_;^,0[RL0)(6SN. M/S53_EZ0W\OK_LLOXV?^)!H?_=7D_?ATBY'_`.5GLO\`FLW_`!T];K:_I7_6 M'^]>_=92'B>N_?NM=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=4#?SU/^+' M\;/^U[V5_P"ZW:OOW40>ZW"P_P":K?\`'1U6_C_^W8.X_P#Q=/;W_OK,A[\. M'0(MO^G?/_TLC_QSJ\'^3C_V1EC_`/Q*/87_`+G4'O8ZE/VS_P"59'_/2_\` MDZM`W#_Q8,Y_VI\G_P"X4_O70^G_`+!_](?\'6F1\`_^RW?CU_XDM_\`W4YS MW[K%_E#_`)6BQ_YZ#_A/0P?`W_LNW+P8G-4XX_LH?=17J.>7+V1^=-WMY MCAR-(^4?8/YVALSY([1V>LBS1[3^/W4FV8Y5N M!(F!H\OC$D`/-I$I@>?>CUCS[D6T4.^)#&"(TMH5&?(-0?RZ:?D#ST1_++_\ M,/=O_OW*/WORZUOG_),V'_FFW_5P=;?5/_FH?^6,7_6L>]_Y^LA8O@_VJ_X. MJB?YTP'^RG[;_P#$R[2_]TFY_P#BGO1\^HY]SXU/+\7'MNHP,^1!)K^?5+&R M/^W;_??`Y^4'4'_O)Y#WKJ+X*+R-?/0$IN"$5SG2P\_D>N7Q=`_V5[^80?\` MOT/6!_\`8DT__%??@3U?E]$.S;Y0`4MH>`I^,GKE\)_^/$^=G_BH.YO_`'J\ M![]Y=7Y9%+#>14D"P8"OD`R]=?RU_P#LIMO_`!"?>/\`[[S+^_=7Y$_Y+W_4 M'/\`\<7I#?R^O^RR_C9_XD&A_P#=7D_?AT7_=>Z][]U[KWOW7NO>_=>ZH&_GJ?\` M%C^-G_:][*_]UNU??NH@]UN%A_S5;_CHZK?Q_P#V[!W'_P"+I[>_]]9D/?AP MZ!%M_P!.^?\`Z61_XYU>#_)Q_P"R,L?_`.)1["_]SJ#WL=2G[9_\JR/^>E_\ MG5H&X?\`BP9S_M3Y/_W"G]ZZ'T_]@_\`I#_@ZTR/@'_V6[\>O_$EO_[JA@^!O\`V7;N7_M2_)O_`-YG>/OWGT?F+_37ON]O_$?[G]Z'2#D@TYML@?@T2U_WEZ=71_R:.M1M_HWL MWLBKB45O9?;&?IZ6339FP>R99L-3:7M?QMF*BN-@;7'NU:<.I.]MMO2+:IK] M@/%N)Y`3YE5=@!_/JU7L'>>-Z]VAF-W94VHL1'276Y'EJ,AD:3%T-.+`L6J* M^MC0`"Y+>_#UZ'UW<):P-._PKI'^],%'6N1U+OT;%_G/;[,DA2CWCVUV/L"K M3](>3<6'9L=J-O4/XOCZ6U^/P.?>AU#6W7GTON7.A/\`:32+^1_V>MFE3=0? M^-^_=3@10TZU2?YRM'50?,&&IF@DBIZ_J?9=H6^CB*="K M?T/OQZQ]]S?^5A'_`#1B_P"/GH-/D!_S(C^67_X8>[?_`'[E'[WTFWS_`))F MP_\`--O^K@ZV^J?_`#4/_+&+_K6/>_\`/UD+%\'^U7_!U45_.F_[)/VW_P") MEVC_`.Z3='O1\^H\]S_^2`G_`#UQ_P"`]4K[(_[=O]]_^+/]0?\`O)Y#WKJ+ M(O\`E0]P_P">Z/\`P-US^+O_`&2]_,(_\1#UA_[\JF]Z''IWE[_DB[Y_SS0_ M\?/7?PG_`./$^=G_`(J#N7_WJ\![WY=6Y:_W!WK_`)X7_P"/+UU_+7_[*;;_ M`,0GWC_[[S+^_=6Y$_Y+W_4'/_QQ>D-_+Z_[++^-G_B0:'_W5Y/WX=%W(_\` MRL]E_P`UF_XZ>MUM?TK_`*P_WKW[K*0\3UW[]UKKWOW7NO>_=>Z][]U[KWOW M7NO>_=>Z][]U[J@;^>I_Q8_C9_VO>RO_`'6[5]^ZB#W6X6'_`#5;_CHZK?Q_ M_;L'#_)Q_[(RQ_P#XE'L+_P!S MJ#WL=2G[9_\`*LC_`)Z7_P`G5H>=BEGPF8@@C:6:;%9"*&)/UR2R4DR1QIR/ M4[L`/\3[T.A].&:!U458H:#UP>M5[X9?#7Y3;!^6G26]MY]&;YVYM+;^_),G MF\_D:2A3'XR@_AV7A%7521UTCK$9)D'`)]0][H?SZ@#EGE7F"RYFM;N>U<6` MD)+'\.GW!D*6C2@FFW+@ M=STV`CCDCK'WO=#7I?R]L&\6G,SWL]O*MH5G"G.78.!^WH MN7P3ZYWUU5\_NJ=E]B[7RNT=W8N+=]36[=R\*PY.GAR76VY*O'R2Q122H!64 MTR/'9C<,/=:4/1/RGM]U9\Z6]K=QO'<(LBD'YHQ'^'K9U^*O6?\`H@^/G5G7 M[P)3UN&VM2U.8C10A_CV=FJ-P9QI``/W3E,I*&)YN/=B*8ZG;8+)=OV>"T`` M*J2:"F68FO\`/HL/\S#L?^Y_5_4.SJ:H:'(=J?(GI[;IB1K--A<)O#&[HS`8 M?4Q%\93QM_RT'^'NM<=![GJ\,-G:6:$K)<7T*X\PK!B#\NM>[Y+[OGZ__F)] MH[[I9##-LWY*0[F$BWN(L/GL76U(])5M+TT3J;'Z$^_>?4,[Y=-8<]SWU2!# M>ZORP"/L/6Y/05E-D:&CR%'(LM)74M/64LJ6*2T]5$D\,BD<%7CD!'^O[]UD MXCB5%D'!@#^T5ZH`_GC]V::$DQU&YNNLM,JZ]BHA@W)0`P;PR?,URM?6GET0;Y`_\R)_EF?\`AA[N_P#?NT?O M?08WS_DE[#_S3;_JX.MOJG_S4/\`RQB_ZUCWO_/UD+%\'^U7_!U45_.F_P"R M3]M_^)EVC_[I-T>]'SZCSW/_`.2`G_/7'_@/5*^R/^W;_??_`(L_U!_[R>0] MZZBR+_E0]P_Y[H_\#=<_B[_V2]_,(_\`$0]8?^_*IO>AQZ=Y>_Y(N^?\\T/_ M`!\]=_"?_CQ/G9_XJ#N7_P!ZO`>]^75N6O\`<'>O^>%_^/+UU_+7_P"RFV_\ M0GWC_P"^\R_OW5N1/^2]_P!0<_\`QQ>D-_+Z_P"RR_C9_P")!H?_`'5Y/WX= M%W(__*SV7_-9O^.GK=;7]*_ZP_WKW[K*0\3UW[]UKKWOW7NO>_=>Z][]U[KW MOW7NO>_=>Z][]U[J@;^>I_Q8_C9_VO>RO_=;M7W[J(/=;A8?\U6_XZ.JW\?_ M`-NP=Q_^+I[>_P#?69#WX<.@1;?].^?_`*61_P".=7@_R<2!\,L?QU*?MG_`,JP/^>E_P#`.K5[CZ7'/XN.?>NI#X=>-OS:WYO[]UZO M73$:;W%OQR/ZV][''K1_G7K7ZW;?_A\C:_\`3^&86_\`L.EJ_P#WJWOPX_EU M#1:GNF5)SC_C@ZV!00/Z#@?T'T]^/4SG'6O/_-;[&_C'S!^)/6%-5&2GV7EM MH[KR-,K'3!EMY=@XBCIO*M["9,5MQ6%Q<+-_C[UU#GN#=A^8=NL?]]O%)^9E MI_@'557SM_[+"^37_B5]T?[U![]U'7.`IS-?_P#/1_E7K_=9/69'TD6?]#7_`.B0_S4^N_](/PN[,F@A\^0V!4X#L6B"IKE M1=OY*.'*O'96(M@_>742;W_R2]@_YIM_U<'6WU3\10WX_9B_ZUCWO_/UD-%\' M^U'^#JHK^=-_V2?MO_Q,NT?_`'2;H]Z/GU'GN?\`\J^G_/7'_P`=/5*^R/\` MMV_WW_XL_P!0?^\GD/>NHLB_Y4/Z/_`W7/XN_P#9+W\PC_Q$/6'_`+\J MF]Z''IWE[_DB[Y_SS0_\?/7?PG_X\3YV?^*@[E_]ZO`>]^75N6O]P=Z_YX7_ M`./+UU_+7_[*;;_Q"?>/_OO,O[]U;D3_`)+W_4'/_P`<7I#?R^O^RR_C9_XD M&A_]U>3]^'1=R/\`\K/9?\UF_P".GK=;7]*_ZP_WKW[K*0\3UW[]UKKWOW7N MO>_=>Z][]U[J!6Y7&8UH%R.1H*!JEF6F6MK*>E:H9-.M8!/)&9636+A;VN/Z M^_=>ZBR[CV]#H\V=PT7D<1IYRO_=;M7W[J(/=<@"PK_OUO^.CJN#'_`/;L M'D/+?/V][IOEMM]R8_`EDH>S3Y$X/K MC'J<="!\8/YC_P`BNW_D[F.HMVP]>)M.@Q_<>,>1;@:;\6!ST9[)SQO>X\P2;=.D8MUDGH?Z,:MI-?0GS\\]% M`^&WR%WYWM_,EZ][9WW2[9EW9NG#;GP-=_"\3)18RFIL-USEJ:CJP%^*@]!3E?<+_>.?(MUNUB\>1'4#S&A#3'S`QT*O3_`/-= M^4^^>].N>N\W!U@-O[I[4VYL[*-1;/KH,A_",KN:#$U)I:EMP2K#5K22'0^A M@KF]C]/>ZGI=M?N+S%<[I'93K`;:2\,1.`54OI_U?9T47Y%[[W#V%_,6S^7W M)/#/5X?Y&;7V5CQ31&""#`[+WOC-O82!8R\A,JT-&K2M?URLS6%[>_>?1'OM MS-<\\J\WQ)?(GY(R@?Y^@M^=O_987R:_\2MNC_>H/=>BSG'_`)6:^^=QCYT8 M5ZL_^5G\Q[Y%_&WLC$]6=:]8?G/_`#!^ M^MF5N!ZIQE'U[4[1[5^-FP-Q;LARFV*JLK'KNS-M5J[DCH*@9F*.EI5$I^V1 MD+9XMMA6,BXV]7:O'4Z@D>HXF@Z(]\FJF3&?&S^7)74 M^DS8WJGL*MI_*-:&:A[,CJ8?(+C6ODB&H7%Q[\.'08Y@D,>S;#*M-7@N1\R' M!_S=6`]H?S+_`));-^+WQ?[;Q$/71W7VYD.VJ+=:U>UZR;%B'8^?I,5A?X91 MIFXGHG--*?,3)()&Y`4<>]DX!\^A1><[[W!R[8;@JQ>/.)`1C\!H,'H`/D?\ MG^S?E%_+RH-\]G)MN/-4ORNHMJ1#;6*GQ-%_"L7U[D>NKRU3]W72:G MU#4MA;CWJN*=%.^;]N',')Z7=X(UT[H%Q2O;&3_*M3\NBW;(_P"W;_??_BS_ M`%!_[R>0]ZZ#]LRSEZZ_EK_]E-O_`.(3[Q_]]WE_?NKD-_+Z_[++^-G_B M0J$?['^%9/WX=%G)#J.:;-">_P`8X_VIZW0LWN+;^V*"+)[ESF'V]C9*W&8N M/(9S)T6)HGR>9KJ?%8?')55\]/`U=E;@D@'D?7_#_7]ZZ]UT[I&C22,J(BL[N[!41%!9F9F("JH%R3P![] MU[II7<.WVA-2N>F?D%\:NX,7VW MUQMC?4NW^INS\CM#)9C$4]7G]HYI=I5M;!F-HYD*F5P&6CK\92RB6DFB=V@0 M,646]V3##[>JM\)^SK3Q_P"$O?1O6/?O>'R4W)W5LK"=K2]:]<]:3;,@[!IA MNK&[=S>Y-RYZ3)9G'X?-FMH(TWV!D= MUU>0?=,67E2NCW!28>"G6C_A%+5,KP-C&+ZP`0PM^?>^@3SERQ<-L=]^X-B_'_P"2_4-=V3US79GN^#K"+!9:CI]R+C,,=B[JES]>_VSQT?ZM8Z'YJ03^SCUCZ9_E2]P=:=8_) MG8F4[*ZXR-=WCUO@=E8&MQ]/N5*/#5^)W1#G9:O+K4X])Y*22GC**(`SZR+B MW(]0=;VSD&_L+*^M3-&TEU;I&"0:`AJDGSH!TS?&?^4EW)T=WYU9VYG>SNM, MUA]A;G3.9#%8>GW2F3KJ<8^NHS#1/78Z*D$VJK!_<95L#S[]3IG8_;S MWW&6>W:.*0$A58$CABH^?2Y^./\`*][:Z7^165[GS?8G7V7PN0H.VJ2/$8J# M<*9:-^PL3GOQ\5'^U/D59]3#T*;>[-@]S;`[,R/:75];B]H]EX#>];C:&FW5_$*J@Q&XX6[K;M"+"U%/N?\`B\>+?>4>Y/X;))'CFHA7BF0QDAC'K/UM[]0= M*+WV\W"??7WE+A3JN!*%].\$_P`@.FSY%?RA^Z.YN\>V^U,)VCUGB,3V%O/+ M[FQN+RU-NALG04N2,?CIJUZ/&S4C5$80WT,R_P"/OQ`]1TSOGMM?[KOESNZ7 M*JLC$HGYCY>=*]*GY7_RI>XOD#VH-^[=[,ZYP6/'7G7NSOLLY2[DDK/O-G[6 MI,#6U0:@H)8/M:JHIVDB!.O0PU`'CWXTXCI_F+V\O]\O_JC<(J"WC0"GFH`/ M^?J3\HOY5?;W>^\]B;DV_P!D==X6EVGTOUGUG5P9FGW')-5Y38^)FQ]?D:7[ M''RHM!62R:H0["33^I0??J#I[F+D&_WBZBFAG1/"MDCKYDJH!_;UC[A_E4]P M=D]0?&+KK&]D==X[)]&;&W;M7/U]?!N-J'-5>XMT_P`>IZC#_;8]YTIH*8^- M_,B/K^@(Y/J#K=_R'?7NW;=9M,@:SB=3]K,"#^P=<^Q_Y5G;^]OCC\<>EZ+L M?KJBSG2^1[2K,YEZN#/?J#U'\ M^FK_`)!W&]V*PVH3HDMJ92Q]=1JO^SUTW\JGMX_$:+X[#LCKD;C3OQ^VVW`8 M-R_P(X=MFMMH8H1?P\Y`9+[E_)JT>+0/K?CW['5_Z@WYY<_<1G2OUGC:J<*I MI/EYG'6'`?RINX,/\5.R>@Y.RNN9MQ[V[>V/V)0YR.GW*,'18O:V&J<95T-6 MAH!7FNJI)PT>A&0`>H@^_$#Y=4M_;Z_M^7I=FBEA\1KE9`S`T("L#P'&K#]G M7+J'^5-W!UQU!\G.N\CV7USDLGWELC:.UL#74%/N6.BP]5MW=D6?J:G+K48Y M9FIJBEC*((0S:SR`.?>L=5V?D'==NVV_LYY8&:ZB55T@BA5JFM0/(XZ[Z"_E M4=P=1;<^1>$R_9/7.5G[EZ0RW5N$GQE/N1(,3EZ#I_9^1-PVQ-PA:9&2ZB*J?2I&/Y'KKXI_P`JCN#X_P#;C=A[ MA[(ZYSV-;K[L/:(H<'!N6*N^^WCMBKP5#4ELA00P"EI)ZD/+R7*#T@GWZGS' M6N7N0K_9-S%T\ZR0^!*GV:U`7^8Z3GQF_E'=S]'][]3]KY[L_K3,8C8&Z*;. MY+&8>GW.F2K::"CJZ9H:-JS'0T@F8U`MK8"P//OP`]>D6Q>W.Y;3NUKN4EPC MI'*69:9`H?/SZ$+_`(40UU9C/Y3_`'W5451-25D6ZNC&IZVEFDIZNAJ8^ZMB MS4]=15$+"6GK*.>)9(I%(9'4$$$>W[;^UZEFX'Z5/G_GZ3G\BO\`FF4WSXZ" M/6W:V:IA\J>C<5CL;OZ.>2&&I[*V>@CQ^![7QU.-#33U;H*3-I&I6GR(64Z4 MJHE%)$8,21BIZM!/%*`J&K`9ZO5R%!0Y6@K<7DZ2FR&-R5)4T&0H*R&.HI*V MAK(7IZNDJJ>56BGIJF"1D=&!5E8@BQ]M=/\`6G!\X/A9\=\%_/T^`?3VV.M] MN;9Z;[HV'C]]=D]28&GDP_76YLWLNO[1$;9#:&/:#!&DS%/MF@2LIDA6"K\! M\JDR2%ED9)MVKZ?YND=_U;O\`@+_S;]H^EG3_`-\_\R.[E_\`$3]C?3_PT,O_`+S[ MLGQ#[>JMPZTX/^$D(`[*^:8'T_N#TH?J3R<[OXD\_DGVHNOC7_2_Y>D]K\+? MZ;_(.MW5B0I(^O\`OO\`7]I>E7557S6_FY]#_P`OO<>V<)\F.J?D/MS%[YGW M!!L/>.V-H;)WAM?=YVS)0IE/X?+C.P_XO02QQ9*GE$-=24LYBF#:.&TW2-G- M%Z;DD6*FKS/0?;S_`)U/4NPMO)NK=GPX_F.;;V[)48FF3<6Y/BGD=O[7C;-U M='18RHK]SY+=$>%QN/J9ZZ(?<32K$`X-^1[=^F<\"O[>J&X130AL?+H]'RD^ M5M%\4.O*_M?=?2W>78W7^W\)-N#>N;Z>VWM?=];L?$TP5ZNOSFVZW>.`W)4T M=%3%IJB?'TE9%30QN\I15)]L4S3IZN*]`_\``K^99T3_`#&\)OW=7Q[V]V;2 M[1Z\R]'MW.;A[`P^U]MEL]74-/DZ?'TN"H]W9O<8$V.J/*E3-214L_C1\B.J_B_NGI_O_?':_>D%34]08OJ MS:^RMV4N](<<\,>9JM4V_L5D-LX["&1C55>6IZ*DCCAED\AC1F&M!TEO(=;, MBAPF=1Z,_P!I]V5W4_45?V]E>H^T-R4N!V]7;IW5LG:$>QC/YB MU;NA_C;UMWQ6;3V-5X[&[TW[OC:FT=G[7V_E\OCJG*8S%/'/ONLW%E:VII:; M4114-0L0=#*R!@3>2-HFTMQZI'(LJZDX5Z,]\P/E3U]\*^A-U?(WM:CW!6=? M;'RFRJ'NW]F?QF"@FJ*;[ZGPDN>6JGBC8SR01.(E>0JIJ MJ%S0<>K.P12YX#H;=@;_`-E]J;*VOV/USN;#[SV+O3"T&XMJ[IP%9'7X?.8; M)0+44==0U41*O')&UF4V>-PR.JNK*-$$&AX];5@RAEX'I&=W=LU72VQLQO\` M3K3L/L[&;>QN5S>?Q?6T.TJS<&-PN%QT^3K\C'C=U;JVJ,IHIZ9PE/1R3U4C MBRQDD>]JNHT''K3,%%36G1?O@]\\>NOG[UX_;_2O7?;^%ZFEK)U61F6WOSJ48JW$=>5@Z MAAP/1B.Z^^>GOCCUSGNV^].P]L]7]<[:0'+[JW9D(Z"@BEDU?;T5)$!)6Y7* M5A0B"CI(IZJ=A:.-C[V$8F@X]:\1=!U_YM3]PX[^]/QC^!7SI^0?6 M\WF;$]I8KK;9_6NRMTP0FPKMHS=L;ZVAF,_C:@6,]^$1@E?V]:\ M4'(#4^SI"TG\\_H7;/<.Q.A/D)\;/F9\8.S^R=S;>VCLW%=N]-T<>&S^:W+E MJ7"XU,7N#;NZI,EFL_ M@*3)4&0@Q516[CAABG0.GD5@UN+M(A=M(I7IQW"+J-:=$Q[4_P"%`/Q.Z*H\ M%D.[/C_\\NHZ'=$U;3[:K.R?C)5[-I]P5&.BIZC(4^'ESVZZ%^EDI6J_MZ8^JC]&_9TI=]_P`\?I+KC9N0W[N[X>_S(<%M7'8P M9>;/YOXD9S#8!,>T2SQUE3GZ_<<.)H:*2)@PGFE2(*;ZK>V"*&AZ4`AA4<.K M0]Q_(+J?8/2LNJSLW#;YR.Y=[Y"DQ%'AX1\=>R8>UOB7\@#D:?"P]6?*/8LO6U=7Y MJK;128K'[@6NRVV6K*]^*5:FKI36-80"1F`/FA=4\3!4^AZVLR,^@5U=!9_P MH^J9:?\`E.]W-'IM+OCHV.9'6XDA';FTY6C/]I26B'((/'N]KF0?9U2Y_L_S M_P`_6JC\N_C]W?\`R1OF?T9\I/CM692/JG?V)Q'8?3N5KJBLJ<55T.6PV*J. MR_C]ORLC?_2JQE1!4I_E$$A10*2DKYU/1=-JMPK0\30];Z/PF M^8G57SH^.VP_D-U-7A\3NJB6EW)MN>HAFS&P=\4$42;GV/GTC"&/)8*N.5/:)XV0Z6X]'"D,*CAU2W\Z:!9_\`A0__`"HYI%TQMTEV>Z2+ M8.\V-3M6H6-N/T(:H'_'4;>U$7^X[_ZO3I++_N0G^KUZV5+/_J5_U/U/Z?Z^ MTG2OH*N^O^9'=R_^(G[&_P#>0R_NR?$/MZJW#K3B_P"$D1_XR7\T_P#PP.E/ M_=[OW_BOM1=?&O\`I?\`*>DMJ<,OS_R#K=UX(_WWX]I>EG6GW_PK8BC78OP5 MG(LZ]B=S(6U$+X1M[84L@()"`76Y8D6`]J;;XND=Y^#_`$W6PE+\MO@KG.H] MO[/WW\E?C=G\+N3:^U=JY3:K]N;%S=;G:C,4F+Q5-@(\!B,]5YG(5^0R53%" MD$,+3-(P4"_NOARZR54\?3I]I(N#,.CU5=)2UU)545;2T]91UE-/25E'50QU M%+5TM1$T-135-/*KQ3T\\3E71@592001[8Z=ZT?\S75__">/^;/F]Q5E'GV_ ME_\`RSQ.:R?V6&IIL@F#V^M349)<9C:`2%*O=72^[ZSPT\6I9JC;V4%B&?A< MJ_4)088=(9&^GN#*/A;B.KZ/Y9_1._NV]_;^_FF?*/;DF*[V^2^)@Q/0_7N7 M19Y/CG\3HI#5=?[.H%<:*'=N_:%H\OG9HU21VG5&L7F4L2'2/#'`1=; M^+_J_P!7^3JS[Y#*!T!WC8`7Z?[-O8?]F3G/;>T59[#4P3KNA*!F^I"%C;^E_:B]_MORZ8L_['\SU9-_ MPH1"3?RKN^,=+4M2PYC=G1>(GDC4-+X*_NS8D4IB0E1+)&EW5;C44M?W2V&J M72.)'5[E@L)KY]4*?%'Y0_(S_A/W\H?]D_\`EY)E]\_![M'(G='7785#29&J MH-M8?+S@#LSK^FU5+P44,E0B;OVPI>>EG'W=.&+*:N\B>)60$"AI3SQTW"_A MJD1!R`:^76Y[G=S[7[)Z0W!N[96?P^ZMH;SZRSF7VWN3"UL&4P>TR8<5]1T_)E&^P_X.JDO^$Z=&:3^5/T<-88 M2[P[IFLH*A;]J[HB"6_(7P\?X>W+C^V;[>J6QK`I^752GR.W>W\S_P#X4&=< M?#7L2>7+_%WXD9;/5U?UK433_P!V]W;HZ[V=%O#>V1W#CA(L&1FS.ZZRCPS% MPVG%TLD*V$\I9T?I6_B^O318O=>$/@`X=;D]'14N/HZ7'T%+2T./H::"CHJ& MCIXJ:CHZ.FB6"FI:2FA5(:>FIX$"(B*%10```/:#]2M:BG2TZ:4Z`GY%_''8 M'R5VEMG;&^:"A>IV3V3USVKLK<$N+I4TRMF5VP M,DV9."2M-Y(\:V685#1K96D52;E5MKJW'K45_P"%=''6_P`'#<\;\[T_]Y;K M_P!J[3XF']'_`"]);H=@/]+_`"'K;&VIA\7N3J/;&WL[1093"9[KG#8?,XVK M3R4V2Q>4VQ3460H*I#_G*>LI*AXW'Y5C[1LU&`]3TH3@!\NM1[^8KO*+YI?S MJOAU_+`GDFB^+'0>4%5/'A-UYV@V7/V1F*?-Q%P:^'%;(Q=%A:99 M=8@CJ:IE]72-YC)<>$M0%P?G7K<=H*"CQ=%1XW&T='CL;CJ M6GH<;CZ"FBI**@H*2&.GI**CI:=(H*6EI8(U2.-%5$10``!;V@;Q"<$=+QII MUKO_`/"D3X5[&[Q^#VZODK1;?QU-W-\8OX3NJ@W724L<.8S'6U;G*#$[SVIE M*N)%J*_&X^GR2Y:D61S]I4T;-%I\LFI1;%M81_A/3$XHA=?BZJ*[2^6.^OE1 M_P`)B-SY/LC-UFXM^=/=X];='YS<62J):O*;DQ6T-^;.R^TDX;Q;;^DO'YTZVA^Y?AUU;\_/Y?.RNA. MU*,4U#NKIGK;,;2W/30Q5&:Z\WW1[(Q4^V=Y8*69>:S$54Q2:,E5JZ.6:!R% MD/MA9?#F+CA7_+TH,:RQ!3Z#K2H^!?RE[Q_D5?S!=[=#?)&CRM#U+F=QT&T> M^]M4HJJK$5.%F=EV1\A-@T[C_(>2LQ$D]*_P#E$2>-YA]3W+CI M#'));.$DR":=;&7RPR^`WI_/A_E$;UVKDJ'U-T#53Y4_RG MI':D!F!X_P#%=;GG*=Z^KJ"&)6D74\@`Y('M*?7I<2.M4K_A6Q)$^Q?@G3EO6>Q^Y)"@ M-BT0P&P87N?IIU/8C_'VILQJ9C_".D=Y^`_TNKW9_P"6)\&M\=;=>/C/C+T7 MU[NS#575'8.![`V-U/LC;F\<+N79.8VYO&CKJ+-XC%8ZO$E=4XDP5&J4K)%. M^H,?=/J)@3W&GIT\;>%LE17JR=9%=!)$R2*Z!XV5@R2*PNC*P)!5A]".+>V. MGCPQUJE_.?K??O\`/B[/[]Z=Z)S=)M[XU_`S$;OQ&T>QC0T-7C^_?FS5XI83 MLO%YN=#X^M]FX6&6@KZJDDL]561RMK1H@BV)A;Y/$_R'2-T-RM5.!_/H2/\` MA.;_`#`E:Q"2$-SIG6.!ZO:OK0J<%33K8-^0_P#S('O'_P`0_P!F M?^\3G/;,?]HOVCIZ3^S;[#_@ZUD/^$E!'^RS_*\7%QWIM(D7%P#UU06)'U`- MN/:B]_MORZ8L_P"Q_,]6`?\`"C7(+COY5O;LS+>_8G1P!U:%C,7:6VZO6[?4 M*!3$7'(O?WJS_MQ]AZW=_P!@?MZ.Q\J?A'T?_,*^)^(Z<[KQ)^VK]H;?SFQM M[XF"G;=W6>\&P%(V/W9M3(3IJ$L1<1U=*Q^WR%*6AE%B&1G44E)\J].*H>$# MSTC/Y=:K'Q3^5'R3_D0?('UJ3-?G MRZV"?Y`=+'3?RK_CRT,D,U/5YCN:KIJF`:8ZNFE[HWZD%5IL#^_'&&%^=)'M M/,:RL?GTLA4)$JJ:@#CUKH]B;GE_EL_\*5,MVWVU?`]6=T]C9;<;[KKDECQ* M]=_(K;(P%3N05;KH:DV?OYVBKRNH4\=&^JW%WEK-;^"!0CI._P"C="3BA''T MZWOH9XJF&.>GEBF@GBCE@GAD2:&:*9`\4L4B$I+'(C!E()#`W'M)TL.13K31 M_GG;E[5^-WSS^%W7_0_R!^2'5>Q_D#_`SV;M7:G?O:T6%R=5D.Y,7MO(UV,I MR4K22L==14RO8V! ML``STMZU%O\`A71SUO\`!VW/^_[[T^G_`(:W7_M5:?&?]+_E'2:Z^`?Z;_(> MMMKK@7Z\V%^+;+VO_O."H/:1EJP/H>GTX`_+K20_F`5DWP%_X47=0_*7?L-7 M0]1]I[GZVWX-SS1O]C%MC/[1BZ6[)E24VB>39U8K5E1&&+)3RQ.0-:W6QMKA M*=(6B,=SX@R&-?LZWFZ2KIZZF@K:2>"JHZJ&*II*NEFCJ*:JI9XUEIZFGGB+ M1303Q.&1E)5E(()!]I"*=&&/+JJC^>#V1M_K3^5I\O\`(9ZKIZ=MT==1==X& M"9U#Y+<._,YBMO8ZCIT86>1%K)*AK?IA@=N`I]NP#]0=,W)I`2,M_L]:MFYN M@MS]%?\`"7O.9O>-!4X;+]^_)S8G)*>L&T\SN?;NW-GS5%/*%DB.8P MNTTKX@0-5/51O;GVHKKNB#Y8Z2("EH2>+Y^RO6[Q\5JE:SXP?'&K0^BJZ%Z? MG7U!^)NO=O2CUBZOP_U'!]HWPY'S/2Z/^S7[!_@ZJD_GB?RJ<=_,"Z*7L#K' M$4D/RLZ3Q&0R/75:D<=/)V/M="U;G.ILS5*`[G)6:HPLKG32Y2R$K#4SGV[# M+X9I3!_U5ZI<()$)`[J'K5\_D=]Q]N]@_P`RWX(]*]E5U?48WXQX'Y+[0V+B M\]234FXMGX;-;,W/EMP;)R)J3]T:;;NX:>44U/,JR41DDA!T*BJ_(.QNBBV\ M0SIJK0'KZ+/M#T>]%3^8W7/R"[?Z5WCU1\?MU=6;'RG96U-W[#W3N[LW#[JS M[;>V_NW`U&"GR>T\3MFNQT57GZ:&NE:,5LJTZMH:S6*G8-#7JCAB*+3K6&Z& M_P"$W_SQ^)F\8^R?C'_,8V?U=OY<7)@JC+X7KS=-##E,#+)!/)A\W23Y7-8[ M-8UZFF24P5-+(@E17%F`/M5]2K+ID4'I'](P?Q%:C?ZOET<$_P`JO^;?W!V= MTC/\P/YE.R^W.A^M.X^N^T=U=9;:V5E-J_WQBZ\W-C]T8^@K*'";?V]C,I4R M5V,C$?W\LT%.Y\H0R(OMB1E9JH*#I\P,WQL?\G0N?SA_Y4WR<_FB9_JB@V_V MITEU%U[TM4[TK=LG*TV_-R;MW-7;VIMO05-;G8:/%8[%8+^%K@`D,5-+6:_* MSM(+!`Y#*L0/&K#K4L+24X4!KT(E5T5_/6;J+_1)1?)_^7W2S?W,79*=G0]2 M=TP[\@I1BOX,<]!3G,5&U8]QI1^M9?LO`)P&$0^@;_2/\7\NG?U?Z/\`/HS/ MR6^/?S/W-\6,1\7OBKVKU+U1*_3NVNJ,YWCO?^_65[`QE-B]OTVW,[5[/P." MQR8ZDRFU11O/(Z0>58Y5;X&O5R*@@^8Z$K^77\4Y_A9\1NK?CC M7X_8]-F=A4-5!N'.[`JW=AM[9*/=6]8:&;$[]J,[1[>A\596UBM>FH(VB72:4Z,I_-G^%?R'_F$?'K M)?&#K+=O3_6VR=QY_:&Y-P[VWN^\\ON<5&TLI/EXL/C-LX3"+B?LJNMAI6:J MER'DT*Z>'D-[I%(8GUK2O5Y(Q*F@U`Z/3\=<)W;M7J_:FTN]/]&E7NW:NW]N M;;.:ZPR&Z*O#;@3"82CQU5FJJBW1A,15X2JKZFF,@ID>KC16MY2>/=&.IBWJ M>KJ-*A1P`Z"CYU?!/HO^8'T;F^D^[L.Y1_)D]B[[Q,-,N\NL=WK`T5%NG:E? M-&Q1APE;1R$TN1I=4,RD%62R2,G#IN:%9ETM4?,=,G\MCXI;F^$?PRZ>^,6\ M-Q83=NX>L!OFCK=S;K11B*,1@D@"F>F/^8)_+5^-7\QOKFBV5WE@\A0[FVV*^3K[ MM7:3TM#OW8E5D$7[N&@K:FFJ:3*[?R$D2&KQE;'+23E`P$[-D'/U,^-H(56."GJJJLBIXU"0K%&!&/?I'^+^76_U1_#_/H)_D M!_*7^M'M^BJZG.4M%B<;A\)#CX,'HCCIYZPR^0LSKPH MKEOC]BNZ]O==;?VSWC%UF^YMLX';V`BRO6&5W5D,3G!B,13X^MRM52;KP.%K M,/-65-/Y$ITDK%56(,I(YH34UZN!04Z`?Y]_R]/CY_,6Z?\`]%/>>)K*>MPM M159;KSL7;AIJ;>W7.XJFF^VER6"K*B&>"JQ^0B58Z_'5"24E="JAU61(I8[) M(R''7B*BG5=7QK^)_P#.>^#VW*#ICK/Y`_$GY:=#;9B7%]?P_(VA[7V3V/L[ M;M,0E#A8<[L^FW&:G&T=.!'#3U-1D$IHU$<)CB"HMBR.=3U#?+IE4>,:4-5^ M?0H[M_EK=]?-WL+86\_YG/]L%NC.X_:U(N(H9=ZX?,\@CZ/K_`&YN3<6+ MVAA,U78+<^5Q]=NK.3&GP>W4FV]AL72WR?Z"^0]9O3%].]EX7>.=ZXR=+ANP-KI!E\%N_962KXFGH*?=&S]RX_# M;GP@R$"%Z>2HI(XYU!,;,`?=&0-D];5PV5ST/4CK%&\C!BL:,[!$>1R%!8A( MT#22.0.%4$D\`>]@!10=;Z)#2?S'/ACD-R[AVC1=QM5;BVAORBZOWACZ?KSM M69-H]A9#*4>%I-H[JR$6QWQ>W,U)E,A!$8ZR>$*959B%(;W4QJ34];KT=_2/ M\?\`;GWKPE^?7JGH/.Q>V>NNIDV7)V)NW%;33L/L#;/5NS&RLCQC<&_MX2U$ M.V]L4)1'OD,M)2R"/59/0;D<>W.M="+[]U[H&^]?D!U#\9^O=WCD,5GZ0/'67Q_VM1;T[6W%-MO;V1W%BMJ4-538'%>J2.5`/15XOYI7P2 MFJ-U4D7>GFJ]BS4M-O>E@ZQ[CEJ=ESUM**ZDAW;!'UZ\NVY*FA/F05H@+0^L M>GGW<]>1M0Z/NM?2O0#)1.\]&U(*Z.2GAFG>:F:`5"/!!%&]1.\D1!5$4NQ- M@">/>NK]`AT;\G^B/DG%OR3I/L&AWTW5^[:C8?85+2XK<.(R.T-YTD/W%7MG M-XS<6(Q&1I,O2Q>/?NO=/G2_?/5'R&VO5;UZEMBYSLKLG.';NS-MK0ME\JN/RV8FA.3R='A\?#38G!4.3S.2JJ MS)Y"&&.&EIYIG=P`I]M^$GSZV6H.BAC^:#\&OX_E=J#NRH;=.!PU+N/.;83J MSNB3<>'V_7-(E%GVO@51L[G\+#MC:N:3)XO!^0"LEA9UI2;2:21[]U[H6NH.Y>JN_M@ M83M+I??VV>RNO=Q+4'#[LVGDH/V]B:=&DJLM MEEPN/R551XND1;RU#1^*($%F`]^Z]TEG^1_3*]&#Y+-N^0='G:9WY_I`&WMU M?PY=CBC;)'=[X\87^.)MP8Q35?=FE$7VW[M_&=7NC(&-3UNM.A(V/O3;?8NT M-M[\V=7R9;:>[L/0[@VWEGH,CC1E<)E($J\;DX:/+4E#D(Z7(4DB30M)$ADB M=7`TL#[L`%%!PZUTBNV^^.K.CZ?;3]C;G.*R.]LS-MW9&VL5A\YNO>>]<[34 M$^5J\5M'9FU<;FMT;BJJ'&4TE14_:TDJTT"F25D3U>]]>Z=.I.W=A=X['H.P M^MLQ4YO:V0KLUBHZJNPF=VUD:7+[+6)]U[I"]R?*?HSH+.[>VUVIO"MP&=W5B,OG<'C<9LK?F\JFIQ.#J: M"CR>0J(]D;9W&<;2T]5DH4#U/A$C,0A;0^G8%33K1-`3T$O6?\QWX8]Q9;9. M&ZT[JIMW3]C[AFVGLBMQVQ>S(MO[CW'3MD$J,/0[IKMF4FV1602XJHC=9*M` MLL+(3K&GW?PWJ<;B_OXL9_$\A!VM1R46/&1J%DIZ`UE0BQ^=U9(M6M@0I]NQ* MK,=7"G2:Z^!?]..HWPIW!MKL;^9S\]^Q^Q-NUW2'R@Q/7_273[_'_+U>,KZS M*]&[6IZO<.#[]H]SXLIC>P:+?&YMP2XV.>C4KAJ7%P4TY\TI`JZ@`4S4?Y>G M$^-_],/\`ZNM/_$C_>_=.G>M<_\`EYGY"2_)/^;&O4^.Z7S.R?\`ASS,KV#C M^RQNS^\38;^&;)7<]9M1\9)'MMJS';94ST:UW#5L-G.G1[?=4$:'@2M>F$=S M*RD]H/6Q>OT'-^!S_7VQT_UK9_S<<'O_`.8V^NT>HNINONXMZY7X5=4XWLKK MG=?55+@:K$;4^;.XZW"=A["&[FRV[=N3SQ[/ZJVVJB.EAK9(CNTL8Q(D:NI5 M8Z`M3)\_3I*7DR!7`_U5ZN=^#OR7PWS`^)W17R,PQBBD[+V)B,CN3'1LFK!; MVQ\;87?.WYHQZH9<-NS&UD&E@&TH#:Q'M++57"CA7I3&=25/&G1,?Y]-E_E- M?+Y@=).W.O+MR/\`FL/7H]5OQ;^OM^!5>4*PJ,_X.FYV98RRX./\/5HW6T@' M7VP8W:TIV5M<@,0#(1@<>7*`D%PM^;#CVVPHQ'E7JZ$E03QH/\'2QFIX)GIY M)88I9*64STSR1H[T\S0RP--`S`F*4P3.A9;'0[+]"06F)#*!YGK9`(SQ'5*/ M\N>&.K_F&_SLJ6JCCJJ2I[]^/D%135"K/3SPR=(SP20S02AHY(I(KHRD%2O! MX]ON`%4^9'3$))>0'AJ_S]791Q1Q1K%$B1Q(JHD:*%1$10J(BBP5450`!P`/ M;?2CK7=^?6P]_P#QG^>74.Z?C3NNFZ\B_FQ3M\0^_J6))X4VWO?!8Z'*[=^2 M>T*>DT4Z]F87KD9?$J[A1-424T\C,R,0I@1'5R_X17I-2>9 MFDGG0."$GIYD#H MX]2,`001[]U[JDOIIC_P_P`_,Y23;_9`/CE^3;CL+,6'UXL6-O\`7/\`C[WT MDC)-RR^04?Y.KLX*:GHJ:&EHZ>&DI::-(:>FIHHX*>"%`%2*&&-5CBB118*H M``^GMMR0M1TL&3U1)\T]U[VV5_.,^!VY.O>MZOMO=..^(/S$EH]AT&Z,)M#( M9N*.?9]1+%C\ON+_`'$FMU4Z)'#(R>0R7U`*?:A%5HR3QKQZ8=F60`9%.'0U M?R4H^K:GXA[EW=UYEF_O-VC\BN\^UN\>OJB@;!UW27=N]=WR5.\NEZS;PTE+1*9$3[\*:U0$J%4>E4*U`*#KT3%ADUZ'K^:M0UF2_EN?.&BH*>:J MJY?C+VV\<%.C/*\<&U*^HG*HEV8)!$S-QPJGWNW57F56RI/7KAF2$LAHP_S] M%RERN.F_D-2Y&"OIGH6_E?RZ*]*A&IB1\<&IB!4*Y0L*A='U_5Q]?=)`%<@< M`>KQ$M&">)'5C/Q?HZO'?&CX[X^O@EI:ZAZ+ZDHZREG0QSTU72[`V_!403(U MF26&9"K`\@CW3J_1$_YE?QI^0?:V7Z,^1'POW_MK;/R_^(E?O3=^P-C[S\-1 MM#MO86_\32;>W_UWN&G>4/B_[S4^)B@HZ_\`:C6HO&TT)99XM])V9ZD*M+U[5=4;ES&:WAMOL[KFMC`J-H]L[,W'D-M]AXIJD04Q MR*+N/'RR)4.@ED1QY?W`X]ZZ?&0">C>YN"!<=EZU88EK!AJZ`5:QJ*GPI!/* MD/G`\OB25BP6]@QO:_O8X]:?"$_(]4Z?R"J6"L_E>](+74\57]KV%WW4TXJH MEF$%53]]]AS05$(E5A'/!*=2.MF5N0;^]EF.2<],VX!C!/KU='I'^/UO^IOK M_M_=>E'1:?E!\3NJ/EYM3:.RNX?[V3[:&%G^W9S>2.2R@;!(R,=:*AL,*CIE[1^%_2O;?9_4G>>XZ M?=F*[TZ3Q]=AMC=R;,W;D]G;^&W\JA&8VON6NP?VN,W=M7+2LTLV-R5)4T/F M=G2)"[7UUN@Z-6D3)3K#YI698UC\[E6F:P`,C$*$,K6N3I`O^+<>_=>ZKQP7 M\LGH;:NX^WMS;3WS\BMK5??_`&!/V;W908#O#=6-PO9>[:N:.2OK-P8F`"EI MZ?)4\0I:B&@%&DE&/"?V_3[V6)`!.!UH``U`R>K#I8C)`T".U.'B:(2P:4D@ MU(45X-2.BO'>ZW!4$<@^]=;Z!+I#X][&Z!C['_N76;JR57VQV-FNU]\Y/>&? MEW)E,OOG<%)04&5RIKJB"*:G@FH<52P14J$4M)!3QQ4\<4:Z?>ZD\>M:1Z=( MWXQ?#[J#X@XK>>V^D3O#";0WSOG'3#TY\4MF]+[EQVYL5V'WGOB?!;,FV'M?%=J=L[DW]@=J[?J)\-- M4I@<7EV\5/D:A-OTD3UDIFJ3!%XPX4L#XUXGKP33Z]&B]ZH.K=%5Z>^'W5/1 MG6PZ[?2;[^1>;Q6XNWY,WNVIS.%W1FF$J:84>'EPN)F--` M*'[9/%82"0B_O=2>/6@`,@9/1JO>NM]%:[]^(/4_R1WSTAV)V+5;VCW-\==Y MOV)U)4;8W54[>IMM;W>D?'ON*6CIJ>2#,U38Z1Z]=;ZR>_=> MZZ/((_P]^Z]T53`_#OJ;;GRDW?\`,/%U.]XN[=^[+PW7.[,I)NVKFV]EMB;? MJ1783;#;5EIFQ%+08JO'FBDA6.J,A8O*VI@?=:TJ#J`&H^?1K/?J`\>M]%;W MK\0^J=^_)3K7Y89NJWO%W%U%M?<.RMA9'%[KJJ#`8C:V[_'_`'LQ$NVE@DQ6 M0CW%X4^XEJ$EG!1?$\>E;;J:4\NM4!R>/6/:?PYZ7Z_^0&__`)+=>46Y=@=D M=MKC9.W*/:.ZLMC-A=H9/#Q24^-W)O'8$LM5MBLW9#2R>)LK!3T]?*E_)*VI MM7B2<'AUX`#(&>C+9C#XK<&)RF"SF.HLMALUCJ[$9?%Y&FBK*#)8O)4TM'D, M?74LRM%4T=;23/'+&X*NC$$6/OP)!J./7B`10\.J_MG_`,L3XX[)VK0]5XC, M]U3_`!YQF:&;QGQBR_;NY]=;Z+?V M[\9-M=M;ZVWV6G8?R%#E:[!9_&5./S6%R M<4>3Q\<]-4FF2NI)`3!/'J-_=:H*U\^EYTITKUS\>^N-O]3]4;>CVSLC;2U[ MT%`:VORM?5Y',9*LS>>SN;S66J*S+9W<&X GRAPHIC 4 tlogo1.jpg GRAPHIC begin 644 tlogo1.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`6`!;`P$1``(1`0,1`?_$`:(````&`@,!```````` M``````<(!@4$"0,*`@$`"P$```8#`0$!````````````!@4$`P<""`$)``H+ M$``"`0,$`0,#`@,#`P(&"74!`@,$$042!B$'$R(`"#$403(C%0E10A9A)#,7 M4G&!&&*1)4.AL?`F-'(*&<'1-2?A4S:"\9*B1%1S148W1V,H5597&K+"TN+R M9(-TDX1EH[/#T^,I.&;S=2HY.DA)2EA96F=H:6IV=WAY>H6&AXB)BI25EI>8 MF9JDI::GJ*FJM+6VM[BYNL3%QL?(R'EZ>W MQ]?G]TA8:'B(F*BXR-CH^#E)66EYB9FIN/E9WE!M*F[/[1A["DW+#L;#U>!VNC;8[.WCM#&_P`- MQ5=E,U54H;$X&`RZJF35*686!`'NO=6D^_=>ZT=OYD_\_C^9K_*G_FE8_P"/ MWR"VAT9N_P"&F9WKM3?^U]SX+K#Y\M_'.BMF]<;&RVS)Z7J6BCDHZ+>6 MYQE]T;DJ*JHW[DA+58V-?"BXF*GJ`7%6-'NO=:KGRG_X4L_SC-M?S%?DK\+O MBOU)TEVO4]=_(#N'K/J[9>$Z)WWOSLC.[6CV[O^*JS>2H]O822J MJY8*2-0D4DA154V]U[IB3_A4[_.=^(?8VTV_F!?!':>&Z[SU7&E3M[/=+]N_ M'G=F7QT,B-DY-B[MW7G,[@:O+TE,2_BEH*R*]E<1A@X]U[K?0^(?RIZD^;7Q MOZF^4?1V6GRW6G;^UX-QX,UT24V7Q%5'45&-SVV=P4<Z^OU@, M#A=JX+"[8VWBJ#!;=VWB<;@U.H.N/F!\TQNO/8?; MN8W5D*([JP7;VSL,(<%@*:LRU:M3G<_31/XHW\<;ER-*GW[KW5B/_"CK^?[_ M`"^_YA'PLPGQ7^*L.^.T-WY+MG9_85=V#NKKW);&V]U]CMG4V76H7#MNN*CW M%D-R[@7*_9VIZ1*9*)YR\Q8I&WNO=;)'_"7?H'M?X]_R?>C,+V_A_=>Z MV%_?NO=>]^Z]U[W[KW6H?_PM`_[=>=1?^+C=>?\`OK^XO?NO="W_`,)ROF[\ M,^H_Y.OQ&V!VI\LOC=UMOK!4W;(S>S-]]V];[2W5AVKNZ^P\C1+E,!GMQT&5 MH#68ZKBGB\L2^2&576ZL#[]U[K8FZ@^3/QR^0ZTW/\`A7K_`#3: MS:FS-L?RK>AWMV_)$[<>>HRN-V'4UT-5UYU"D=`SU+9GL;,P19 M*MI0OE.+IZ2,J\61(/NO=:W/?'PH^;7_``G'[^_EV?,Q,E+-NC>VR,%V;E(J M>FJJ'";>[%AU)W)\7=YU$$D\60A.Q,_2TE5/=5K%K:EJ=;TAD'NO=?5+^(WR MCZK^:?QNZ?\`E#TMEERW7G<6S<=NK$!I(GR&%K90U+G]IYR.(E:;<>T,_35. M,R$7TCK*60"ZV)]U[KYF/2'QDZ0^8G_"J+N[X[_(S9,78G3V_OF#\U_[V;0F MS&=P,>6.V]N]P[JPNO*[:R6(S5,*+/X6EG_9J(]?BTM=2P/NO=;['27\@G^4 M%\?=XXG?_7/PFK:'$]E;GW5@X:REE`>* M7[;RQ.`R,"`??NO=7`JJH`J*%50%"J+`*HLH`'``'T_P]^Z]UR]^Z]U[W[KW M3'DMS[:P\XIY8LG0C'S4VZI9&*H)!)$EFMJ!]U[K7E_Z`SOY=O\`WGMWU_YV]&__`&.^ M_=>ZN7_E"?R,OWKF.G?DSNGM6H[XQFPL7G4[*RO6]-'@XM@5.ZZK M'28D[7H\3)*U;)NR43"9G`$2:-)+$^Z]T77K'_A/'\,]N_S#X/YD?='RZ[&^ M2W<4?:N7[JJ-L=G9/JF#8];V#,9Y-HU\]'A,72UZXKKJJ^UEPU"DPIZ?^'4B M6,47C;W7NK2/YEWPB^*G\T7XOYWXP]Z;[QN#Q-5N+`;RVCOW:F?VH=X]>[QV M[42?:[@VW)F/O\?Y:S$UE9C:J*6)HYZ&ME3AM#K[KW0._P`IO^7+U'_*7ZJW M]TCUO\O=Y]T]7;QW;!OC";6[5R_7<ZX::D> MKII`\0J*02QA7EF,GNO=%5Z0_D0_$+HW^:/F?YJ&#^5F^LUVGFNTNYNU)^M, MME>KTV!%E.Z<'O+!9G%QU-'CX=Q''8>#>D[TI-3Y2\,?D9AJU>Z]UL&_W]V- M_P`]IM/_`-"/#_\`U9[]U[KW]_=C?\]IM/\`]"/#_P#U9[]U[IRQFY-NYJ62 M##9_"Y:>&/S30XS*4-?+%$6""62.DGE=(RY`U$`7-O?NO=/7OW7NOES?\++Z MFIA_FK]>+#45$2GX=]6'3'-*BW_TC]Q\Z%8+J/Y-KFWOW7NJ8^X/Y9_9'37P M=ZD_F`9?Y*_'KIOK::C/A7PS2^:#R>Z]T$'P%^%79/\`,/\`D%M_XQ]3]J]9;#[9 MWK2Y278.-[;S>]\'B-ZUV#P^3W#E\-BLUM;9N\:6BRM'@Z?=B?`'NWMGY@;T^&_46_NM^Q]U]:Q]@Y#L?M3%;CW7A.E-B[7ZBQ M]?D>U]\[CW9N[:VW\U2[+V%%BZA*FM3%R&LE1$HDJ6G@$GNO=.6Y/@ID&V]T M?O?IOY/]-_('8W=GR!QWQD3*[#/:FW=P=?\`:V6.(FQ-+OC9796Q-E[@I=N; M@Q>6-7BLE2I4T]?'25*#1+!)&/=>Z-!BOY,O8>YMG?+;L?9OSH^%F\.N_A!D M6!W=\A*S$[/\`[Q[BR^U=OU.-*=`-)N^FR>:P=3"LF(%=$I2^LHRL MWNO=`IA?Y:6]=W?)7XN_&;8WRJ^-^\,S\O\`8.`WATIV=B-Q=L_Z)L]G]S;] MW7USBNMJS,S=7KNO![U_O+M"IIJA,AAJ2EI:DB*696(+>Z]TZ=N?RNM]]1[G M^3_6U9\O?BINSN?XC;>W_N+MGIK;.Z^ZX-Z30=75L%)OW';*K=U]+[9V9N[+ M[HE@I\J&>EIYI4++$Q'NO=1>G?Y878/<'PHW5\^8?E1\;-B]"=>;]P_5 MW93;VS?=R;TV)V!N&3%C`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`#"_NO=54UW\R'YI9KXS=4_#S8SYM[+^.W7V.[KVCL+:W6G5<2_&;,Q=?=*[.V? ML8=;X?%]4;`HFH\!MHC9K2TDDDB53L:B:4%9I6D/NO=!QL;YY7[M\>F8W7@Z7 M++-C:VAJ:'(0K+1R4U@H]U[I"=\]\?+/O3JG87Q^BZ(/37QUZTW7N'L#:G1' M2G4N^]M;`3L?=5+!CL_V/N&HW'6[OWIO/>];AJ2&@CKLQEZXT5!"M/2+!"71 MO=>Z&/XR_.3YI?%'XX=Q_%;K;XO]=97J?Y$45)C>]J??GQTW=NG<7:N-Q-1D MJG;M#N;<,F2HZR"GVM+EIVQHQ_V+4LC^529?W/?NO=%S^*_8_P`E?B!WSM;Y M'=7_`![@S'9&PLQ%N38#=A=.;PW;M[9.Z*.OBR.(W-@<'))14YS.!GA'V3U; M520GUZ#(JNONO='+WC_,E^;^\NTNU>^I_AUT%@_D%W%@]^X;=_>VW/B1FZ#L MN*J[,VQD]G;RW5MS(U%=6X;;>]LK@/86U=^?%['>7S?[\V)M3J'=6S]W;6Z-V' ME:[/;*Z%ZIZ9?JOIK;NX6_B&8>']MJHI MZ??NO=;07_"+'8^]=J?-CY<5&Z-G;JVW3U/Q9Q\-/49_;N7P]//,.VMFOX8I M\A1T\4DQ1&8("6*J3:P-O=>Z^C][]U[JBC^9+_PH1^$7\K3OW#_'+Y$[1^0. MZ-C_++_FI?%_\`FO=3[X[;^,IWUC<=USOH[!WAM7LS!XG;F\L1DYL/ M0YS%9.3&X7<&YJ"3`YVAK'%)4+5$R2TM1&RJT1'OW7NB[?*3^?)\-?B-\\]A M?R[^S=J][Y#O'L7-]/8'!9C:6S=JY3KV&M[MRM%A]I-DVH:O=%%U MQLS(]?Y/;6[*2@R&(W[@

RZ;+97:#T5<6DE2@^YCDIIX?"9HFC]^Z]UL!X M;,XK<.(Q.X,%D:3+83.XVAS&&RM!.E309/%9.EBK<=D**IB+15%)6TDR21.I M*NC`C@^_=>ZHYW5_PH0^$V&_F$C^6AL_9OR$[>^18[1Q'3\U5UCLC:&7Z\I= MZU=/3U6XZ>IW)ENPL)D(L=UW"]1_'ZG[$QT!H*JWD\+7]U[IX_F-_P#"@_\` MES?RS]YU?4W;V]]W=E]Y8^EIJS,=-](;=H]W[IVO#7005>/&\\OE\SMO9FU: MJMHZE)THZG)#(F!UE^V\;HS>Z]T0;X[_`/"P/^6=WGV/M;K/_=QYV@CJ*VKC4R+CYDC!NS``GW[ MKW5T?\R[^9Q\?OY5?26U>^_D=A.S,[LS=_8^,ZOQ=)U7M_";CST>XLK@-Q;C MIYZRDSVYMJT<.*7'[8J`\@J&<2E%"'42/=>ZHZ_Z#-OY5'_/N?F/_P"BMZV_ M^W+[]U[JTO\`E>_SP?B+_-JW9VULWXS[8[MV_E>F=O;7W-NJ7MC:6U]MT=5C MMUY+*8O'1X67;V^-VRU55%4XF0S+*D"JC*59B2![KW5R'OW7NOF1?\*V-I4& M_P#^=?\`&[8F5JJBBQ>]?CY\>-I9*MI-'W5)0;D[J[1PU954WD5X_N*>GK6= M-0*Z@+@CW[KW33_(3[AWK_)T_GG]L?R^>\<$^Z]TH/^$@7\O#/9D]R?S;>_:6OSN_^T\SO+8'0V8W,DL^1R,>4RTM9 MW=W$9ZA==17[LW(S8.FK$L^BGRJFZU`/OW7NM:7X:]P_';H[^>;O/LC^;KLB MIWULS$_(+Y!T_<=-V!M.IWYC]N=O9'.[IH\+O'?&Q:B"NGW3MS;>['662F%- M6+%&8ZB.GF6!(V]U[KZ<&S_C1_*8^=76^TNRNMNDOA?WYU_29'#9S9V_NL]C M]95LN`S.$JJ;*XO^&;IV7046X-JYC%5<$;24GGI:B%ET2QCE??NO=45_\+2O M^W9W1W_BXNRO_?4=O^_=>ZD?\)J.I?Y?FZ?Y0OQ_S7?O6GPWW)V75;P[P7,9 M;M[9W269WU/34_;F[8,4F4KMY8ZIW`\4&,CB2G69K+3A`GHT^_=>ZV;>A>KO MB-LB3<6:^,'77QQVC+D5H<5NS+="[1ZRP$EX?CK_,[ZGIJK"S;EGPG3O:^>PB2T]9A.S=BK4;EZ:WS-5P@^'(9 M/;N/JL:M0=/C."I$OJ=1[]U[JG7O+YJX;^8/_.F_E@?*2AJX)MR[VJ?Y*F?<^,FJJ5;#_(ZF$_F_OW7NOK-;JVOM[?& MV-Q[+W=AZ'<.U-W8++[8W-@,I`M3C&1 MR/S[]U[KXQ7R2_EZX/K/^]33;-K_F+L[H?:^\ZND>HK<-M#L[= MVW*?;E;D:+RVR66VMM_>$4E>O?CATUUAT+U/@ MX-M];=0[(V[L#9F&@"?Y)@MM8V#&TCU4B)']UDJP0F>JG8:ZBID>5[N[$^Z] MU3%_->_X3O\`PE_FE5^3[2RT65Z`^4,^/BI4[XZVHJ.H_O0U%3QTN,B[5V-5 MR4F'WY!0T\"1)5)-CLPL*)$*WPQI$/=>ZT"N\>GOYEW_``F%^<.R*S;';%)3 MINBC_OALW<^RLID:CI[Y#]>8;-)09S;/8&P\A)"PJ*>0)#D,?61-58UJJ&HH MJHEH*GW[KW6SY_PJX[GQGR-_DC_!KY`8;'38?%=W=S]"=L4&'J)?//B*;L#X M]=D;JCQ4TX2,3RXT93P,X50Y2X'/OW7NJW/Y,W_"8CXH?S*OY?W5'RZ[0^0? MR&V%O3?VX.S,/D]L["7K?^Z]%#LC?^?VCCY*#^\.S_=>ZT'O^%%7\N7YT_)[^<;\ M8^\OC[\7.V>VNHMH=9?'7%[D[!V=@H+WEBZ,U!0JTE&TT1.F1@?=>Z^8G\&?Y)?\`-CZR^YMX;EK-M4G\&P>W-L=I[9R.>SM771Y)X#B\9C:* M6HDF0LIA0LNJXO[KW7UV??NO=?.!^5G\K?\`F';P_P"%(\ORIVM\0^Y\[\=_ M]G\^/O8P[H*?LS?8ZGW;3]/R[]JWZZFW5E MY-CF3,_'??.-,JIMJ2E73DZ"/(#3^^?)J]^Z]U6#V+_+P_GR_P#"A;Y8=7]B M?.'I&;XF=,;(QR[7AW!NS9LG5VUNM=@5>:_C&YDV%UQN;+Y/LO?6^MQ/8+/5 M"2GEE@@2>JIJ>%0ONO=;`G_"E[X`=U=P?RM?BS\5OA#T5OSN"3I+NCJ?$8?9 M.QJ&/,YK`]9=?=,=@;(QF4R"R34ADIJ024-/+,`6::=218DCW7NJ6?Y???G_ M``IG_EQ?%O8_Q+Z5_E1R[CZ^V%E=XY?$YCL'JC>N2W54U&]=T9/=F3CKZO!] MHX#&R109'*RK#HI481!0Q8BY]U[J\/X+?/[_`(4$]RY3N3'_`"P_EZ;7Z1QV MW=@8C+]<9R'K7>V'&5W74[SP>+R-`U)DNRMPRY[P;Z]U>9_I/\`EC]GY?\`0SA?O?\`97?[_?:>2;Q_[,'_`!W[/_1[Y_X_;['^ 2`?Y;]E;S>3]G[V_J]^Z]U__9 ` end EX-99.2 5 v393622_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

November 7, 2014, 11:00 AM ET, LXP – Q3 2014 Lexington Realty Trust Earnings Call

 

UNEDITED TRANSCRIPT

 

CORPORATE PARTICIPANTS

Gabby Reyes Lexington Realty Trust - IR

Will Eglin Lexington Realty Trust - CEO 

Patrick Carroll Lexington Realty Trust - CFO

 

 

CONFERENCE CALL PARTICIPANTS

Sheila McGrath Evercore ISI - Analyst

John Guinee Stifel Nicolaus - Analyst

Craig Melman KeyBanc Capital Markets - Analyst 

Anthony Paolone JPMorgan - Analyst 

Tayo Okusanya Jefferies & Company - Analyst

Geoffrey Dancey Cutler Capital Management - Analyst

 

PRESENTATION

 

Operator

 

Greetings and welcome to the Lexington Realty Trust third quarter 2014 earnings conference call. At this time, all participants are in a listen-only mode. A question and answer session will follow the formal presentation.

 

(Operator Instructions)

 

As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Ms. Gabby Reyes, Investor Relations for Lexington Realty Trust. Thank you. You may begin.

 

Gabby Reyes - Lexington Realty Trust - IR

 

Hello and welcome to the Lexington Realty Trust third quarter 2014 conference call. The earnings press release was distributed over the wire this morning and the release and supplemental disclosure package will be furnished on the Form 8-K. In the press release and supplemental disclosure package, Lexington has reconciled all historical non-GAAP financial measures to the most directly comparable GAAP measure in accordance with Reg G requirements. If you did not receive a copy, these documents are available on Lexington's website at www.lxp.com in the investor section.

 

Additionally, we are hosting a live webcast of today's call which you can access in the same section. At this time we would like to inform you that certain statements made during this conference call, which are not historical, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Lexington believes expectations reflected in any forward-looking statements are based on reasonable assumptions, Lexington can give no assurance that its expectations will be attained.

 

Factors and risk that could cause actual results to differ materially from those expressed or implied by forward-looking statements are detailed in today's press release and from time to time in Lexington's filings with the SEC and include the successful confirmation of any liens, acquisitions, build to suit, financing, or other transactions, or the final terms of any such transactions. Lexington does not undertake a duty to update any forward-looking statements.

 

1
 

 

Joining me today from management are Will Eglin, Chief Executive Officer; Robert Roskind, Chairman; and Patrick Carroll, Chief Financial Officer. Now, I will turn the call over to Will.

 

Will Eglin - Lexington Realty Trust - CEO

 

Thanks, Gabby, and welcome, everyone. Thank you for joining the call today. I'd like to begin by discussing our operating results and accomplishments for the quarter. For the third quarter of 2014 our Company funds from operations as adjusted were $0.28 per share, a 12% increase compared to the third quarter of 2013 primarily driven by investment activity over the past year and refinancing savings. In the quarter we invested $51 million in ongoing build-to-suit projects and loan investments and sold five properties for $52.6 million consistent with our portfolio management and capital recycling objectives.

 

Our strong and steady leasing work continued and we executed leases totaling approximately 510,000 square feet, ending the quarter with a more balanced rollover schedule and our overall portfolio 97.6% leased, down slightly compared to second quarter. These are complements furthered our objectives to continually improve our portfolio and strengthen our cash flows while also reducing the risk associated with lease rollover.

 

We remain active in the single tenant transaction market and our investment pipeline continues to be strong, especially looking ahead to 2015. In the third quarter we continued funding multiple underway build-to-suit projects and placed a $155 million forward purchase industrial investment under contract. This asset is located in Richland, Washington and will be a 456,000 square foot cold storage warehouse and distribution facility for preferred freezer services which will service a 20-year contract with ConAgra foods at this location.

 

Subsequent to quarter end we also acquired two properties for $49.5 million, bringing our total capital invested 2014 to $248.2 million. These two investments were land parcel on West 45th Street in New York City, subject to a 99-year ground lease to an operating hotel and the rehabilitation facility rated leased to HealthSouth rated DD minus for 28 years with annual CPI escalations with no maximum.

 

Our current expectation for 2014 investment activity is with a range of $300 million to $350 million based on projects under way or under contract, and volume in 2015 is expected to be comparable based upon current contractual commitments. We continue to work diligently on new projects to add to our pipeline. Cap rates on our forward build-to-suit and purchase pipeline average about 7.2% on a cash basis and 8.5% on a GAAP basis. At this point in the cycle, build-to-suit and forward-purchase transactions continue to be our favorite investment strategies.

 

While build-to-suits do not generate cash flow or funds from operations until construction is completed, we believe this strategy creates significant value for shareholders by adding modern buildings with long-term leases for the portfolio and capturing stabilized yields well above current cap rates in the purchase market. Accordingly, we believe this strategy has the potential to drive growth in shareholder value.

 

In addition, we believe the long-term leases with escalating rents we've been adding to the portfolio are strengthening our future cash flows, extending our weighted average lease term, balancing our lease expiration schedule, reducing the average age of our portfolio, and supporting our dividend growth objectives.

 

We continue to execute our disposition strategy and in the third quarter we made good progress on our capital recycling efforts selling $52.6 million of non-core assets from the portfolio consisting of two small retail properties, a vacant multi-tenant office property, an under leased multi-tenant office property, and a single tenant industrial property on a short-term lease. The two multi tenanted office properties were sold to users and three of the sales were in tertiary markets. We continue to focus our efforts on dispositions from a strategic perspective, augmenting the transformation of our portfolio and providing cost effective, timely capital to support investment activity while executing a strategy that will reduce our office exposure so that our portfolio is concentrated in fewer larger markets.

 

2
 

 

On page 20 of our supplemental we've included a table showing the markets where we derive most of our single tenant office revenue. Our current expectation for 2014 is that dispositions will be approximately $200 million to $300 million. Asset values have continued to rise this year, making dispositions an even more attractive option for us. And capital recycling is also likely to continue at a comparable if not greater pace in 2015 with a focus on realizing values on our multi-tenant properties with high levels of occupancy. Such capital recycling will allow us to create liquidity so that we stay ahead of our capital needs with respect to our investment pipeline, although this approach may have a near-term dilutive impact on funds from operations.

 

As we have stated before, one of our strategic objectives with our disposition activity is to achieve a better balance between office and industrial revenue in the part of our portfolio that has lease terms shorter than 10 years. Recently, the office to industrial revenue mix in this part of our portfolio has been about 3 to 1, and we continue to be focused on managing this ratio down to about 2 to 1 over the next several years. The targeted sale of certain office buildings will speed this transition and make our portfolio less capital intensive to manage.

 

With regard to our leasing, we have continued to achieve a steady pace of activity. In the third quarter of 2014 we executed approximately 510,000 square feet of new leases and lease extensions and our 2015 explorations now represent just about 3% of our GAAP revenue. During the quarter we had leases totaling 227,000 square feet which expired and were not renewed or were terminated. Overall, during the quarter we extended five leases with annual GAAP rents of $5.6 million which is 12.2 less than the previous rents and cash rents declined 16.9% on renewals consistent with our prior commentary.

 

Our same-store cash net operating income increased 0.2% for the first nine months of 2014 and decreased 0.4% during the third quarter of 2014, primarily reflecting the impact of negative leasing spreads on renewals. Looking forward, renewal rents are likely to be under pressure throughout 2015 before improving in 2016. We currently have 3.2 million square feet of space which is vacant or subject to leases that expire through 2015. We believe that by the end of 2015 we can address roughly half of such expiring or vacant square footage primarily through dispositions and secondarily through releasing.

 

We are expecting non-renewals on our remaining 2014 single tenant office lease expirations and we have three single tenant office leases expiring through June 30, 2015, where we expect non-renewals. Together, these eight properties generate approximately $17 million of annual revenue and four are encumbered by $61.9 million of mortgage debt which we believe exceeds the as vacant building value. At the current time, our expectation is that these four buildings and an additional building in Houston, Texas, with $11.5 million of mortgage debt will be conveyed to satisfy these nonrecourse mortgages during 2015, absent substantive negotiation. Our current assumption is that the remaining four properties will be vacant through the end of 2015.

 

Beginning in the second half of 2015 we expect tenant retention to improve, putting this concentrated period of tenant move outs behind us for good as we move forward with the portfolio with a substantially lower risk profile. Beyond this, as we execute our acquisition and capital recycling strategy, we expected our portfolio is likely to include a greater number of leases with annual or other rent increases which we ultimately expect will support a sustained healthy growth rate in net operating income.

 

As a result of our leasing activity and new investments, for the nine months ended September 30, 2014, approximately 41% of our revenue came from leases of 10 years or longer and we're well on our way to achieving our interim goal of deriving at least half of our at revenue from leases 10 years or longer. Once this target is achieved, we will raise the target further and continue building a diversified portfolio of long-term net leases with stable growing cash flow.

 

Our single tenant lease rollover through 2019 has been reduced to 31.4% of revenue from 43.2% of revenue one year ago, and we no longer have concentrated risk of lease rollover in any one year. By any measure we have made very good progress in managing down our shorter term leases and extending our weighted average lease term which is now approximately 11.4 years on a cash basis. Each of these metrics is an important measure of cash flow stability and we will continue to be focused on further improvement.

 

3
 

 

The composition of our balance sheet has continued to improve this year and we have included details in our supplemental disclosure package on pages 23 and 24 showing our credit metrics. We continue to pursue our goal of having 65% to 70% of our assets unencumbered and have reduced our secured debt to less than 20% of gross assets which is a target that we have been working towards for a considerable time. Our Company has few near-term debt maturities. Through 2015 we believe approximately 115 million of secured balloon debt will leave the balance sheet in connection with dispositions. And approximately 112 million of balloon maturities are expected to be refinanced with unsecured debt.

 

In addition, we will retire approximately 35 million of secured debt through regular principal amortization. While we continue to unencumber assets, from time to time we may access secured financing when we believe it is advantageous to do so; particularly in connection with ground sale lease-back transactions or financing for a term longer than 10 years is available, or we can effectively monetize the remaining revenue from the asset such as in the credit tenant lease financing. Through 2015, secured financing could total as much as $80 million.

 

We believe our company has substantial financial flexibility with approximately $383.9 million of current availability under its revolving credit facility and a stronger than usual cash position. We continue to be biased in favor of dispositions and maintaining line capacity and cash as we continue adding build-to-suit projects to our pipeline. Our forward-funding projects currently total approximately $504.2 million with about $414.1 million remaining to be funded. At the end of the quarter our weighted average cost of debt was 4.5% in our weighted average term to maturity was 7.1 years. We continue to believe that current rates on long-term financing remain quite attractive and that there is great value in locking in fixed rates on long-term debt at this time.

 

Turning to guidance, we are adjusting upward our company funds from operations as adjusted per share guidance by $0.01 per share at the bottom end of our prior range to a new range of $1.09 to $1.11 per share. We expect to provide 2015 guidance in February when we report fourth quarter and full-year 2014 results. In the interim, please note our comments today with respect to occupancy, leasing spreads, and the near-term dilutive effect of sales when considering our prospects for next year.

 

In summary, it was a good quarter for Lexington and we believe our achievements position the Company for continued success. We remain committed to our strategy of enhancing cash flow growth and stability, growing our portfolio in a disciplined manner with attractive long-term leased investments, and maintaining a strong flexible balance sheet to allow us to act on opportunities as they arise. Now I'll turn the call over to Pat who will take you through our results in more detail.

 

Patrick Carroll - Lexington Realty Trust - CFO

 

Thanks, Will. During the quarter, Lexington had gross revenues of $109.5 million comprised primarily of lease rents and tenant reimbursements. The increase compared to the third quarter of 2013 of $16.5 million relates primarily to acquisition and build-to-suit projects coming online. For the quarter and nine months ended September 30, 2014, GAAP rents were in excess of cash rents by approximately $13 million and $29 million respectively.

 

On page 18 of the supplement we have included our estimates of both cash and GAAP rents for the remainder of 2014 through and including 2018 for leases in place as of September 30, 2014. We've also included same-store NOI data and the weighted average lease term of our portfolio as of September 30, 2014, and 2013.

 

Property operating expenses increased $1.8 million primarily due to the increased use in occupancy in multi-tenanted properties with base-year cost structures, the acquisitions of properties with full recovery of operating expenses, and the net impact of management of certain properties being transferred between us and the tenant. Non-operating income increased $3.3 million relating primarily to interest earned on our loan portfolio.

 

4
 

 

In the third quarter of 2014 we recorded $2.8 million in property impairments and $18.5 million of gains on sales of properties. Interest and amortization expense increased $2.9 million primarily due to the issuance of our 4.4% bonds and the $213.5 million mortgage on our New York City land deals.

 

On page 41 of the supplement, we have disclosed elective statement data for consolidated but non-wholly owned properties and our joint venture investments. We also have included net non cash interest recognized in the nine months ended September 30, 2014, on page 42 of the supplement. For the nine months ended September 30, 2014, our interest coverage was approximately 3.2 times and net debt to EBITDA of approximately 6.2 times.

 

Now turning to the balance sheet. We believe our balance sheet is strong as we've continued to increase our financial flexibility and capacity. We had $171.1 million of cash at quarter end, including cash classified as restricted. Restricted cash balances relate to money primarily held with lenders with escrow deposits on mortgages and money held at a 1031 exchange agent. At quarter end we had about $2.2 billion of consolidated debt outstanding which had a weighted average interest rate of 4.5% of which 100% is at fixed rates.

 

We have entered into LIBOR swaps on both $255 million outstanding on our term loan which matures in 2019, and the $250 million outstanding on our term loan which matures in 2018. The current spread components on our 2019 term loan can range from 1.5% to 2.25% and is currently 1.75%, and on the 2018 term loan it can range from 1.1% to 2.1% and is currently 1.35%. A significant component of other assets and liabilities are included on page 42 of our supplement.

 

During the quarter ended September 30, 2014, we paid approximately $1.9 million in lease costs and approximately $2 million in tenant improvements. For the balance of 2014, we project to spend approximately $10 million in these costs. We have also included on page 14 of the supplement the funding projections on our four current build-to-suit projects and our forward commitments along with the historical NOI recognized on build-to-suit projects that have come online.

 

As it relates to build-to-suit projects, since we fund the construction costs and are the take out upon completion, we do not recognize interest income during construction nor any rental revenue until the project is complete and the tenant takes occupancy. Our basis on the project upon completion is the actual cash we spend and the funding plus any capitalized cost we recognize in accordance with GAAP, we capitalize interest using our overall borrowing rate which is approximately 4.5%. Now I'd like to turn the call back over to Will.

 

Will Eglin - Lexington Realty Trust - CEO

 

Thanks, Pat. As we look ahead to 2015 we expect to continue to execute on our strategies to build an even better and stronger company, especially after dealing with the leasing challenges through the first half of 2015. The impact of our acquisition activity combined with our capital recycling is improving the composition of our portfolio and is driving long-term cash flows that are far more secure even our extended weighted average lease terms and the number of leases we have with annual or other escalations.

 

We expect to continue to execute proactively on leasing opportunities in order to maintain high levels of occupancy and further address lease expirations, unlock values on non core properties and certainly fully valued properties with a bias toward reducing our suburban office and multi-tenant exposure, capitalize on refinancing opportunities and finally, continue to invest in build-to-suit properties and other investments that drive cash flow growth and value for all shareholders.

 

We believe our company remains well positioned with an attractive dividend yield, a conservative payout ratio, and a strong cash position. We are encouraged by the opportunity to continue to execute on our strategies to improve cash flow, enhance our portfolio, and provide ongoing value creation for our shareholders. Operator, I have no further comments at this time, so we are ready for you to conduct the question-and-answer portion of the call.

 

5
 

 

QUESTION AND ANSWER

 

Operator

 

(Operator instructions)

Sheila McGrath with Evercore ISI.

 

Sheila McGrath - Evercore ISI - Analyst

 

Yes. Good morning. Will, I was wondering if you could talk about the ground lease transaction in the quarter and remind us how you underwrite those transactions and where is the property in Manhattan?

 

Will Eglin - Lexington Realty Trust - CEO

 

Sure, Sheila. It's essentially a mirror transaction to the one that we did a year ago on the three ground parcels in Manhattan, and it's the same party involved. So, it's a 99-year ground lease. The going in cap rate is about 4.93% and the annual escalations are 2%, but every 10 years there is a CPI adjustment up to 3%, so there is a little bit more inflation protection than you'd typically see in a build-to-suit, and every 25 years there's an option to purchase the ground at a value that would give us a 7.5% free and clear internal rate of return. We find that very attractive compared to a free and clear IRR on many of the build-to-suit office buildings that we look at, and there's great financing available on transactions like this.

 

If you recall last year on Manhattan ground transaction we financed our purchase with 70% loan-to-value financing at an interest rate about 466 on a fixed rate basis. We haven't decided how we're going to finance this purchase, but if we were to use secured financing, leverage of greater than 80% is available and the 10-year interest rate would be about 4.25%. So, we're very pleased with that investment and it's ground on West 45th Street between 5th and 6th Avenue.

 

Sheila McGrath - Evercore ISI - Analyst

 

Should we expect more of these ground lease transactions from Lexington?

 

Will Eglin - Lexington Realty Trust - CEO

 

We'd like there to be more. There is nothing of significance that's in the pipeline, but we continue to be interested in building our portfolio of ground investments or other assets where most of the value is in the land and less is in the improvements.

 

Sheila McGrath - Evercore ISI - Analyst

 

Okay. And then could you comment on the turmoil at ARCP and related entities. It makes most people think they'll probably be less active buyer, and I'm just wondering your view. Might this free up more acquisition opportunities for Lexington?

 

6
 

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, time will tell. There have been a couple of transactions that have come back to the market this week, whether that's related specifically to the RP situation or not it's not clear, but market participants are well aware that RP has been a voracious acquirer of net lease properties for several years so to the extent that their growth ambitions are curtailed, it should mean better investment opportunities for the rest of us who are engaged in this business.

 

Sheila McGrath - Evercore ISI - Analyst

 

Okay, thank you.

 

Operator

 

John Guinee with Stifel.

 

John Guinee - Stifel Nicolaus - Analyst  

 

Great. Okay. Thanks. Let me just kind of go through page by page. First on Richland, Washington industrial, $155 million, that's an awfully big industrial building. How big is that thing?

 

Will Eglin - Lexington Realty Trust - CEO

 

456,000 square feet, John, and two-thirds of it is freezer space.

 

John Guinee - Stifel Nicolaus - Analyst

 

What's that on a price per pound?

 

Will Eglin - Lexington Realty Trust - CEO

 

That is about $350 a foot.

 

John Guinee - Stifel Nicolaus - Analyst  

 

Okay, so this is really a CBD office building disguised as a freezer warehouse?

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, no. It's just highly mechanized and obviously it has very expensive improvements in it.

 

John Guinee - Stifel Nicolaus - Analyst

 

Great. Okay. Then the next page on dispositions. Interesting, the primary sale with San Antonio Industrial sort of 9-ish cap, can you talk through why you decided to sell that for $41 million?

 

7
 

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, it was a shorter term lease, John, and actually that building had a high component of office space as well. On a square footage basis it was more industrial than office, but it did have a very high component of office space. The tenant was leaving that building and so it made sense for us even though it was a fairly high cap rate we thought on a per foot basis, it was it attractive exit price for us.

 

John Guinee - Stifel Nicolaus - Analyst

 

Right. Okay. And then Lake Mary you did a five-year extension with JPMorgan, Lake Mary which is north of Orlando, it looks like about a 15% net rent roll down. What kind of a TI leasing commission package went with that, if anything?

 

Will Eglin - Lexington Realty Trust - CEO

 

Hold on, John. There were no [TI's], John, and there was some leasing commissions, but no CI's and about $170,000 of leasing commissions on each property.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. And then -- but you had mentioned, Pat, about 300 -- I think you mentioned $10 million of TI and leasing commission spend in the fourth quarter.

 

Patrick Carroll - Lexington Realty Trust - CFO  

 

That's right.

 

John Guinee - Stifel Nicolaus - Analyst

 

What's that relate to?

 

Patrick Carroll - Lexington Realty Trust - CFO  

 

It's on deals that we've done -- it's on various deals, but about half of it is on deals that we've signed up already this year. It's the actual payout on commissions that we've -- excuse me, of TI's that we've given to other leases that we signed.

 

John Guinee - Stifel Nicolaus - Analyst  

 

Is it $10 million for TI's or $10 million for TI's and leasing commissions?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

Both.

 

8
 

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay, so and. All right. And then if I'm going through page 11, you provide -- you have a company reported FFO and then you have a company FFO as adjusted. Do you report a NAREIT-defined FFO anywhere?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

We show FFO on a fully diluted basis, that everything that can convert does convert and that's how we feel -- that's how we manage our business, we feel it's the best way to monitor it.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay, but so you do not provide a NAREIT defined number from which to then work off of to get to yours?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

 

No, we show -- we start with net income available to common shareholders and we adjust it down for dilutive securities or securities that can converge I should say. So no, no.

 

John Guinee - Stifel Nicolaus - Analyst

 

You can never stop anywhere in the process to get a NAREIT-defined FFO?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

No.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay, got you. All right. Going through the supplemental page-by-page, let me see here. We talked about Lake Mary. Can you whirl through specifically what leases, Will, are on page 31 and I guess 33 are gone, Bridgwater in New Jersey do they leave? And then Issaquah, Rochester, Canonsburg?

 

Will Eglin - Lexington Realty Trust - CEO

 

Yes. What we've said in our comments, John, was that our tenants with fourth quarter lease expirations were leaving.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. So, this is all five of them. Okay.

 

9
 

 

Will Eglin - Lexington Realty Trust - CEO

 

Yes.

 

John Guinee - Stifel Nicolaus - Analyst

 

All five of the office are leaving, right?

 

Will Eglin - Lexington Realty Trust - CEO

 

Correct.

 

John Guinee - Stifel Nicolaus - Analyst  

 

Okay. And then in 2015 which ones are leaving?

 

Will Eglin - Lexington Realty Trust - CEO

 

 

We said Federal-Mogul, Southfield, Michigan; Lakewood, Colorado; and Foxboro, Massachusetts

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. And then none of the other ones in 2015 as of now or you just don't have clarity on it?

 

Will Eglin - Lexington Realty Trust - CEO

 

There may be a vacancy or two later in the year, but retention gets better. So we're fairly optimistic about how rollover will be in the second half of the year.

 

John Guinee - Stifel Nicolaus - Analyst

 

And just out of curiosity, are most of these the inland portfolio that got put back or is it a mix?

 

Will Eglin - Lexington Realty Trust - CEO  

 

No, it's a mix.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. And then if I go to page 33 on the industrial properties in 2015, any of those -- they are kind of minor, but any of those?

 

Will Eglin - Lexington Realty Trust - CEO

 

10
 

 

Yes, we got a short-term extension from SKF USA, but we don't think they'll be in that building long-term, but that is very small and the other two we've had discussions ongoing.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. So, when I get to page 36 thank God for asset-specific debt imputed sales. I guess Issaquah is back to the lender? What else on this list as back to the lender? Houston, Texas?

 

Will Eglin - Lexington Realty Trust - CEO

 

Issaquah; Houston, Texas; Rochester; and Bridgewater.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. Okay. And then if I go back to -- down to page 40 you've got about $133 million of notes receivable. And this looks like Norwalk $33 million, if I look at footnote 3 interest rate increasing to 12.5%, that implies a default going from 7.5% to 12.5%. What should we think about is a good value of that loan?

 

Will Eglin - Lexington Realty Trust - CEO

 

The borrower essentially asked for a six-week extension to refinance us, and so we said great but we'll take the default rate for such a short-term extension, so right now we expect the loan to be fully repaid in Q4.

 

Patrick Carroll - Lexington Realty Trust - CFO

 

On December 1.

 

John Guinee - Stifel Nicolaus - Analyst

 

Oh, good. Okay. You going to drive up there and pick up the check? Okay. And then on the Westmont, Illinois. Loan balance is $12.3 million, balloon payment is $25.7 million. What exactly does that mean and how should we look at that value of that mortgage loan receivable?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

We previously wrote the loan balance down. We took about a $14 million impairment charge give or take, and we wrote it down to where we felt the underlying value of the property was which is the $12.3 million.

 

John Guinee - Stifel Nicolaus - Analyst

 

Got you. Okay. And then the Washington -- refresh our memory, why was Kennewick, Washington structured as a loan? Is that a -- that's a hospital I think, right?

 

11
 

 

Will Eglin - Lexington Realty Trust - CEO

 

That's right.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. Perfect. Okay. Great. Any chance -- last question, any chance given what's happening to other names in the triple net space that you guys would sort of comply with what NAREIT would like and start with a NAREIT defined FFO and working your way down to company-defined FFO?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

We can do anything. John, that's fine. I think the way we do it, and we've been doing it this way since Lexington started is more indicative of our business, but you can do [stop loss] anywhere in the calculation of FFO. We think by showing it as of everything converts though and showing the denominator of our calculation to show a fully diluted position, it's honestly the best presentation, but that's something we can address again in fourth quarter.

 

John Guinee - Stifel Nicolaus - Analyst

 

Okay. I'll ask one more question and I think Sheila had mentioned this. Will, you clearly like the long-term ground lease position 7.5% look back. Is that a business that could become 30%, 40%, 50% of your portfolio?

 

Will Eglin - Lexington Realty Trust - CEO

 

We really don't have visibility on a large pipeline of acquisitions that would contemplate that it could get that big, but we continue to work on generating transactions, but I don't see the volume escalating to the point where it would become that big of a piece of our business. We'd like to have more of it, but that would be pretty ambitious to view it as being one-third of the company.

 

John Guinee - Stifel Nicolaus - Analyst

 

I think you're basic premises, land doesn't depreciate, hard assets do.

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, some hard assets do. I mean certainly in suburban office there's risk of obsolescence more so than in other asset types, so having land positions, as you point out, is a good hedge against that risk in suburban office specifically.

 

John Guinee - Stifel Nicolaus - Analyst

 

Great. All right. Wonderful disclosure. Thanks for everything. Have a good holiday.

 

Will Eglin - Lexington Realty Trust - CEO

 

Thank you, John.

 

12
 

 

Operator

 

Craig Melman with KeyBanc Capital Markets.

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Hey, guys. Just a followup on the land acquisition here. Just given the dilutive going in return and maybe you guys get bought out in the [year 2025] at 7%-ish return, kind of how do you view that versus maybe getting the delayed economic upside from a build-to-suit, but typically much better economics?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

Well, we measure the economics by our expected IRR, Craig. So, you're right. Some investments have high current return and that's the component of their internal rate of return. Others have more capital appreciation. So we look at it as a long-term accretive investment, and if we finance it as well as we think we can, we'll probably -- there is a chance we could generate above an 8% cash [from] cash return in year one. So for something that's so safe, that seems pretty appealing to me.

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Okay. And then you had mentioned that the pipeline is looking good for 2015. I know you're not giving guidance yet, but just from where you sit today do you think that investment activity could ramp relative to 2014 or it's too early?

 

Patrick Carroll - Lexington Realty Trust - CFO

 

Well, right now based upon what we are contractually committed to, it's comparable to this year or a little bit more, so that's a great position going into next year. Obviously we're working on lots of things and we hope that our pipeline will continue to grow and as discussed earlier there has been some disruption in the marketplace recently that might create additional transaction opportunity for us, so we're very optimistic as we look at next year.

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Okay, and then just one last one. 100 Light Street has been talked about the past about in the past about being a disposition candidate. Where are you guys going to process when you think potential timing could be?

 

Will Eglin - Lexington Realty Trust - CEO

 

We are working on marketing material for 100 Light Street, so our expectation is that we would test the market for that building probably early next year at this point. It's very highly occupied, but there is a little bit of leasing opportunity that we'd like to see if we can capitalize on in the interim.

 

13
 

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Okay. Perfect. Thank you, guys.

 

Operator

 

Anthony Paolone with JPMorgan.

 

Anthony Paolone - JPMorgan - Analyst

 

Thanks. I actually have a couple left. Will, you mention the attitude of the roll downs on renewals in 2015?

 

Will Eglin - Lexington Realty Trust - CEO

 

Consistent with what we've said before, Tony. We think that leasing spreads, in offices, it has been, but we're still in a 15% to 20% down scenario in those renewals. The dynamic is if we have a property coming off of a 10-year lease, the rent is going up 2% a year for 10 years and it's gotten to the point where it's above market, so we still have that dynamic inside the portfolio next year. Our view with respect to 2016 is that on renewals on an overall basis we think we could be neutral to slightly ahead, but 2015 we still have some negative leasing spreads to continue to work through.

 

Anthony Paolone - JPMorgan - Analyst

 

Okay. And then any way to put some numbers around what percentage of the portfolio you, really long-term, would Ike to get rid of? You still got Light Street and some other things it sounds like you want to unload, just if you could do it all at once what would be the magnitude of that?

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, as we look ahead I think in our minds we really, really like about 85% of our portfolio, so that means that we still have quite a few candidates for sale or capital recycling.

 

Anthony Paolone - JPMorgan - Analyst

 

Okay. And then the last question. On page 25 of the packet where you have your financial covenants, the one thing I just want to clarify, (inaudible) want to talk about the land. In the ground lease covenant, I think it's E, row E, is that buildings that you own that are subject to ground leases or is that like the New York land where you actually own the fee?

 

Will Eglin - Lexington Realty Trust - CEO

 

 

No, that's properties where we don't own the land and we only own the improvements.

 

Anthony Paolone - JPMorgan - Analyst

 

Okay.

 

14
 

 

Will Eglin - Lexington Realty Trust - CEO

 

So these New York City land deals are not in that number.

 

Anthony Paolone - JPMorgan - Analyst

 

Right. Okay that makes sense then. Thank you.

 

Will Eglin - Lexington Realty Trust - CEO

 

Okay.

 

Operator

 

Tayo Okusanya with Jefferies.

 

Tayo Okusanya - Jefferies & Company - Analyst

 

Yes, good morning. Just two for me. First of all, the positive commentary you made about your investment outlook, did that pertain just to your acquisition outlook or does that also include the BTS and the build-to-suit business?

 

Will Eglin - Lexington Realty Trust - CEO

 

Both, yes.

 

Tayo Okusanya - Jefferies & Company - Analyst

 

So it is both. Okay. That's helpful. And then for the rehab hospital acquisition that was made, just taking a look at that cash yield of [5.8%], I guess when I compare that against other rehab acquisitions of some of the healthcare rates are made, that cap rate seems somewhat new. I'm just curious how that transaction transpired and how you felt comfortable with that pricing?

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, what was interesting to us, Tayo, is that you have a 28-year lease there which helps out, and there are annual escalations tied to CPI without any cap, so to be able to acquire a long-term lease with credit behind it, which essentially has unlimited inflation protection, I know that we're in an environment where no one is nervous about inflation but 28 years is a long time, so we thought that was a rare opportunity to be able to, like I said, buy a long-term lease with credit with unlimited inflation protection.

 

Tayo Okusanya - Jefferies & Company - Analyst

 

Could you give me a sense on what the rent coverage is on that transaction?

 

15
 

 

Patrick Carroll - Lexington Realty Trust - CFO

 

From -- it's direct with HealthSouth, so we have a BB-.

 

John Guinee - Stifel Nicolaus - Analyst

 

Yes, we have the corporate parent on the hook for the guarantee on the lease.

 

Tayo Okusanya - Jefferies & Company - Analyst

 

Okay. That's good enough. Okay. Thank you very much.

 

Operator

 

Geoff Dancey with Cutler Capital Management.

 

Geoffrey Dancey - Cutler Capital Management - Analyst

 

Thanks. Actually, my questions have been answered.

 

Operator

 

Thank you. It appears there are no further questions at this time. I would like to turn the floor back over to Mr. Eglin for any additional concluding comments.

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, thanks to all of you for joining us this morning. We're very excited about our prospects for the balance of this year and beyond and, as always, we appreciate your participation and support. If you would like to receive our quarterly supplemental package, please contact Gabriela Reyes, or you can find additional information on the Company at our website www.lxp.com and in addition, as always, you may contact me or the other members of our senior management team with any questions. Thanks again.

 

Operator

 

Thank you. Ladies and gentlemen, this does conclude today's teleconference. We thank you for your participation and you may disconnect your lines at this time.

 

16