0001144204-14-011035.txt : 20140221 0001144204-14-011035.hdr.sgml : 20140221 20140221162832 ACCESSION NUMBER: 0001144204-14-011035 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20140220 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140221 DATE AS OF CHANGE: 20140221 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEXINGTON REALTY TRUST CENTRAL INDEX KEY: 0000910108 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 133717318 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12386 FILM NUMBER: 14633975 BUSINESS ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 BUSINESS PHONE: (212) 692-7200 MAIL ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES TRUST DATE OF NAME CHANGE: 19980625 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES INC DATE OF NAME CHANGE: 19930816 8-K 1 v369330_8k.htm CURRENT REPORT

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report Pursuant

to Section 13 OR 15(d) of The

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 20, 2014

 

LEXINGTON REALTY TRUST

(Exact name of registrant as specified in its charter)

 

Maryland 1-12386 13-3717318

(State or other jurisdiction

of incorporation)

(Commission File Number) (IRS Employer Identification No.)
     
One Penn Plaza, Suite 4015, New York, New York 10119-4015
(Address of principal executive offices) (Zip Code)

 

(212) 692-7200

(Registrant’s telephone number, including area code)

 

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02.Results of Operations and Financial Condition.

 

On February 20, 2014, we issued a press release announcing our financial results for the quarter ended December 31, 2013 and certain estimated guidance for 2014. A copy of the press release is furnished herewith as part of Exhibit 99.1.

 

The information furnished pursuant to this “Item 2.02 - Results of Operations and Financial Condition”, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, which we refer to as the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

 

Item 7.01.Regulation FD Disclosure.

 

On February 20, 2014, we made available supplemental information, which we refer to as the Quarterly Earnings and Supplemental Operating and Financial Data, December 31, 2013.

 

Also on February 20, 2014, our management discussed our financial results and certain aspects of our business plan on a conference call with analysts and investors. A transcript of the conference call is furnished herewith as Exhibit 99.2.

 

The information furnished pursuant to this “Item 7.01 - Regulation FD Disclosure”, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or the Securities Act, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.Financial Statements and Exhibits.

 

(a)Not applicable
(b)Not applicable
(c)Not applicable
(d)Exhibits

 

99.1Quarterly Earnings and Supplemental Operating and Financial Data, December 31, 2013.

 

99.2February 20, 2014 Conference Call Transcript.

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  Lexington Realty Trust
   
   
Date: February 21, 2014 By:  /s/ Patrick Carroll
    Patrick Carroll
Chief Financial Officer

 

 
 

 

Exhibit Index

 

99.1Quarterly Earnings and Supplemental Operating and Financial Data, December 31, 2013.

 

99.2February 20, 2014 Conference Call Transcript.

 

 
 

 

EX-99.1 2 v369330_ex99-1.htm EXHIBIT 99.1

 

 

Quarterly Earnings and

Supplemental Operating and Financial Data

 

December 31, 2013

 

 

 
 

 

LEXINGTON REALTY TRUST

SUPPLEMENTAL REPORTING PACKAGE

December 31, 2013

 

Table of Contents

 

Section   Page
     
Fourth Quarter 2013 Earnings Press Release   3
     
Portfolio Data    
2013 Fourth Quarter Investment/Capital Recycling Summary   13
Build-To-Suit Projects/Forward Commitments   14
2013 Fourth Quarter Financing Summary   15
2013 Fourth Quarter Leasing Summary   16
Other Data   18
Top 20 Markets   20
Tenant Industry Diversification   21
Top 10 Tenants or Guarantors   22
Credit Metrics Summary   23
Lease Rollover Schedule – GAAP Basis   24
Lease Rollover Schedule – Cash Basis   26
Property Leases and Vacancies – Consolidated Portfolio   27
Mortgages and Notes Payable   34
Debt Maturity Schedule   37
2014 Mortgage Maturities by Property Type   38
2015 Mortgage Maturities by Property Type   39
2016 Mortgage Maturities by Property Type   40
2017 Mortgage Maturities by Property Type   41
2018 Mortgage Maturities by Property Type   42
Mortgage Loans Receivable   43
Partnership Interests   44
Selected Balance Sheet and Income Statement Account Data   45
     
Investor Information   46

 

This Quarterly Earnings Release and Supplemental Reporting Package contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust “Lexington”, which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization of Lexington’s Board of Trustees of future dividend declarations, including those necessary to achieve an annualized dividend level of $0.66 per common share/unit (2) Lexington’s ability to achieve its estimate of Company FFO, as adjusted, for the year ending December 31, 2014, (3) the successful consummation of any lease, acquisition, build-to-suit, financing or other transaction, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of any new legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects,” may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 

 
 

 

 

  Lexington Realty Trust
  TRADED: NYSE: LXP
  One Penn Plaza, Suite 4015
  New York, NY 10119-4015

 

FOR IMMEDIATE RELEASE

 

LEXINGTON REALTY TRUST REPORTS FOURTH QUARTER 2013 RESULTS

Same Store Net Operating Income Grows 4.2%

 

New York, NY - Thursday, February 20, 2014 - Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the fourth quarter ended December 31, 2013.

 

Fourth Quarter 2013 Highlights

12% increase in Funds From Operations, as adjusted (“Company FFO, as adjusted”), to $0.28 per diluted common share.
Increased quarterly common share dividend by 10% to $0.165 per share.
Closed property acquisitions of $405.9 million.
Invested $19.9 million in current build-to-suit projects and entered into an agreement to acquire an industrial property upon completion for $12.8 million.
Agreed to lend $85.0 million for a build-to-suit construction project.
Executed 0.5 million square feet of new and extended leases with overall portfolio 97.6% leased.
Sold properties for an aggregate disposition price of $46.8 million.

 

T. Wilson Eglin, President and Chief Executive Officer of Lexington, stated, “The successful execution of our business plan in 2013 has positioned us for strong growth in funds from operations per share in 2014. This growth will be driven by the $717.6 million of investments made in 2013 and our ongoing commitment to lowering our cost of capital which resulted in the Company reducing its financing costs to 4.7% while extending its weighted-average debt maturity to 7.0 years. With a deep pipeline of additional investment opportunities, a flexible balance sheet with substantial credit line capacity and numerous capital recycling opportunities, we believe Lexington is well positioned to create additional shareholder value.”

 

FINANCIAL RESULTS

Revenues

 

For the quarter ended December 31, 2013, total gross revenues were $109.6 million, compared with total gross revenues of $92.1 million for the quarter ended December 31, 2012. The increase is primarily due to property acquisitions.

 

Company FFO, As Adjusted

 

For the quarter ended December 31, 2013, Lexington generated Company FFO, as adjusted, of $65.7 million, or $0.28 per diluted share, compared to Company FFO, as adjusted, for the quarter ended December 31, 2012 of $48.2 million, or $0.25 per diluted share. The calculation of Company FFO, as adjusted, and a reconciliation to net income (loss) attributable to Lexington Realty Trust shareholders is included later in this press release.

 

3
 

 

Dividends/Distributions

 

Lexington declared a regular quarterly common share/unit dividend/distribution for the quarter ended December 31, 2013 of $0.165 per common share/unit, which was paid on January 15, 2014 to common shareholders/unitholders of record as of December 31, 2013, and a dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred Shares”), which was paid on February 18, 2014 to Series C Preferred Shareholders of record as of January 31, 2014.

 

Net Loss Attributable to Common Shareholders

 

For the quarter ended December 31, 2013, net loss attributable to common shareholders was $(8.9) million, or $(0.04) per diluted share, compared with a net loss attributable to common shareholders for the quarter ended December 31, 2012 of $(7.0) million, or $(0.04) per diluted share.

 

OPERATING ACTIVITIES

Investment Activity

 

Acquisitions and Completed Build-to-Suit Transactions

Tenant  Location 

Property

Type

 

Initial

Basis

($000)

  

Initial

Annualized

Cash Rent

($000)

  

Initial

Cash

Yield

  

Estimated

GAAP

Yield

  

Lease

Expiration

Various - 3 properties  New York, NY  Land  $302,000   $14,883    4.9%   15.2%  10/2112
Home Depot USA, Inc.  Danville, VA  Land   4,727    260    5.5%   4.6%  01/2029
BluePearl Holdings, LLC1  Various  Office   39,456    2,716    6.9%   8.2%  10/2033
BluePearl Holdings, LLC2  Various  Office   13,144    891    6.8%   6.8%  12/2033
Gander Mountain Company  Albany, GA  Retail   7,412    671    9.1%   10.0%  11/2028
The Gavilon Group, LLC  Omaha, NE  Office   39,125    2,770    7.1%   8.5%  11/2033
         $405,864   $22,191    5.5%   13.4%   

(1) Lexington has a 15% interest in these six properties.

(2) Lexington has a 100% interest in these four properties.

 

These acquisitions brought 2013 property acquisition volume to $590.4 million.

 

On-going Build-to-Suit Projects

Location  Sq. Ft  

Property

Type

 

Lease

Term

(Years)

 

Maximum

Commitment/

Estimated

Completion Cost

($000)

  

GAAP

Investment

Balance as of

12/31/2013

($000)

  

Estimated

Completion

Date

Rantoul, IL1   813,000   Industrial  20  $42,587   $37,437   1Q 14
Bingen, WA   124,000   Industrial  12   18,898    6,186   2Q 14
Las Vegas, NV   180,000   Industrial  20   29,585    14,457   3Q 14
Richmond, VA   279,000   Office  15   98,644    15,632   3Q 15
    1,396,000         $189,714   $73,712    

 

(1) Completed and acquired in January 2014.

 

Loan Investment

Tenant  Location 

Property

Type

 

Estimated

Loan Amount

($000)

  

Funded as

of 12/31/13

($000)

  

Interest

Rate

  

Maturity

Date

The Kennewick Public Hospital District  Kennewick, WA  Hospital  $85,000   $35,376    9%  May 2022

 

4
 

 

Acquisitions Subsequent to December 31, 2013

Tenant  Location  Property
Type
  Initial Basis
($000)
   Initial Cash
Yield
   Estimated
GAAP
Yield
   Lease
Expiration
Encana Oil & Gas (USA), Inc.  Parachute, CO  Office  $13,928    7.3%   9.2%  10/2032
         $13,928    7.3%   9.2%   

 

Forward Commitments

Location 

Property

Type

 

Estimated

Acquisition

Cost

($000)

  

Estimated

Completion

Date

 

Estimated

Initial

Cash Yield

  

Estimated

GAAP

Yield

  

Lease

Term

(Years)

Lewisburg, TN  Industrial  $12,767   2Q 14   8.6%   9.3%  12
Auburn Hills, MI1  Office   40,025   1Q 15   7.9%   9.0%  14
      $52,792       8.1%   9.1%   

 

(1) Forward commitment entered into subsequent to December 31, 2013.

 

Capital Recycling

 

Dispositions

Tenant  Location  Property Type 

Gross Sale

Price

($000)

  

Annualized

NOI

($000)

  

Month of

Disposition

Moran Foods, Inc.  Port Orchard, WA  Retail  $100   $52   Oct-13
Toys-R-Us, Inc.  Lynnwood, WA  Retail   1,436    140   Nov-13
Toys-R-Us, Inc.  Clackamas, OR  Retail   479    49   Nov-13
Various  Hebron, KY  Multi-office   4,400    228   Dec-13
Various - 2 properties  Atlanta, GA  Office   40,356    1,081   Dec-13
         $46,771   $1,550    

 

These dispositions brought total 2013 disposition volume to $167.3 million.

 

Leasing

 

During the fourth quarter of 2013, Lexington executed 14 new and extended leases for 0.5 million square feet and ended the quarter with its overall portfolio 97.6% leased.

 

LEASE EXTENSIONS

 

   Location  Prior
Term
  Lease
Expiration Date
  Sq. Ft. 
   Office/ Multi-Tenant              
1  Johnson City  TN  11/2013  11/2014   5,618 
2  Bridgeton  MO  12/2013  12/2018   25,515 
3  McDonough  GA  06/2015  06/2025   111,911 
4  Atlanta  GA  12/2014  12/2019   6,260 
5  Atlanta  GA  12/2014  12/2019   3,900 
6  Chamblee  GA  12/2014  12/2019   4,565 
7  Cummings  GA  12/2014  12/2019   14,208 
8  Forest Park  GA  12/2014  12/2019   14,859 
9  Jonesboro  GA  12/2014  12/2019   4,894 
10  Stone Mountain  GA  12/2014  12/2019   5,704 
11  Lisle  IL  11/2014  02/2018   7,535 
11  Total lease extensions            204,969 

 

5
 

 

NEW LEASES

 

   Location     Lease
Expiration Date
  Sq. Ft. 
   Office/ Multi-Tenant              
1  Antioch  TN     12/2014   60,000 
2  Pascagoula  MS     10/2018   94,841 
3  Arlington  TX     01/2025   111,409 
3  Total new leases            266,250 
                  
14  TOTAL NEW AND EXTENDED LEASES         471,219 

 

CAPITAL MARKETS

 

Capital Activities and Balance Sheet Update

 

During the fourth quarter of 2013, Lexington issued 11.5 million common shares raising gross proceeds of $126.3 million, after underwriting discounts and commissions.

 

In December 2013, Lexington obtained $213.5 million of non-recourse secured financing on the three New York, New York land parcels acquired in the fourth quarter of 2013. The debt bears interest at a fixed rate of 4.66% and matures in January 2027.

 

Lexington borrowed $87.0 million on its five-year unsecured term loan and swapped the LIBOR component of such borrowing for a current fixed interest rate of 2.64%. The proceeds from these 2013 financings were used to satisfy amounts outstanding on Lexington’s $400.0 million unsecured revolving credit facility, resulting in $48.0 million of credit facility borrowings outstanding as of December 31, 2013.

 

Subsequent to December 31, 2013, Lexington borrowed the remaining $99.0 million available under its five-year unsecured term loan facility and swapped the LIBOR component of such borrowing for a current fixed interest rate of 2.51%.

 

2014 EARNINGS GUIDANCE

 

Lexington estimates that its Company FFO, as adjusted, guidance will be an expected range of $1.11 to $1.15 per diluted share for the year ended December 31, 2014. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

 

FOURTH QUARTER 2013 CONFERENCE CALL

 

Lexington will host a conference call today, Thursday, February 20, 2014, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended December 31, 2013. Interested parties may participate in this conference call by dialing (888) 312-9852 or (719) 325-2478. A replay of the call will be available through March 6, 2014, at (877) 870-5176 or (858) 384-5517, pin: 8305525. A live webcast of the conference call will be available at www.lxp.com within the Investor Relations section.

 

6
 

 

ABOUT LEXINGTON REALTY TRUST

 

Lexington Realty Trust is a real estate investment trust that owns a diversified portfolio of equity and debt interests in single-tenant commercial properties and land. Lexington seeks to expand its portfolio through acquisitions, sale-leaseback transactions, build-to-suit arrangements and other transactions. A majority of these properties and all land interests are subject to net or similar leases, where the tenant bears all or substantially all of the operating costs, including cost increases, for real estate taxes, utilities, insurance and ordinary repairs. Lexington also provides investment advisory and asset management services to investors in the single-tenant area. Lexington common shares are traded on the New York Stock Exchange under the symbol “LXP”. Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

 

Contact:

Investor or Media Inquiries, T. Wilson Eglin, CEO

Lexington Realty Trust

Phone: (212) 692-7200 E-mail: tweglin@lxp.com

 

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington's control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization by Lexington's Board of Trustees of future dividend declarations, including those necessary to achieve an annualized dividend level of $0.66 per common share/unit, (2) Lexington's ability to achieve its estimate of Company FFO, as adjusted, for the year ending December 31, 2014, (3) the successful consummation of any lease, acquisition, build-to-suit, financing or other transaction, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of any legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.

 

References to Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held through special purpose entities, which are separate and distinct legal entities, some of which are consolidated for financial statement purposes and/or disregarded for income tax purposes.

 

7
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
Gross revenues:                    
Rental  $101,100   $84,196   $366,591   $299,956 
Advisory and incentive fees   429    421    855    1,806 
Tenant reimbursements   8,077    7,442    30,994    28,418 
Total gross revenues   109,606    92,059    398,440    330,180 
                     
Expense applicable to revenues:                    
Depreciation and amortization   (44,231)   (43,614)   (174,272)   (152,296)
Property operating   (16,166)   (15,185)   (62,195)   (56,043)
General and administrative   (8,861)   (6,569)   (28,973)   (23,933)
Non-operating income   3,029    1,224    8,515    6,825 
Interest and amortization expense   (23,247)   (23,951)   (91,271)   (93,677)
Debt satisfaction charges, net       (7,841)   (25,397)   (9,480)
Gain on acquisition               167,864 
Litigation reserve               (2,775)
Impairment charges and loan loss   (33,166)       (35,579)   (4,262)
Income (loss) before provision for income taxes, equity in earnings (losses) of non-consolidated entities and discontinued operations   (13,036)   (3,877)   (10,732)   162,403 
Provision for income taxes   (254)   (141)   (3,259)   (940)
Equity in earnings (losses) of non-consolidated entities   240    62    (157)   21,531 
Income (loss) from continuing operations   (13,050)   (3,956)   (14,148)   182,994 
                     
Discontinued operations:                    
Loss from discontinued operations   (315)   (1,313)   (761)   (5,599)
Benefit (provision) for income taxes   210    (97)   (1,735)   (163)
Debt satisfaction gains (charges), net       (717)   8,955    (178)
Gains on sales of properties   9,537    4,345    24,472    13,291 
Impairment charges   (3,383)   (17)   (12,920)   (5,707)
Total discontinued operations   6,049    2,201    18,011    1,644 
Net income (loss)   (7,001)   (1,755)   3,863    184,638 
Less net income attributable to noncontrolling interests   (176)   (592)   (2,233)   (4,322)
Net income (loss) attributable to Lexington Realty Trust shareholders   (7,177)   (2,347)   1,630    180,316 
Dividends attributable to preferred shares - Series B               (2,298)
Dividends attributable to preferred shares - Series C   (1,572)   (1,572)   (6,290)   (6,290)
Dividends attributable to preferred shares - Series D       (2,926)   (3,543)   (11,703)
Allocation to participating securities   (174)   (194)   (656)   (1,087)
Deemed dividend - Series B               (2,346)
Redemption discount - Series C               229 
Deemed dividend - Series D           (5,230)    
Net income (loss) attributable to common shareholders  $(8,923)  $(7,039)  $(14,089)  $156,821 
Income (loss) per common share - basic:                    
Income (loss) from continuing operations  $(0.07)  $(0.05)  $(0.15)  $0.99 
Income from discontinued operations   0.03    0.01    0.08     
Net income (loss) attributable to common shareholders  $(0.04)  $(0.04)  $(0.07)  $0.99 
                     
Weighted-average common shares outstanding - basic:   224,260,756    172,646,759    209,797,238    159,109,424 
                     
Income (loss) per common share - diluted:                    
Income (loss) from continuing operations  $(0.07)  $(0.05)  $(0.15)  $0.93 
Income (loss) from discontinued operations   0.03    0.01    0.08     
Net income (loss) attributable to common shareholders  $(0.04)  $(0.04)  $(0.07)  $0.93 
                     
Weighted-average common shares outstanding - diluted   224,260,756    172,646,759    209,797,238    179,659,826 
                     
Amounts attributable to common shareholders:                    
Income (loss) from continuing operations  $(15,093)  $(9,248)  $(31,777)  $156,709 
Income from discontinued operations   6,170    2,209    17,688    112 
Net income (loss) attributable to common shareholders  $(8,923)  $(7,039)  $(14,089)  $156,821 

 

8
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of December 31,

(Unaudited and in thousands, except share and per share data)

 

   2013   2012 
Assets:          
Real estate, at cost  $3,812,294   $3,564,466 
Real estate - intangible assets   762,157    685,914 
Investments in real estate under construction   74,350    65,122 
    4,648,801    4,315,502 
Less: accumulated depreciation and amortization   1,223,381    1,150,417 
Real estate, net   3,425,420    3,165,085 
Cash and cash equivalents   77,261    34,024 
Restricted cash   19,953    26,741 
Investment in and advances to non-consolidated entities   18,442    27,129 
Deferred expenses, net   66,827    57,549 
Loans receivable, net   99,443    72,540 
Rent receivable - current   10,087    7,355 
Rent receivable - deferred   19,473     
Other assets   35,375    27,780 
Total assets  $3,772,281   $3,418,203 
           
Liabilities and Equity:          
Liabilities:          
Mortgages and notes payable  $1,197,489   $1,415,961 
Credit facility borrowings   48,000     
Term loans payable   406,000    255,000 
Senior notes payable   247,707     
Convertible notes payable   27,491    78,127 
Trust preferred securities   129,120    129,120 
Dividends payable   40,018    31,351 
Accounts payable and other liabilities   39,642    70,367 
Accrued interest payable   9,627    11,980 
Deferred revenue - including below market leases, net   69,667    79,908 
Prepaid rent   18,037    13,224 
Total liabilities   2,232,798    2,085,038 
Commitments and contingencies          
           
Equity:          
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,          
Series C Cumulative Convertible Preferred, liquidation preference $96,770;   1,935,400 shares issued and outstanding   94,016    94,016 
Series D Cumulative Redeemable Preferred, liquidation preference $155,000; 6,200,000 shares issued and outstanding in 2012       149,774 
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 228,663,022 and 178,616,664 shares issued and outstanding in 2013 and 2012, respectively   23    18 
Additional paid-in-capital   2,717,787    2,212,949 
Accumulated distributions in excess of net income   (1,300,527)   (1,143,803)
Accumulated other comprehensive income (loss)   4,439    (6,224)
Total shareholders' equity   1,515,738    1,306,730 
Noncontrolling interests   23,745    26,435 
Total equity   1,539,483    1,333,165 
Total liabilities and equity  $3,772,281   $3,418,203 

 

9
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
EARNINGS PER SHARE:                    
                     
Basic:                    
Income (loss) from continuing operations attributable to common shareholders  $(15,093)  $(9,248)  $(31,777)  $156,709 
Income from discontinued operations attributable to common shareholders   6,170    2,209    17,688    112 
Net income (loss) attributable to common shareholders  $(8,923)  $(7,039)  $(14,089)  $156,821 
                     
Weighted-average number of common shares outstanding   224,260,756    172,646,759    209,797,238    159,109,424 
                     
Income (loss) per common share:                    
Income (loss) from continuing operations  $(0.07)  $(0.05)  $(0.15)  $0.99 
Income from discontinued operations   0.03    0.01    0.08     
Net income (loss) attributable to common shareholders  $(0.04)  $(0.04)  $(0.07)  $0.99 
                     
Diluted:                    
Income (loss) from continuing operations attributable to common shareholders - basic  $(15,093)  $(9,248)  $(31,777)  $156,709 
Impact of assumed conversions:                    
Share options                
Operating Partnership Units               1,585 
6.00% Convertible Guaranteed Notes               8,953 
Income (loss) from continuing operations attributable to common shareholders   (15,093)   (9,248)   (31,777)   167,247 
Income from discontinued operations attributable to common shareholders - basic   6,170    2,209    17,688    112 
Impact of assumed conversions:                    
Operating Partnership Units               (392)
Income (loss) from discontinued operations attributable to common shareholders   6,170    2,209    17,688    (280)
Net income (loss) attributable to common shareholders  $(8,923)  $(7,039)  $(14,089)  $166,967 
                     
Weighted-average common shares outstanding - basic   224,260,756    172,646,759    209,797,238    159,109,424 
Effect of dilutive securities:                    
Share options               306,449 
Operating Partnership Units               4,438,708 
6.00% Convertible Guaranteed Notes               15,805,245 
Weighted-average common shares outstanding   224,260,756    172,646,759    209,797,238    179,659,826 
                     
Income (loss) per common share:                    
Income (loss) from continuing operations  $(0.07)  $(0.05)  $(0.15)  $0.93 
Income (loss) from discontinued operations   0.03    0.01    0.08     
Net income (loss) attributable to common shareholders  $(0.04)  $(0.04)  $(0.07)  $0.93 

 

10
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
FUNDS FROM OPERATIONS: (1)                    
Basic and Diluted:                    
Net income (loss) attributable to Lexington Realty Trust shareholders  $(7,177)  $(2,347)  $1,630   $180,316 
Adjustments:                    
Depreciation and amortization   43,680    45,081    175,023    163,890 
Impairment charges - real estate, including nonconsolidated joint venture real estate   22,610    17    35,485    9,969 
Noncontrolling interests - OP units   (129)   279    1,157    1,192 
Amortization of leasing commissions   1,438    1,329    5,562    4,838 
Joint venture and noncontrolling interest adjustment   589    545    2,264    560 
Preferred dividends - Series B & D       (2,926)   (3,543)   (14,001)
Gains on sales of properties, net of tax   (10,430)   (4,345)   (21,755)   (13,291)
Gain on sale - joint venture investment               (7,000)
Gain on acquisition               (167,864)
Interest and amortization on 6.00% Convertible Guaranteed Notes   579    1,973    3,113    8,953 
Reported Company FFO   51,160    39,606    198,936    167,562 
Debt satisfaction charges, net       8,558    16,442    9,658 
Impairment loss - loan receivable   13,939        13,939     
Litigation reserve               2,775 
Other   565    5    795    603 
Company FFO, as adjusted   65,664    48,169    230,112    180,598 
                     
FUNDS AVAILABLE FOR DISTRIBUTION: (2)                    
Adjustments:                    
Straight-line rents   (14,795)   (7,900)   (24,076)   (7,491)
Lease incentives   313    323    1,345    1,466 
Amortization of below/above market leases   73    57    (63)   (3,551)
Non-cash interest, net   (1,019)   (132)   (1,551)   (1,300)
Non-cash charges, net   1,973    1,103    7,574    4,565 
Tenant improvements   (8,654)   (8,856)   (39,244)   (25,776)
Lease costs   (2,103)   (5,185)   (12,060)   (13,038)
Reported Company Funds Available for Distribution  $41,452   $27,579   $162,037   $135,473 
                     
Per Share Amounts                    
Basic:                    
Reported Company FFO  $0.22   $0.20   $0.89   $0.91 
Company FFO, as adjusted  $0.28   $0.25   $1.02   $0.98 
Company FAD  $0.17   $0.14   $0.72   $0.74 
                     
Diluted:                    
Reported Company FFO  $0.21   $0.20   $0.88   $0.91 
Company FFO, as adjusted  $0.28   $0.25   $1.02   $0.98 
Company FAD  $0.17   $0.14   $0.72   $0.73 

 

11
 

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION (CONTINUED)

(Unaudited and in thousands, except share and per share data)

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
Basic:  2013   2012   2013   2012 
Weighted-average common shares outstanding - EPS basic   224,260,756    172,646,759    209,797,238    159,109,424 
6.00% Convertible Guaranteed Notes   4,239,679    13,995,678    5,578,043    15,805,245 
Non-vested share-based payment awards   154,792    308,854    404,768    244,366 
Operating Partnership Units   4,092,239    4,317,367    4,146,931    4,438,708 
Preferred Shares - Series C   4,710,570    4,710,570    4,710,570    4,712,421 
Weighted-average common shares outstanding - basic   237,458,036    195,979,228    224,637,550    184,310,164 
                     
Diluted:                    
Weighted-average common shares outstanding - basic   237,458,036    195,979,228    224,637,550    184,310,164 
Options - Incremental shares   606,852    432,356    806,962    306,449 
Weighted-average common shares outstanding - diluted   238,064,888    196,411,584    225,444,512    184,616,613 

 

1 Lexington believes that Funds from Operations (“FFO”), which is not a measure under generally accepted accounting principles (“GAAP”), is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

 

The National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.” NAREIT clarified its computation of FFO to exclude impairment charges on depreciable real estate owned directly or indirectly. FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

 

Lexington presents “Reported Company funds from operations” or “Reported Company FFO,” which differs from FFO because it includes Lexington's operating partnership units, Lexington's 6.50% Series C Cumulative Convertible Preferred Shares, and Lexington's 6.00% Convertible Guaranteed Notes due 2030 because these securities are convertible, at the holder's option, into Lexington's common shares. Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Reported Company FFO on a company-wide basis as if all securities that are convertible, at the holder's option, into Lexington's common shares, are converted. Lexington also presents “Company funds from operations, as adjusted” or “Company FFO, as adjusted,” which adjusts Reported Company FFO for certain items which Management believes are not indicative of the operating results of its real estate portfolio. Management believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate funds from operations in a similar fashion, Reported Company FFO and Company FFO, as adjusted, may not be comparable to similarly titled measures as reported by others. Reported Company FFO and Company FFO, as adjusted, should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

 

2 Reported Company Funds Available for Distribution ("FAD") is calculated by making adjustments to Company FFO, as adjusted, for (1) straight-line rent revenue, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) cash paid for tenant improvements, (5) cash paid for lease costs, (6) non-cash interest, net and (7) non-cash charges, net. Although FAD may not be comparable to that of other REITs, Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

# # #

 

12
 

 

 

LEXINGTON REALTY TRUST

2013 Fourth Quarter Investment/Capital Recycling Summary

 

PROPERTY INVESTMENTS

 

   Tenants  Location  Property Type  Initial Basis
($000)
   Initial Annualized Cash
Rent ($000)
   Initial Cash
Yield
   Esimated
GAAP Yield
   Lease Expiration
1  FC-Canal Ground Tenant LLC  New York  NY  Land  $98,065   $4,833    4.9%   15.2%  10/31/2112
2  LG-39 Ground Tenant LLC  New York  NY  Land  $114,431   $5,639    4.9%   15.2%  10/31/2112
3  AL-Stone Ground Tenant LLC  New York  NY  Land  $89,504   $4,411    4.9%   15.2%  10/31/2112
4  Home Depot USA, Inc.  Danville  VA  Land  $4,727   $260    5.5%   4.6%  1/31/2029
5-8  BluePearl Holdings, LLC (1)  Tampa/Houston  FL/TX  Office  $13,144   $891    6.8%   6.8%  12/31/2033
9  The Gavilon Group, LLC  Omaha  NE  Office  $39,125   $2,770    7.1%   8.5%  11/30/2033
10  Gander Mountain Company  Albany  GA  Retail  $7,412   $671    9.1%   10.0%  11/30/2028
                                    
10  TOTAL PROPERY INVESTMENTS           $366,408   $19,475    5.3%   13.9%   

 

JOINT VENTURE INVESTMENT

 

   Tenant  Location  Property Type  Ownership %   Initial Equity
Investment ($000)
   Initial Cash
Yield
   Esimated
GAAP Yield
   Lease Expiration
1  BluePearl Holdings, LLC  Various  Office   15.0%  $3,230    6.9%   8.2%  10/2033
                                 
1  TOTAL JOINT VENTURE INVESTMENT             $3,230    6.9%   8.2%   

 

CAPITAL RECYCLING

 

   PROPERTY DISPOSITIONS                    
   Tenants  Location  Property
Type
  Gross
Sale Price
($000)
   Annualized NOI ($000)   Month of
Disposition
1  Moran Foods, Inc. d/b/a Save-A-Lot, Ltd. / Vacant  Port Orchard  WA  Retail  $100   $52   October
2  Toys "R" Us-Delaware, Inc. / Toys "R" Us, Inc. / TRU 2005 RE I, LLC  Lynnwood  WA  Retail  $1,436   $140   November
3  Toys "R" Us-Delaware, Inc. / Toys "R" Us, Inc. / TRU 2005 RE I, LLC  Clackamas  OR  Retail  $479   $49   November
4  Multi-Tenant  Hebron  KY  Multi - office  $4,400   $228   December
5-6  Various  Atlanta  GA  Office  $40,356   $1,081   December
                          
6  TOTAL PROPERTY DISPOSITIONS           $46,771   $1,550    

 

Footnotes
(1) Includes a property in Tampa, FL, which is under construction.

 

13
 

 

LEXINGTON REALTY TRUST

BUILD-TO-SUIT PROJECTS / FORWARD COMMITMENTS

12/31/2013

 

BUILD-TO-SUIT PROJECTED FUNDING SCHEDULE (1)

 

   Location  Sq. Ft   Lease
Term (Years)
  Maximum
Commitment/Estimated
Completion Cost ($000)
   Investment balance
as of 12/31/13
($000)(2)
   Estimated Cash Investment Next 12 Months ($000)   Estimated
Completion Date
                        Q1 2014   Q2 2014   Q3 2014   Q4 2014    
1  Rantoul  IL   813,000   20  $42,587   $37,437   $3,500   $-   $-   $-   1Q 14
2  Bingen  WA   124,000   12  $18,898   $6,186   $8,223   $2,741   $-   $-   2Q 14
3  Las Vegas  NV   180,000   20  $29,585   $14,457   $7,305   $7,305   $-   $-   3Q 14
4  Richmond  VA   279,000   15  $98,644   $15,632   $5,951   $12,063   $13,307   $12,556   3Q 15
                                                
4  TOTAL BUILD-TO-SUIT PROJECTS             $189,714   $73,712   $24,979   $22,109   $13,307   $12,556    

 

FORWARD COMMITMENT (1)

 

   Tenants  Location  Property Type  Estimated Acquisition Cost
($000)
   Estimated
Completion Date
  Estimated Initial
Cash Yield
   Estimated GAAP
Yield
   Lease Term
1  Calsonic Kansei North America, Inc. (3)  Lewisburg TN  Industrial  $12,767    2Q 14   8.6%   9.3%  12 yrs
                               
1  TOTAL FORWARD COMMITMENT        $12,767       8.6%   9.3%   

 

Footnotes

(1)Lexington can give no assurance that any of the build-to-suit projects or other potential investments that are under commitment or contract or in process will be completed.
(2)Investment balance in accordance with GAAP included in investment in real estate under construction. Aggregate equity invested is $76,778.
(3)Lexington funded a $638 deposit.

 

14
 

 

LEXINGTON REALTY TRUST

2013 Fourth Quarter Financing Summary

 

DEBT RETIRED

 

   Face / Satisfaction
($000)
   Rate   Maturity Date
Atlanta, GA  $40,356    5.268%  05/2013

 

CORPORATE LEVEL FINANCING

 

   Face ($000)   Rate   Maturity Date
Term Loan Draw  $87,000    2.64%  02/2018

 

PROPERTY LEVEL FINANCING

 

      Face ($000)   Rate   Maturity Date
1  New York, NY (1)  $213,500    4.66%  01/2027
2  Various - BluePearl joint venture  $18,791    4.01%  11/2018
      $232,291         

 

Footnotes

 

(1)Loan is cross-collateralized on the three land investments.

 

15
 

 

LEXINGTON REALTY TRUST

2013 Fourth Quarter Leasing Summary

 

LEASE EXTENSIONS

 

   Tenants (Guarantors)  Location  Prior
Term
  Lease Expiration
Date
  Sq. Ft.   New Cash
Rent Per
Annum
($000)(1)
   Prior
Cash Rent
Per Annum
($000)
   New GAAP
Rent Per
Annum
($000)(1)
   Prior GAAP
Rent Per
Annum
($000)
 
                                    
   Office/Multi-Tenant        2013 Extensions                            
1  Epic Technologies, LLC  Johnson City  TN  11/2013  11/2014   5,618   $72   $71   $72   $71 
2  BJC Health System  Bridgeton  MO  12/2013  12/2018   25,515   $253   $199   $403   $215 
            2014 Extensions                            
3  Flexible Steel Lacing Company, d/b/a Flexco, Inc.  Lisle  IL  11/2014  02/2018   7,535   $104   $142   $104   $142 
4  Bank of America, NA (Bank of America Corporation)  Atlanta  GA  12/2014  12/2019   6,260   $112   $112   $112   $112 
5  Bank of America, NA (Bank of America Corporation)  Atlanta  GA  12/2014  12/2019   3,900   $78   $78   $78   $78 
6  Bank of America, NA (Bank of America Corporation)  Chamblee  GA  12/2014  12/2019   4,565   $88   $88   $88   $88 
7  Bank of America, NA (Bank of America Corporation)  Cumming  GA  12/2014  12/2019   14,208   $198   $198   $198   $198 
8  Bank of America, NA (Bank of America Corporation)  Forest Park  GA  12/2014  12/2019   14,859   $199   $199   $199   $199 
9  Bank of America, NA (Bank of America Corporation)  Jonesboro  GA  12/2014  12/2019   4,894   $77   $77   $77   $77 
10  Bank of America, NA (Bank of America Corporation)  Stone Mountain  GA  12/2014  12/2019   5,704   $95   $95   $95   $95 
            2015 Extension                            
11  Georgia Power Company  McDonough  GA  06/2015  06/2025   111,911   $1,280   $1,573   $1,235   $1,386 
                                        
11  Total office/multi-tenant lease extensions               204,969   $2,556   $2,832   $2,661   $2,661 
                                        
11  TOTAL EXTENDED LEASES               204,969   $2,556   $2,832   $2,661   $2,661 

 

NEW LEASES

 

   Tenants  Location  Lease
Expiration
 Date
  Sq. Ft.   New Cash
Rent Per
Annum
($000)(1)
   New GAAP
Rent Per
Annum
($000)(1)
 
   Office/Multi-Tenant                        
1  Wirtgen America, Inc.  Antioch  TN  12/2014   60,000   $195   $195 
2  Huntington Ingalls Incorporated  Pascagoula  MS  10/2018   94,841   $593   $593 
3  Triumph Aerostructures, LLC (2)  Arlington  TX  01/2025   111,409   $1,671   $1,587 
                            
3  Total office/multi-tenant new lease            266,250   $2,459   $2,375 
                            
3  TOTAL NEW LEASES            266,250   $2,459   $2,375 
                            
14  TOTAL NEW AND EXTENDED LEASES            471,219   $5,015   $5,036 

 

16
 

 

LEXINGTON REALTY TRUST

2013 Fourth Quarter Leasing Summary (Continued)

 

LEASE NON-RENEWALS (3) / TERMINATIONS

 

   Tenants  Location  Lease
Expiration /
Termination
Date
  Sq. Ft.   2013 Cash
Rent (4) ($000)
   2013 GAAP
Rent (4) ($000)
 
   Office                        
1  Progress Energy Service Company, LLC  Cary  NC  11/2013   124,944   $2,005   $1,707 
2  Siemens Dematic Postal Automation L.P. / Siemens Energy & Automation, Inc. / Siemens Shared Services, LLC  Arlington  TX  10/2013   125,138   $1,166   $1,166 
3  Yellow Book Sales and Distribution Company, Inc.  Indianapolis  IN  11/2013   3,764   $62   $62 
4  BJC Health System  Bridgeton  MO  12/2013   25,550   $199   $215 
5  AT&T Services, Inc.  Harrisburg  PA  12/2013   27,584   $600   $283 
6  Ricoh Americas Corporation  Houston  TX  10/2013   2,460   $24   $24 
                            
6  TOTAL LEASE NON-RENEWALS            309,440   $4,056   $3,457 

 

Footnotes

(1)Assumes twelve months rent from the later of 1/1/14 or lease commencement/extension.
(2)Represents annual rent commencing January 2015, as lease provides for 12 months free rent.
(3)Excludes non-renewal space that was leased to new tenants.
(4)Represents 2013 Cash and GAAP rents excluding termination payments, if any.

 

17
 

 

LEXINGTON REALTY TRUST

Other Data

12/31/2013

($000)

 

Other Revenue Data

 

   GAAP Base Rent 
   12 months ended   3 months ended 
Asset Class  12/31/13 (1)   12/31/13
Percentage
   12/31/12
Percentage
   12/31/2013 (1)   12/31/13
Percentage
 
Office  $164,268    44.8%   50.0%  $41,929    41.5%
Long-Term Leases (2)  $110,123    30.1%   23.1%  $35,519    35.1%
Industrial  $55,000    15.0%   15.1%  $13,766    13.6%
Multi-tenant  $29,117    7.9%   9.0%  $7,953    7.9%
Retail/Specialty  $8,010    2.2%   2.8%  $1,909    1.9%
   $366,518    100.0%   100.0%  $101,076    100.0%

 

Long-Term Leases (2)  GAAP Base Rent 
   12 months ended   3 months ended 
   12/31/13 (1)   12/31/13
Percentage
   12/31/12
Percentage
   12/31/2013 (1)   12/31/13
Percentage
 
Office  $60,289    54.8%   62.4%  $14,418    40.6%
Industrial  $35,063    31.8%   33.3%  $9,436    26.6%
Land / Infrastructure  $12,644    11.5%   2.1%  $11,052    31.1%
Retail/Specialty  $2,127    1.9%   2.2%  $613    1.7%
   $110,123    100.0%   100.0%  $35,519    100.0%

 

Credit Ratings (3)  GAAP Base Rent 
   12 months ended 
   12/31/13 (1)   12/31/13
Percentage
   12/31/12
Percentage
 
Investment Grade  $167,292    45.6%   49.1%
Non-Investment Grade  $49,466    13.5%   15.7%
Unrated  $149,760    40.9%   35.2%
   $366,518    100.0%   100.0%

 

Footnotes

(1)Twelve and three months ended 12/31/2013 GAAP base rent recognized for consolidated properties owned as of 12/31/2013.
(2)Long-term leases are defined as leases having a term of ten years or longer.
(3)Credit ratings are based upon either tenant, guarantor or parent. Generally, multi-tenant assets are included in unrated.

 

18
 

 

LEXINGTON REALTY TRUST

Other Data (Continued)

12/31/2013

($000)

 

Same-Store NOI (2)(3)  Three months ended December 31   Twelve months ended December 31 
   2013   2012   2013   2012 
Total Base Rent  $78,806   $76,244   $270,770   $268,624 
Tenant Reimbursements   7,698    7,439    28,520    27,950 
Property Operating Expenses   (14,968)   (15,018)   (57,394)   (54,309)
Same-Store NOI  $71,536   $68,665   $241,896   $242,265 
                     
Change in Same-Store NOI   4.2%        (0.2)%     

 

Weighted-Average Lease Term - Cash Basis  

As of

12/31/13

 

As of

12/31/12

    11.2 years    6.9 years

 

Base Rent Estimates for Current Assets

 

Year  Cash (1)   GAAP (1) 
2014  $362,743   $400,100 
2015  $334,370   $367,001 
2016  $303,455   $334,596 
2017  $272,390   $300,975 
2018  $249,645   $277,453 

 

Footnotes

(1)Amounts assume (1) lease terms for non-cancellable periods only and (2) no new or renegotiated leases are entered into after 12/31/2013.
(2)NOI is on a consolidated cash basis.
(3)Excludes properties acquired and sold in 2013.

 

19
 

 

LEXINGTON REALTY TRUST

Top 20 Markets

12/31/2013

 

   Core Based Statistical Area (2)  Percent of
GAAP Base
Rent as of
12/31/13 (1)
 
1  Dallas-Fort Worth-Arlington, TX   8.0%
2  New York-Northern New Jersey-Long Island, NY-NJ-PA   7.1%
3  Houston-Sugar Land-Baytown, TX   6.1%
4  Baltimore-Towson, MD   4.4%
5  Memphis, TN-MS-AR   4.4%
6  Phoenix-Mesa-Scottsdale, AZ   4.0%
7  Kansas City, MO-KS   3.9%
8  Orlando-Kissimmee, FL   3.6%
9  Boston-Cambridge-Quincy, MA-NH   2.8%
10  Los Angeles-Long Beach-Santa Ana, CA   2.8%
11  Philadelphia-Camden-Wilmington, PA-NJ-DE-MD   2.2%
12  Chicago-Naperville-Joliet, IL-IN-WI   2.1%
13  Denver-Aurora, CO   2.0%
14  Columbus, OH   2.0%
15  Detroit-Warren-Livonia, MI   1.8%
16  San Jose-Sunnyvale-Santa Clara, CA   1.8%
17  Indianapolis-Carmel, IN   1.6%
18  Atlanta-Sandy Springs-Marietta, GA   1.5%
19  Richmond, VA   1.5%
20  San Antonio, TX   1.4%
   Total Top 20 Markets (3)   65.0%

 

Footnotes

(1)Twelve months ended 12/31/2013 GAAP base rent recognized for consolidated properties owned as of 12/31/2013.
(2)A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3)Total shown may differ from detailed amounts due to rounding.

 

20
 

 

LEXINGTON REALTY TRUST

Tenant Industry Diversification

12/31/2013

 

Industry Category  Percent of
GAAP Base
Rent as of
12/31/2013 (1) (2)
 
Finance/Insurance   13.8%
Technology   12.2%
Service   12.0%
Energy   8.4%
Transportation/Logistics   8.0%
Automotive   7.8%
Healthcare   6.0%
Consumer Products   5.5%
Telecommunications   4.8%
Construction/Materials   3.7%
Food   3.2%
Media/Advertising   3.1%
Aerospace/Defense   2.7%
Printing/Production   2.4%
Apparel   1.7%
Retail Department   1.5%
Education   1.3%
Retail Specialty   1.0%
Real Estate   0.9%
Retail Electronics   0.1%
    100.0%

 

Footnotes

(1)Twelve months ended 12/31/2013 GAAP base rent recognized for consolidated properties owned as of 12/31/2013.
(2)Total shown may differ from detailed amounts due to rounding.

 

21
 

 

LEXINGTON REALTY TRUST
Top 10 Tenants or Guarantors
12/31/2013

 

Tenants or Guarantors  Number of
Leases
  Sq. Ft. Leased   Sq. Ft. Leased
as a Percent of
Consolidated
Portfolio (2)
   GAAP Base
Rent as of
12/31/2013
($000) (1)
   Percent of GAAP
Base Rent as of
12/31/2013
($000) (1) (2)
 
Federal Express Corporation  3   787,829    1.9%  $11,936    3.3%
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  7   2,053,359    5.0%  $10,047    2.7%
Bank of America, National Association  8   691,893    1.7%  $9,613    2.6%
US Government  2   329,229    0.8%  $9,503    2.6%
Baker Hughes, Inc.  2   619,885    1.5%  $8,027    2.2%
Swiss Re America Holding Corporation / Westport Insurance Corporation  2   476,123    1.2%  $7,218    2.0%
Morgan, Lewis & Bockius LLP (3)  1   289,432    0.7%  $6,720    1.8%
Xerox Corporation  1   202,000    0.5%  $6,457    1.8%
Invensys Systems, Inc. (Siebe, Inc.)  2   416,613    1.0%  $6,138    1.7%
T-Mobile USA, Inc.  5   386,078    0.9%  $5,711    1.6%
   33   6,252,441    15.4%  $81,370    22.2%

 

Footnotes

(1)Twelve months ended 12/31/2013 GAAP base rent recognized for consolidated properties owned as of 12/31/2013.
(2)Total shown may differ from detailed amounts due to rounding.
(3)Includes parking operations. Lexington has an 80.5% interest in this property.

 

22
 

 

LEXINGTON REALTY TRUST

Credit Metrics Summary

 

   2009   2010   2011   2012   2013 
                     
Company FFO Payout Ratio     49.6%   43.2%   48.5%   56.1%   60.3%
                          
Unencumbered Assets (1)(2)   $1.36 billion    $1.49 billion    $1.15 billion    $1.76 billion    $2.59 billion 
                          
Unencumbered NOI (1)   21.0%   22.9%   25.9%   34.5%   55.3%
                          
(Debt + Preferred) / Gross Assets   54.5%   49.4%   48.7%   46.6%   43.0%
                          
Debt/Gross Assets   46.9%   41.5%   40.9%   41.1%   41.1%
                          
Market Cap Leverage   65.3%   53.7%   52.5%   46.6%   45.4%
                          
Secured Debt / Gross Assets (1)   36.8%   33.0%   31.9%   30.9%   23.9%
                          
Net Debt / EBITDA   6.1x   5.6x   5.5x   6.5x   6.4x
                          
(Net Debt + Preferred) / EBITDA   7.1x   6.7x   6.6x   7.3x   6.7x
                          
Credit Facilities Availability   $96.6 million    $215.9 million    $294.3 million    $296.3 million    $443.4 million 
                          
Development / Gross Assets   0.3%   0.7%   0.9%   1.6%   1.6%
                          
EBITDA / Revenue   81.4%   80.1%   77.0%   76.5%   74.4%
                          
EBITDA / (PrefDiv + Interest Expense)   2.2x   2.2x   2.3x   2.4x   3.1x
                          
(JV + Advisory Income or (loss)) / Revenues   N/A    5.9%   8.5%   4.4%   0.5%
                          
Capital Raised (Retired), net (millions):                         
                          
Common equity, net  $20.0   $166.7   $99.7   $162.7   $434.9 
                          
Preferred equity, net  $0.0   $0.0   $(15.5)  $(70.0)  $(155.0)
                          
Unsecured debt, gross (1)  $46.0   $82.5   $0.0   $190.4   $443.3 
                          
Secured debt, gross  $(291.9)  $(305.3)  $(121.3)  $(198.3)  $(128.1)
                          
Property dispositions net proceeds  $113.1   $80.2   $124.0   $155.2   $75.5 

 

Footnotes:

(1)Revolving credit facility and term loans are currently unsecured thus all periods reflect such borrowings as unsecured.
(2)Includes loans receivable.

 

23
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule - Consolidated Single-Tenant Properties GAAP Basis

12/31/2013

 

Year  Number of
Leases
Expiring
   GAAP Base
Rent as of
12/31/2013
($000)
   Percent of
GAAP Base Rent
as of
12/31/2013
   Percent of
GAAP Base Rent
as of
12/31/2012
 
2014   15   $23,222    7.0%   13.2%
2015   15   $18,918    5.7%   8.8%
2016   18   $26,638    8.0%   6.6%
2017   19   $25,043    7.5%   6.7%
2018   31   $29,193    8.7%   9.4%
2019   21   $28,643    8.6%   11.7%
2020   13   $20,085    6.0%   5.1%
2021   10   $21,164    6.3%   7.0%
2022   7   $9,581    2.9%   2.3%
2023   8   $21,899    6.6%   4.7%
Thereafter   55   $109,332    32.8%   20.9%
                     
Total (1)   212   $333,718    100.0%     

 

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations.

 

24
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule - Consolidated Properties GAAP Basis

12/31/2013

 

Year  Number of
Leases
Expiring
   GAAP Base
Rent as of
12/31/2013
($000)
   Percent of
GAAP Base
Rent
as of
12/31/2013
 
2014   41   $24,845    6.9%
2015   35   $20,645    5.8%
2016   31   $28,533    8.0%
2017   20   $25,105    7.0%
2018   35   $30,972    8.6%
2019   30   $31,896    8.9%
2020   15   $20,639    5.8%
2021   14   $28,120    7.9%
2022   7   $9,581    2.7%
2023   8   $21,899    6.1%
Thereafter   57   $115,828    32.3%
                
Total (1)   293   $358,063    100.0%

 

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include parking operations.

 

25
 

 

LEXINGTON REALTY TRUST

Lease Rollover Schedule by Property Type - Cash Basis

12/31/2013

 

   Office   Industrial   Retail/Specialty 
Year  Net
Rentable
Area
   Cash Rent
as of
12/31/2013
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area
   Cash Rent
as of
12/31/2013
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area
   Cash Rent
as of
12/31/2013
($000)
   Annual
Rent
PSF (2)
 
2014   1,177,821   $20,716   $17.59    892,600   $2,065   $2.31    29,119   $111   $3.81 
2015   1,110,551   $16,545   $14.90    469,120   $1,946   $4.15    40,800   $186   $4.56 
2016   1,183,575   $13,980   $11.81    3,038,794   $11,890   $3.91    43,123   $255   $5.91 
2017   525,576   $8,226   $15.65    4,747,090   $16,863   $3.55    126,964   $961   $7.57 
2018   1,184,778   $15,767   $13.31    1,530,121   $3,840   $2.51    1,003,350   $3,992   $3.98 
2019   1,832,539   $24,642   $13.45    1,621,875   $4,053   $2.50    30,757   $185   $6.01 
2020   854,249   $12,657   $14.82    1,249,216   $7,558   $6.05    -   $-   $- 
2021   904,802   $15,316   $16.93    1,402,257   $5,879   $4.19    -   $-   $- 
2022   723,271   $7,929   $16.07    257,849   $1,276   $4.95    -   $-   $- 
2023   1,551,469   $20,478   $13.20    58,707   $-   $-    34,555   $146   $4.23 
Thereafter   4,113,582   $54,845   $14.92    6,306,135   $32,691   $5.53    157,599   $2,101   $17.01 
Total/Weighted Average (1)   15,162,213   $211,101   $14.60    21,573,764   $88,061   $4.18    1,466,267   $7,937   $5.81 

 

   Multi-Tenant   Land / Infrastructure 
Year  Net
Rentable
Area
   Cash Rent
as of
12/31/2013
($000)
   Annual
Rent
PSF (2)
   Net
Rentable
Area (Acres)
   Cash Rent
as of
12/31/2013
($000)
   Annual
Rent
Per Acre
($000) (2)
 
2014   186,747   $1,623   $8.69    -   $-   $- 
2015   123,098   $1,815   $14.74    -   $-   $- 
2016   132,742   $1,932   $14.55    -   $-   $- 
2017   3,491   $62   $17.76    -   $-   $- 
2018   118,137   $1,548   $13.10    -   $-   $- 
2019   138,921   $3,272   $23.55    -   $-   $- 
2020   77,010   $541   $7.03    -   $-   $- 
2021   534,538   $6,735   $12.60    -   $-   $- 
2022   -   $-   $-    -   $-   $- 
2023   -   $-   $-    -   $-   $- 
Thereafter   185,436   $5,357   $28.89    164.33   $5,237   $102.93 
Total/Weighted Average (1)   1,500,120   $22,885   $15.26    164.33   $5,237   $102.93 

 

Footnotes

(1)Total shown may differ from detailed amounts due to rounding and does not include parking operations.
(2)For properties acquired cash rents are annualized.

 

26
 

 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 12/31/2013

 

Year of Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor) 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000)

(2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
OFFICE PROPERTIES                              
2014  3/15/2014  101 East Erie St.  Chicago  IL    Draftfcb, Inc. (Interpublic Group of Companies, Inc.)  1986   210,204    4,110    4,981 
   4/30/2014  4400 Northcorp Pkwy.  Palm Beach Gardens  FL    Office Suites Plus Properties, Inc.  1996   18,400    275    63 
   7/31/2014  16676 Northchase Dr.  Houston  TX    Kerr-McGee Oil & Gas Corporation (Kerr-McGee Corporation)  2003   101,111    1,700    1,627 
   9/30/2014  333 Mt. Hope Ave.  Rockaway  NJ    BASF Corporation  1981/2002/2004   95,500    2,244    2,123 
   10/31/2014  700 US Hwy. Route 202-206  Bridgewater  NJ    Biovail Pharmaceuticals, Inc. (Valeant Pharmaceuticals International, Inc.)  1985/2003/2004   115,558    2,034    2,571 
   12/14/2014  22011 Southeast 51st St.  Issaquah  WA    Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)  1987   95,600    2,177    1,971 
      5150 220th Ave.  Issaquah  WA    Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)  1992   106,944    2,420    2,229 
   12/31/2014  180 South Clinton St.  Rochester  NY    Frontier Corporation  1988/2000   226,000    3,022    3,015 
      275 Technology Dr.  Canonsburg  PA    ANSYS, Inc.  1996   107,872    1,429    1,378 
      400 Butler Farm Rd.  Hampton  VA    Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)  1999   100,632    1,305    1,242 
2015  1/31/2015  26555 Northwestern Hwy.  Southfield  MI    Federal-Mogul Corporation  1966/1973/1988/1989   187,163    1,158    1,418 
   3/31/2015  3940 South Teller St.  Lakewood  CO    MoneyGram Payment Systems, Inc.  2002   68,165    1,069    1,090 
   6/30/2015  33 Commercial St.  Foxboro  MA    Invensys Systems, Inc. (Siebe, Inc.)  1982/1987   164,689    3,689    3,689 
      3711 San Gabriel  Mission  TX    VoiceStream PCS II Corporation / T-Mobile USA, Inc. / T-Mobile West Corporation  2003   75,016    1,055    848 
   7/31/2015  4001 International Pkwy.  Carrollton  TX    Motel 6 Operating, LP (Accor S.A.)  2003   138,443    3,308    3,195 
   9/27/2015  2529 West Thorne Dr.  Houston  TX    Baker Hughes, Incorporated  1982/1999   65,500    929    652 
   9/30/2015  500 Olde Worthington Rd.  Westerville  OH    InVentiv Communications, Inc.  2000   97,000    1,113    1,257 
      550 Business Center Dr.  Lake Mary  FL    JPMorgan Chase Bank, National Association  1999   125,920    1,937    2,096 
      600 Business Center Dr.  Lake Mary  FL    JPMorgan Chase Bank, National Association  1996   125,155    1,858    2,050 
   10/31/2015  12209 West Markham St.  Little Rock  AR    Entergy Arkansas, Inc.  1980   36,311    237    237 
      5201 West Barraque St.  Pine Bluff  AR    Entergy Arkansas Inc.  1964/1972/1988   27,189    192    141 
2016  1/31/2016  1600 Eberhardt Rd.  Temple  TX    Nextel of Texas, Inc. (Nextel Finance Company)  2001   108,800    1,675    1,346 
   4/30/2016  11511 Luna Rd.  Farmers Branch  TX    Haggar Clothing Co. (Texas Holding Clothing Corporation and Haggar Corp.)  2000   180,507    2,369    3,189 
      2000 Eastman Dr.  Milford  OH    Siemens Corporation  1991/1998   221,215    2,486    2,318 
   5/31/2016  1200 Jupiter Rd.  Garland  TX    Raytheon Company  1980   278,759    1,506    1,731 
   7/14/2016  1400 Northeast McWilliams Rd.  Bremerton  WA    Nextel West Corporation (Nextel Finance Company)  2002   60,200    1,215    1,215 
   10/31/2016  104 & 110 South Front St.  Memphis  TN    Hnedak Bobo Group, Inc.  1871/1980/1988/1999   37,229    519    501 
   11/30/2016  1110 Bayfield Dr.  Colorado Springs  CO    Honeywell International Inc.  1980/1990/2002   166,575    1,637    1,635 
   12/31/2016  2050 Roanoke Rd.  Westlake  TX  20  TD Auto Finance LLC  2001   130,290    2,573    2,664 
2017  3/31/2017  1701 Market St.  Philadelphia  PA  4  Car-Tel Communications, Inc.  1957/1997   1,220    56    56 
   4/30/2017  1315 West Century Dr.  Louisville  CO    Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC)  1987/2006   106,877    1,685    1,643 
   9/30/2017  9201 East Dry Creek Rd.  Centennial  CO    The Shaw Group, Inc.  2001/2002   128,500    2,383    1,891 
   10/31/2017  4455 American Way  Baton Rouge  LA    New Cingular Wireless PCS, LLC  1997   70,100    1,020    1,026 
   11/30/2017  6200 Northwest Pkwy.  San Antonio  TX    United HealthCare Services, Inc. / PacifiCare Healthsystems, LLC  2000   142,500    1,794    1,866 
   12/31/2017  100 East Shore Dr.  Glen Allen  VA    Capital One, National Association / Amica Mutual Insurance Company  1999   68,118    1,205    1,182 
2018  1/31/2018  820 Gears Rd.  Houston  TX    Ricoh Americas Corporation  2000   78,895    999    1,048 
   2/28/2018  850-950 Warrenville Rd.  Lisle  IL    Flexible Steel Lacing Company, d/b/a Flexco, Inc.  1984   7,535    140    140 
   4/30/2018  Sandlake Rd./Kirkman Rd.  Orlando  FL    Lockheed Martin Corporation  1982   184,000    960    1,870 
   5/30/2018  13651 McLearen Rd.  Herndon  VA    United States of America  1987   159,644    3,383    3,402 
   5/31/2018  8900 Freeport Pkwy.  Irving  TX    Pacific Union Financial, LLC.  2003   43,396    455    3,405 
   6/30/2018  100 Barnes Rd.  Wallingford  CT    3M Company  1977/1978/1985/1990/1993   44,400    478    507 
      420 Riverport Rd.  Kingsport  TN    Kingsport Power Company  1981   42,770    310    128 
   8/31/2018  3500 North Loop Rd.  McDonough  GA    Litton Loan Servicing LP  2007   62,218    1,245    866 
   9/30/2018  1701 Market St.  Philadelphia  PA  4  CBC Restaurant Corp.  1957/1997   8,070    214    211 
   10/31/2018  3943 Denny Ave.  Pascagoula  MS  11  Huntington Ingalls Incorporated  1995   94,841    631    631 
   12/22/2018  5200 Metcalf Ave.  Overland Park  KS    Swiss Re America Holding Corporation / Westport Insurance Corporation  1980/1990/2004/2005   320,198    4,882    4,914 
   12/31/2018  120 East Shore Dr.  Glen Allen  VA    Capital One Services, LLC  2000   77,045    726    759 
      2550 Interstate Dr.  Harrisburg  PA    AT&T Services, Inc.  1998   61,766    1,344    1,266 

 

27
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 12/31/2013

 

Year of Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor) 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000)

(2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
OFFICE PROPERTIES                             
2019  1/31/2019  2999 Southwest 6th St.  Redmond  OR    VoiceStream PCS I, LLC / T-Mobile West Corporation (T-Mobile USA, Inc.)  2004   77,484    1,649    1,469 
   4/1/2019  9201 Stateline Rd.  Kansas City  MO    Swiss Re America Holding Corporation / Westport Insurance Corporation  1963/1973/1985/2003   155,925    2,304    2,304 
   6/19/2019  3965 Airways Blvd.  Memphis  TN    Federal Express Corporation  1982/1983/1985/2006/2007   521,286    6,893    7,013 
   6/28/2019  3265 East Goldstone Dr.  Meridian  ID    VoiceStream PCS Holding, LLC / T-Mobile PCS Holdings, LLC (T-Mobile USA, Inc.)  2004   77,484    1,354    1,105 
   7/15/2019  19019 North 59th Ave.  Glendale  AZ    Honeywell International Inc.  1986/1997/2000   252,300    1,805    1,902 
   7/31/2019  500 Jackson St.  Columbus  IN    Cummins, Inc.  1885/1980/1984/2006   390,100    4,590    4,540 
   10/31/2019  10475 Crosspoint Blvd.  Indianapolis  IN  16  John Wiley & Sons, Inc.  1999   137,652    2,196    2,269 
      9601 Renner Blvd.  Lenexa  KS    VoiceStream PCS II Corporation (T-Mobile USA, Inc.)  2004   77,484    1,378    1,142 
   12/31/2019  1066 Main St.  Forest Park  GA    Bank of America, N.A. (Bank of America Corporation)  1969   14,859    199    199 
      1698 Mountain Industrial Blvd.  Stone Mountain  GA    Bank of America, N.A. (Bank of America Corporation)  1973   5,704    95    95 
      201 West Main St.  Cumming  GA    Bank of America, N.A. (Bank of America Corporation)  1968/1982   14,208    198    198 
      2223 North Druid Hills Rd.  Atlanta  GA    Bank of America, N.A. (Bank of America Corporation)  1972   6,260    112    112 
      4545 Chamblee – Dunwoody Rd.  Chamblee  GA    Bank of America, N.A. (Bank of America Corporation)  1972   4,565    88    88 
      825 Southway Dr.  Jonesboro  GA    Bank of America, N.A. (Bank of America Corporation)  1971   4,894    77    77 
      850-950 Warrenville Rd.  Lisle  IL    National-Louis University / James J. Benes & Associates, Inc.  1984   91,879    1,412    1,550 
      956 Ponce de Leon Ave.  Atlanta  GA    Bank of America, N.A. (Bank of America Corporation)  1975   3,900    78    78 
2020  1/31/2020  10300 Kincaid Dr.  Fishers  IN    Roche Diagnostics Operations, Inc.  1999   193,000    3,434    3,425 
   2/14/2020  5600 Broken Sound Blvd.  Boca Raton  FL    Canon Solutions America, Inc. (Oce - USA Holding, Inc.)  1983/2002   143,290    2,325    2,244 
   5/31/2020  2401 Cherahala Blvd.  Knoxville  TN    AdvancePCS, Inc. / CaremarkPCS, L.L.C.  2002   59,748    793    773 
   6/30/2020  10419 North 30th St.  Tampa  FL    Time Customer Service, Inc.  (Time Incorporated)  1986   132,981    1,420    1,447 
   7/8/2020  1460 Tobias Gadsen Blvd.  Charleston  SC    Hagemeyer North America, Inc.  2005   50,076    823    840 
   7/31/2020  13775 McLearen Rd.  Herndon  VA  12  Orange Business Services U.S., Inc. (Equant N.V.)  1985/1986/1992/1999   136,617    1,489    1,689 
   8/31/2020  First Park Dr.  Oakland  ME    Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)  2005   78,610    1,369    1,147 
   9/30/2020  9200 South Park Center Loop  Orlando  FL    Corinthian Colleges, Inc.  2003   59,927    1,004    1,006 
2021  1/31/2021  1701 Market St.  Philadelphia  PA  4  Morgan, Lewis & Bockius LLP  1957/1997   289,432    4,471    4,298 
   3/31/2021  1311 Broadfield Blvd.  Houston  TX    Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)  2000   155,040    2,326    2,623 
   6/30/2021  1415 Wyckoff Rd.  Wall  NJ    New Jersey Natural Gas Company  1983   157,511    3,312    3,312 
   8/31/2021  333 Three D Systems Circle  Rock Hill  SC    3D Systems Corporation  2006   80,028    669    687 
   11/30/2021  29 South Jefferson Rd.  Whippany  NJ    CAE SimuFlite, Inc. (CAE INC.)  2006/2008   123,734    2,428    2,327 
   12/31/2021  2800 Waterford Lake Dr.  Midlothian  VA    Alstom Power, Inc.  2000   99,057    2,110    2,229 
2022  1/31/2022  26210 and 26220 Enterprise Court  Lake Forest  CA    Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)  2001   100,012    1,213    1,199 
   6/30/2022  8555 South River Pkwy.  Tempe  AZ    DA Nanomaterials L.L.C./ Air Products and Chemicals, Inc.  1998   95,133    1,956    2,024 
   7/31/2022  1440 E 15th Street  Tucson  AZ    CoxCom, LLC  1988   28,591    547    547 
   11/30/2022  4201 Marsh Ln.  Carrollton  TX    Carlson Restaurants Inc. (Carlson, Inc.)  2003   130,000    2,018    1,866 
   12/31/2022  147 Milk St.  Boston  MA    Harvard Vanguard Medical Associates, Inc.  1910   52,337    1,659    1,661 
      231 N. Martingale Rd.  Schaumburg  IL  5  CEC Educational Services, LLC (Career Education Corporation)  1979/1989/2010   317,198    536    945 
2023  2/28/2023  2211 South 47th St.  Phoenix  AZ    Avnet, Inc.  1997   176,402    1,928    2,160 
   3/31/2023  6555 Sierra Dr.  Irving  TX    TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)  1999   247,254    3,124    2,952 
      8900 Freeport Pkwy.  Irving  TX    Nissan Motor Acceptance Corporation (Nissan North America, Inc.) / Pacific Union Financial, LLC.  2003   225,049    3,393    787 
   6/30/2023  12600 Gateway Blvd.  Fort Myers  FL  11  Alta Resources Corp.  1998   63,261    581    621 
   7/1/2023  275 South Valencia Ave.  Brea  CA    Bank of America, National Association  1983   637,503    7,765    8,766 
   12/14/2023  3333 Coyote Hill Rd.  Palo Alto  CA    Xerox Corporation  1973/1975/1982   202,000    3,687    6,457 
N/A  N/A  1701 Market St.  Philadelphia  PA  4  Parking Operations  1957/1997   0    2,422    2,422 
   Vacant  101 East Erie St.  Chicago  IL  11  (Available for Lease)  1986   20,500    45    45 
      10475 Crosspoint Blvd.  Indianapolis  IN  11  (Available for Lease)  1999   3,764    62    62 
      1701 Market St.  Philadelphia  PA  4  (Available for Lease)  1957/1997   5,315    0    0 
      2550 Interstate Dr.  Harrisburg  PA  11  (Available for Lease)  1998   27,584    600    283 
OFFICE TOTAL/WEIGHTED AVERAGE        99.5% Leased      5,926,938   $83,937   $84,985 

 

28
 

 

LEXINGTON REALTY TRUST

Long-Term Leases- Consolidated Portfolio - 12/31/2013

 

Year of
Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor)  Property Type 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000)
(2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
LONG-TERM LEASE PROPERTIES                                
2024  2/14/2024  1362 Celebration Blvd.  Florence  SC    MED3000, Inc.  Office  2012   32,000    522    573 
   5/31/2024  3476 Stateview Blvd.  Fort Mill  SC    Wells Fargo Bank, N.A.  Office  2002   169,083    2,506    2,194 
      3480 Stateview Blvd.  Fort Mill  SC    Wells Fargo Bank, N.A.  Office  2004   169,218    3,438    2,620 
   6/30/2024  70 Mechanic St.  Foxboro  MA    Invensys Systems, Inc. (Siebe, Inc.)  Office  1965/1967/1971   251,924    3,308    2,449 
   9/30/2024  6277 Sea Harbor Dr.  Orlando  FL    Orlando/Orange County Convention & Visitor Bureau, Inc.  Office  1984/2012   44,752    0    50 
   10/31/2024  1409 Centerpoint Blvd.  Knoxville  TN    Alstom Power, Inc.  Office  1997   84,404    1,369    1,723 
   12/31/2024  12000 & 12025 Tech Center Dr.  Livonia  MI    Kelsey-Hayes Company (TRW Automotive Inc.)  Office  1987/1988/1990   180,230    1,513    1,364 
2025  1/31/2025  1401 Nolan Ryan Pkwy.  Arlington  TX  11  Triumph Aerostructures, LLC (Triumph Group, Inc.)  Office  2003   111,409    1,203    1,203 
   3/14/2025  601 & 701 Experian Pkwy.  Allen  TX    Experian Information Solutions, Inc. / TRW, Inc.(Experian Holdings, Inc.)  Office  1981/1983   292,700    3,073    2,976 
   6/30/2025  10000 Business Blvd.  Dry Ridge  KY    Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial  1988/1999   336,350    1,346    1,346 
      2500 Patrick Henry Pkwy.  McDonough  GA    Georgia Power Company  Office  1999   111,911    1,525    1,357 
      301 Bill Bryan Rd.  Hopkinsville  KY    Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial  1987/1999/2000/2006   424,904    1,687    1,687 
      4010 Airpark Dr.  Owensboro  KY    Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial  1998/2001   211,598    1,208    1,208 
      730 North Black Branch Rd.  Elizabethtown  KY    Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial  2001   167,770    537    537 
      750 North Black Branch Rd.  Elizabethtown  KY    Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)  Industrial  1995/2000/2001   539,592    2,838    2,838 
   7/14/2025  590 Ecology Ln.  Chester  SC    Boral Stone Products LLC (Boral Limited)  Industrial  2001/2005   420,597    2,099    1,527 
   7/31/2025  7005 Cochran Rd.  Glenwillow  OH    Royal Appliance Mfg. Co.  Industrial  1997   458,000    2,040    2,251 
   9/30/2025  10001 Richmond Ave.  Houston  TX  18  Baker Hughes Incorporated / Schlumberger Holdings Corp.  Office  1976/1984   554,385    8,163    7,375 
   10/31/2025  6277 Sea Harbor Dr.  Orlando  FL  19  Wyndham Vacation Ownership, Inc. (Wyndham Worldwide Corporation)  / Aramark Corporation  Office  1984/2012   267,662    1,656    5,161 
   11/30/2025  11707 Miracle Hills Dr.  Omaha  NE    Infocrossing, Inc.  Office  1989/1995   85,200    1,167    1,167 
   12/31/2025  2005 East Technology Cir.  Tempe  AZ    Infocrossing, Inc.  Office  1998   60,000    1,128    1,128 
2026  3/30/2026  121 Technology Dr.  Durham  NH  15  Heidelberg Americas, Inc. (Heidelberger Druckmaschinen AG) / Goss International Americas, Inc. (Goss International Corporation)  Industrial  1986/2002/2003   500,500    2,223    2,537 
   3/31/2026  459 Wingo Rd.  Byhalia  MS    Asics America Corporation (Asics Corporation)  Industrial  2011   513,734    2,632    2,936 
   6/30/2026  351 Chamber Dr.  Chillicothe  OH    The Kitchen Collection, Inc.  Industrial  1995/1998   475,218    1,033    1,159 
   8/31/2026  25500 State Hwy. 249  Tomball  TX    Parkway Chevrolet, Inc. (Raymond Durdin & Jean W. Durdin)  Specialty  2005   77,076    1,393    1,409 
   10/31/2026  5001 Greenwood Rd.  Shreveport  LA    Libbey Glass Inc. (Libbey Inc.)  Industrial  2006   646,000    2,057    2,165 
   11/30/2026  250 Rittenhouse Cir.  Bristol  PA    Northtec LLC (The Estée Lauder Companies Inc.)  Industrial  1983/1997   241,977    1,049    1,146 
      500 Kinetic Dr.  Huntington  WV    AMZN WVCS LLC (Amazon.com, Inc.)  Office  2011   68,693    1,150    1,319 
   12/29/2026  5500 New Albany Rd.  Columbus  OH    Evans, Mechwart, Hambleton & Tilton, Inc.  Office  2005   104,807    1,550    1,737 
2027  4/30/2027  2424 Alpine Rd.  Eau Claire  WI    Silver Spring Foods, Inc. (Huntsinger Farms, Inc.)  Industrial  1993/2004   159,000    1,070    1,002 
   6/30/2027  3902 Gene Field Rd  St. Joseph  MO    Boehringer Ingelheim Vetmedica, Inc. (Boehringer Ingelheim USA Corporation)  Office  2012   98,849    1,730    1,993 
   7/6/2027  2221 Schrock Rd.  Columbus  OH    MS Consultants, Inc.  Office  1999/2006   42,290    566    641 
   8/7/2027  25 Lakeview Dr.  Jessup  PA    TMG Health, Inc.  Office  2012   150,000    1,927    2,501 
   10/31/2027  11201 Renner Blvd.  Lenexa  KS    United States of America  Office  2007   169,585    2,886    6,101 
   11/30/2027  1700 Millrace Dr.  Eugene  OR  17  Oregon Research Institute / Educational Policy Improvement Center  Office  2012   80,011    1,584    2,066 
   12/31/2027  10590 Hamilton Ave.  Cincinnati  OH    The Hillman Group, Inc.  Industrial  1991/1994/1997/2005   264,598    766    798 
2028  3/31/2028  29-01-Borden Ave./29-10 Hunters Point Ave.  Long Island City  NY    FedEx Ground Package System, Inc. (Federal Express Corporation)  Industrial  2013   140,330    3,876    4,172 
   4/30/2028  9655 Maroon Circle  Englewood  CO    Trizetto Corporation  Office  2013   166,912    280    2,873 
   8/31/2028  9803 Edmonds Way  Edmonds  WA    Pudget Consumers Co-op d/b/a PCC Natural Markets  Retail  1981   35,459    617    617 
   11/30/2028  832 N. Westover Blvd .  Albany  GA    Gander Mountain Company  Retail  2013   45,064    91    101 
2029  1/31/2029  6226 West Sahara Ave.  Las Vegas  NV    Nevada Power Company  Office  1983/1994   282,000    8,071    4,253 
      175 Holt Garrison Pkwy.  Danville  VA    Home Depot USA, Inc.  Land  N/A   0    55    44 
   12/31/2029  400 East Stone Ave.  Greenville  SC  9  Canal Insurance Company  Office  1948/1981/1982/1986/1991/2006/2008   128,041    968    0 
      3030 North 3rd St.  Phoenix  AZ    CopperPoint Mutual Insurance Company  Office  1986/2011   252,400    3,786    4,845 
2031  5/31/2031  671 Washburn Switch Rd.  Shelby  NC    Clearwater Paper Corporation  Industrial  2011   673,518    2,208    2,601 
2032  4/30/2032  13930 Pike Rd.  Missouri City  TX    Vulcan Construction Materials, LP (Vulcan Materials Company)  Land / Infrastructure  N/A   0    1,771    2,123 

 

29
 

 

LEXINGTON REALTY TRUST

Long-Term Leases- Consolidated Portfolio - 12/31/2013

 

Year of
Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor)  Property Type 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000)
(2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
LONG-TERM LEASE PROPERTIES                                
2033  11/30/2033  1331 Capitol Ave.  Omaha  NE    The Gavilon Group, LLC  Office  2013   127,810    15    18 
   12/31/2033  3000 Busch Lake Blvd.  Tampa  FL    BluePearl Holdings, LLC  Office  1999   17,000    37    37 
      2910 Busch Lake Blvd.  Tampa  FL    BluePearl Holdings, LLC  Office  1999   2,500    4    4 
      19311  SH 249  Houston  TX    BluePearl Holdings, LLC  Office  2002   12,622    17    17 
2038  3/31/2038  13901/14035 Industrial Rd.  Houston  TX    Industrial Terminals Management, L.L.C. (Maritime Holdings (Delaware) LLC)  Industrial  Various   132,449    4,022    5,153 
2112  10/31/2112  350 and 370-372 Canal St.  New York  NY    FC-Canal Ground Tenant LLC  Land  N/A   0    1,108    3,402 
      309-313 West 39th St.  New York  NY    LG-39 Ground Tenant LLC  Land  N/A   0    1,292    3,970 
      8-12 Stone St.  New York  NY    AL-Stone Ground Tenant LLC  Land  N/A   0    1,011    3,105 
N/A  Vacant  6277 Sea Harbor Dr.  Orlando  FL    (Available for Lease)  Office  1984/2012   47,100    0    0 
      1401 Nolan Ryan Pkwy.  Arlington  TX  11  (Available for Lease)  Office  2003   50,399    544    544 
LONG-TERM LEASES TOTAL/WEIGHTED AVERAGE        99.1% Leased         10,679,631   $95,715   $110,123 

 

30
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 12/31/2013

 

Year of Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor) 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000) (2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
INDUSTRIAL PROPERTIES                           
2014  1/31/2014  109 Stevens St.  Jacksonville  FL    Wagner Industries, Inc.  1959/1967   168,800    308    308 
   5/31/2014  191 Arrowhead Dr.  Hebron  OH    Owens Corning Insulating Systems, LLC  1999   250,410    376    376 
      200 Arrowhead Dr.  Hebron  OH    Owens Corning Insulating Systems, LLC  2000   400,522    925    925 
   12/31/2014  324 Industrial Park Rd.  Franklin  NC    SKF USA Inc.  1996   72,868    456    271 
2015  6/30/2015  1700 47th Ave North  Minneapolis  MN    Owens Corning / Owens Corning Roofing and Asphalt, LLC  2003   18,620    643    643 
      2935 Van Vactor Dr.  Plymouth  IN    Bay Valley Foods, LLC  2000/2003   300,500    827    827 
   12/31/2015  749 Southrock Dr.  Rockford  IL    Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)  1992   150,000    476    488 
2016  2/28/2016  7670 Hacks Cross Rd.  Olive Branch  MS    MAHLE Clevite, Inc. (MAHLE Industries, Incorporated)  1989   268,104    954    915 
   3/31/2016  19500 Bulverde Rd.  San Antonio  TX    Elsevier STM Inc. (Reed Elsevier Inc.)  2001   559,258    3,663    3,429 
      2455 Premier Dr.  Orlando  FL    Walgreen Co. / Walgreen Eastern Co.  1980   205,016    508    786 
   5/31/2016  291 Park Center Dr.  Winchester  VA    Kraft Foods Global, Inc.  2001   344,700    1,245    1,289 
   6/30/2016  1133 Poplar Creek Rd.  Henderson  NC    Staples, Inc. / Corporate Express, Inc.  1998/2006   196,946    876    811 
   7/31/2016  7111 Crabb Rd.  Temperance  MI    Michelin North America, Inc.  1978/1993   744,570    2,286    2,286 
   9/30/2016  900 Industrial Blvd.  Crossville  TN  21  Dana Commercial Vehicle Products, LLC  1989/2006   222,200    684    684 
   11/30/2016  736 Addison Rd.  Erwin  NY    Corning, Incorporated  2006   408,000    1,270    1,270 
   12/31/2016  3686 South Central Ave.  Rockford  IL  7  Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.) / Pierce Packaging Co.  1998   90,000    404    314 
2017  1/31/2017  101 Michelin Dr.  Laurens  SC    Michelin North America, Inc.  1991/1993   1,164,000    3,387    3,387 
   2/28/2017  3456 Meyers Ave.  Memphis  TN    Sears, Roebuck and Co. / Sears Logistics Services  1973   780,000    1,592    1,694 
   4/30/2017  3600 Army Post Rd.  Des Moines  IA    HP Enterprise Services, LLC  2000   405,000    2,514    2,052 
   6/30/2017  7500 Chavenelle Rd.  Dubuque  IA    The McGraw-Hill Companies, Inc.  2001   330,988    1,217    1,164 
   9/30/2017  250 Swathmore Ave.  High Point  NC    Steelcase Inc.  2002   244,851    1,112    1,087 
   10/31/2017  1420 Greenwood Rd.  McDonough  GA    Versacold USA, Inc.  2000/2007   296,972    2,721    2,595 
      43955 Plymouth Oaks Blvd.  Plymouth  MI    Tower Automotive Operations USA I, LLC  / Tower Automotive Products Inc. (Tower Automotive, Inc.)  1996/1998   290,133    1,378    1,474 
   12/31/2017  2203 Sherrill Dr.  Statesville  NC    Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation)  1999/2002   639,800    1,884    1,916 
      2415 US Hwy. 78 East  Moody  AL  22  CEVA Logistics U.S., Inc. (CEVA Logistics Holdings, B.V. / PostNL N.V.)  2004   595,346    1,058    1,058 
2018  6/30/2018  1650-1654 Williams Rd.  Columbus  OH    ODW Logistics, Inc.  1973   772,450    1,347    1,342 
   9/30/2018  50 Tyger River Dr.  Duncan  SC    Plastic Omnium Auto Exteriors, LLC  2005/2007/2008   221,833    974    974 
      904 Industrial Rd.  Marshall  MI    Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)  1968/1972/2008   246,508    784    698 
   12/31/2018  120 Southeast Pkwy. Dr.  Franklin  TN    Essex Group, Inc. (United Technologies Corporation)  1970/1983   289,330    735    1,250 
2019  4/30/2019  113 Wells St.  North Berwick  ME  23  United Technologies Corporation  1965/1980   972,625    1,535    1,535 
   10/17/2019  10345 Philipp Pkwy.  Streetsboro  OH    L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.)  2004   649,250    2,518    2,611 
2020  3/31/2020  2425 Hwy. 77 North  Waxahachie  TX    James Hardie Building Products, Inc. (James Hardie NV & James Hardie Industries NV)  1996/2001   335,610    3,400    3,400 
   5/31/2020  359 Gateway Dr.  Lavonia  GA    TI Group Automotive Systems, LLC (TI Automotive Ltd.)  2005   133,221    1,200    952 
   6/30/2020  3102 Queen Palm Dr.  Tampa  FL    Time Customer Service, Inc. (Time Incorporated)  1986   229,605    1,339    1,276 
   9/30/2020  3350 Miac Cove Rd.  Memphis  TN    Mimeo.com, Inc.  1987   107,400    423    393 
   12/19/2020  1901 Ragu Dr.  Owensboro  KY  6  Unilever Supply Chain, Inc. (Unilever United States, Inc.)  1975/1979/1995   443,380    1,196    1,493 
2021  5/31/2021  477 Distribution Pkwy.  Collierville  TN    Federal Express Corporation / FedEx Techconnect, Inc.  1984/1987/2005/2012   126,213    827    751 
   9/30/2021  3820 Micro Dr.  Millington  TN    Ingram Micro L.P. (Ingram Micro Inc.)  1997   701,819    1,691    1,834 
   10/25/2021  6938 Elm Valley Dr.  Kalamazoo  MI    Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited)  1999/2004   150,945    2,027    1,747 
   11/30/2021  2880 Kenny Biggs Rd.  Lumberton  NC    Quickie Manufacturing Corporation  1998/2001/2006   423,280    1,334    1,356 
2022  3/31/2022  5417 Campus Dr.  Shreveport  LA    The Tire Rack, Inc.  2012   257,849    1,276    1,339 
2023  12/31/2023  1601 Pratt Ave.  Marshall  MI    Autocam Corporation  1979   58,707    0    0 
N/A  Vacant  3350 Miac Cove Rd.  Memphis  TN    (Available for Lease)  1987   32,679    0    0 
INDUSTRIAL TOTAL/WEIGHTED AVERAGE       99.8% Leased      15,300,308   $55,370   $55,000 

 

31
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 12/31/2013

 

Year of Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant 

Year Acquired/ Built/

Renovated/

Expanded

 

Gross

Book

Value

($000) (10)

   Sq.Ft.  

Percentage

Leased

  

Cash

Rent

as of

12/31/2013

($000) (2)

  

GAAP

Base Rent

as of

12/31/2013

($000) (3)

  

Debt

Balance

($000)

 
MULTI-TENANT PROPERTIES (8,14)                                           
   Various  100 Light St.  Baltimore  MD  13  Multi-Tenant  1973/2009   249,379    476,459    95%   14,899    16,259    55,000 
      140 East Shore Dr.  Glen Allen  VA    Multi-Tenant  2000   13,241    76,885    92%   1,262    1,145    18,695 
      13430 North Black Canyon Fwy.  Phoenix  AZ    Multi-Tenant  1981/1982/2005/2007/2009   16,723    138,940    100%   2,741    2,711    0 
      1501 Nolan Ryan Pkwy.  Arlington  TX  11  Multi-Tenant  2003   8,943    74,739    0%   807    807    0 
      200 Lucent Ln.  Cary  NC  11  Multi-Tenant  1999   24,197    124,944    0%   2,552    2,254    0 
      207 Mockingbird Ln.  Johnson City  TN    Multi-Tenant  1979   12,300    61,245    46%   636    636    0 
      2210 Enterprise Dr.  Florence  SC  11  Multi-Tenant  1998   16,316    176,557    70%   1,109    1,340    0 
      265 Lehigh St.  Allentown  PA    Multi-Tenant  1980   2,920    71,055    32%   276    276    0 
      2706 Media Center Dr.  Los Angeles  CA    Multi-Tenant  2000   18,070    83,252    24%   230    230    10,008 
      3165 McKelvey Rd.  Bridgeton  MO    Multi-Tenant  1981   6,688    51,065    50%   397    430    0 
      4200 Northcorp Pkwy.  Palm Beach Gardens  FL    Multi-Tenant  1996   21,423    95,065    36%   404    404    0 
      6050 Dana Way  Antioch  TN    Multi-Tenant  1999   15,161    672,629    79%   1,552    1,551    0 
      810 Gears Rd.  Houston  TX  11  Multi-Tenant  2000   13,415    78,895    0%   158    156    0 
      King St./1042 Fort St. Mall  Honolulu  HI    Multi-Tenant  1979/2002   16,978    77,459    69%   918    918    0 
MULTI-TENANT TOTAL/WEIGHTED AVERAGE       66.4% Leased           2,259,189        $27,941   $29,117   $83,703 

 

32
 

 

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 12/31/2013

 

Year of Lease

Expiration

 

Date of Lease

Expiration

  Property Location  City  State  Note  Primary Tenant (Guarantor) 

Year Acquired/ Built/

Renovated/

Expanded

 

Sq.Ft.

Leased or

Available (1)

  

Cash

Rent

as of

12/31/2013 ($000)

(2)

  

GAAP

Base Rent

as of 12/31/2013

($000) (3)

 
RETAIL/SPECIALTY PROPERTIES                          
2014  10/31/2014  1084 East Second St.  Franklin  OH    Marsh Supermarkets, LLC / Crystal Food Services, LLC  1961/1978   29,119    111    142 
2015  5/31/2015  24th St. West & St. John’s Ave.  Billings  MT    Safeway,  Inc.  1981   40,800    186    287 
2016  5/31/2016  6910 South Memorial Hwy.  Tulsa  OK    Toys “R” Us, Inc. / Toys "R" Us-Delaware, Inc.  1981   43,123    255    255 
2017  3/31/2017  1610 South Westmoreland Ave.  Dallas  TX    Malone’s Food Stores, Ltd.  1960   70,910    362    421 
   6/30/2017  1600 East 23rd St.  Chattanooga  TN    BI-LO, LLC  1983/1995   42,130    124    124 
   12/31/2017  11411 North Kelly Ave.  Oklahoma City  OK    American Golf Corporation  1991/1996   13,924    475    324 
2018  2/26/2018  4831 Whipple Ave., Northwest  Canton  OH    Best Buy Co., Inc.  1995   46,350    465    465 
   2/28/2018  291 Talbert Blvd.  Lexington  NC    Food Lion, LLC / Delhaize America, Inc.  1981   23,000    138    138 
      3211 West Beverly St.  Staunton  VA    Food Lion, LLC / Delhaize America, Inc.  1971   23,000    166    166 
   7/1/2018  1053 Mineral Springs Rd.  Paris  TN    The Kroger Co.  1982   31,170    159    169 
   9/30/2018  835 Julian Ave.  Thomasville  NC    Mighty Dollar, LLC  1983   23,767    76    76 
   10/31/2018  10340 U.S. 19  Port Richey  FL    Kingswere Furniture, LLC  1980   53,820    351    351 
      130 Midland Ave.  Port Chester  NY    A&P Real Property, LLC (Pathmark Stores, Inc.)  1982   59,000    437    1,029 
      5104 North Franklin Rd.  Lawrence  IN    Marsh Supermarkets, Inc. / Marsh Supermarkets, LLC  1959/1983   28,721    193    193 
   12/31/2018  1150 West Carl Sandburg Dr.  Galesburg  IL    Kmart Corporation  1992   94,970    216    329 
      12080 Carmel Mountain Rd.  San Diego  CA    Kmart Corporation  1993   107,210    245    751 
      21082 Pioneer Plaza Dr.  Watertown  NY    Kmart Corporation  1993   120,727    362    482 
      255 Northgate Dr.  Manteca  CA    Kmart Corporation  1993   107,489    385    555 
      5350 Leavitt Rd.  Lorain  OH    Kmart Corporation  1993   193,193    545    731 
      97 Seneca Trail  Fairlea  WV    Kmart Corporation  1993/1999   90,933    254    347 
2019  3/31/2019  B.E.C. 45th St./Lee Blvd.  Lawton  OK    Associated Wholesale Grocers, Inc. / Safeway, Inc.  1984   30,757    185    192 
2023  2/28/2023  US 221 & Hospital Rd.  Jefferson  NC    Food Lion, LLC / Delhaize America, Inc.  1981   34,555    146    156 
N/A  Vacant  1005 Highway 52  Moncks Corner  SC  11  (Available for Lease)  1982   23,000    10    327 
RETAIL/SPECIALTY TOTAL/WEIGHTED AVERAGE       98.3% Leased      1,331,668   $5,846   $8,010 
                                     
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE     97.6% Leased      40,671,774   $343,960   $366,518 

 

Footnotes

1Square foot leased or available.
2Twelve months ended 12/31/2013 cash rent.
3Twelve months ended 12/31/2013 GAAP base rent.
4Lexington has an 80.5% interest in this property.
5Lexington foreclosed on borrower and acquired the office property collateral in October 2013.
6Lexington has a 71.1% interest in this property.
7Jacobson Warehouse Company, Inc. lease expires 12/31/2014; however, new tenant (Pierce Packaging Co.) lease expires 12/31/2016.
8Multi-tenant properties are properties less than 50% leased to a single tenant.
9Property is classified as a capital lease for GAAP, accordingly $995 of income is included in non-operating income.
10Represents GAAP capitalized costs.
11Cash and GAAP rent amounts represent/include prior tenant.
1224,824 square feet is leased to 7/31/2025.
13Includes parking operations.
14The multi-tenanted properties incurred approximately $11.6 million in operating expenses, net for the twelve months ended 12/31/2013.
15Heidelberg Americas, Inc. lease expires 3/30/2021, however, new tenant (Goss International Americas, Inc.) lease expires 3/30/2026.
16RGN-Indianapolis I, LLC lease for 14,236 square feet expires 07/2024.
17Educational Policy Improvement Center lease for 10,791 square feet expires 11/2019; however, space is then leased to Oregon Research Institute through 11/2027.
18Baker Hughes Incorporated lease expires 09/2015; however, new tenant (Schlumberger Holdings Corp.) lease expires 09/2025.
19Aramark Corporation lease for 8,261 square feet expires 11/2017.
20Subsequent to 12/31/2013, lease extended to 11/30/2024 for 77,906 square feet.
21Subsequent to 12/31/2013, lease extended to 9/30/2026.
22CEVA Logistics U.S., Inc. lease expires 1/2/2014; however, new tenant (Michelin North America, Inc.) lease expires 12/31/2017.
23Subsequent to 12/31/2013, lease extended to 4/30/2024.

 

33
 

 

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

12/31/2013

 

Property  Footnotes  Debt
Balance
($000)
   Interest
Rate
(%)
   Maturity (a) 

Current

Estimated

Annual Debt

Service

($000) (d)

   Balloon
Payment
($000)
 
Colorado Springs, CO  (i)  $10,008    6.250%  03/2014  $-   $10,008 
Philadelphia, PA  (e)   43,989    5.060%  07/2014   1,773    43,520 
Issaquah, WA  (b)   30,714    5.665%  12/2014   2,064    30,388 
Canonsburg, PA  (b)   9,092    5.426%  12/2014   448    9,095 
Chicago, IL  (b)   29,730    5.639%  01/2015   1,548    29,900 
Greenville, SC      9,000    5.500%  01/2015   495    9,000 
Carrollton, TX      12,341    5.530%  01/2015   993    12,022 
Herndon, VA  (b)   10,686    5.885%  04/2015   888    10,359 
Franklin, NC      320    8.500%  04/2015   271    - 
Kalamazoo, MI      15,901    5.411%  05/2015   1,189    15,087 
Glen Allen, VA  (b)   18,695    5.377%  05/2015   1,292    18,321 
Houston, TX      14,866    5.160%  05/2015   1,114    14,431 
Rockaway, NJ      14,900    5.292%  05/2015   799    14,900 
Houston, TX      11,620    5.210%  05/2015   874    11,282 
Indianapolis, IN      11,564    5.160%  05/2015   865    11,205 
San Antonio, TX      11,515    5.340%  05/2015   875    11,167 
Los Angeles, CA  (i)   10,281    5.110%  05/2015   750    9,760 
Midlothian, VA      9,339    5.310%  05/2015   708    9,055 
Harrisburg, PA      8,044    5.110%  05/2015   599    7,792 
Knoxville, TN      6,867    5.310%  05/2015   520    6,658 
McDonough, GA      11,690    5.212%  06/2015   836    11,349 
Mission, TX      5,571    5.783%  06/2015   462    5,371 
Carrollton, TX  (b)   19,130    5.725%  07/2015   1,382    18,710 
Elizabethtown, KY  (j)   13,144    4.990%  07/2015   994    12,679 
Hopkinsville, KY      7,684    4.990%  07/2015   581    7,412 
Dry Ridge, KY  (n)   3,393    4.990%  07/2015   256    3,272 
Owensboro, KY  (n)   2,919    4.990%  07/2015   221    2,816 
Elizabethtown, KY  (j)   2,473    4.990%  07/2015   187    2,385 
Houston, TX  (b)   29,706    6.250%  09/2015   8,159    18,161 
Houston, TX      3,453    8.036%  09/2015   925    2,203 
Temple, TX      8,253    6.090%  01/2016   668    7,463 
Bridgewater, NJ      14,292    5.732%  03/2016   1,035    13,825 
Omaha, NE      7,962    5.610%  04/2016   621    7,560 
Bremerton, WA      6,164    6.090%  04/2016   494    5,479 
Tempe, AZ      7,520    5.610%  04/2016   586    7,140 
Byhalia, MS      15,000    4.710%  06/2016   707    15,000 
Lisle, IL      9,767    6.500%  06/2016   793    9,377 
Farmers Branch, TX  (b)   18,435    5.939%  07/2016   1,136    18,363 
Rochester, NY  (f)   17,544    6.210%  08/2016   1,383    16,765 
Statesville, NC  (f)   13,158    6.210%  08/2016   1,037    12,574 
Rockford, IL  (f)   6,439    6.210%  08/2016   508    6,153 
Glenwillow, OH      15,865    6.130%  09/2016   1,240    15,132 
Plymouth, IN      6,032    6.315%  09/2016   497    5,723 
Tomball, TX      9,102    6.063%  11/2016   683    8,041 
Memphis, TN      3,686    5.710%  01/2017   275    3,484 
Huntington, WV      6,500    4.150%  02/2017   270    6,500 
Orlando, FL      9,748    5.722%  02/2017   696    9,309 
Dubuque, IA      9,520    5.402%  06/2017   733    8,725 
Shreveport, LA      19,000    5.690%  07/2017   1,096    19,000 
McDonough, GA      22,782    6.110%  11/2017   1,674    21,651 
Lorain, OH  (b)   1,212    7.750%  07/2018   108    - 
Manteca, CA  (b)   856    7.750%  07/2018   77    - 
Watertown, NY  (b)   805    7.750%  07/2018   72    - 
Lewisburg, WV  (b)   565    7.750%  07/2018   51    - 
San Diego, CA  (b)   546    7.750%  07/2018   49    - 

 

34
 

 

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

12/31/2013

 

Property  Footnotes  Debt
Balance
($000)
   Interest
Rate
(%)
   Maturity (a) 

Current

Estimated

Annual Debt

Service

($000) (d)

   Balloon
Payment
($000)
 
Galesburg, IL  (b)   480    7.750%  07/2018   43    - 
Erwin, NY      8,720    5.910%  10/2018   728    6,637 
Boston, MA      12,764    6.100%  12/2018   996    11,520 
North Berwick, ME      7,433    3.560%  04/2019   1,532    - 
Overland Park, KS  (b)   35,297    5.891%  05/2019   2,657    31,867 
Kansas City, MO  (b)   16,831    5.883%  05/2019   1,268    15,182 
Meridian, ID      10,156    6.010%  08/2019   753    7,675 
Streetsboro, OH  (b)   18,223    5.749%  09/2019   1,344    16,338 
Lenexa, KS      10,232    6.270%  12/2019   774    7,770 
Boca Raton, FL      20,101    6.470%  02/2020   1,542    18,414 
Oakland, ME      9,259    5.930%  10/2020   750    7,660 
Lavonia, GA      8,251    5.460%  12/2020   741    5,895 
Wall, NJ  (b)   21,847    6.250%  01/2021   3,312    - 
Charleston, SC      7,350    5.850%  02/2021   508    6,632 
Whippany, NJ      14,578    6.298%  11/2021   1,344    10,400 
Baltimore, MD      55,000    4.320%  06/2023   2,376    47,676 
Palo Alto, CA      58,256    3.970%  12/2023   6,949    - 
Chester, SC      9,952    5.380%  08/2025   1,144    362 
New York, NY  (p)   213,500    4.660%  01/2027   9,986    200,632 
Lenexa, KS      39,871    3.700%  11/2027   3,027    10,000 
Subtotal/Wtg. Avg./Years Remaining (l)     $1,197,489    5.298%  5.7  $90,331   $990,232 
                           
Corporate (k)                          
Revolving Loan  (o)  $48,000    1.314%  02/2017  $639   $48,000 
Term Loan  (q)   151,000    2.401%  02/2018   3,676    151,000 
Term Loan      255,000    3.173%  01/2019   8,204    255,000 
Senior Notes  (h)   250,000    4.250%  06/2023   10,625    250,000 
Convertible Notes  (m)(c)   28,991    6.000%  01/2030   1,739    28,991 
Trust Preferred Notes  (g)   129,120    6.804%  04/2037   8,785    129,120 
Subtotal/Wtg. Avg./Years Remaining (l)     $862,111    3.885%  8.7  $33,668   $862,111 
Total/Wtg. Avg./Years Remaining (l)     $2,059,600    4.707%  7.0  $123,999   $1,852,343 

 

Footnotes

(a)Subtotal and total based on weighted-average term to maturity (or put dates) shown in years based on debt balance.
(b)Debt balances based upon imputed interest rates.
(c)Represents full payable of notes; discount of $1,500 excluded from balance.
(d)Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(e)Lexington has an 80.5% interest in this property.
(f)Properties are cross-collateralized.
(g)Rate fixed through 04/2017; thereafter, LIBOR plus 170 bps.
(h)Represents full payable of notes; discount of $2,293 excluded from balance.
(i)Loan is in default as of 12/31/2013.
(j)Properties are cross-collateralized.
(k)Unsecured.
(l)Total shown may differ from detailed amounts due to rounding.
(m)Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25.
(n)Properties are cross-collateralized.
(o)Subsequent to 12/31/2013, all outstanding borrowings were repaid.
(p)Loan is cross-collateralized on three properties.
(q)Subsequent to 12/31/2013, borrowed an additional $99.0 million and swapped the LIBOR component for a current fixed rate of 2.51%.

 

35
 

 

LEXINGTON REALTY TRUST

Non- Consolidated Investments: Mortgages & Notes Payable

12/31/2013

 

Joint Venture  Debt
Balance
($000)
   LXP
Proportionate
Share
($000) (3)
   Interest
Rate
(%)
   Maturity   Current
Estimated Annual
Debt Service
($000)
   Balloon
Payment
($000)
   Proportionate
Share Balloon
Payment
($000) (3)
 
Oklahoma TIC  $13,977   $5,591    5.240%   05/2015   $976   $13,673   $5,469 
One Summit   8,221   $2,467    9.375%   10/2016    3,344    -    - 
One Summit   5,595   $1,679    10.625%   11/2016    2,239    -    - 
Rehab Humble Lessee   14,883   $2,232    4.700%   05/2017    950    13,982    2,097 
Gan Palm Beach Lessee   15,047   $3,762    3.700%   03/2018    842    13,768    3,442 
BP Lessee   18,791   $2,819    4.010%   11/2018    764    18,791    2,819 
Total/Wtg. Avg. (1)/Years Remaining (2)  $76,514   $18,550    5.71%   3.0   $9,115   $60,214   $13,827 

 

Footnotes

(1)Weighted-average interest rate based on proportionate share.
(2)Weighted-average years remaining on maturities based on proportionate debt balance.
(3)Total balance shown may differ from detailed amounts due to rounding.

 

36
 

 

LEXINGTON REALTY TRUST

Debt Maturity Schedule

12/31/2013

($000)

 

Consolidated Properties
Year  Real Estate
Scheduled
Amortization
   Real Estate
Balloon Payments
   Corporate Debt 
2014  $30,201   $93,011   $- 
2015  $26,294   $275,297   $- 
2016  $20,304   $148,595   $- 
2017  $20,366   $68,669   $76,991 
2018  $19,607   $18,157   $151,000 
   $116,772   $603,729   $227,991 

 

Non-Consolidated Investments - LXP Proportionate Share        
Year  Real Estate
Scheduled
Amortization
   Real Estate
Balloon Payments
       
2014  $1,521   $-       
2015  $1,608   $5,469       
2016  $1,477   $-       
2017  $94   $2,097       
2018  $21   $6,261       
   $4,721   $13,827       

 

37
 

 

LEXINGTON REALTY TRUST

2014 Mortgage Maturities by Property Type

12/31/2013

 

   Property Location  City  State  Net Rentable
Area
   Mortgage
Balance
at Maturity
($000)
   Maturity
Date
  Tenant
Lease
Expires
  Gross
Book
Value
($000) (1)
   Cash Rent
as of
12/31/2013
($000)
   GAAP
Base Rent
as of
12/31/2013
($000)
 
Office  1110 Bayfield Dr. (2)  Colorado Springs  CO   166,575   $10,008   03/2014  11/2016  $19,579   $1,637   $1,635 
   1701 Market St. (3)  Philadelphia  PA   304,037   $43,520   07/2014  Various  $73,108   $7,163   $6,987 
   22011 Southeast 51st St./5150 220th Ave.  Issaquah  WA   202,544   $30,388   12/2014  12/2014  $51,419   $4,597   $4,200 
   275 Technology Dr.  Canonsburg  PA   107,872   $9,095   12/2014  12/2014  $15,739   $1,429   $1,378 
                                         
   Total 2014 Mortgage Maturities         781,028   $93,011         $159,845   $14,826   $14,200 

 

Footnotes

(1) Represents GAAP capitalized costs as of December 31, 2013.

(2) Loan is in default as of December 31, 2013.

(3) Lexington has an 80.5% interest in the property and amounts include parking operations.

 

38
 

 

LEXINGTON REALTY TRUST

2015 Mortgage Maturities by Property Type

12/31/2013

 

   Property Location  City  State  Net Rentable
Area
   Mortgage
Balance at
Maturity
($000)
   Maturity
Date
  Tenant Lease
Expires
  Gross
Book
Value
($000) (1)
   Cash Rent
as of
12/31/2013
($000)
   GAAP
Base Rent
as of
12/31/2013
($000)
 
Office &  101 East Erie St.  Chicago  IL   230,704   $29,900   01/2015  03/2014  $56,548   $4,155   $5,026 
Multi-Tenant  400 East Stone Ave. (2)  Greenville  SC   128,041   $9,000   01/2015  12/2029  $10,713   $968   $- 
   4201 Marsh Ln.  Carrollton  TX   130,000   $12,022   01/2015  11/2022  $22,146   $2,018   $1,866 
   13775 McLearen Rd.  Herndon  VA   136,617   $10,359   04/2015  07/2020  $25,566   $1,489   $1,689 
   10475 Crosspoint Blvd.  Indianapolis  IN   141,416   $11,205   05/2015  Various  $23,213   $2,258   $2,331 
   100, 120, 140 East Shore Dr.  Glen Allen  VA   222,048   $18,321   05/2015  Various  $38,241   $3,193   $3,086 
   1311 Broadfield Blvd.  Houston  TX   155,040   $14,431   05/2015  03/2021  $29,999   $2,326   $2,623 
   1409 Centerpoint Blvd.  Knoxville  TN   84,404   $6,658   05/2015  10/2024  $12,913   $1,369   $1,723 
   2550 Interstate Dr.  Harrisburg  PA   89,350   $7,792   05/2015  Vacant / 2018  $15,255   $1,944   $1,549 
   2706 Media Center Dr. (3)  Los Angeles  CA   83,252   $9,760   05/2015  Vacant / 2015  $18,070   $230   $230 
   2800 Waterford Lake Dr.  Midlothian  VA   99,057   $9,055   05/2015  12/2021  $16,610   $2,110   $2,229 
   333 Mt. Hope Ave.  Rockaway  NJ   95,500   $14,900   05/2015  09/2014  $29,313   $2,244   $2,123 
   6200 Northwest Pkwy.  San Antonio  TX   142,500   $11,167   05/2015  11/2017  $20,813   $1,794   $1,866 
   16676 Northchase Dr.  Houston  TX   101,111   $11,282   05/2015  07/2014  $19,371   $1,700   $1,627 
   2500 Patrick Henry Pkwy.  McDonough  GA   111,911   $11,349   06/2015  06/2025  $16,000   $1,525   $1,357 
   3711 San Gabriel  Mission  TX   75,016   $5,371   06/2015  06/2015  $7,600   $1,055   $848 
   4001 International Pkwy.  Carrollton  TX   138,443   $18,710   07/2015  07/2015  $30,859   $3,308   $3,195 
   2529 West Thorne Dr.  Houston  TX   65,500   $2,203   09/2015  09/2015  $5,400   $929   $652 
   10001 Richmond Ave.  Houston  TX   554,385   $18,161   09/2015  09/2025  $78,887   $8,163   $7,375 
Industrial  324 Industrial Park Rd.  Franklin  NC   72,868   $-   04/2015  12/2014  $2,300   $456   $271 
   6938 Elm Valley Dr.  Kalamazoo  MI   150,945   $15,087   05/2015  10/2021  $21,970   $2,027   $1,747 
   10000 Business Blvd.  Dry Ridge  KY   336,350   $3,272   07/2015  06/2025  $15,227   $1,346   $1,346 
   301 Bill Bryan Rd.  Hopkinsville  KY   424,904   $7,412   07/2015  06/2025  $19,066   $1,687   $1,687 
   4010 Airpark Dr.  Owensboro  KY   211,598   $2,816   07/2015  06/2025  $13,598   $1,208   $1,208 
   730 North Black Branch Rd.  Elizabethtown  KY   167,770   $2,385   07/2015  06/2025  $6,055   $537   $537 
   750 North Black Branch Rd.  Elizabethtown  KY   539,592   $12,679   07/2015  06/2025  $32,222   $2,838   $2,838 
                                         
   Total 2015 Mortgage Maturities         4,688,322   $275,297         $587,955   $52,877   $51,029 

 

Footnotes

(1)Represents GAAP capitalized costs as of December 31, 2013.
(2)Property is classified as a capital lease for GAAP, accordingly $995 of GAAP income is included in non-operating income.
(3)Loan is in default as of December 31, 2013.

 

39
 

 

LEXINGTON REALTY TRUST

2016 Mortgage Maturities by Property Type

12/31/2013

 

   Property Location  City  State  Net Rentable
Area
   Mortgage
Balance at
Maturity
($000)
   Maturity
Date
  Tenant
Lease
Expires
  Gross
Book
Value
($000) (1)
   Cash Rent
as of
12/31/2013
($000)
   GAAP
Base Rent
as of
12/31/2013
($000)
 
Office  1600 Eberhardt Rd.  Temple  TX   108,800   $7,463   01/2016  01/2016  $12,209   $1,675   $1,346 
   700 US Hwy. Route 202-206  Bridgewater  NJ   115,558   $13,825   03/2016  10/2014  $8,184   $2,034   $2,571 
   11707 Miracle Hills Dr  Omaha  NE   85,200   $7,560   04/2016  11/2025  $13,853   $1,167   $1,167 
   1400 Northeast McWilliams Rd.  Bremerton  WA   60,200   $5,479   04/2016  07/2016  $9,906   $1,215   $1,215 
   2005 East Technology Circle  Tempe  AZ   60,000   $7,140   04/2016  12/2025  $12,199   $1,128   $1,128 
   850-950 Warrenville Rd  Lisle  IL   99,414   $9,377   06/2016  2018/2019  $17,388   $1,552   $1,690 
   11511 Luna Rd  Farmers Branch  TX   180,507   $18,363   07/2016  04/2016  $29,984   $2,369   $3,189 
   180 South Clinton St  Rochester  NY   226,000   $16,765   08/2016  12/2014  $30,930   $3,022   $3,015 
Industrial  459 Wingo Road  Byhalia  MS   513,734   $15,000   06/2016  03/2026  $27,492   $2,632   $2,936 
   2203 Sherrill Dr  Statesville  NC   639,800   $12,574   08/2016  12/2017  $21,341   $1,884   $1,916 
   3686 S. Central Ave. / 749 Southrock Dr  Rockford  IL   240,000   $6,153   08/2016  2015/2016  $10,919   $880   $802 
   2935 Van Vactor Dr.  Plymouth  IN   300,500   $5,723   09/2016  06/2015  $9,200   $827   $827 
   7005 Cochran Road  Glenwillow  OH   458,000   $15,132   09/2016  07/2025  $28,665   $2,040   $2,251 
Specialty  25500 State Hwy. 249  Tomball  TX   77,076   $8,041   11/2016  08/2026  $15,776   $1,393   $1,409 
                                         
   Total 2016 Mortgage Maturities         3,164,789   $148,595         $248,046   $23,818   $25,462 

 

Footnotes

(1) Represents GAAP capitalized cost at December 31, 2013.

 

40
 

 

LEXINGTON REALTY TRUST

2017 Mortgage Maturities by Property Type

12/31/2013

 

   Property Location  City  State  Net
Rentable
Area
   Mortgage
Balance at
Maturity
($000)
   Maturity
Date
  Tenant Lease
Expires
  Gross
Book
Value
($000) (1)
   Cash Rent
as of
12/31/2013
($000)
   GAAP
Base Rent
as of
12/31/2013
($000)
 
Office  104 & 110 South Front St.  Memphis  TN   37,229   $3,484   01/2017  10/2016  $5,586   $519   $501 
   9200 South Park Center Loop  Orlando  FL   59,927   $9,309   02/2017  09/2020  $14,925   $1,004   $1,006 
   500 Kinetic Drive  Huntington  WV   68,693   $6,500   02/2017  11/2026  $11,187   $1,150   $1,319 
Industrial  7500 Chavenelle Rd.  Dubuque  IA   330,988   $8,725   06/2017  06/2017  $11,660   $1,217   $1,164 
   5001 Greenwood Rd.  Shreveport  LA   646,000   $19,000   07/2017  10/2026  $26,678   $2,057   $2,165 
   1420 Greenwood Rd.  McDonough  GA   296,972   $21,651   11/2017  10/2017  $30,897   $2,721   $2,595 
                                         
   Total 2017 Mortgage Maturities         1,439,809   $68,669         $100,933   $8,668   $8,750 

 

Footnotes

(1) Represents GAAP capitalized cost at December 31, 2013.

 

41
 

 

LEXINGTON REALTY TRUST

2018 Mortgage Maturities by Property Type

12/31/2013

 

   Property Location  City  State  Net
Rentable
Area
   Mortgage
Balance at
Maturity
($000)
   Maturity
Date
  Tenant Lease
Expires
  Gross
Book
Value
($000) (1)
   Cash Rent
as of
12/31/2013
($000)
   GAAP
Base Rent
as of
12/31/2013
($000)
 
Office  147 Milk St.  Boston  MA   52,337   $11,520   12/2018  12/2022  $21,387   $1,659   $1,661 
Industrial  736 Addison Rd.  Erwin  NY   408,000   $6,637   10/2018  11/2016  $14,488   $1,270   $1,270 
Retail  1150 West Carl Sandburg Dr.  Galesburg  IL   94,970   $-   07/2018  12/2018  $2,884   $216   $329 
   12080 Carmel Mountain Rd.  San Diego  CA   107,210   $-   07/2018  12/2018  $5,463   $245   $751 
   21082 Pioneer Plaza Dr.  Watertown  NY   120,727   $-   07/2018  12/2018  $5,316   $362   $482 
   255 Northgate Dr.  Manteca  CA   107,489   $-   07/2018  12/2018  $6,509   $385   $555 
   5350 Leavitt Rd.  Lorain  OH   193,193   $-   07/2018  12/2018  $8,513   $545   $731 
   97 Seneca Trail  Fairlea  WV   90,933   $-   07/2018  12/2018  $3,360   $254   $347 
                                         
   Total 2018 Mortgage Maturities         1,174,859   $18,157         $67,920   $4,936   $6,126 

 

Footnotes

(1) Represents GAAP capitalized cost at December 31, 2013.

 

42
 

 

LEXINGTON REALTY TRUST

Mortgage Loans Receivable

12/31/2013

 

Collateral  Loan Balance   Interest   Maturity  Current
Estimated
Annual
Debt Service
   Balloon Payment   Escrow Balance 
   City  State  ($000)(1)   Rate   Date  ($000)(2)   ($000)   ($000) 
Office  Norwalk (3)  CT  $28,186    7.50%  11/2014  $-   $28,186   $4,367 
   Southfield  MI  $6,610    4.55%  02/2015  $1,282   $5,810   $- 
   Westmont (4)  IL  $12,610    6.45%  10/2015  $2,090   $25,731   $7,334 
Retail  Austin  TX  $2,389    16.00%  10/2018  $-   $5,104   $- 
   Various  Various  $1,170    8.00%  02/2021  $219   $-   $- 
   Various  Various  $532    8.00%  12/2021  $94   $-   $- 
   Various  Various  $677    8.00%  03/2022  $112   $-   $- 
Charter School  Homestead (5)  FL  $10,239    7.50%  08/2014  $519   $10,239   $- 
Hospital  Kennewick (6)  WA  $37,030    9.00%  05/2022  $-   $37,030   $- 
   Total Mortgage Loans Receivable  $99,443           $4,316   $112,100   $11,701 

 

Footnotes

(1)Includes accrued interest receivable, loan losses, and net origination fees.
(2)Remaining collections for debt less than 12 months to maturity, all others are debt service for next 12 months.
(3)Lexington is committed to lend up to a maximum of $32.6 million. Escrow balance represents a security interest of $4.4 million in an account maintained by the borrower.
(4)Escrow balance includes $2.5 million in a collateral securities account maintained by the borrower and $2.5 million tenant letter of credit held by Lexington. Tenant in property terminated the lease effective 11/30/2013 for a termination payment of $1.3 million. Borrower is delinquent on debt service payments. Loan balance includes $13.9 million loan loss.
(5)Lexington is committed to lend up to approximately $10.7 million.
(6)Lexington is committed to lend up to a maximum of $85.0 million. During construction advances accrue interest at 6.5% per annum.

 

43
 

 

LEXINGTON REALTY TRUST

Partnership Interests

Twelve months ended December 31, 2013

($000)

 

Noncontrolling Interest Properties - Partners' Proportionate Share (1)

 

EBITDA  $709 
Interest expense  $514 
Depreciation and amortization  $832 

 

Non-Consolidated Net Leased Real Estate - Lexington's Share

 

EBITDA  $4,787 
Interest expense  $1,018 

 

Footnotes

(1) Excludes discontinued operations and OP unit noncontrolling interests.

 

44
 

 

LEXINGTON REALTY TRUST

Selected Balance Sheet and Income Statement Account Data

12/31/2013

($000)

 

Balance Sheet     
      
Other assets  $35,375 
      
The components of other assets are:     
      
Deposits  $507 
Investments- capital lease   10,713 
Equipment   348 
Prepaids   3,524 
Other receivables   868 
Deferred tax asset   106 
Deferred lease incentives   14,735 
Interest rate swap derivative asset   4,439 
Other   135 
      
Accounts payable and other liabilities  $39,642 
      
The components of accounts payable and other liabilities are:     
      
Accounts payable and accrued expenses  $16,540 
CIP accruals and other   3,555 
Taxes   832 
Deferred lease and loan costs   8,773 
Subordinated notes   2,569 
Deposits   1,573 
Escrows   2,737 
Transaction / build-to-suit costs   3,063 
      
Income Statement - Twelve months ended December 31, 2013     
      
Non-cash interest expense, net  $1,556 

 

45
 

 

Investor Information

 

Transfer Agent

 

Computershare Overnight Correspondence:
PO Box 30170 211 Quality Circle, Suite 210
College Station, TX 77842-3170 College Station, TX, 77845
(800) 850-3948  
www-us.computershare.com/investor  

 

Investor Relations

 

Patrick Carroll  
Executive Vice President and Chief Financial Officer
Telephone (direct) (212) 692-7215
Facsimile (main) (212) 594-6600
E-mail pcarroll@lxp.com

 

Research Coverage

 

Bank of America/Merrill Lynch   KeyBanc Capital Markets Inc.  
James Feldman (646) 855-5808 Craig Mailman (917) 368-2316
       
Barclays Capital   Ladenburg Thalmann & Co., Inc.  
Ross L. Smotrich (212) 526-2306 Daniel P. Donlan (212) 409-2056
       
Evercore Partners   Stifel Nicolaus  
Sheila K. McGrath (212) 497-0882 John W. Guinee (443) 224-1307
       
J.P. Morgan Chase   Wells Fargo Securities, LLC  
Anthony Paolone (212) 622-6682 Todd J. Stender (212) 214-8067
       
Jeffries & Company, Inc.      
Omotayo Okusanya (212) 336-7076    

 

46

EX-99.2 3 v369330_ex99-2.htm EXHIBIT 99.2

 

THOMSON REUTERS STREETEVENTS

EDITED TRANSCRIPT

LXP - Q4 2013 Lexington Realty Trust Earnings Conference Call

 

EVENT DATE/TIME: FEBRUARY 20, 2014 / 04:00PM GMT

1 

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 


FEBRUARY 20, 2014 / 04:00PM  GMT, LXP - Q4 2013 Lexington Realty Trust Earnings

Conference Call

 

CORPORATE PARTICIPANTS

 

Patrick Carroll Lexington Realty Trust - CFO

 

Will Eglin Lexington Realty Trust - CEO

 

Gabby Reyes Lexington Realty Trust - IR

  

CONFERENCE CALL PARTICIPANTS

 

David Shawn Jefferies & Company - Analyst

 

Craig Melman KeyBanc Capital Markets - Analyst

 

Yasmine Kamaruddin JPMorgan - Analyst

 

John Guinee Stifel Nicolaus - Analyst

 

Sheila McGrath Evercore Partners - Analyst

 

Dan Donlan Ladenburg Thalmann & Company Inc. - Analyst

 

Todd Stender Wells Fargo - Analyst

 

William Siegel Development Associates Incorporated - Analyst

 

PRESENTATION

 

 

Operator

  

Good morning and welcome to the fourth-quarter 2013 earnings conference call. (Operator Instructions). It's now my pleasure to turn the floor over to your host for today, Ms. Gabby Reyes, Investor Relations for Lexington Realty Trust. Please go ahead, ma'am. Good morning and welcome to the fourth-quarter 2013 earnings conference call. (Operator Instructions). It's now my pleasure to turn the floor over to your host for today, Ms. Gabby Reyes, Investor Relations for Lexington Realty Trust. Please go ahead, ma'am.

 

 

Gabby Reyes - Lexington Realty Trust - IR

 

Hi, and welcome to the Lexington Reality Trust fourth-quarter 2013 conference call. The earnings press released was distributed over the wire this morning, and the release and supplemental disclosure package will be furnished on a Form 8-K. In the press release and supplemental disclosure package, Lexington has reconciled all historical non-GAAP financial measures to the most directly comparable GAAP measure in accordance with Reg G requirements.

 

If you did not receive a copy, these documents are available on Lexington's website at www.lxp.com in the investor relations section. Additionally we are hosting a live webcast of today's call, which you can access in the same section.

 

At this time, I would like to inform you that certain statements made during this conference call which are not historical may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Lexington believes expectations reflected in any forward-looking statements are based on reasonable assumptions, Lexington can give no assurance that its expectations will be attained.

 

Factors and risks that could cause actual results to differ materially from those expressed or implied by forward-looking statements are detailed in today's press release and from time to time in Lexington's filings with the SEC and include the successful consummation of any of liens, acquisitions, (inaudible), financing, or other transactions, or the final terms of any such transaction. Lexington does not undertake a duty to update any forward-looking statements.

 

Joining me today from management are Will Eglin, Chief Executive Officer; Robert Roskind, Chairman; Rick Rouse, Chief Investment Officer; Patrick Carroll, Chief Financial Officer; and other members of management.

 

2

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings

Conference Call

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Welcome. Thank you Gabby and welcome, everyone, and thank you for joining the call today. As always I'd like to begin by discussing operating results and accomplishments for the quarter.

 

For the fourth quarter of 2013, our Company funds from operations as adjusted were $0.28 per share, a 12% increase from the prior year, primarily driven by strong investment activity and interest savings that we captured throughout the year with our refinancing activity.

 

In 2013, we invested $717.6 million, lowered our weighted average cost of debt by approximately 70 basis from 5.4% to 4.7% and executed leases totaling 5.7 million square feet ending the year 97.6% lease with a balance rollover scheduled. These accomplishments are reflected in the guidance we announced today for company funds from operations per share of $1.11 to 1.15 for 2014, which represents growth of 9% to 13% over 2013.

 

Looking more closely at our results, the fourth quarter featured strong execution on the investment front with a total of $428.9 million put to work, which consisted of $19.9 million in active built-to-suit projects, $362.2 million in acquisition, $39.4 million financing and the completion of a build-to-suit project totaling $7.4 million.

 

In addition, we placed one build-to-suit project in the contract for a commitment of $12.8 million during the fourth quarter. Subsequent to quarter end, we completed $42.6 million industrial build-to-suit for [Eastern bell sports], purchased and newly constructed office property subject to 19 year lease for $13.9 million, and entered to a forward commitment to acquire build-to-suit office property for $40 million.

 

We are building our pipeline for 2014 and 2015 and at this point we believe build-to-suit fundings will total $200 million to $225 million based on current transaction activity. In addition, we believe we have an additional $100 million to $125 million of good prospects we are working on for purchase.

 

Accordingly, our current forecast for 2014 property investment activity is $300 million to $350 million. Cap rates on our forward (inaudible) pipeline averaged about 7.3% on a cash basis and 8.8% on a GAAP basis.

 

The addition to the portfolio of long-term leases with escalating rents continues to be a priority for us in order to further strengthen the cash flows, extend our weighted average lease term, further balance our lease expiration schedule reduce average age and support other growth objectives.

 

We also continued to make progress on capital recycling in the fourth quarter trimming $46.8 million more of noncore assets from portfolio, bringing our total dispositions for the year to $167.3 million. We continue to refocus on dispositions from a strategic perspective augmenting the transformation of our portfolio and providing cost-effective capital to support investment activity.

 

Our current expectation for 2014 is that disposition activity will roughly equal investment activity with our focus on multi-tenant and some single tenant office sales. As we look at dispositions going forward, one of the objectives is to achieve better balance between office and industrial revenue in the part of our portfolio that has lease terms shorter than 10 years.

 

Recently, the office versus industrial mix in this part of our portfolio has been about 3 to 1 and we would like to manage this down to about 2 to 1 over the next several years. The targeted sale of certain office buildings will speed this transition and make the portfolio less capital intensive to manage.

 

Further, about $275 million of our current pipeline are industrial build-to-suit or sale leaseback. Going forward, we plan to actively manage our long-term lease portfolio by selling certain office properties, while allowing most industrial properties to migrate into the portion of our portfolio, which has lease terms less than shorter than 10 years.

 

With regard to our leasing, we continue to achieve a steady pace of activity. In the fourth quarter of 2013, we executed 471,000 square feet of new leases and lease extensions. During the quarter, we had 309 square feet of leases, which expired and were not renewed. Overall in the quarter, we extended 11 leases with annual GAAP rent of $2.7 million, which is flat compared to previous rent and cash rent declined about 10% on renewals.

 

Our same property net operating income increased 4.2% in the quarter, partly reflecting the fact that about half of the portfolio now has annual rent escalation. As we execute our acquisition in capital recycling strategy, we expect that our portfolio is likely to contain greater and greater numbers of leases with annual or other rent increases.

 

3

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

Looking ahead, we currently have 3.3 million square feet of space subject to leases that expire through 2014 or which are currently vacant. We believe that through the end of this year, we can address 1.5 million to 1.9 million square feet of such expiring or vacant square footage through extensions and dispositions with dispositions representing about 50% of the activity.

 

We expect to incur $0.12 to $0.14 per diluted share in leasing-related expenditures in 2014, a sharp decline from 2013 when these expenditures totaled $51.3 million or $0.23 per diluted share. Included in our forecast is the sale of vacant office properties totaling up to approximately $93.5 million representing a disposition value of approximately $140 per square foot. While the suburban office class continues to have challenges, we believe the vacant buildings values have roughly doubled over the last several years.

 

As a result of our leasing activity and new investments, for the fourth quarter we generated 35.1% of our revenue from leases of 10 years or longer. Our goal continues to be to derive at least half of the revenue from leases 10 years or longer providing additional cash flow visibility and we expect to make dramatic progress in 2014 through a combination of capital recycling and new investments. Our single-tenant lease rollover through 2018 has been reduced 36.9% of revenue from 44.7% at quarter end a year ago and we no longer have concentrated risk of lease rollover in any one year.

 

By any measure, we have made good progress in managing down our shorter-term leases and extending our weighted average lease term, which is now approximately 11 years. Each of these metrics is an important measure of cash flow stability and we will continue to focus on further improvement.

 

The composition of our balance sheet improved dramatically last year and we have included details in our supplemental disclosure package on page 23 showing our improving credit metrics. In the fourth quarter of 2013, we completed a $213.5 million mortgage financing secured by our New York City land purchase with a term of 13 years and fixed rate of 4.66%. We also drew $87 million under our five-year term loan and swapped into a current fixed rate of 2.64%.

 

Subsequent to quarter end, we drew the remaining $99 million of availability on this loan facility and swapped into a current fixed rate of 2.51% using the proceeds to fully retire amounts outstanding under our revolving credit facility.

 

While our secured debt increased in the fourth quarter, our objective remains to lower our secured debt to 20% or less of our gross assets. We expect to continue to retire mortgages as they mature and unencumbered assets with the goal of having about 65% to 70% of our assets unencumbered. Dispositions that we are working on are encumbered by about $120 million of mortgage debt and we have other mortgage maturities on wholly owned properties totaling approximately $206.1 million in 2014 and 2015 at a weighted average interest rate of approximately 5.5%.

 

We expect these maturities to be addressed through refinancing which provide a continuing opportunity to further lower our financing costs and unencumbered assets which we expect will improve our cash flow, financial flexibility and credit metrics.

 

While we continue to unencumbered assets, from time to time we may continue to access secured financing when we believe it is advantageous to do so particularly if financing for terms longer than 10 years isn't available or monetizes the remaining revenue from the asset such as in a credit [term] lease financing.

 

As a result of our prudent balance sheet management, we belief the Company today has substantial financial flexibility with approximately $400 million of current availability under its revolving credit facility.

 

Last year, our weighted average cost of debt was reduced by 70 basis points to 4.7% and our weighted average maturity has increased to seven years from five and a half years a year ago. We continue to believe that current rates on long-term financing remain quite attractive and that there is great value in locking in fixed rates on long-term debt.

 

In summary, it was a great year for Lexington and our achievement positions the Company for a strong 2014. We remain committed to our strategy of enhancing our cash flow growth and stability, growing our portfolio with attractive long-term lease investments and maintaining a strong flexible balance sheet to allow us to act on opportunities as they arise.

 

I'll now turn it over to Pat who will take you through our results in more detail.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

 4

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

Thanks, Will. During the quarter Lexington had gross revenues of $109.6 million comprised primarily of lease rents and tenant reimbursements. The increase compared to the fourth quarter of 2012 of $17.5 million relates primarily to the acquisitions and build-to-suit projects coming online and an increase in rents in our Baltimore, Maryland and Orlando, Florida properties.

 

In the quarter, GAAP rents were in excess of cash rents by approximately $14.4 million including the effective above- and below-market leases. For the year ended December 31, 2013, GAAP rents in excess of cash rents by approximately $22.8 million.

 

On page 19 of the supplement, we have included our estimates of both cash and GAAP rents for the years 2014 through 2018 for leases in place at December 31, 2013. We've also included same-store NOI data and the weighted average lease term as of portfolio as of December 31, 2013 and 2012.

 

The difference between cash and GAAP rents is currently expected to be about $37 million in 2014. The more significant difference between cash and GAAP rents relates to the [99 year] leases on the New York City land portfolio.

 

Property operating expenses increased primarily due to the increase use in occupancy in our multi-tenant properties which had a base year cost structure. In the fourth quarter of 2013, we recorded $22.6 million in impairments of the properties, $19.3 million of which relates to our Bridgewater New Jersey property in which the tenant will not renewing it's lease in the fourth quarter of 2014.

 

The properties encumbered by nonrecourse mortgage of $14.3 million and our current basis after our write-down is $8.3 million. We have also recorded a loan loss reserve of about $13.9 million in the fourth quarter of 2013 on our loan collateral (inaudible) by our property in Westmont, Illinois. The tenant exercised it's termination option in 2013 and the borrower at least making debt service payments. Our current GAAP basis in the note is about $12.6 million and we have $4.8 million in cash and security deposit escrows. We also booked $9.5 million on gains on sales of property.

 

In 2011 and 2010, Lexington advanced money on our first mortgage loan secured by a property in Schaumburg, Illinois, leased to Career Education Corporation through December 2022. The note borrowing is at 50% and was scheduled to mature in January of 2012, however the borrower defaulted at maturity. Lexington ceased recognizing interest income on the loan effective April 1, 2013.

 

In the fourth quarter of this year, we foreclosed on underlying property. We have also funded a tenant improvement allowance — balance of approximately $9 million. The lease with the tenant is net lease and provides a current annual cash rent and GAAP rent of approximately $4.2 million. Our basis in this property is $30.8 million.

 

On page 44, the we have disclosed selected income statement data for consolidated but non wholly owned and our joint venture investments. We have also have included net non cash interest expense incurred in the year ended December 31, 2013 on page 45 of the supplement.

 

For the year ended December 31, 2013 our interest coverage was approximately 3.3 times and net debt to EBITDA was approximately 6.4 times. Our non operating income generally consists of interest income on our notes investments and that is the reason for the $1.8 million increase due to investments we made during 2013.

 

Now turning to the balance sheet. We believe our balance sheet is as strong as we have continued to increase our financial flexibility and capacity. We had $97 million of cash at quarter end, including cash classified as restricted — cash balances relating to money primarily held with lenders at escrow deposits on mortgages.

 

At quarter end $2.1 billion of consolidated debt outstanding which had a weighted average interest rate of 4.7%, of which 98% is at fixed rates. We have entered into LIBOR swaps on both the $255 million outstanding on our term loan which matures in 2018.

 

The current spread on 2019 term loan can range from 1.5% to 2.25% and it's currently 1.75%, and our 2018 term loan can range from 1.1% to 2.1% and it is currently 1.35%. The significant components of other assets and liabilities are on page 45 of the supplement.

 

During the quarter ended December 31, 2013, we paid $2.1 million in lease costs and approximately $8.7 million in tenant improvements. This brought our total occupancy related expenditures to $51.3 million for the year. We expect these expenditures to decline considerably next year due to the early extension of post 2013 lease maturities, occupancy gains in 2013 and lower lease rollover going forward. Currently, we estimate occupancy related expenses to be about $0.12 to $0.14 per diluted share in 2014.

 

Starting on page 38 through page 42 of the supplement, we just disclosed the details of all consolidated mortgages maturing through 2018. And we also have included on page 40 of the supplement the funding projections for our build-to-suit projects and forward commitments that were outstanding as of December 31, 2013.

 

I will now like the turn the call back over to Will.

 

5

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

  

 

Will Eglin - Lexington Realty Trust - CEO

 

Thanks, Pat. In summary, we had another strong year and we believe 2014 will be a pivotal year for us and one where our business will be far less capital intensive than it has been.

 

This is no surprise given the changes in our portfolio after the last several years. The impact of our acquisition activity combined with our capital recycling has changed the composition of our portfolio and made our cash flows far more secure and with better growth prospects, given the number of leases we have with annual escalations.

 

We expect to continue to — one, execute proactively on leasing opportunities in order to maintain high levels of occupancy and address lease rollover risks; two, realize values on noncore properties in certain fully valued properties with a bias toward reducing our suburban office exposure; three, capitalize on refinancing opportunities; and four, invest in build-to-suit properties and other creative investment opportunities.

 

We believe our Company remains well positioned with an attractive dividend yield and conservative payout ratio and the opportunity to continue to execute strategies which improved cash flow, enhance our portfolio and provide ongoing value creation for our shareholders.

 

Operator, I have no further comments at this time so we are ready for you to conduct the question-and-answer portion of the call.

 

QUESTION AND ANSWER

 

 

Operator

  

(Operator Instructions) And we'll take our first question from Sheila McGrath from Evercore.

 

 

Sheila McGrath - Evercore Partners - Analyst

  

Yes. Good morning. Will, I was wondering if you could you talk a little bit about the guidance. If you look at fourth quarter and annualize it, you're — it would be about $1.12 but your guidance is $1.11 to $1.15 so it seems a little conservative. Could you give us an idea of what's in the assumptions in terms of acquisitions? And is there any equity issuance in there that's driving that lower?

 

QUESTION AND ANSWER

 

 

Will Eglin - Lexington Realty Trust - CEO

 

No, there is no equity issuance in the model, Sheila. We are looking to finance the pipeline with the sale proceeds.

 

One of the factors that will affect how the year plays out is the timing of sales versus reinvestment in new projects. I think there is opportunity for us to revisit our guidance as the year progresses with the bias toward raising our guidance but we do have some things to execute in the meantime but we're certainly running the Company to try to get ourselves to that point as the year progresses.

 

 

Sheila McGrath - Evercore Partners - Analyst

 

And what kind of acquisition volumes are you thinking about in terms of targets this year?

 

6

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Roughly $300 million to $350 million is what we have either underway or good visibility on right now. And it's early in the year so that number can grow and that would be a factor in revisiting guidance as well

 

 

Sheila McGrath - Evercore Partners - Analyst

  

And did that include the forward commitment build-to-suit pipeline that's already underway?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

That does.

 

 

Sheila McGrath - Evercore Partners - Analyst

  

Okay, okay. And then one other question on — you mentioned $0.12 to $0.14 I think you said on recurring kind of leasing costs or cutbacks. I'm just wondering is that level — in 2014, is that a level that you would consider more normalized or do you think there's room to even move that lower going forward?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

No, I think there is room for that number to move down. The last two years 2012 and 2013, we're very heavy from an expenditure standpoint but you know once the portfolio is in balance like we've striving for with the long-term revenue and shorter lease revenue and in our mind what should follow is probably having on it's way from the elevated levels of capital expenditure.

 

So in our mind in the last couple years, it's been about is $50 million a year. I think we would like to think that we can get the portfolio down to a more normalized run rate of more like $25 million. That won't happen in 2014. But that's what we have our eye on longer term.

 

 

Sheila McGrath - Evercore Partners - Analyst

  

Okay. Thank you.

 

 

Operator

  

And we'll go next to Craig Melman KeyBanc Capital Markets.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Good morning, guys. Maybe just want to follow up on the disposition guidance here. Will, I think you said it's going to be pretty close to match acquisition activities. Is that the $100 million to $125 million of purchase or the $300 million to $350 million?

  

 

Will Eglin - Lexington Realty Trust - CEO

  

The $300 million to $350 million.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Okay. And about $100 million of that is sort of office products that you guys would like to sell?

 

7

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Well, it's almost entirely office or multi-tenant office. Probably about you know a little bit less than $100 million of it is empty or office, Craig —

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Okay. 

 

 

Will Eglin - Lexington Realty Trust - CEO

  

But the balance is some single-tenant office and with that very good traction and velocity on some of our multi-tenant buildings that are leased or on their way to being leased up to 90% or so. So that's us as an opportunity to sell the assets because the value has been created.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Has the pull back in rates here in the early part of the year could that accelerate? Maybe you guys go beyond the $350 million and kind of pre-fund what you want to do as we head to 2014 — or 2015 rather but — or would you guys rather kind of keep the pace relatively matched to manage dilution?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

I would say we're more focused on keeping the pace relatively matched. The interest rate environment is favorable right now. I think from a financing standpoint, we need too consider this year when we want to take out some of our forward debt maturities. But I think that later in the year with a discussion.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Okay. Then there's more broadly — has the pull back in rates here had any effect on your talks with sellers for assets or has it just been sort of non-events as people — I guess what are people's expectations here is that rates are going to stay where they are or people kind of bracing and pricing in future rate increases?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

I think the expectation at least in our mind between buyers and sellers right now is that we're in a stable rate environment. You know we obviously worked through a very big spike in rates during the year last year that sort of distorted the market for six months or so that made it harder to make transactions work. But I think the expectation is that we're in a pretty steady rate environment now.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Great. Thank you, guys.

 

 

Operator

  

And we'll go next to Yasmine Kamaruddin from JPMorgan.

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

So for the fourth quarter, a leasing spread toward negative 10%. What do you expect in 2014?

 

8

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Well in our mind, we looked at sort of 2014 and 2015 together, honestly, because that's really the end of our significant exposure to above-market rents primarily in office. You know we've said before that leasing spreads can be negative 15% to 20%. Our expectation isn't much change. I think what's different is that we're so far through this process of marking rents that now it's in sort of in absolute dollars if we look at 2014 and 2015. The magnitude of exposure is sort of $4 million to $6 million. You know it's from a — dollar standpoint isn't a big deal but we do expect to continue to have negative leasing spreads on office rollover.

 

In many cases that's because we've had during the lease term substantial rent growth and rents are being reset to what they might have been at the beginning of the lease term. So we're still from that standpoint earning I think very good yield on our initial investment costs. But we do expect the leasing spreads will be negative into 2015.

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

Okay, right. So we can expect the same 15% to 20% negative range?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Yes. But it will be Sporadic. We just had a quarter where we had very strong same-store NOI growth, for example. Now we have about half the portfolio with annual rent growth that will have the — you know [read] a mitigating impact against those roll downs. But it won't be consistent. It will be — you know some quarters will be strong and others less so.

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

Okay, got it. And so for G&A there was a pop in the fourth quarter. What can we expect going forward for 2014 and 2015?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

I think you could use the fourth quarter G&A and use it as a run rate.

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

Okay.

 

 

Will Eglin - Lexington Realty Trust - CEO

  

You know they might be a little bit higher. But it should be in line.

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

Okay, all right. Is there a reason why it is higher?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Compensation of management, (inaudible) compensated on share grants and their share grants as over three years have sort of [obvious in the past].

 

 

Yasmine Kamaruddin - JPMorgan - Analyst

  

Okay, Got it. All right. Great. That's it. Thank you.

 

9

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Operator

  

And we'll take our next question from John Guinee from Stifel.

 

 

John Guinee - Stifel Nicolaus - Analyst

  

Thank you. Hey, apologize for the cold here. Hey, Pat, you slid the property leases and vacancies back to page 27. It took me a week to find them but thank you. You know I kind of look though — I think we talked about this before. This business is very binary and you either do well on lease renewals or it's you know likely a vacancy. Can you — it looks to us like in 2014 and 2015 industrial is very manageable, maybe about $4 million in cash NOI but the office is about $39 million or $40 million of cash NOI. Can you roll through the assets didn't — when the leases expire for office properties in 2014 and 2015 and give us some color what you expect? Page 27. You've got to look for it.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

Yes, I know, John. I apologize for the delay. I'm headed to page 27 so just bear with me. You know if we (multiple speakers) —

 

 

John Guinee - Stifel Nicolaus - Analyst

  

Conversation on the next call though.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

On 2014, you know if you're looking at the rollover the building in Chicago is under contract for sale to sell for about $35 million. In Northchase in Houston that's one where we'll have some vacancy. In Bridgewater, New Jersey, that's the one where we took the write down off so our expectations is that we'll have a vacancy at the end of this year and Issaquah, Washington Spacelabs that's another one where right now we see a move out.

 

If I look at you know going further than that. Frontier Corporation in Rochester has had some discussions with us and might want about 40% of that building. The (inaudible) building in outside Pittsburgh, we think we'll have a vacancy there but we think it will an asset that will be pretty easy to reposition. And the next building is Hampton, Virginia we think that will stand.

 

We do think that 2015 will be a better year from a retention standpoint but we do have some on the watch list in particular — you know Federal Mobile Building from Southfield, Michigan and the [Eventis Systems] building in (inaudible) Massachusetts.

 

 

John Guinee - Stifel Nicolaus - Analyst

  

Great. Thank you.

 

 

Operator

  

And we'll go now to Todd Stender from Wells Fargo.

 

 

Todd Stender - Wells Fargo - Analyst

  

Hi. Thanks, guys. For this year next, it looks like about 13% of the leases roll and just kind of incorporating the disposition comments. Are you looking at these as candidates for sale and maybe just on a percentage basis what do you think you will sell from that?

 

10

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

  

 

Will Eglin - Lexington Realty Trust - CEO

  

Well, we said with what's vacant and coming off lease in 2014 and we think we address about half through sale. And one of the things that's happening in the market right now and maybe it's a trend or maybe it's just happening for us is we now have a fairly strong interest from users in purchasing vacancies. That's is in our mind a little bit different dynamic than what we saw a year ago. So that's our expectation that's about half of what's vacant or coming off lease will be sold.

 

 

Todd Stender - Wells Fargo - Analyst

  

Okay. That's helpful. And just to get to high end of guidance for this year does that assume fewer asset sales or not necessarily?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Not necessarily.

 

 

Todd Stender - Wells Fargo - Analyst

  

Okay. And Pat, what's the current line balance and is there a draw down on the term loan expected sometime soon? Just trying to gauge of what your sources and uses are over the near term.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

As of today, Todd, we have nothing outstanding on the line and the term loan was fully drawn in early this month so the $250 million term loan is drawn and we have nothing outstanding on the line.

 

 

Todd Stender - Wells Fargo - Analyst

  

Okay. And just to touch on the land acquisitions would you add to this just trying to gauging your appetite for further land lease investments. And maybe what percentage of your pipeline represents land opportunity?

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

We would be interested in further long-term land purchases and we are looking at one transaction but I think if we totaled everything up it wouldn't be more than 30% of what we're looking at — 25% to 30%

 

 

Todd Stender - Wells Fargo - Analyst

  

Okay. Just finally, if you incorporate all the announced build-to-suits that are expected to be completed and as you're pushing out your average lease duration, what do you think that looks like once you incorporate the asset sales as well? What do you think your average lease term looks like by the end of this year?

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

Yes, I mean it depends on you know obviously the acquisitions that we do. Most of the acquisitions are longer term leases. But when you have a $5 billion portfolio and you buy $350 million a year even with 20 years, you know it's difficult to move that needle up that significantly.

 

11

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Will Eglin - Lexington Realty Trust - CEO

  

But I think there is a good chance, Todd, that it can be pushed modestly longer this year.

 

 

Todd Stender - Wells Fargo - Analyst

 

Great. Thank you.

 

 

Operator

 

And we'll take our next question from Tayo Okusanya from Jefferies

 

 

David Shawn - Jefferies & Company - Analyst

 

Hi. Good morning, guys. It is [David Shawn] here with Tayo. I don't know if I missed this. But out of $300 million to $350 million of investments you talked about what's the split between acquisition and build-to-suits?

 

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, we said the purchases would be $100 million to $150 million with the balance in build-to-suits.

 

 

David Shawn - Jefferies & Company - Analyst

 

Okay. And then just on the dispositions, you mentioned in the past that you would like to sell your 100 [light straight] asset in Baltimore. Just wondered if that's on the table I know that it's 95% leased and you talked about selling more assets with vacancies. So I just wanted to get your thoughts.

 

 

Will Eglin - Lexington Realty Trust - CEO

 

You know it's not in the pool of assets that we're flowing into the market right now to finance the current pipeline in 2014 that we have visibility on. But later in the year if acquisition volume is greater than what we see now that's an asset we could consider looking at again. You know I think all the free rent periods have burned off there and most of our rents have annual escalators in them and the building is well financed. It's still got nine years to go on a financing at a fixed rate of [4.32] so that should be a value to the buyer. And so that's one that we had in our [back] pockets to consider monetizing later in the year.

 

 

David Shawn - Jefferies & Company - Analyst

 

That's helpful. And then just looking the big picture with all the recent M&A activity happening in the triple net space and it seems like you guys could potentially be an ideal target for one of the bigger acquires. So just hoping you can comment.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

 

I couldn't comment on that. We think it's great that the sector has gotten so big and has so much investor attention. And we're very focused on executing the business plan to make the Company more valuable for all kinds of investors.

 

 

David Shawn - Jefferies & Company - Analyst

 

Great. Thanks a lot, guys.

 

12

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Operator

  

Okay. And we'll take our next question — a follow up from Craig Melman from KeyBanc Capital Markets.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

  

Thanks, guys. I want to circle up on the shift to a larger portion of industrial. Obviously, this has become a more desirable property type and we seen kind of cap rates adjust accordingly in competition for assets increasing. I'm just curious as you guys go out and look for build-to-suit opportunities — one, just how big that pool is today versus maybe six to 12 months ago? And can you talk just a little bit about what sellers are looking for in terms of pricing relative to six to 12 months ago?

 

 

Will Eglin - Lexington Realty Trust - CEO

 

Well, the — I think the industrial component of our forward pipeline in percentage terms is probably larger right now than it ever has been. There definitely seems to be more activity in industrial than office, for example. You know industrial for us from a purchase standpoint is still priced at extremely low cap rates that we're not particularly interested in. We think on forward industrial build-to-suit that cap rate can be as much as 100 basis points higher. But I think what you're seeing is to get that yield premium you might be committing further forward than you might have been a year ago. So there's — for sure, it's compared to a year ago when cap rates were extremely low maybe there's been about 50 basis points of you know upward movement, I would say (multiple speakers) —

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Go ahead.

 

 

Will Eglin - Lexington Realty Trust - CEO

 

So in our industrial build-to-suits, we're still in our mind getting in the low [7s] right now but in some cases we're committing further forward.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Are you guys seeing increased competition from some of the industrial REITs or non traded guys or anybody kind of wanting to get in this business given the rent growth projections people have for industrial? And are the developers looking to get more on the back end than they had been?

 

 

Will Eglin - Lexington Realty Trust - CEO

 

No, it's a more competitive playing field than it was a year or two years ago. We actually think that the environment is better for us, compared to when interest rates, when interest rates moved up a lot but tends to make honestly make builders more interested in locking in their profits versus being attempted to hold the project till the end and selling the property and getting all the upside. So honestly a spike in interest rates makes it easier for us to lock in attractive terms on build-to-suit.

 

 

Craig Melman - KeyBanc Capital Markets - Analyst

 

Great. Thank you.

 

 

Operator

 

And we'll go now to Dan Donlan from Ladenburg Thalmann.

 

13

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

  

Thank you and good morning. Well, just looking at page 18 you give your credit ratings. Just curious if that investment grade is 40% — it looks like it's 45% or so. Does that include implied investments grade or is that just strictly what Moody's or S&P what other rating agency says?

 

 

Patrick Carroll - Lexington Realty Trust - CFO

 

It's what the rating agency says.

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

 

Okay. So it's — so that unrated portion that you have — is any of that you think if — I mean some of your peers you know like to do their own calculation and say a certain percentage of that has implied investment grade rating. Would that describe too you guys the 40% that's unrated as well? Or —

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

You know we don't do that. If it doesn't have a rating it doesn't have a rating, you know.

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

  

Okay (multiple speakers) —

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

It's not [a lot], you know. I mean if they don't have debt to rate, they're unrated. I think they're good credits in there obviously but no we don't sit there and have shadow ratings.

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

  

Okay, all right. And then Will, I wonder if you could comment on the reasons for why some of your tenants did not renew and why some of the tenants that you talked about in 2014 will not renew. Is there any type of general trend? Is it more or less these folks are consolidating into another building? Is it that they're finding building you know obsolete? Or —

 

 

Will Eglin - Lexington Realty Trust - CEO

  

It's just not functional obsolescence. It continues to be the general downsizing in office use that we've seen throughout corporate America for the most part.

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

  

Okay. And then anything about — I mean in terms of rent are they finding rent elsewhere or better rent?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

No, we never lose a tenant over rent. If anything, we're predatory landlord in the market. So it's really been to companies who used to have four buildings and have found out — figure out how to run the business with three. It's more that than anything else.

 

 

Dan Donlan - Ladenburg Thalmann & Company Inc. - Analyst

  

Okay. Thanks much.

 

14

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings
Conference Call

 

 

Operator

  

And we'll take our final final question from William Siegel from Development Associates Incorporated.

 

 

William Siegel - Development Associates Incorporated - Analyst

  

Thank you. Great execution, gentlemen. Curious, Will, you mentioned how you want to enlarge the industrial to office ratio your goals for other matrix. Any particular geographical areas that you guys like or want to avoid either from managerial reasons, capital appreciation, hedging your portfolio. Does that enter into your decisions?

 

 

Will Eglin - Lexington Realty Trust - CEO

  

It does. Certainly although we do try to understand for whatever reason if a corporation is building new in whatever market there is so we will in smaller markets sometimes — you know it doesn't mean we'll say no but we might require a 20-year lease term and we might have a strategy to sell that asset before the lease is up while there's still 10 years of term to go.

 

So we are focused on being in markets where there's depth but if there's a good year of opportunity in the smaller market that doesn't mean that we'll say no to it. But the broad trend for corporate location is toward business-friendly environments in states that can afford to relocate corporations for purposes of creating jobs and our portfolio is migrating towards those areas steadily

 

 

William Siegel - Development Associates Incorporated - Analyst

  

Great. Thank you very much.

 

 

Operator

  

Okay. And that does concludes today's question-and-answer session. I'll turn it over to conference back over to our moderator for additional comments or remarks.

 

 

Patrick Carroll - Lexington Realty Trust - CFO

  

Hi. This is — I just want to follow up on one of the questions the were asked about the G&A. I want to make sure we're clear. When I talked about the run rate, I meant the 12-month December 13 was a good run rate not in annual — you know the fourth quarter so the G&A that we have the for the 12 months about $29 million I feel that that's good run rate [using] for next year.

 

 

Will Eglin - Lexington Realty Trust - CEO

  

Great. Well, thank you all again for joining us this morning. We're very excited about our prospects for the balance of this year and beyond. And as always, we appreciate your participation and support.

 

If you would like to receive our quarterly supplemental package, please contact Gabriella Reyes, or you can find additional information on the Company on our website at www.lxp.com. And in addition, you may contact me or the other members of our senior management team with any questions. Thanks again.

 

 

Operator

 

And this does conclude today's conference and we thank you for your participation.

 

15

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 
 

 

FEBRUARY 20, 2014 / 04:00PM GMT, LXP - Q4 2013 Lexington Realty Trust Earnings

Conference Call

  

 

 

Disclaimer

 

Thomson Reuters reserves the right to make changes to documents, content, or other information on this web site without obligation to notify any person of such changes.

 

In the conference calls upon which Event Transcripts are based, companies may make projections or other forward-looking statements regarding a variety of items. Such forward-looking statements are based upon current expectations and involve risks and uncertainties. Actual results may differ materially from those stated in any forward-looking statement based on a number of important factors and risks, which are more specifically identified in the companies' most recent SEC filings. Although the companies may indicate and believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate or incorrect and, therefore, there can be no assurance that the results contemplated in the forward-looking statements will be realized.

 

THE INFORMATION CONTAINED IN EVENT TRANSCRIPTS IS A TEXTUAL REPRESENTATION OF THE APPLICABLE COMPANY'S CONFERENCE CALL AND WHILE EFFORTS ARE MADE TO PROVIDE AN ACCURATE TRANSCRIPTION, THERE MAY BE MATERIAL ERRORS, OMISSIONS, OR INACCURACIES IN THE REPORTING OF THE SUBSTANCE OF THE CONFERENCE CALLS. IN NO WAY DOES THOMSON REUTERS OR THE APPLICABLE COMPANY ASSUME ANY RESPONSIBILITY FOR ANY INVESTMENT OR OTHER DECISIONS MADE BASED UPON THE INFORMATION PROVIDED ON THIS WEB SITE OR IN ANY EVENT TRANSCRIPT. USERS ARE ADVISED TO REVIEW THE APPLICABLE COMPANY'S CONFERENCE CALL ITSELF AND THE APPLICABLE COMPANY'S SEC FILINGS BEFORE MAKING ANY INVESTMENT OR OTHER DECISIONS.

 

© 2014 Thomson Reuters. All Rights Reserved.

 

 

16

 

THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us

 

© 2014 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. 'Thomson Reuters' and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies.

 

 

GRAPHIC 4 tpgex99-1a.jpg GRAPHIC begin 644 tpgex99-1a.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`\`#:`P$1``(1`0,1`?_$`.4```$$`@,!`0`````` M```````&!PD*`P@!`@0%"P$``@(#`0$```````````````$"!`,'"`8%$``` M!@$"`@0("`<'#0P+`0`!`@,$!08'``@1"2$2$S@Q0105MG>W>%$B,A9V-SD* M87%SL[1UM8&10K(C-A?PH;'14F*",R0T-2887*&@I$0`!`@,$!`D*!`0$!`<````!``(1`P0A,04&07$2-E%AL;(3LW0U M!X&1H=$B,G)S%'7!PC.$0B,5-U*"-!:B5&0EX6*20U,D1?_:``P#`0`"$0,1 M`#\`O\:$(T(1H0C0A&A"-"$:$+HH'6(8.GP<>CH'HZ>@?%IMO2+S+!>T1<`H M&MLW,VSUF3/]CQ99ZWC1G7X>LYAFFKJ'B9UO)F=8_AI>0AB*K.;`Z;B@X68D M!P`)`)BB/5$H\!`!M@M4X'GO%,2Q.?13I5.)4N5.<(;6U&6"1'1`PM2>V?\` M-*W"Y^SU2<77"LXN90%DC+:[>N8.&GVTDDK`U"9GV?DRKNQ/$"D.\CB%.!DS M<4Q$`X#P'0"(VW*MEK/V-8UB#::;)IVRW2W.%IC[+2[\$A,(\W#%05$2&,0Y0-PXE'0"L. M"^(>*XGBU/1SY%.)$Z8&F^())'X)3S7-8W%1VZ.0PHA6,6&JS7/*N,$GBD-8 M!F?,!+Y\UPR/0OD[C.;-N.Q)GG,&+JW5<3NJ_0K[/U:'#S0]P M.W_-4ACNGUK&$A"M*+CZRIN9Z'G7,D9]:ZDPGI!-15G8&2`MTWCLQ4@!,!*F M``(B/3H)B;%=S)GS%<(QAV'RI5.Z6&L=$QC:R/\`B\W$N^['F@Y_P5D2J5*H M5K&#R-GL/8PR"[5FX>>@XZ$"B43E)T&,8>G1M&Y<9RYH6X'&V*MK=X@:UB]:6S9C.?N M=L0DH:?68M).*LJD,@C#)H6)NJW9G:D`3`J=8PG'B!@#HT13QC/F*X?3451) ME2"^KIND,8V':@/1#RQ73*?-%W`T?;QM@RS$UK&"MBS.EE0]H:/(>>4BF8TF MT-86*\SH)6!%RW[9JL(K]HJKUC])>J'1IF$`4L4SYB]%AM#6T\FGZ2JDN>Z) M,(M,(+NZYHFX!'9U$;@25K&(W-]N#D\4K,31$^-?"NM*2E9$G2;4+`#PLJ9\ M;JF.*XIBGT=0!Z=+:L2GY]Q67EV3BPDT_P!3,JGRM,!LM#H^E2`S&X0X5O]I+UB-"$:$(T(1H0C0A&A"- M"$:$(T(1H0C0A&A"-"$:$(T(7!ODC^(?[&F+U%_N'454!V%]\F\?0'OGY'[\_;3^K.?=DP%Z(&T<& MI8,[;R,[/(ZIJXW9]W?E]>H2Y>GBVA9LS]WX/V#\Y6+<-W)]@?Y#<-Z?Q^F; M@I8WNSA/R)G6%9)#[,:M^^C.>RE'44JS<*E[;.YH4RO)-[KMW]=%A]%J=IZ/ M*MH>&6[CNTS.1JF+T+8B-"$:$(T(1H0C0A&A"-"$:$(T(1H0C0A&A"-"%QU@ MZ/P^#H'0@6B.A<"8`$`Z>(^#H'^SPX>+3@E'6N3?)'\0_P!C0+TG^X=150+8 M7WR;O]`=S0_N#5[&(?O@.C2N>,G6Y@J7CW333^1R1O+.[X>*OU%DCV9VG0+U M\_(_?G[:?U;DT6TWO7X!]>E$]+F.D;E5ROW]1=I"7EG^T$FO?`7]L&F;U99O MJS[A^=)S?!WP=R_KBN/Z?I"]5,R;S5O:W\].ES-N]1,^J+"WLWAM"^CGO>>= M\J3U+5DYC7UUXY]V3`7H@;1P:E@SMO(SL\CJFKC=GW=^7UZA+EZ>+:%FS/W? M@_8/SE8MPW[.$_(F=85DD/LQJW[Z,Y[*4=14:S<*E M'#73>:%,IR3>C:[=_738?$(_\U:?\&GH\JV?X8/:_+KPTQ+:J9'S-4Q0G*'# MCQXCQX!U3<1X>'@'#CIP*V+&S:MAJ*YZP?U`/]K1!!(%Z`$!\'B'A^Z&D@$& M[A7.A-&A"-"$:$(T(1H0C0A&A"-"$:$(T(4?/,_LECJ.S/)4_4Y^9J\ZSE:( M1I-5^4>Q$JV3<72$;KE;R#!9NZ1!=!4Q#@4P`8AA`>@=2C!>+S[555-EJ=.I MW&7.:YMK3`@$PL/"H,-M.;LSR^W#?=+RV7,ERUR3?W>QNY"`>.\@ M(-73N'=KR*B\:Y<-1[,YT3$,8@]41$.C2B5K3`\4Q5^6L4FSJF>Z=*E2MEQ> M8@ES;0=%EB^!L&SGFRR[Q,#0-CS!DVP02AIJ\V63BWZ`5V:5!%ZP>R M*S5RF"J93`!RB`&*`^$-*)XUBR?B^+U68J>1-J)TR428M<\D$0MLY%Y=AG#_ M`&R;O]`-S0_OUBR:>GRK!DSO^J_P]!40\SDC>6=WP\5?J+)'LSM.@7JCD?OS M]M/ZMR:+:;WK\`^O2B>ES'2-RJY7[^HNTA+RS_:"37O@+^V#3-ZLLWU9]P_. MDYO@[X.Y?UQ7']/TA>JF9-YJWM;^>G2YFW>HF?5%A;V;PVA?1SWO/.^5)ZEJ MR1U35QNS[N_+Z]0ER]/%M"S9G[OP?L'YR ML6X;N3[`_P`AN&]/X_3-P4L;W9PGY$SK"LDA]F-6_?1G/92CJ*C6;B48_P"O MF\Q*3&5XNM'Y<64).EV^S5&2)NRHC(DA6IV3@WI&C['S]1\T*ZC7+=8&SQ1N MF94@&ZJ@D*)@'@&GPJS05U309!F3Z68^4\XFX$M,#`RS9JBEAMUS7F65VJ[\ M)J3RUDJ2F*Q2<1.JW*O[O9'N(9ZXD5',:N\:_R:ID3$,H3XIA$ M-2!-L>#U*Q@N+8G-RSBDR=4SS/E=#LG:-D7&,-=BVDY,^4\G7_,V7V-[R+>; MHR88PC7C%G:[5-S[5F[/:F:)W35"4>NDF[@R(B43E`#"4>''AI`F[0O1^&E7 MB-96U?UDZ9.:U@(VW$D$FR'D"L3AX-(K<,8VKG0A&A"-"$:$(T(1H0C0A&A" M-"$:$(T(4<'-@[CN4OUMCWTZ@-/A7AO$7=:H^)G*J_6UCNO\PGU08T]I#?2T MK5F![L8S\J3SFI./IF[]&IW05AR)O13?YN:G(V%]\F[>K_S.TZ!>J.1^_/VT_JW)HMIO>OP#Z]*)Z M7,=(W*KE?OZB[2$O+/\`:"37O@+^V#3-ZLLWU9]P_.DYO@[X.Y?UQ7']/TA> MJF9-YJWM;^>G2YFW>HF?5%A;V;PVA?1SWO/.^5)ZEJR1U35QNS[N_+Z]0ER]/%M"S9G[OP?L'YRL6X;N3[`_R&X;T_C], MW!2QO=G"?D3.L*R/_LQJY[Z$Y[*4=1*C5[BT?;YW,72M_9J93][S'7LZE=,: M5!G]N9GW,=65ZMLO="YAOT!PQ[1BZ.'5ZE+`]V<8U4_/6VW([^O#-/JFB_2Y MEH%_E7L?"O\`U=9\$OE*LQ!X-"W(+ESH31H0C0A&A"-"$:$(T(1H0C0A--DS M.N(,,C$_TK9&J./RSPO"PAK5,MHD)4T>"`O@9"X$H+"T!RGVG#Y/7#X=.%D5 M\^OQ;#,+V#B$^7)VXPVC"Y)#_:SVV?,X,A!FS''S&&P_-(+6-E9!"#9O(!E/ M,0/N(I>'\S;& M\U&Q3D:I9!)7YG&"#1H7D< M\8G0XEE6H=ATZ5.8'L!+71A$Q\ZA1VL]V#F$^J#&GM(;Z2UW@6[&,_*D\YJ3 MG+K[[.WCZ9N_1J=T%8ES'2-RJY7[^HNTA M+RS_`&@DU[X"_M@TS>K+-]6?:M[6_GITN9 MMWJ)GU186]F\-H7T<][SSOE2>I:LG,:^NO'/NR8"]$#:.#4L&=MY&=GD=4U< M;L^[OR^O4)^A.>RE'42HU>XM'V^=S%TK?V:F4_>\QU[.I73&E09_;F9]S'5E>K; M+W0N8;]`<,>T8NCAU>I2P/=G&-5/SULMR9+57*1D_Q!5T]<*<$T4"<>DPCPT"]>H\-*F723ZZ?4.:RG9*82XF`%IOX MN-3^5'=CMMOLHXA:5FW&]HE6D3*3SF/AK,R>NT8:%:F>R\FHDB(B5E&M"BHL M?P$*'$=.`)6U*?,;T3[@6D+`Q%H9/).4[!S"?5#C3VD-]"N8%NQC/RI/.:DWRZ^^SMX^F;OT:G=!6 M'(F]%-_FYJSU'(Y([EG=\/%7ZBR1[,[3 MH%ZHY'[\_;3^KK M+-]6?:M[6_GITN9MWJ)GU186]F\-H7T<][ MSSOE2>I:LG,:^NO'/NR8"]$#:.#4L&=MY&=GD=4U<;L^[OR^O4)^A.>RE'42HU> MXM'V^=S%TK?V:F4_>\QU[.I73&E09_;F9]S'5E>K;+W0N8;]`<,>T8NCAU>I M2P/=G&-5/SUY=FP_]4F_O%\-&+_Y5G^G2",C2PW-=*\71^ MB;V1'T"XZUY-VXLO[@[FKG!O<1WT?27;=Z9R.@:5##-R,1[5)_,NVUGNPSU'(Y([EG=\/%7ZBR1[,[3H%ZHY'[\_;3^KK+-]6?:M[6_GITN9MWJ)GU186]F\-H7T<][SSOE2>I:LG,:^NO'/NR M8"]$#:.#4L&=MY&=GD=4U<;L^[OR^O4)BL]HT+)D?>>F^8_F.5TO371XN1H31H0C0A&A"-"$:$(T(5?+GJ? M(VW?E\E_FJGIZ/+ZEIGQ8]^D^%W*%'.;[,M+WT3>R(^@7%>3>(Y$EB[_`+@[ MFI;;;L;Y#M6Q/>42LT2W6!2TV?`R58)"UZ4DCV%6OV]\K/)PI6C949-2%34* M9T"/7%`#!U^''2"R8)05L_)5?]-+FS7/J)08(1V]@P?4E#MQP5FVO;;=^ M$;/XAR5"2-CQ+0F]?8RU+GV#R;<1M]2?OT(INZ8I*OUF3$@K*E2`PD3`3#P` M-`$5>P?"L8I0\871X'@$/!6Y MX!\(!\&DODY!R=JS_"=DV)QMA??)NWJ_W,^C%DU+2=:MY,[^J>SU M'(Y)'EE)G5WC8G23(*BBD)D8B:9>DZBA\:VJF11'' M+!%WT\X`:23+=^FGLIY<\.+B(1U67+%D MBG6VI[_P6M58GZTE9-U0SU>4G8E]%DG81SEXHMY:(.\12"0C5^L'462ZR9N/ M0.F;TWR)U)G&7/JY98U]:"T&R(+S!WE3;[WQX[P-RP_]L5Q_3]+2ODYB).9: MPG_FW]8MG>8)AK+N1=RMAF:!B^_7:):XPPQ&.9.K52:G6"$B3&,`N9BJZCF; MA$CLJ"Y#BF(]8"F`>'2&BV*]'G##,2KOF!8/ MS18,K4B=@\2Y'F(2*VW858RDM&TZ=>1L:^@Z@<9IF_>(,CMVCJ)`@^4IG,4R M/`>L`:"#9J4,ZX37_P!8%8R3,?3LD207`6`LE^U'S".I-CNL24<[?.7H@W3. MX6<8)MR+=%`HJJN%EK^HFBDB0G$RBBRA@*4`XB81``T*CF4.=08.&`N<:$0` MT^V4Z.=L"9QE=H&R&NQF'DP,ZC_. M#8HJ(]J4O:$#B7B&F8P"OXOA&*OP'#*63(G/J&4[]L;,2TF83"&JU=GV!LXF MY=5>IQ,.Y.-;4MW,S85:P6D6$9].!4QFFQ3F5(D&'EQ(L[PO9%7$G9BI\7CQ MZ-+0L\_!<8=DVGI/I9YJI=9,<6]&8EI:(&`M@5CK^!2#),VY7/DZ9@%3J";J%'B;@'3I\)/`H89AN(4.5L6-7(F2R]\D M#;:YL8/T1OAQ)`;-_JEW[_AVL*"'XAN46(?O@.@7*IE0S3@^,&:(.^G;SUSR MXOKYM_NYYZ]!W&HZ5')7>%5V"HYJ2W+D[ZFW/Z7NO16>T:%DR/O/3?,?S'*Z M7IKH\7(T)HT(1H0C0A&A"-"$:$*OESU/D;;OR^2_S53T]'E]2TSXL>_2?"[E M"CF-]F6E[Z)O9$?0+CK7DW;BR_N#N:IW>3ST[+*_ZPLA_M@NA;9\.23E63'_ M`!OYRDBNW13;:;^$6L3XE'QE'S4[Z0'P@.@7KUV($B@GP_\`A?S2J<'+K[[6 MWOZ:O?1N=TCH7.N0-YZ?C<^/'["SU'(Y M)[E;'*GO=P>TC<[05$?K%#H\GF9ZOS\80X@'0!5X-P`=/\,?AT;K"V<';2DM5C4F%.F<4U?.-X=(5D#HF#I!1NTD%5NCI`$ MQU)>;SM5_1YC!%EK[.2*KM9\#J8KY8A2]`%QHX`.'B`,LM0#A^+ MAJ*U!BEAP#LS.L*M\!X1_J^'3T+HDWA=OP^/20C0A>1\R92#5=E(-&KYFY2. MDX9O&Z3IJX2.'`Z2[=[I MGKT'<:AI6KT:%FR/O/3?,?S'*Z M7IKH\7(T)HT(1H0C0A&A"-"$:$*OESU/D;;OR^2_S53T]'E]2TSXL>_2?"[E M"CF/]F6E[Z)O9$?0+CK7DW;BR_N#N:IW.3SW+*_ZP\B?M@NA;9\.=U9/QOYR MDCNW\S+=]&)_]E.]`O7K<1[OG_)?S2J<'+K[[6WOZ:O?1N=TCH7.N0=YZ?XG M#BLO@ZT!DHO$.@0ZV M,[2'$!\0]/AT@J&13LYCE3(PV9,\^:6]6E]FF2?Z6ML.&;PJN"[]]3&$3,&[ M3M#A-5@RM9E06'B806.]B3G-QZ1ZW'QZ970>`5GU^"TU5&.U*'HL_!(W?/0O MGOAZ`=I(`N]H.:,)Y`:#U.L=$L-D>"8R:A!#I`0A)5SUO[WCHT*GF:D^IIJ> M8`2Z162IEGQ;/XJK-O)C7DSO6W!PL>D9=_+YTL44P0*`B9=Y(S*+-LD4`#B( MJ++E#2TKGW'9!J,WU4H7_7&''[:NEUJ-5AJY7XAP8IUXJ$BHU8Y/D'58L$&J MAB8*$CG@9&"/QGAW%#9UU%[7<9.Y2C8IC%$ MT54H_P`WLC+%`>!DCR=@`Q0'B`F1_!IFZ*U3XKU;114]&#[>WTE]\+`/.2HV M,_\`U64D^(E>_+QQXTTMS6U71.:( M@[.RYT;;S$"SC4KFV/<#6MSV&ZME^L,'4.VG2O&4G!/U4G#R!GXAVJPEXA=P MB!4G)6[A+K)*E`H*H*$/U2\>J"6Q,$Q:3C>%RL2D"#9@NX#I"D.(DU'2N=,C"%?5 M-.BAJ1YA!)/ER=]3;G]+W7HK/:-"L9'WGIOF/YCE=+TUT>+D:$T:$(T(1H0C M0A&A"-"%7RYZGR-MWY?)?YJIZ>CR^I:9\6/?I/A=RA1S'^S+2]]$WLB/H%QU MKR;MQ9?W!W-4[G)Y[EE?]8>1/VP70ML^'.ZLGXW\Y21W;^9EN^C$_P#LIWH% MZ];B/=\_Y+^:53@Y=??:V]_35[Z-SND="YUR#O/3_$[F)Q]A??)NWJ_W,^C% MDT])UJWDSOZI[/4?Z9;E,OR6]$!XU` M.CJ'=1R1.GPF.'PZB;2N?,)HS7^)$QA!+)=5->>(,=$>$$PTRN>? M$J=,GYE;2D>Q*DRR-9B^&N*;3/WU6OC_`,(/ MXVI+HK2-1Y%#CSLN[%1O73`^B]KT:%JWQ5[IIOGGF.4-U;^S4RG[WF.O9U+: M@-*U_2_V_=]T'5E3B\F@PCLW#CXLLY`#PB/_`"*/C\`=.FMK>'.Z\KYC^52I M/_\`,WG_``-Q^9/J3;QK7M9WZ3_A/(53XY>_>/R+ZB-Q7HD^U'2N<TM"R9'WGIOF/YCE=+TUT>+D:$T:$(T(1H0C0A&A" M-"%7RYZGR-MWY?)?YJIZ>CR^I:9\6/?I/A=RA1S'^S+2]]$WLB/H%QUKR;MQ M9?W!W-4[G)Y[EE?]8>1/VP70ML^'.ZLGXW\Y21W;^9EN^C$_^RG>@7KUN(]W MS_DOYI5.#EU]]K;W]-7OHW.Z1T+G7(.\]/\`$[F)Q]A??)NWJ_W,^C%DT])U MJWDSOZI[/4PA&(]T*$W9MB1[_`.9KOBR',LN!:;)O M6,4M\HB;O)KYC--54QZH<%%*Y%CQ#P\%O@TKRM894PQTK-F*UDYL',FEH/QG M:]+2#Y>%35/7C=@S@"D23$PC^#1!;+?, M9+87S#!H!)\@B?0JD/-CG6EGW7H62.$1CK%AG%4ZPZW#K"TEHU^_;&,(='$4 M'!>/X=+@7.V?YTN9FMSFF+72I1&HR[.4+Y^?OJLY8WJU<^UIKH63%;\`[,SK M"K>OC_P@_C:DNBM(U'D4./.R[L5&]=,#Z+VO1H6K?%7NFF^>>8Y0W5O[-3*? MO>8Z]G4MJ`TK7]+_`&_=]T'5E3A\F;N;_P#>UD#^+"::VMX<[KROF/Y5*H__ M`,S>?\#%3]OJ.: MD/RY.^IMS^E[KT5GM+0LF1]YZ;YC^8Y72]-='BY&A-&A"-"$:$(T(1H0C0A5 M\N>I\C;=^7R7^:J>GH\OJ6F?%CWZ3X7>Y97_`%AY$_;!="VSX<[JR?C?SE)'=OYF6[Z,3_[*=Z!>O6XCW?/^ M2_FE4X.77WVMO?TU>^C<[I'0N=<@[ST_Q.YB M3._JGL]1R.2.Y9W?#Q5^HLD>S.TZ!>J.1^_/VT_JW)O]E=DD:GO`P),1B@D6 M'+\%$K$ZQBE7C[#(*5^30,)1#H4CY-0`\(<>''26#*,^;(S)1]%_%.@=1L*N MW>'CT!XPTUT^(^1-Y5\:5^I7;)5[BDNSFK5EI5XTI.J'6 M,4K)H!AX_P`,PZ+%5D4U.(!J)O&I:(SK'_<;(W_`$TCJFI3Y^^JSEC>K5S[ M6FNA?3Q6_`.S,ZPJWKX_\(/XVI+HK2-1Y%#CSLN[%1O73`^B]KT:%JWQ5[II MOGGF.4-U;^S4RG[WF.O9U+:@-*U_2_V_=]T'5E3A\F;N;_\`>UD#^+"::VMX M<[KROF/Y5*H__P`S>?\``W'YD^I-O&M>UG?I/^$\A5/CE[]X_(OJ(W%>B3[4 M=*YQR3WA4_;ZCFI#\N3OJ;<_I>Z]%9[2T+)D?>>F^8_F.5TO371XN1H31H0C M0A&A"-"$:$(T(5?+GJ?(VW?E\E_FJGIZ/+ZEIGQ8]^D^%W*%',?[,M+WT3>R M(^@7'6O)NW%E_<'O6XCW?/^2_FE4X.77WVMO?TU>^C<[I'0N=<@[ST_P`3N8G'V%]\F[>K M_3._JGL]1R.2.Y9W?#Q5^HLD>S.TZ!>J.1^_/VT_JW)G]J0< M=U6!0#QYQHP?OVMF&DJ>5@!F*B>3!O3CT6J[?5[+%VZ&2G(=4562KV78<3<` M,1W"2SZ$DD#@`B`&;R,-14.'.QZ=L5%' M_MI@?1:U_P!K0;`M7^*H_P"T2#H;/M_]!]:AMK0__P":N4P__KO'0_\`AW*Z MB!I6N*::P^'Y,J+A_4@XF$(#8=PWW:%.?R;V+MILR8KN4%$49/)^07[!0Y1* M#IF5U'QXKI\0#K)^6,%2<0XAQ(.A;=\.6D94D./\3GGSN4I$B(%8O3F'@4K- MR)A^``04$1'\0!J33;Y5[.>0)$QQN##Z`53XY>X\=QV1!\0X'W%"4?A*-2?< M!#\`ZCI7.>3&[&)53>"@J.:D1RY.^IMS^E[KT5GM+0I9'WGIOF/YCE=+TUT> M+D:$T:$(T(1H0C0A&A"-"%7RYZGR-MWY?)?YJIZ>CR^I:9\6/?I/A=RA1S'^ MS+2]]$WLB/H%QUKR;MQ9?W!W-4[G)Y[EE?\`6'D3]L%T+;/ASNK)^-_.4D=V M_F9;OHQ/_LIWH%Z];B/=\_Y+^:53@Y=??:V]_35[Z-SND="YUR#O/3_$[F)Q M]A??)NWJ_P!S/HQ9-/2=:MY,[^J>SU'(Y([EG=\/%7ZBR1[,[3H%ZHY'[\_; M3^K1+IY0E2A!@)]))2HTEF4 M&G/$QT$IB+%&5$4`[>FW24J4@L4/!%7:*%PW%8_\%-.6KJ92^+K+`?1`VD;QJ6O,[;R,[/(ZIJ4N M?OJLY8WJU<^UIKH7TL5OP#LS.L*M[>$1#P>'_P!.I+HAXB``F%W#;:\8;GZ? M&T7+#.8?UV*L#:SM$(69>0;HLJT9/6"!SO&1@5.@5O(*\4Q^*)A`?%I17QL< MP&@S#3LI<0#C(:_:@TP),("W@XM*8F,Y;>UF+Q5+873K=H=8_G+[$9(E(MY= M)Q1TZLL)&+1#$XR:2Z+Y-@#)P8#H%.4IS#QXZ2^`MPP81T;S0B:)FR7' MW@"+^"!6Y%'H]5QO5(.CTB#CZU4ZVQ3C8.#BD108Q[)(3'!-(ICJ*****',= M10YC***&,8PB81'3)7HZ6DIJ&G924;`RF8(-:-"0.XO(2&*L$Y@H"(CT!IB%Y7SLPUC:#!*JL=;@94>LJ;;KGLRAO[I0U(HZ5H7)9<:^H^B;V1'T"XZUY-V MXLO[@[FJ=SD\]RRO^L/(G[8+H6V?#G=63\;^ M[Y_R7\TJG!RZ^^UM[^FKWT;G=(Z%SKD'>>G^)W,3C["^^3=O5_N9]&+)IZ3K M5O)G?U3V>HY')'-K;]2P2CDP%`?BHL(U0?$'$0XCI+!E"1,GYEI!+O;-VO( M#:KMH"/$0Z/"(ZE`074'\$1?_P"*1E>OU>L]FOE2B797$UCF4AHBSH!P$&CV M>KS"SQZ8"4YA'KQDDF(\0#@;B'BT0"P2JJ1.G3),LQ=*<&NXB6AWXK5[F)8X M/D_9KG6!;-1=R474%[I$I%#B?SA2G"%D+V?0(@=1K'JDZ/$8=*\+S.=<._J. M6ZB6([;=EX_R$$^B*K;(@/#B/#B&D=&I:1S MM#_P>$=2T+HDZ$VF4LR MXPPG!-;/E>ZP=$K[Z41A6DM/.#MF;B5<-W#I%@FH1)41<*-VBAP#ATE(.E!4 M:W$J'#98FU\V7)E.=`%Q@">")TIL4-Y6V!S1I#)3?-M$5H<58VE1D+25^X&* M:6:09J2#&%65\F`X/7+%(RI0`.`E`1XZ(*FV(*%DC(]R=3T^SM=&8D;1@//!176[?Q,;Q<>;V MH&'K8U#%-*VU2,I7(N0.W=V69F'=JBF:D].N6XG;,A!IQ319H&.1(#F$ZBAA M`2KB%R\)49J_W1AN*L9*,NBE4X#8WN]OWCHN4=O+B^OFWC\.W3/7H.XU'2O% M9*C]?4@Z,/J!_P`*2W+D[ZFW/Z7NO16>T:%DR/O/3?,?S'*Z7IKH\7(T)HT( M1H0C0A&A"-"$:$*OESU/D;;OR^2_S53T]'E]2TSXL>_2?"[E"CF/]F6E[Z)O M9$?0+CK7DW;BR_N#N:IW.3SW+*_ZP\B?M@NA;9\.=U9/QOYRDCNW\S+=]&)_ M]E.]`O7K<1[OG_)?S2J<'+K[[6WOZ:O?1N=TCH7.N0=YZ?XGJ.1^_/VT_JW+:?DP8 MU&R;E[[D=TW,9EC*ER"#-<0XIDG[O*&B&Q>MX"J>963X0'P]4WP#IKTOAAA_ M2XE-Q%X]F5++1K<;?1YE:&X`/$H](=`?V@TUO(&!V1"J,K;&MFC"J&X?R=)?!3Q11*/A!")D6A>CQ$Z?!I:5KG)]>^=F'&*2@!2Z3D0VGX69@WQ`58S47(Q+Q(P`)5& M/3L6PZF4V?3OD$>R]I:=1$#RJH_S3:X-0W/0]3[4%R5?!6'JX58H=4%0A(5Y M&]H!1Z0!3R;B'P!J)N"YVSY3RY6:.C:#LLDRFBW0&-`]`7&?OJLY8WJU<^UI MKH67%;\`[,SK"K>WC'\8!^^/#4ET4;2-14.'.R#_`/6*C>NF!]%K7HT+5OBH M`,(IA`$=.;[?X2>50VUO[-3*?O=XZ]G4KJ(6NI)+/#IY$+,2LB`?_;/K7JVS M!QVAEY7EV;?5+OW]UA7TRB]` MTJUEHG^DXN"20*9GI>NW+B^OFW^[GGKT'<:CI5?)7>%5V"HYJ2W+D[ZFW/Z7 MNO16>T:%DR/O/3?,?S'*Z7IKH\7(T)HT(1H0C0A&A"-"$:$*OESU/D;;OR^2 M_P`U4]/1Y?4M,^+'OTGPNY0HYC_9EI>^B;V1'T"XZUY-VXLO[@[FJ=SD\]RR MO^L/(G[8+H6V?#G=63\;^MQ'N^?\E_-*IP_IJ]]&YW2.ADZU;R9W]4]GJ.1R1 MW+.[X>*N/@\PY)X^+_Z9VC2%ZHY'<&X\V-QIY_5N4U_)DQJ-9VY7'(3M'J/L MHY,FUVZG5$!4@:>/F".$#_PB&E`?G#A\7XVA;9\.L/%)@1G$>U.F%WD%@4I. M1+HPQY4I*V2/`6[!>):D2$W5%P]FIF.@HYN7PF$[A_(ID``Z1$=2!X5[:KGL MI9)G&R+FCRN<&CE5&HK267ZTT?B/52X^P^JFL/&2X[/I$59H+TE#\7PZ%O>Y5.^<6T=- M]Y+MRN@JF@_Q?1%V:QR"";E)`TTU6.B;P'!)PD8AO@$-,KG7Q&ES!FQY:3[4 MN7#B@PQY$C,_?59RQO5JY]K3723Q6_`.S,ZPJWKX_P#"#^-J2Z*TC4>10X\[ M+NQ4;UTP/HO:]&A:M\5>Z:;YYYCE#=6_LU,I^]YCKV=2NHC2M<,_MS,^YCJR MO5ME[H7,-^@.&/:,71PZO4I8'NSC&JGYZ\FS;ZI=^_NL*>F47IC2K66NZL7[ M*SGKMRXOKYM_NYYZ]!W&HZ57R5WA5=@J.:DMRY.^IMS^E[KT5GM&A9,C[STW MS'\QRNEZ:Z/%R-":-"$:$(T(1H0C0A&A"KY<]3Y&V[\ODO\`-5/3T>7U+3/B MQ[])\+N4*.8_V9:7OHF]D1]`N.M>3=N++^X.YJG;.MSM`W0VRZW+#=HK]6?TW/D4 M>&Z(N<'!HAQQ_%:X;$L: MWS$^_''U`R%69"K7:&@;X$E6Y'R<[YL,EBFPO8X#"T7@X> M`>.D+U\3)U%64.9_H*^5T=4V1,#H_P"(RW6#B@0K0&V+&A)D_+V3,H]'#X_#QAH7FLZ5 M3I3:&C82'3JZ4;#"QC@2#Q&Q5]<_W-;'7,;R1D!`PD/3-T)[*)@XCQ0B+6S= MNB#P$!$JC1,Y1_O1'2N*TU65/T.>I]6+I>(/<>,%Y`\RN5-UT73=!TW4*JW< MHI+H*D'K$416(51)0A@Z!*>/CK@M@C++9+Y0V;' M>Q6_`.S,ZPJWKX_\(/XVI+HK2-1Y%#CSLN[%1O73`^B] MKT:%JWQ5[IIOGGF.4-U;^S4RG[WF.O9U*ZB-*UPS^W,S[F.K*]6V7NA%5V"HYJ2W+D[ZFW/Z7NO16>T:%DR/O/3?,?S'*Z7IKH\ M7(T)HT(1H0C0A&A"-"$:$*OESU/D;;OR^2_S53T]'E]2TSXL>_2?"[E"CF-] MF6E[Z)O9$?0+CK7DW;BR_N#N:IW.3T(!LLKW$>''(>0^''Q_\<%\&A;9\.=U M9/QOYRE)X@'0(AQ^#CI+W!(%Y0(AXQ#A^$0T6HB.%`B`=(B`?C'X>@/WQ'0@ M\`O5>]]T\\QKX_\`)FW'_P#!`>'4O5^"U!3?W0>#_P";J58/X_A#CP#A_7TE MN#0J\?,_R1Y^WS;2L9MG!CM*#,T*>?MRB(IIS=WR#$BF"A>/`JI8>`0$.CB! M5?@-HXEI_.-;TN=<.H-$G8=Y7/'I@+E%3O?[X.Y?UQ7+]/TM*USF-NSF:M'_ M`%CSYYD5='H0A\Q:7T_\TZY^QV>A=0R3_)9'_".1:#MFP.9' M'@F-FQ MU6'E4%>?OJLY8WP?T:.>G_O::ZBM:XK_`/@=F9UBM[>,?]T'\;4ET5$1&H\B MAQYV7=BHWKI@?1>UZ-"U=XJ@_P!)IOGGF.4-U;^S4RG[WF.O9U*ZB-*UNS^W M,S[F.K*]6V7NA[.,:J?GKR;-OJEW[^ZPIZ91>F-*M M9:[JQ?LK.>NW+B^OFW^[GGKT'<:CI5?)7>%5V"HYJ2W+D[ZFW/Z7NO16>T:% MDR/O/3?,?S'*Z7IKH\7(T)HT(1H0C0A?#F+/6Z\=JG/V&#@U'PJ%8DF)9A&' M>"CU.U!J5ZX0,X%+M"];J<>KU@X^$-%Z%\Q7(-!0,D5:[U!$RZI44"JV6&3, MLLD"'7&*5P"`AQ#I#23N5?3GI_(VW?E\E_ MFJGIZ/+ZEIGQ8!VJ4Z-EWX*.8WV9B/OI&_K8C/QT#W2O).OL9>S)B^$Y1GS)/1QIY[`PV&(F6N,-,$\^#N93N?O^%-V=]L M+Z@GL&&L?4RQTHS*F%:LDI*UGF.;E\M[B+-C.XOJ(K5XJJ9IEVA(VGE8/P>46$F7\`95YYR6!1( MCEBF*Q>H':EXAT<=&E7\O9UQG$L3G4M0YFS+E37`;(:?8#H&.L".M:E[(]P. M01.@1A$2'4ZYNN4R M@9)F6:06L)'G@G1P1S4=VF1,[8IQ[8Y''1Z M[;\GU>IS)65&*T?'B):>;QSPK5WYV5%LY%LJ8"J=4>J;IX:<5=P3Q!S+78M3 M8?5B3T4^8&FX.$8QN6IN7+O8<@/;N4G^[_F,;E]N>8CXLQM(4=&IPF-,62; M!*=J!)9^1S,T6(D7W:OO.+4RJ9G)QZH"7XH#PXZ9ISSCF"XJ_#J,MZ% MLJ46>P#';:"8$WPBOD[\]_.X"J3;?#TU#E M6F^Z!ZO$X'Y=$FS$@.HK"=DD6AE2]HF#J.R*+ML*I.(=H0%D2]8.(<0Z-)>9 MS),F4U'@TZ59-ET8(TVB886:;EO9EKF5;GJ;MLVIY3A7]#+;,P)9:/=">;^HR6-VO`Y^T-T]&F;`%ZS&,\8_1X5A]52NE&?5,F% MT6@`0<0(\%GG3";E-RV4-SG+XJMZRFO`KSR&ZYU6$S5^&"%9^:HC'+F2:`9L M#EV(N`=2:HF/UOC%X!PZ-*-B^-F''JW'C:#S#?H#ACVC%T^'5ZD\ M!]K+&,$7?R!Y=M>79M]4N_?W6%/3*+T#2LV6IDO^DXP8B`I6<]<\N+Z^;?[N MF>O0=SJ.E8\F`MQ"J+K!_3Z@^39%J2W+D[ZFW/Z7NO1:>T!+(\R6";2$_*,HABXFK!(MH>!B473]=N@I)3, ML\2;-40,*BZZI$R`8Q@`9!I)@!:NDR0T>U8OO`("(@`\1#P_@TDUT661;(JN M'"J2#=!)19==90J2***11.JJJJ<2D323(41,81```.(Z$))ER%03MC/"7BGG M:%#B9T6RPIFQ0^-TF7!Z*0!\4?'XATX&$86)1$81$5[/GE4/^E5;_P!%^?/] M.1G^A?\`EC_.O]%_^\?XK^^TDUJEOYP!AO/.US.4=EC&=-OJT'A?*LA59.PU MV,E)ZI3"%.D9%I+U&9E4).-;+%59K(G,H@3K"(!PU.68/&M1=[IU*H M=]UFP=BG,>7-T-NRQCVHY,D<>47%*5-/?H*.MB%9DK!.V9[)2L+'S[5^UCY9 M8U?;`5VF0JZ8)<"&`!'CFJ?U!J5>ETZU?`(``7@'PB/[XB.JYO5LWJ-3F%[& M[GO,#%@5.\5FF?T?JVL[WYQ1\J_\X!820Q4/)/-A@[(6_FPW7Z_RNN'#P:#= M!>'S;E6HS),DS9$X2720Z\1!C=U$_P#BP3X!TFT607PW>'U05Z(\ELRRN+9"*FV\/8"1T*2@3KJ7>IR#94?*7!Y M!-<")=D(`40$3:0NXT4?A]44F"5F$B;))J9S'@D.]G9%UUR,0K56'D&<-8$6<"ZK]J3L"SR336-V[ENX0)V92I?&`_2/1H"EA MWA_44.$UF']+),ZJEL;M`.@-EP)B(<5D%\O;'RDLHX'SWC/+\SENA3\71)U: M6>PT7"V%M(2"2L5(1X(M5WAA;)*==Z!N)^C@`Z!>HY?\/JK",6E8A43I,R5+ M)B`UP-HL(LT%*G;IRLLDX5SE8,KR^4J/-QDS7,L0:43&P\\W?H*Y$B96-8+J M+.A%L9.-/(%,L`=)RE'J]/#3%\5EP7(=1AN)3JV;,DNES),U@:`Z(+XVDPX# M`KXFU#E.9-V]9OI^59W+%$L4;6H^TLEXF)A[`T?.33]4EZ^B=)9X)FY2MUY$ MJAP'PD*(!T\-`L*KX!X?5F#XJW$IDV0]HEO;L@._C86QC#C2)PYR<\KXSS%C M?)C_`#'CZ2CZ1D*NW-Y%LH*QIO'S2%FD919DU6<'!NFX732ZA3'#J@;I'HT@ ML6#>&LW"L7E8FZ=)?T`W_DNO\`XOK]/@T]*E+\.:AN,_U5TZ2?_LB;"#K" M';0T<"^9G_D_Y5S#F[*^5(K,&/H:-R%>)NU,8J0A+&N^CFTJX[9-H[6;&%NJ MNB`\#"3XHCX-(WJOBWAK7XABT_$951(;+F3W3`TM=>2#;9YTKMU_*BR=N'R\ M_P`DP>6:-7&+NFT6KDC9:%GG3PBU2J[&`X-QU.4J9?/(>>7:SSR6L9YM- M]&$1X+-FR*)^S$JH=<3=(=&A3Q/P^J,0I:&1TTD/HZ?HXP=:8FWT@ZXKIDOE M19,O6!-N.(6>5:(PE<))Y*3EYES#SZD?.?/FQ-IIF,:@D(N6_D*:`D5[7Y1A M#J]&F;@%#$_#ZHK\-HJ)DR2R93`[1@Z#HO+A"RR-D5RZY4635]IL3MW+E:B% MG8_.\CEM6QC#V`8A6,>T\E:)#IM0'RTKXC@G:F4$>SZG1X=+0HU/AY53/3PT:((D^'4^3EK^ALGRNF^I$W;(<01L MN$(>59L4\J;)N/,);E\6OLK4:3D\ZUVB0D/*M(>>18P"U2M/G]TXDT5A%PY3 M=MP[),$OC%/TCT:8T\83H/#VKI,%KL+FS9#WU;Y9#@'#9#'1,;%BP;RHLG8G MI>XVKR65Z++.(=L(:?00@WYIQI+>5%DW`>1INZS65J)8&4KC#(U"3 M8Q4-/M7*3VZU]6&9R!U'@BD9HR44ZZI`^.8OR>G0.'2I8'D"=A,^;,F3)4QC MZ>9*$`X$![8<%HX5\?:[RD,HX$SQB[+DYEN@S\909M:5>Q$3"V%L_D$U(B1C MBHM5W8^3IG`[T#<3]'`HAH"KY>\/*W!\9E8E/J9;Y4MSB&M!%AC`6CSKZ7WC M5Z\C^51F%PQ<+-'J>0,%';/6JRC9VR3D6\TQMOZP(?'&5)AN&ZC!L7&QE^35,FDXR33P M$L?7LKQZ`"`K.'AB`TFR$`0;R105^*FZ2*&.9+>P^T%.7/E3;&&)'D4Z,A'L M)9@^BI5DTDXN39N8^2C9!LB\82#!ZB=L\9/6;@BC=TT=MU#)J)J%,0Y#"4P" M`B&L:S*G;NZV7;;H[[P]L?Q9#8FH\-B?*^,$LEWO$\17V,5C>?LM%8Y8\A=_4UE#T(G-29[XUA M1=[I50#[H^`!;MZ_#_HG@W]/R'K-4_JC4JU)IUJ["(\"[!8WS&RR&F\I+7WG%5S'-;3M5OV%\R"KU]9_" M1Q+):=NT/`U-LO89)C%Q:\O937YXQB(Y=W()%%PJ`)EZX=/$0T=&>$+&9[`8 M$'S+=S=9NI_V3,>2^6;%@[-.4\>U6%6L%YE\/1M-LTK3(EH(G?2$C59>XURQ M23".:`9PZ7CV[M-N@4QS]4I3"$&@N<&B\K,3`$G0F?V`?/_,?I6W[LEP)-P6G^PCFG8@YCWSLE=N^*LWH MT:B23&"MU]R%#T:J0T7.RD0I,L8EM&H7N7L[K'^QO`TUN+RG%V*6H-7L]!@;(G5F[9Y,1["\7 M.%J*D\DR);=MUR?['V0:3E: MD5;).-[/#W2AW:%8V*J6J`>)OXB5:MB.1>R\;6KADQE4()2T2,#(%C)9&*K\-;K#.)M6CTJJ8.7"**"AT3@ M0QN`<9$$'9-X0QP>(BY/=N#W)X-VJXSF,O[@LD5S%^/802(N)VQ.A3%X_6*< MS6'A(YN1Q*3TV]!,W8LV:*[A0"B($X%$088YQ@+TGO;+9MOL"CTJO-.ON8XI M*X;:N7'O6S+C)Z@+N"R3,P^,,,0=L8_^RDZE&93O\'8IF*=@/607\D2!4G2` M>+4NCM@2$;?$4@8WG?XOJ^:\<[>]R>TO>1M>RCEJW5RDT!EDC'%=DZQ8INSS M+2!CO-MLK-N?Q[Y@1^^3[99N58$B")C``!IF2X-VX@M41.:7[$"'<86V&[[F M$UG:1D[%.*5,![C-P-NRG6[C;DH/;E04\,;M&Y:9YDY^VW+;JC5UL][6M_6'4[J=^C M439%V_0E8^5,P& M,X6ZJ1"#UC"!>G6$@@P4W3&M(!C:I,83%N+VUV[-)HS(NX<*AU4B''0`7&`O4R0!$W+0F!YG MM_RO7RW[;7R[=Y>;<5NVHR$'D>1CL7X9C;A&@/!*5I-1ECICP MAJ=-^IY%CJ?T_*JM>\S;SG'D?;X,/;GMN+F1;XFO*;*^X7DWB[MQ#NHR2C8] MUDK;Y?'1#B,BU1:O3)I]H(JNHM9!T0?*4%!3S2_YH(?:J,P.D.:671"OA[)M MXN*=]&W>B[AL3/\`KQ-I9E:62M.%T59J@7=@DB2S4BP)I"'9R,(]4X$4X%(Z M:F2<)AV:I1&H]CF&#KU]5I#A$7*&+>"Q!3[R#RR5E2`":FVG*RJ9RCP.=5A& MYM,4IOBCQ(05?W>/X-9V_P"F.M5S_J1J5D[^4_N2?)^$?#_<^#P:JJRF>W&] MWO._J:RAZ$3FIL]\:PHNN50'[I!_.[>O]$\&_I^0M9:G]4:E6I-.M78@\`?U M>/6`WJX;U3O^]BD;HH;`79^"8IWC,!%5A-U2)M4TL8N%!.'04"$$G6$P_)#I M\&K5+>54J/U&*PC*[W^7O9:'#4NU[I]LMPC[6TJU25IC'+-'MTG8Y.<6BXN* M@$*O79N3FI)Z_F7"*1$4T#&!00X\.`\*;P_;,"(160S9%Q<(ZUOL]9LW[1TR M?M&SUD\;.&CQH[12<-G;5RD9%RUV8>NCH&[LA6VPY#YENZJ'2;;F]V\;N(*1K="`?[-.X;H#ZC,MA^Y_1_8>C\6H2OU!K'*%F=[CM2K<_= M+R$#:5N6,!"@8V?80IC`4`,8"8SK0E`P\.(@43#P^#B.LM5^J56I/T_*M]?O M$:"3[E@Y(B%W2C1O.Y7V^0CE5$"F6!M(Y?JJ*YD2'$I%54DQ%0I1$`$Q`XCP MTJ8;4W9XBIU)A)*@SVR;E=QWW>W=>OL]W9*S5_V-9+FG5@QYD!DR?N&,%$23 MH$PR9CYN(J^3E:&62);ZN43*H+CY4W`QC$%TW,Z0&8#Q0TV),?L0ED:+U3MN]RN=%L,+;*==<06N8K%G@WC>5A)N%F*C(JL))@];'41=,W*"P&#JC M\(#P$!#59C#MZR%DF6RW'@!Y%%E]W;9@VY3.W+@?K=O*9<LDRR8X<:5.?Y33PA1"Y.MA.9[]XDK&VO*:AK!MHV9R5Q/%8R='[ M>M3MFQ;6VTO9Y>*8%;?(.H!K!_ET_2:2L+HSJG8 M_@`NX5XA$1P6AS"MZVM/@U2 M&74K[-\[E&L*9\)>W\VH23Y9GA9LZB M''IX<$<2_P!?HU;I28NU*K40]D:8JW8A!Q-GH+:N6!@WEH*P4Y.$FXIX3M6< MI$RT*5A)1[Q/B':MGK-P=-0OC*8=5"8&'"K$(B'$J@N^2XI;[.?'M6Y>,[UU M]L.V>9K3J:QR510E.Y\[HS[@('K5R5!LBU12;-T44&S=--%LW13(D@W01(5-%!!),H M)I))$(`%*4```#HX:HG;)B"OHB`"KJ_>3=FM%S3L;L>Y9"!CT,O;8'$+8H^S M-VR*4I+XVFK!&0-OJ$FY(0BSV,9C+)2K4%##Y(X:'%+J]LKUK-,?:V'7%5Z@ M`,+A>%$+FK=7>-TGW95O,Y#FWE@O&(MQ..\'SEB?N%',G9(VCV6*DJG)2SE8 MRBCJ0^;$RP066.(J+J-15.(F.(CF:WHZB&@_BL9)FT\=(_!6JMP^SC%F_O8O M#8`RLT\F8VC&5'F*G:&B*:\SCV^,*LQ7K-R@S+`'6=1#M42+)")2NV:BJ!Q` MJHB%=DPRYA(NBLSV"8R'%8J2&P[=+G+D5N]B55VA^+A),$[#F].-IMD%4E/F27B6^ MV)@K&VY"7@KC]X'Y5=RJTBQL5;LVT7-L_!3T4NF_B9:&>0F1G\3+QKQ$3H+M M';*3*H14AA`R:A1#H'6-IA3N:;X^I6BP&:)@(N5CO599DQNYU<6FVS<*[*8I M3-L&Y97*)Q`"`9&A3ZH";CT``"3I_!J3/?&L).]TZE3U^Z02B),D[S80ZJ8. M7>/<,2R2(_XPR#*=NS)90G3Q[)-1^F`_A.&K%2#M@Z(*K3.`)!O5R+-V8*W@ M;&<[D^V(NG41!O*S&^0L#MBOY"3MUJA:=`QS(':R"!W3Z;GFZ9"B8!,)N`<1 MZ-5BK3G`6JJ/][%.@LCL!9*?&.I>LOJ'1$H&(HV,3&+=0IP.42F*?K\!*(=( M#\&K5((ASN!5JG]1BL13W+XVWG"M(G:U.8PR)7KM2L5T.L6R"LE` MGZ_<8Y\PG8F#8OT?*W$/V#GBH(*-UE`,`\=57&+B>-93(DFTM$=2WI(X050* MY1714041!=)]PD!AJR?-_:KL@A;G4<&7%-@S4C-Q>])1B@$Z",LZ3$RF+JI$-C0XKME2E M.X?$T[9%/SNA[M&X8?^PS+8_^']AU"5^H-8Y0LSO<=J5;G[I>N8./_ M`%VX`$!ZW4*06^1XMX8YS>$I0(U'I#IT4GZPU%.K_1.L*0G>%LHP?S`=MBN% MLVP_:LI"(83%,N<8BA\[,;7`(U/S9;ZD_5(8Z3IN93J.&YA\G?M1.@L42&XA MA#RQ\1=%9BT/8`>!5*]MNYG%XU%5'/,EKI M;O=(-NL*P_R!VGD?*?VLE`4SD7:9-(#PU4L5RQ4 MO>=JC9L$\RG8_C+#.5NNNH?IX<>``&L85L*H-][1_Q M.P7Z2YU_KI8EX:LTM[M2I5'O-5P*M!_JW7_U'%?H#?50CVH\"M-N!XE1YWQO ME^7C]XQQENCR`FXCL/Y>M%*OHVE5%86*%2N5(#"V2E>TZ2*+TR5!1XY2*/63 M:JI'$H=99O&S]J@]9N&[IHZ23QGRK-URTZ\;-E[ MO58/&U9064(4\I8[E:89D@S;%-PZZS>-2=.S=7B)4FQS^`HCK-('\P'0L%28 M23"]5E,M;>;3MW^[%UU:[QKB#L>==U%(SB$/(IK,W[2OVQP:/IQ';=8I3H*R M54JS5^4@E`2I.B]8`,`ZSAW25,=`],%@'L4W&[T15X;;NZ3?8!P<[3'XCK#N M,7).!NO\1Q2H54@@?P'`2G\/CU3/O'6KC;`%$ASP>55&\P/!07_&40S2W6X4 MBWTECE^4J+93(U9()WLUB>;<@!15"0$#.(5503%:2?Q/BI.5QUFE32P[/\)6 M*H;M2RYHB\"P<*K$7+SS/MF.),E2Q-%6M@I<')U. MUS,Y2'IG7^6@W@+(JL5!JL`&8]8Z!>"92D+GF@=&3I5*E>]SP7B"_1)U17TU MJCO'Q3G7.6%KCA_"60,=XR-DZI6^A72WWBG6*Z2436[;"JP;EW3(Z%L]:8HS MR39XOP.^%PB'6*($XE'BP=DQ"BX.(@(*M=A;[MANSVNVHN0=M',O6Q1>QC%( M)>*YZPMB#,=$RU+XF0HDI6V=N=X^FVU@A6S MI"/DF,0NZ\X,DP*L\2=%;@)CD+VG`=87N#G1:(!9#)VO>\2SKBG#E&PJ%P^93$M/N%KLLVZN1J\HYE+(Y&8AHQ@YCOFZF1%)H14H]U\VS?:=B7;B4T2F"6VX#2HC]R')2S?-\R4G,2V<;@<9;=[3YRKMGD:Q-T6TV)K9;=BF;B#R+&#V,FS3`O;&,HN)P64$Q9F:XR^C,(>E0;*:UY>(VZ- M"E_RY2=T63MM5OQDUD\%U[+F0:E;J+8+*"%_?X_A(FU0$I`'G:_%F%O87QNWLK**G$HR):LG$P]CK**KF,?R#M`RHH)K.$DP-P!0 M>&H$Q,5D:"!`IH=\FQG!F_[!D[A#.$*=9LN*DG2;K%I-B7#&=N(W,BQM=1D% MDC]BX2X]5TU4ZS60;"9!S8?&'$O!RZ]K$WLIV<87VP MV.S1%SFL4Q]IBW=K@F;Z/C)TDQ>K-9F+Y)C(=9RT7&-FD2+IB8Q2."'`AC$Z MIA3G%SBXWE2EL$M@EB)`$$FM_G+=VT\Q?'#*C9XKK].=KIGZ]`R?5'#:+OU` M?/T@*Y&)D%VSEI(PKXZ2?E<8]279.>H4PD*J4BA9,F.EW7%1F2FS&;#HP]*T M-V_;(>;KLFA&>+<#[T]NVX_!5<3*QH]4W:XYR#'7"IPJ9`1:0S"XX\E9.26C M(]$I2H-E5CMT"!U42)$X$THR^-&Q,&F/D3XW*QF`"8`$W0/#P?U<>&L45G!@H`>;?RE=PW-#N6+U4LX8CP]0 ML)FN*E(9C3[E;K-./+D>MB[D;,N,M"13`[(E;3(FBT*J!@.8QE/`!9RYAEF+ M86K#,E=)#A"F;P9%YI@J+%P6<'F-I2SPD=#Q",QC0EG;Q(.XEA<*AIA*V2SCC%.A,\LG*F M[C*6/XW-V'<+[ M>H:V5FZL&K3&%ILN19*4K<%(1C*,E'_STAZNR@63N575039M$S]4$BF'^3^, MF3#+.T($I3);GC9L`6Y6RS$FYG`V)JAAW/&2,3Y6B,946IT2D7*CTRUTVVS$ M?5V)8=LZO#.9L\_"+/$XAJV2`[$J':G(8YR@)N&H+,MS1#B`AX.("'$/"''X M-"%$2\Y5-+KG-0QUS(L42D/3S.*IDF)SSCX6"R2=SN%GISFLP&0:R=DCY&RF MGGE8^?2+=0KLR1'!1,N=;KY.E<6;!N6+H6]()@L(4N^L:RK7G<-NEPGM8A:O M9,Y663J,!`]QDG?:]B2^HSULQ9*M(7)5(E82RTZ]T22D45'$`LT2E)((F.V64:@@N4!%,YN`ZBYH<;4VO#A$+8-=4K=%5%,TN(ND9+>RSJ%PGT:">!K4F23DVZ:@NW*220+%.8X)B!M2B4 MXE;W\-8]@1BE%-?DS,V-0K6C(N("N-` M134ZCA^E%+B4Y^JF42/[_#][0A,7N(W)X=VIXWDSG+<6O6.P1L(K*O6T;&&EB5F*F'C%N_DGB3=-4Z0)BLH4O$!$-"$[= M=GF%I@HBQ1A'R<=-L&TFP+)QSV)?BS=I@LW.YC9%!L_9**)&`W9K)D4`!Z0` M="$W>9LX8\P'6XNU9&>3[:,F[+&U*)0J]-MU]G)"=E&[YXV:M*W2(2PS[A,K M.-7565(V,D@DF8RABE#CH1%:FM.:=LKD7-X9L+WD%\\QB_:Q62FC3;[N"<., M>R+QJ5^U9W=%+&)CU9=9@<%P!Z"'\AQ4'X@".B*<5(*H\129*ORE7702:G=@ M5H@JZ<+I%1[<"MFR)3KN5E"=!"$*)CF$``!$="28#`NZS!>YIED-]A>Y+VD, M3W1_CK(K%W6K15YFI7B+;)NY&M2T':X:%ET))HBL7K!V/4$1X%,(@/!V(B-* M4F"L_8OW)4=+).'YF3LM&=2$E&1UE>5>S5J/F7,.^%KT_;)E=W M.R[&!B6476JM&S%AF7KR4DD4R(M&RRH]81ZO5`1"'1MXT$P$3I+1T/*=@<&[A5(J:PE M$"B(APTPP`Q6,36..R#:MYJ=;8&_5&K7JJO3258N==A+77)`[5VQ.^@K#&MI M>)>'9/T&K]F=RP=IG%)=)-9,1ZIRE,`@$ED6MV7-[NW;"&3X[#.1;);8_)DS M4)?(,+4X+%64;K(S5(KQTDK#:8H:73Y]!]$0"RY$WBA#B+:PJ\<5NVPS"P0#J0C)&&=/(:4;D=QKX\9+-F6E5;3D23DHC'M#J-9L5YO]YD(6/-+SB58I MM3C9:=DF\'%%\I?.01*U:)"455"=<@&E$IQ*4.(2B9R)<-EDG"!#`=(>'$O`122;_,>Z MK#N"+)"U'(#ZZ^?YZOR-I9,*9BS)F23(0$4^;QSJ2EU,>U.SIP;" MAV_44[/K=F?JB1(`B;@FDQ%S']H^=G]`9XKO=MM33*,Z_K-#LJ>&\RQE)L,Y M&)2ZC^.;7F9H4?445VIH%VF;M7J8=NB9(!%3@410;-8XP!M6\W$/P_O#_:T+ M(H5.>BXDV6W';"Z@V#:5FV_,1VN2%3 M.X[%7L"F$_4-U>`Y90#G$.N@L$\1#1H+Q^*P;%K%7KUS*.8->LKU]WAC=X2M M8:QNYP&YDVLS&K;>Z3&+NJ;FFL7!!I%IY':WZQ3:Z3ATDT;A#),VS-0G:&,8 MT7`"$+1!2829C@;H_@%-D'2'3T_^O4"LQO5=/EM-]P2^<>:6OBV1PX%&2YIE MZ'($5D>O6I_9',&B%.-;'=6FXZR1U=CWK:N$%1F5ZQQGEJ_. MMC>-82QXDNN-'E(0@ZEO;EI*N993R#OK)`(G05A+7'NV_4-P-U2`/#@(:C,]E\`LTIVVS:6B?/^X%Y4NYDW`` M'ML2\3(("`@("'1K*X`-:1I"Q2G%Q='0Z M"FY`A2E`I2E`H```4``"@`````!X```#@'X-0655U]_>-K=@+?YAEY@&W#CN M#YMYW6U#55I5L]Y.@#D"FP211:HI-VR23=N@0B2*"*94D4 M4B`!2)))$`I$TR%#@!0```/!K&XD"Q6@H)-X=LR12>-Y=RM;+KG'-61-P-,DH[YO2^)-P5VNS^7R M+B5]5%%EG-=;T%P*$L^:()O>CRCJE4T!KH`0")!BV^*=SFXL7DGRR]\ MK./;+NWA]MF352(-R&46.DU@EG3HQ2$XF$$FR!SF^`I1UB14.&A96F+0>)28[?F#V*P-A*+D6ZC20C<18V8/VJQ3$6;/6=-A6[INJ0P`8J MB*Z9BF`0X@(:$U'YS(ML>>,NV##&X79ADR!I6\S:4%QLE!J-K%!U3LLX]R&U M91-UQQ<6BAS&CV5J-6B),7P@1,CI,2F.D/571%AFEX;[!]I;%\OK=(VWD;5< M>Y]^8*F+K'97=MA,AT`Y0,2L9/IELF:GD-B@Y[)(S]L:U1#E1-S4()A$!#@("(\-*98\`7+%3@=$#I4SG#\?AX^$="SK6OQU MF1C3VBMR_P#C'$?))NF1U3&."0&,812("_2MGP0'R;R?MEN/9=D"_7_RCAU> MJ"@J<.E;Q];AX>G0FH^('EB[8ZI.9&GZP^SI7G.8\@#E#+["&W"9)3.HYB\BXU06Z'DB;!!*(`'`B4@`+EM+H36KN<]H&& MMQ.0,-Y.R6A<'-PV_P!C<7'$+^`N]BK+>FVQVW\B=V%M'0SUJQD9%TP_R<_E MB;A(4/B=0`$W%Q(N2(!M(M"V?3)V:::?6.?J$*3KJ&ZZA^J4"]8YQ`!,`\-"%JY7-GV&ZKN4N>[:&0M[?.&0JU$TNYV)2[V)S%3 MM/@#]M`UE>KN':E>0B85P':-P1;I*D/Q$3FZQN(E``Q%ZVDT)K6&U[1L/W+< M=2=U\PE,?MI'YF35D:MC]3SD+(C\Y?EK&XCQ"2;T``7+8^5BXV19RLFV(NZK.7\G*2DD[6=/'CE55R[HG07,PD6QBN&+D4E!`JB M8@:M4];6\&O-R3R:F"Q B+RQO9"2:H24Q(KNE4Q6,3ME3"4"@/#1QH``L%RV*T(7_V3\_ ` end GRAPHIC 5 tpgex99-1b.jpg GRAPHIC begin 644 tpgex99-1b.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`5P!;`P$1``(1`0,1`?_$`((```("`P$``P`````` M``````D*!PL`!@@%`0($`0$`````````````````````$```!@(!`P(#`P8* M"P`````"`P0%!@1#87C*T08=BM:,P;%A.-^0*MU/]8,9/E;%F.2..3IU/S-\A?#OVP!9^@1SY2.=SE%XFN3YFIBZ6:F)WI M5*);&;'ACRUU8YM,WEVNSV]EI92QH92"2F(<6-7W96WG&!29`>I2D'B+"4J" M'H"[H1.[MVE%'C]9`/1(GR,+(4J;FF5R2U7-H3+$"ER MCC7%G-*0G!ZI6#'%U2X%G(0F8Z"<^"W87D"V]TP:-J=^LURSNEUN)3_NF8G^UU4?YE6OT'5WM9/W).J7]-7I^O*P.@88Z!>3W+?'/$][N.*QI MF0./L5TZDM,BOFKY>^JT;2F$QQ]I&ML^`N3TM5HDJ-IF<3;Q#*]8?IA=T"$6 M>P<#[A7_`'$1KG9O,SO9J#J9L!:J]]HC6:ME9@V%\?DR-8TZ[UW)SI>[UA`D MN?!6L<)7(906WB-*":I1-IV3LBP2A*"`+@AC9&>,LK/&X\V(F5@C[6WLC&S- MBON+?<&Z.\D&GL5U2U4B]G3%_4W#$[*>[#G\*3PIEB3?$&N0HBT$92+7% M?(721OY[_P"@8+Y=*G)1A-QZAHC2XG(#@DB,P'!@BA8QW[ M9Z!/?W>'*2XMS)$N)W7MS7.<_M,Z*RO9/$8&M/=BHXN7IU=8TH22W_[U2ZSU MW"G=G!*'`C!(24)60B`M,#T"\&UO'IN9[=BUN.?=ABD9JJ82B-QV?/BHA,(I MB@MY-@1N%EZY24TC(PNT?=(&\%H3#A^&7,H;E@K&`I\#Z"T;TDV\JO>[5NG= MJJ<<`*H9;431O66T2DE2Y1*2$>2"60A^]#/8E]B$B2J4"G&D<7GXA%C/0$]_EZ#.@SH(IG-[T?6#JF8K+ MN6J:[?%B$#HD9IU8<1B3JJ;##SDQ;BF;G]X;UAZ$:E,86$X(,EY&6(.,]PYQ M@!?\F%,\;_*;KRW:V7WN57D2A+98\;LXATJ[8&E6B1C?(PV2!J1)#54D%*6\ M38DJ!)"USZX-8V0$7;XD80>>?(#L'Y.$=@0 M0@\1:>;W"O^_"[/?KD,2W)LOKT\0=38CH8J/97P]D M8&*.KA$012>48QI,+,)46427'@,!``]`3/D%@G&AR4ZSRG5O8C9:DL0J0NK# M(VN1Q"^:F:YK"97&EN%;3)XBYN3H\-Z-U+(,/2&X/2J"3T2L\D8,A,SV"#N+ MK6/CNXGJ_L.J*&Y!&Z?UK8,G133[G7)L=0T@:X?*2D'TMV=X;]VD$3.:S),A M(2A<"S!'%'#1$C"$`\#R,.BUU_MLK3])N@WJ!W?2]IKES76-O5?8SFUI`+W-N@<_BDO M7-R$T["?'&>_P`.@E#H*Q'WI^,?XEM"9[8[ MYTVAV,Y^'?.,6]S\ M(U08[AB=.6%:.'1'7#I.(Y*7R,2"0L[,Z2-6PN"V)I'%:P&&LK,I&0H-3C(, M."$H0@9'@70;W7W&W-;HWCL#2FD[2AZL\JB%;0J'T-:ZGC)`01@1P>P>5(]+*D=8M34YH+;.,7)';-V+ M9=:I2T/M:R"I;!K.524M*MC,N25J$K-1N*=S`8`Y"<0J(2F>. M,AV)&^&VM)[`]V[6KGD/IJ:5CH(K:2KUEK?2]YIBCDD@E+Q$&1=`TBJ/`'," M%CNR'8$,@02,%XP868:4(!@@@.'<;<$LS:74;6VL]R*SF#7N5"F!UK*X2*ZL M9OB358DCL&45TDJR8QQ6CQ-H^[(7V,"+5K3D7H%"/+%@(TX@J!!Z5Z<9E=TI M/-LZ5%O#44EO[4-HL=?,*M%6ENQ'IN2B/6$E*# M$N5B9(;DGS%C`WM?U[4U:VJQ4G944^._\6>V/]G062G05B7O4/WEE M"?L;0[];UQ]!Q=L>'.?;%\V?''(9LJ'(NWV<9$Q3/.,9S^3&_\`@R>X7^&W^5UWUQCX]N2RA_S(@';OT$A<,4A3Z_\4'.9>=VAPU4!;NOD7UHK1/( M!X(:[1V3D[58J6-QN&(U.0X?9#$29.E7+A)0F&-Z0W"@SQ`5D00[?]D9_P!8 MNYW[-$8_6DS=!9)]!71^[MTXVUV&Y"J2EU#:S7QX%049#M9L:@7< MX:_0!84YP^H7WC<@4B@[$]%X5^QS5[:5LV';X6P5W&K"+T92&#@L+C$<*A[''ZYC9U,&1& MO42"+%?3P_1D"(8D@S"Q"S@PSR#48K">=2$;&3S:N*:C;0,=RVJPRB*VJXH= M(AE0^SHU.L$_?IBGM98J+^K>3MTU,(":Z@5-0\K5&/6,SDW[?0:+>>OG,QL' M$H36\UTDV?8JDK9S?WV`TU5^GDGJBI8I(I6(@4FD[?`:_KM@8%$J?L)BP*71 M44HF[7*-3VM"EVA;;+4MH)!_- MA*16$XS"EGYYER)"4O.+2DK5!I:0LS(2<`QT$(:]:L\PVK%P--]4?I#L_$K6 MCJL]QB\J6:;ODM%$W4]2%4%YBK3,:R?F2//2,8.>$1^TY1'I['E43F*559#%K^W31, MJD,;6FHE*M.M*5C('D/J]!K]6J.?>F=>E.J5>ZB[!M>O+DN+=WZK'3CUC$KC M@9\]GGJ/M/KGMCMN^W]KC>%*,C_`*\1MI8GBU*NF<#:WEU+LEJ6&-C6 MODS,VI5[@6D)&:(DH0S`EA\LXQCX]!8&]`N/R]^XJJSB+V(A.OA1NTKEL6`S'('=G<5)RLDZ*&'"-P,(,A."'`>^,YZ#J/A MTYGJ4YB*\MV5US7\BI^7TO+F9@EE;RZ1,\C>T)4!)C2\K&U MR1^&2L#)/;Q>6[W"%7Z+$DUOG\_E-I*:03(K)8YQ'&=@: MA7;*\Q1O&H8E[2I<%&&$_'JG>)X/6#\`^.?CD(;Y)?]4;TTIMMS M(2(XG*(S:L?L6*!C\WKB4EEAQ-6%E4L65V?I3@F<$)Z$9_J86MQI?GC&0CZ! ME.!3F)V=!X=9$#?$4EA$^C##,HA(FTS!R!\C4F;$KPR.J,S';R3KVY86:#OC M&>POCC&?AT"\:WW'-7R?E&,XN]?-7;&V`G"2VBJD<;:C4^B[/!T#DQ)0*[7D M)Z,YHMCYD;8;@K'VRO(/Q\G_N>M*^.>VWK72.PN;[2[`1- M4%NG42KES:(]#H`]F``(,8E$]=27/!LM*]0/KM[:W.`T@\^DH&2=C)6`X6H; MWB%?36UJWK&]N/F]Z8(M";1B$Q^4M,V:962G52QZ0L;,XSVS\,X[9Z`TO#SS?Q'EWD=[QZ,:T M67K^.C&6`/*Q7/Y$UOI4G!/5TK0D)FT#>RM(DIC6**B$;D63//!X>W;MGN!T MN@K0O>&M+>_I;$[EF'-3UK-5+2YE$F9).-;W&^+61K2RC0_:*,&F.%@(L M?$.<]^@AWCGELGX!?<,2C5VS'A4WT?8$Z/UXD[TZ&&I&QXJ:UUS=(:`M-0,T MC))OT9R6,QRQ0'&`IR3'$O`L?:QD)N]PE_\`35J'_2NA'ZXA=`PY[JOC&%NO MHR=L?6L>^I;`Z9)7N>H2V](,YWF-)'E%J;4B(0IR#5*P]@2(BY"A!\V`)?[0+C:70*H["Y.[K;%2ZU=DC7B(4HMD1 M(SWEOJE*]F*9Q/\`"E<3E9EPM::H_3"H\\B,0-6#,"$6LSW!6?5W85DXG^=: M?VSOW2+]98ZSO*]&^P6I]/_`':E"?MCP_\`5'<'0?@] MN=R3<;VO/$;K=4^PFW>M%66I'7V[#Y!![$L"*,1O*,'?&"P]@6>LO>)1R"\FW%A>S^/YG;H+A16D2KTJE"N3)UJ%:G.2+$:L MDM2E5I5)8B5"92G.",D].>2/(!@'C(1!SG&<9QGH*;K=#1>HJ_YW)UH3"S75 M@I)]W8K:KVHA+DCZE%8-<,Y]),4(SR%Y=PN& M*WKN&5%7T)JRNF!!%H#7458(3#(VUE8(;V*,1AK3,[*UI2\?\)&WI"P=\]Q" MSCN+.6FI?0VR;@Z9DK:X651 M%L1LI1$Y?AJCS\2UR&$V;%"E*II7%AR>G*7$8,5-#TB4]A%`SDU.4#+WNHKA M5["\&W'Y?+@V!97&YK9U]M%R:``,+*;'&=:W6-)7!`G":(9N$R18Y#`5D664^VW/7BVD=2 MA++)J]394HD"5D1Q\H](M>S#3T:?#QY0Q0N&P3 M+V`A#&I*)"'.1"#C(5:6HG$Y8L*W(UADGX MS^+*4M\2V8I=ZPCB/))JF_R21H6"THVNP1&(J@L(Y_>GIX3I/%"WDD"6*3S` M$A+R:+`>@M]N@K>]T^/F=3#W'CAL&DV3T&9&4>\NM\T#6DNWAUYBU]81QY74 MPSF(RDGB9IK#+F+GAJ%A`TY0_.KA'$X)`+U@=PLA.@2+MO6[W<.NUNW`YZM; M'0G8&D)39D\DE;-#O.:DG2V,0R12IW=HXPA3;!1=G?VD3"TK2DORB5Z6VVWM;VC[BCD?U1U/:"V-`J20NX-H-?HA;TDJQMD"DU7 M&*:KII?H_`X?'G=V^;(4/(3@&P.HDGU89%TR.KY[J^W]3KGAJM:ZS!Z#"\[Y10$9/8&09!@#=Z/5[[F]*INO]KY7Q^'0?_9 ` end GRAPHIC 6 tlogo.jpg GRAPHIC begin 644 tlogo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`*P#(`P$1``(1`0,1`?_$`*T``0`"`04!`0`````` M```````'"`8!`@,%"00*`0$``00#`0``````````````!P0%!@@"`PD!$``` M!@$#`@0$`P8%!0`````!`@,$!08'`!$((1(Q$Q0605$B%3(C"6%Q@;%"%_#Q M,S0W@B1$)341``$#`P,!!@(%"`L```````$"`P0`$04A$@83,4$B%!4'43)A M(T,T%G&!H4)20T:I&674`B?<)Q*0O0H;F,/0-6?D^?Q7$,0[G,Z[ MTL:PG5@,;QN+E.-\C8 M?1S!EY*4%"DEE!L"H+(5,UEG9HQ]"00.68HMDTBB`F$=A$IBF&F7QWCN7QDV+Q^+DZRFW`RI20E/30M95:R+:U884MV,PF4Y(8CR<>P+;B0I=UV M(18'<0"=5;1;2]ZPY_D*EL'V+W5EC,DX_?,+A*X_I]9.UD3,)DR+;[2P?3Z+ M`KQ):O.6J?FM%G"A1`0`P]0'5L?Y-@(&0P47+8[+X[).MN8YI+T910RMD>!Y M]U@O,I8=";M*#A61\R$ZU>(O'L]DFI[6'7#EM1HR9;Q2^RA2D&_A:2\MMQ3E MS8I""+B][:USJYW1QC`6N\YAN5.>TM6^)UND/Z&FXG7**"R1CA&S_HE'28RK M84E/.$-@()1$>@AKL@>Y;/#L<,_SO*0IO')61\G#7"ZCXZQ5L2E=D#;=0L2? ME.JK"K@YP.;R&7'Q/%,=-B9T8\RI2)H2SM;0-[C@W*U2$W(VWN.P'6K3LI-N M_;MW3<#"BZ00(N02]'$F0VN.A9LCJ%-U MW[-NU2NWX&Q^BHS4E(6IM"@HI%]+V/Y#;^RNP*/<`#MMN&^W0?Y"(:N`)(N0 M0?@:X:]^AK77VE-*4TI32E-*4TI32E-*4TI32E-*4TI32E-*4TI32E-*4TI7 MFEE+)%JNN;8>%Q9GO'$?1\9H*NLU4V4>_G!&,9!(9T9%NXAG3*;:&C53-ETT MG"8M%!*)P'N#6H//^9\GR_/UN\-Y)QQ/#L>0G(09WC*+6W;@`18B^ES;]%;+ M<.X?A>,\#*.9<:Y`YR;*$>ESAM2AQ2DD(V^(*!WC<%6U![K7JRM+6834?'3S M>,J#ZHQTX,IB/^W\@O',2TZ2:&C#STJP65BV(BBBZ<>NE))@#262249^>F503`([ZBCD/.HR\C#B2G)LODF M-D2E(C^8.-B%\.EKIK2VRXIR.E!5M62?&`0-;UG'%^(')XZ7*>#K,1:&T+6B M&F64"Y<.U2W6DI7<`EOM(-]P[#7*(MN2JRUC#P3BW1<)47M_F(NON[1&WVD9 M/;RT"A+QA[_?)-:*>8Z8.7\B!(MM(%355(8OED`QP-JQXC*9_$S7$8:;F6<1 M`CR)/E9KC4R$\'+=5#LIQ#;J%!:D)B6O8%?QK/'[L^8C4!? M)EIAQT;,F=:E=;-=31%CQI M761UA?C!2#5Y+)KD\R(C48PLC$K('2CE3F<(E3$=@`VI=]C.;2$9Z;PWW#Y' MC\IFEJ#V.C(W=5IBQ(*AM&I%K7-Q:HW]XN'QW.,0>4\%XY.QV$8)CRWU@=-# MZ"$K03N)5M((WCPDW`[#7H\W-N@D<1Z"0#;B`%V`0WZ@`B`;!^W6V48NF.@O MD*>*1^O;7.`[@`AX#U#^.N^N%;#*$*`F,.P%WW$0'IL&X_#2 ME!53`Q"B6&_P"/M*)C=OS$"AOI2M1.4H;B.P;[;B`A\=OE^S2E:>80 M!$!,`"'40'H(`([`/7;Z1'X^&E*W;A_@!_?_`"TI6@'*([;B`_(0$OQ`/Z@# MXCI2@F*4-S"!0WVW-]/41V`.NWCI2M/,)OL([?(3`)0'IO\`2)@`#=/EI2M1 M.0!V$>NY0_B8=BA^\1'2E.XO7KMMX[@(;=-^N_ATTI0#E,`&*.X#X"`"/@.P M[[!TV'2E!.4`W$0*'B/=].P>.X[[;!TTI3N+\]^@#T`1'8=]AV`-]AVZ?/2E M!.4!`!WW$=@^DW4=M]O#Y:4K7<`^/^?R_:.E*"(!X]/Y?`/'P^.E*`8!\!WZ M[;AN(?MZ^&P?/YZ4K\\U#R1''F.1N3:IC>GXDNQUVS!.QY'DYF5I<='6.P`T ML56=QLI%.DDK#.$1\\Q2IG^GS"E3*38QO+WA/+,4#R/+XO`<=P4B7D`@N2WM MP)4NQ!2M=@2;FP`';I7H+S[AF1=/%\%E,P[R6&Q`4I#,38A:4H;*@XE:+*4A M.@)42=4B_S[:1ACBU""H MTDJ`&:*$,82HF!0Q#=O.//MY"#DF7$8)Q<$-1]\$I45!Q'6*7DA1Z4:Z` M6CI=0-CVUIYDL8N(TG(H9E,)6Z[8/*(4-JB`+]I6+:W[2D]U2!AG&]?:LG%[ M?,6CRX61TXG;MO.!$IU"F4W.. M?<)PN,F8Q')YOG)V1F?6]2:UM=;"@#TD`I%F4=C9MXD;3VD60"0E2N]:A?Q*)OJ;D?'6NZRG6ZJO&MW$I78R7)(RL9!R+5S&E?MWS" M3>-$S$>1Z47+).RMW+-NN3O0#8Z!`%1,G=O;?<+#8>?#89R.*7)QDB4AEQ+; M!>.U040HMI2H[$J2DE5K#2YJGXUE\K"DJ.%R"8V5;:4M#BGPP4E(U"7-R3O4 MDJ2E(-U;B`#>J1Y@J*2$)=V2]DQ;774MB!:ZRK+(6.H->VRMTK-0R58'T M3'OHM1`6@>G;)H`8Z2BW<*9OJ`-?^;XIG"XB5AH,W%XR>QBE34IDXM.\3DG5 MTK+7S=/9L3,M`BSL=ELFT,NF/\`[?(J0@PEH)$9#:G+I27- MJ]18[;'6JIP-UBZMR,XV3\ECUME/(%KJ=7"4R36GTTSKLRZDAR'(_8SE0:S(@\-QF3=5Z0L-KD-^*Z0X]JN[BBHH`4+D M*[:]\FQ-FJ)!^"12]2CX`&VPE-U#H'QUZ+MA\('FE)7(MXE)%@3WD#X&M"(X M9#"!'2I#`2`E*KW`[@;ZWKQ"Y;\;(R,Y@<6:]%9IY-1$/RBR9ELV2(V)SO=( M^/9)0-(3L48VI;-NX*A56R$@38"(!V@F/;KG7=7V7+)N1N,?/NHXVQ[4,_\` M(ZI0/"R&9-\?P=Q1GY]5ZUR$[:!?[0M<)F,BI>9].W(U6?G$KLXK@'4O=I2J MTNN3^>DL#\\+2QG[_B&X6OG30<3Q#.YRZ4M:\&UF_,JC'S$7""+R0AHB0C4' M"QTO3&%!(RXG+]0`.E*MC)T.T<(>6_#2L8_SGG+)-.Y)6*\X]R=2LQY`>Y$9 M.%:_4OO["]0)Y1+UE=D&K\2@L5L(-S$$I!`I1'=2J*\=N?&:L#T[D'5;X[MF M0YW,U[RD3AL_EI&4M+Z1RNVR8OC*4QN9V[.X!DS@9"5CI=-J8Y$T6I52IAN8 M`TI4AX:@N;F5/T_'T'4;QD._9)IW,+(4=F=C#Y07J62+OCNK2#9"U4F@9$E! M=A!*DEUA].0ITTP(!DTPVZ:4K(WF?J_ACB+RZDL`7OE;3\]TM3%%4O=#Y56N M3MUHP?(7ZY,JPC;JR67]='&*[CIU=8KMNY5;.!9H'."6VXJ5*]QQY;^$V8.# MUAQ]R)SKDMMR$R]!XER[6LMY#=Y!JUT9V:"4E%[E"1D@B?VS)L'Q1%$S+\HB M2Q"#T#<5*KCA3DGFK!V:\[V7*]YLE@XUYWSKR-P/79R;L$D^2POE^F24JXH+ M!!Y(O?)KL-9HE^FT1\DR*!5B`.P"D(BI7JAPBL-FL7Z=6%[58+-/3=H=8+DG M[VQ3,F[E9M[*)(S9TY1]*NU%7SMXD9N404,<3=`#Y:4KP8PEDZWO<;\5G>,\ MD\U%N9V5LA0C9F\OEOL2_&^_1,7:':MY8H*7!^2MV6+:59/\QNS%54BP"!"A MMMI2K99/F,@9*YM\RX.3H/-?,\!C6>QK7*7"\8\RK8SKU#8O\>-Y!PVFXTUF MK[5=_.NUE%D5R]XB9$QC%$>TP*5?[$-BLQ?U';S0',]2;]HN\68.;("(`W?O0**JZG=W'$!TI52Z/1);D!BO]0V8N>7< MZQ[C!W*'DM,X[1%=>*-'2@O:O$N6B:B4?N1ND<1,!0[S; MJ5!B\=.Y?CN(Y#PW%S8..PNQF9,:(39)!Z@"R=Z MPO3>G:2$'07M7R0^6GM=IPV:Y.L0H+T>(;4/.E7I-&5E;\2X-Y9ZPQ&\71/7Y=*N0<-/V&VQ9JVA,25)9/& MKIZNG&2Q%W8NDDT0,GN8`FJ-[EYC`R?2&T3)$UJ3)1+7)+X2MYMPA2F1%9DI M2VH7("BDWT";:U#>R-&EC*+3\CTTI8]M&0S5->WLW\>DBLZ=D>->Y84E=TD]P[0Z[A4\ MK")\)OAZ4;8V;;;,,*:MY7'1=BIL=U1N=[B$+L"==W;I6,X*4Y`E#(CJ!YH[ MT*0NR@[]F18@^%5NS7^BJU8DB;;D#DZSN6)LPU1U@[&K&/KLKCVOJ23-I#D" M&)\7]KSP;E>'EL^[&3?,M,M924N-J5=*U*"R MJ]K[DD6OKWFO5-N4"()%#P*F0/#;P`/$/@.MQVU(4@*;!2V1H#H0/A6K5W3J M\07>\CLOWV^BH>R%@FB9+R'A_*-E2E5+9@N7L<[0%&4JNRCD)&TPHP$N:78I M%%.615C1[4R*"`)'^HO77.E<">`Z(3.QN1PHRALG#C0V)@<#*N1@`I_WTEA( M@$&)10]>$B0!%?N[Q)N7P'HI4;O>$V`9:N\@:E/55W9*YR8NZN1,I1L[-OW9 M7%L,RCF3:3KJQ/*7K@QP13=1L#)&;O&%-1FE#-8(KMJ<4E#D3%4R0B3OVTI664/A M=Q_Q[%4^*BZ,RGBT#)EKR_2)"YK+V66J.0+K)'EI^=@9!P**K51=X8!(3803 M`A-OPALI6.AP9Q(UQ=.XFKM@RU2("?RK8,S/)6CY1L58MA+O9W*SN9\NQQ?I MW1Z\X76$?MRA5&H[!W%$0#92OFH'`#CO1:EF*F/8>SY*8Y\9,X_+<[EJX3=] MN%U8QJ!FL1'R%CDUR/&["$1,(M$T>P4E-C@(&+U4KI,4_IS\?<27RJY(8O,J M7^R8\;.6F,4 M2`^003%`1`PZ4J9L:8/I6)<0UK"%.3DD:)5:LO38M"2E'$C+!`N2N2K).)8Y M4W"[H_JC""P@!BCMT';2E0DIP-P&?!>*N/:;"U-*5A&RQ5PQ;.,K8_;9`J5C MB9=]--I&-N!$ON*1SNY!8BP?@<(*"FH42AU4K&[]^GGB&_9)N65T;YGK&MPR M(2'&]K8BS!8J`PM3N!C2Q$5)2[&)3*BO*-8TH)BN':)S$*?8H]-*5EN5^#N' MLNS=*N$G,Y4IV1:+3DJ!&Y0QMDNPTO(4I3TTDRF@K/8HTWFV-JX<%%=07)#* M"X$5`,!ATI6\+L)27&)EQ"?QLZYPK&UZ/K;%@>POO< MK5I$2I9N+>HV8O8])*,9),JB:^VX;;#OI2L5I_!/'M4@,EU9]E+D1D"O97H4 MICFS1&2\RV&XLFE?F4E4'ZE=;R:9TH675;K"F#E,.XB?T@&PCI2LIE>%^%Y* M'X[Q:;2R1[OBPYAE\-6**L;F.M,(VAXM*'&&E)U)`[F<@9B/0(1^T7`470)E M[@W#?2E1I>/TXL'Y+M*R2(_*XF(C9+F^,;4(CS@.]N M^MK)(0L7_;2JU9WQ;FN8QN-=XA*R#T/A4YY*I4=M+9"PD_,"I&\*`[-JTW[[ MU4]OC28^X8C?6&RU/`6<+A:9"TY`I=*C&:B>5VD%;98$,7V\9=DZ3CE7AXBP7)W(.3F3K,DD\-ZEB MAT[Q[A*("4`J..\07$@X^-Z)R#%SG,Q(E3G&'@ZEUEM:TA+RGM]D+\)V-A"^ MT[]:L^;YBQD'PQ'R+$R%'@)3&7)92VLH4`7$MH9"4W"@0%.%1.FM6,B*R"95 MSQM9EI)9OE!Q,'/D28!P2'!P!4Y"Q4Q<"2!VD>5)"- M/BW:8DE86,4(C#B4K5,A0W455.9$5-A.8I0UC.7R60SV(FO^V$IW+YAO--HE M":$)$9EQ81)2QM;;L`R5!(!(.M]:SB'C8D&7"=]S(9Q6-DXM;D94,E2I+J4* M++CH4M>W>NV^VVPM9(J7<1X0QSB)&96I=0CJQ(6Q5M)V06*[YTFXD$_.4.@U M5>N%C(1K9RY4%%(@$+L;<0W'4F>WWMIP[V\Q&I$05%`*]5VUK"@`G0=E;MOW>47;LW^K\7E]OB/CW=-_GKHAWZ`V;_P"Y;X]V MZJ>7;I^+H]GVU_\`#_54)7#;WY1N_P#MSW;3/9[I[_>7^S'N]A^3^5Z?;_=] M_P#1OV]=1)R;;_-CCGF/PUU;O;?/W]9MM_\`-Z'U=OCUO%?=;NK)H5_P-E[^ M=\OY-N_1_P"K^<_?+?7?NV[ZPJ#\OVIEWTW]T?-]Y6+_`$_4^X_6?;VW_'7W M?_LO3;;>B_\`![M_COJQL[/Y4\E\G^*M_6EWZ.[S_P#'5?RGFO!;]K9W7M5Z MB=?U#&;?(;?346V]'RW:+7OXMG[^M_FK*9;R/>.&?4?W!]1L_P#*_P#H^C\[ MV^;O]^_;/_6>NVW_`-;\CU7X>O;K.-?6\#O]ECYK>3OL3]]V>+SG[/ZGS MW[JZ,7YS\-9G[KT^H-UO+;OFTZ?Z]O\`3U[-VEJ[W'O;Z^]_\=[>[7/=[$\S MUV_EI=OOS^OW)X=_;T\=_CKCP_;Z5D=WD;>I_8W_`,Q/\3;KO_+^?2K=GK^8 MQ=O4ON9^\6V?+]E?]3X6UJ9/ZOC^'_I_AJ2QV?GK&1]Z[^RN8OX2_N#^6N)[ M:[SVFMVOE?*:4II2FE*:4II2FE*:4II2FE*:4II2FE*:4II2FE*:4II2O__9 ` end