EX-99.1 2 v327530_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

Quarterly Earnings and

Supplemental Operating and Financial Data

September 30, 2012

LEXINGTON REALTY TRUST

SUPPLEMENTAL REPORTING PACKAGE

September 30, 2012

Table of Contents

Section		Page

Third Quarter 2012 Earnings Press Release		3

Portfolio Data
2012 Third Quarter Leasing Summary		13
2012 Third Quarter Investment/Capital Recycling Summary		15
Build-To-Suit Projects		16
Property Leases and Vacancies – Consolidated Portfolio		17
Lease Rollover Schedule – Cash Basis		24
Lease Rollover Schedule – GAAP Basis		25
Mortgage Loans Receivable		26
2012 Third Quarter Financing Summary		27
Debt Maturity Schedule		28
2012 Mortgage Maturities by Property Type		29
2013 Mortgage Maturities by Property Type		30
2014 Mortgage Maturities by Property Type		31
2015 Mortgage Maturities by Property Type		32
2016 Mortgage Maturities by Property Type		33
Mortgages and Notes Payable		34
Partnership Interests		38
Selected Balance Sheet and Income Statement Account Data		39
Select Credit Metrics		40
Revenue and Same-Store NOI Data		41
Top 20 Markets		42
Tenant Industry Diversification		43
Top 10 Tenants or Guarantors		44

Investor Information		45

This Quarterly Earnings Release and Supplemental Reporting Package contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization of Lexington’s Board of Trustees of future dividend declarations, (2) Lexington’s ability to achieve its estimate of Company FFO, as adjusted, for the year ended December 31, 2012, (3) the consummation of the build-to-suit transactions, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of the current global financial and credit crisis, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, including with respect to financings that Lexington is working on, or (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

	LEXINGTON REALTY TRUST
	TRADED: NYSE: LXP
	ONE PENN PLAZA, SUITE 4015
	NEW YORK NY 10119-4015

Contact:

Investor or Media Inquiries, T. Wilson Eglin, CEO

Lexington Realty Trust

Phone: (212) 692-7200 E-mail: tweglin@lxp.com

FOR IMMEDIATE RELEASE

Tuesday, November 6, 2012

LEXINGTON REALTY TRUST REPORTS THIRD QUARTER 2012 RESULTS

New York, NY - November 6, 2012 - Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the third quarter ended September 30, 2012.

Third Quarter 2012 Highlights

•

Generated Company Funds From Operations, as adjusted (“Company FFO, as adjusted”), of $45.5 million or $0.25 per diluted common share.

•

Increased quarterly common share dividend by 20%.

•

Executed 17 new and extended leases, totaling 1.4 million square feet and ended the quarter with overall portfolio occupancy of 97.6%.

•

Raised $68.1 million of gross proceeds from dispositions.

•

Closed property acquisitions of $51.2 million and invested $20.2 million in on-going build-to-suit projects.

•

Acquired remaining interest in Net Lease Strategic Assets Fund (“NLS”).

•

Entered into agreements to fund the construction of two build-to-suit projects for approximately $51.0 million.

•

Retired $75.1 million of secured debt which had a weighted-average fixed rate of 6.4%.

Subsequent to Quarter End Highlights

•

Issued 17.25 million common shares in a public offering, raising net proceeds of approximately $156.3 million.

•

Satisfied $93.0 million of credit facility borrowings and repaid $57.5 million of indebtedness assumed in the acquisition of NLS.

•

Retired $15.9 million of secured debt, which had a weighted-average fixed rate of 5.8%.

•

Converted approximately $20.4 million original principal amount of 6.00% Convertible Guaranteed Notes to approximately 2.9 million common shares.

•

Expanded seven-year term loan facility by $40.0 million.

•

Executed 0.4 million square feet of new and extended leases.

T. Wilson Eglin, President and Chief Executive Officer of Lexington, stated, "We reported another quarter of strong operating results supported by successful leasing activity, favorable asset recycling, attractive external growth opportunities and refinancing maturing debts on advantageous terms. The execution of our business plan in each of these areas allowed us to increase our quarterly common share dividend by 20% ahead of schedule and tighten our guidance for Company FFO, as adjusted, for 2012 to an expected range of $0.96 - $0.98 per share. Subsequent to quarter end, we reduced our leverage by approximately $147.0 million, further strengthening our balance sheet and positioning the Company to continue to grow into next year."

FINANCIAL RESULTS

Revenues

For the quarter ended September 30, 2012, total gross revenues were $87.7 million, compared with total gross revenues of $79.8 million for the quarter ended September 30, 2011. The increase is primarily due to property acquisitions and an increase in occupancy.

Company FFO, As Adjusted

For the quarter ended September 30, 2012, the Company generated Company FFO, as adjusted, of $45.5 million, or $0.25 per diluted share, compared to Company FFO, as adjusted, for the quarter ended September 30, 2011 of $41.4 million, or $0.23 per diluted share. The calculation of Company FFO, as adjusted, and a reconciliation to net income (loss) is included later in this press release.

Net Income (Loss) Attributable to Common Shareholders

For the quarter ended September 30, 2012, net income attributable to common shareholders was $169.0 million, or income of $0.96 per diluted share, compared with net loss attributable to common shareholders for the quarter ended September 30, 2011 of $(37.0) million, or a loss of $(0.24) per diluted share. The increase in net income is primarily due to a $167.9 million gain recognized in the acquisition of the remaining interest in NLS.

Net Lease Strategic Assets Fund

During the third quarter of 2012, Lexington acquired Inland American (Net Lease) Sub, LLC's interest in NLS. As a result, Lexington now controls 100% of NLS. At September 30, 2012, NLS had 40 properties totaling 5.5 million square feet in 23 states, plus a 40% tenant-in-common interest in an office property.

Capital Activities and Balance Sheet Update

During the third quarter of 2012, Lexington (1) borrowed an additional $9.0 million on its seven-year term loan and swapped the LIBOR rate on such borrowings for a current fixed rate of 3.4% and (2) repaid $75.1 million in secured debt, with a weighted-average interest rate of 6.4%, scheduled to mature through 2015.

Subsequent to September 30, 2012, Lexington issued 17.25 million common shares in a public offering, raising net proceeds of approximately $156.3 million. The net proceeds were primarily used to satisfy $93.0 million of outstanding debt on Lexington's secured credit facility and $57.5 million to satisfy a portion of the debt assumed in the NLS acquisition. In addition, Lexington exercised an accordion feature within its seven-year term loan facility increasing the total facility under the term loan to $255.0 million, all of which is currently outstanding.

Also, subsequent to September 30, 2012, Lexington issued 2.9 million common shares upon conversion of $20.4 million original principal amount of 6.00% Convertible Guaranteed Notes due 2030. In connection with the conversion, Lexington made a cash payment of approximately $1.7 million plus accrued and unpaid interest on the notes.

Common Share/Unit Dividend/Distribution

Lexington declared a regular quarterly dividend/distribution for the quarter ended September 30, 2012 of $0.15 per common share/unit, which was paid on October 15, 2012 to common shareholders/unitholders of record as of September 28, 2012. This represents a 20% increase over the previous dividend/distribution.

OPERATING ACTIVITIES

Leasing

During the third quarter of 2012, Lexington executed 17 new and extended leases for 1.4 million square feet and ended the quarter with overall portfolio occupancy of 97.6%. The extended leases increased annual cash rents from $11.0 million to $14.4 million.

Subsequent to quarter end, Lexington executed 0.4 million square feet of new and extended leases.

Capital Recycling

Dispositions

During the third quarter of 2012, Lexington disposed of its interests in four properties to unrelated parties for an aggregate gross sales price of $68.1 million.

Investment Activity

Build-to-Suit Projects

Lexington closed on the acquisition of the 99,000 square foot build-to-suit office property in Saint Joseph, Missouri for a capitalized cost of $17.6 million (9.8% initial cap rate). The property is net-leased for a 15-year term.

Lexington completed the 150,000 square foot build-to-suit office property in Jessup, Pennsylvania for a capitalized cost of $24.9 million (9.4% initial cap rate). The property is net-leased for a 15-year term.

Lexington completed the 52,000 square foot build-to-suit retail property in Valdosta, Georgia for a project cost of approximately $8.7 million (9.3% initial cap rate). The property is net-leased for a 15-year term.

Lexington entered into an $8.4 million build-to-suit commitment to construct a 52,000 square foot retail property in Opelika, Alabama, which will be net-leased upon completion for a 15-year term (9.3% initial cap rate).

Lexington entered into a $42.6 million build-to-suit commitment to construct a 813,000 square foot industrial property in Rantoul, Illinois, which will be net-leased upon completion for a 20-year term (8.0% initial cap rate).

In addition, Lexington continues to fund the construction of, or is under contract to acquire, the previously announced build-to-suit projects in (1) Denver, Colorado (8.6% initial cap rate), (2) Long Island City, New York (8.5% initial cap rate) and (3) Eugene, Oregon (9.0% initial cap rate).

The aggregate estimated cost of these five on-going build-to-suit projects is approximately $152.9 million of which $45.0 million was invested as of September 30, 2012. Lexington can give no assurance that any of the build-to-suit projects that are under contract or in process will be completed.

Joint Venture Investments

During the quarter ended September 30, 2012, Lexington formed a joint venture in which it has a minority ownership interest. The joint venture entered into a contract to acquire a 120,000 square foot retail property in Palm Beach Gardens, Florida for $29.8 million, which will be net-leased at closing for an approximately 15-year term (9.6% cap rate). Lexington can give no assurances that this acquisition will be consummated.

2012 EARNINGS GUIDANCE

Lexington tightened its estimate of Company FFO, as adjusted, to an expected range of $0.96 to $0.98 per diluted share for the year ended December 31, 2012 from a range of $0.95 to $0.98 per diluted share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

THIRD QUARTER 2012 CONFERENCE CALL

Lexington will host a conference call today, Tuesday, November 6, 2012, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended September 30, 2012. Interested parties may participate in this conference call by dialing 888-296-4174 or 719-325-2302. A replay of the call will be available through November 20, 2012, at 877-870-5176 or 858-384-5517, pin: 6614681. A live webcast of the conference call will be available at www.lxp.com within the Investor Relations section.

ABOUT LEXINGTON REALTY TRUST

Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net-lease area. Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”. Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington's control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization by Lexington's Board of Trustees of future dividend declarations, (2) Lexington's ability to achieve its estimate of Company FFO, as adjusted, for the year ended December 31, 2012, (3) the consummation of the built-to-suit transactions, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of the current global financial and credit crisis, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, including with respect to financings that Lexington is working on, or (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.

References to Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held through special purpose entities, which are separate and distinct legal entities, but consolidated for financial statement purposes and/or disregarded for income tax purposes.

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except share and per share data)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Gross revenues:
Rental	$	79,915		$	71,314		$	226,293		$	209,898
Advisory and incentive fees		297			303			1,385			1,750
Tenant reimbursements		7,443			8,219			22,379			23,660
Total gross revenues		87,655			79,836			250,057			235,308

Expense applicable to revenues:
Depreciation and amortization		(40,220	)		(40,380	)		(116,333	)		(118,035	)
Property operating		(15,446	)		(15,215	)		(44,415	)		(44,554	)
General and administrative		(5,810	)		(5,080	)		(17,381	)		(16,055	)
Non-operating income		1,383			3,369			5,688			9,108
Interest and amortization expense		(24,932	)		(26,966	)		(73,658	)		(80,411	)
Debt satisfaction gains (charges), net		12			(6	)		(1,639	)		3
Change in value of forward equity commitment		—			(9,866	)		—			(4,318	)
Gain on acquisition		167,864			—			167,864			—
Litigation reserve		25			—			(2,775	)		—
Impairment charges		(4,262	)		(10,849	)		(4,262	)		(38,719	)
Income (loss) before benefit (provision) for income taxes, equity in earnings of non-consolidated entities and discontinued operations		166,269			(25,157	)		163,146			(57,673	)
Benefit (provision) for income taxes		(296	)		(263	)		(803	)		1,059
Equity in earnings of non-consolidated entities		3,799			9,047			21,469			20,646
Income (loss) from continuing operations		169,772			(16,373	)		183,812			(35,968	)

Discontinued operations:
Income (loss) from discontinued operations		483			573			(1,152	)		3,689
Provision for income taxes		(53	)		(15	)		(62	)		(53	)
Debt satisfaction gains (charges), net		(1,189	)		—			539			(603	)
Gains on sales of properties		6,276			182			8,946			5,251
Impairment charges		—			(15,211	)		(5,690	)		(76,110	)
Total discontinued operations		5,517			(14,471	)		2,581			(67,826	)
Net income (loss)		175,289			(30,844	)		186,393			(103,794	)
Less net (income) loss attributable to noncontrolling interests		(748	)		(70	)		(3,730	)		11,183
Net income (loss) attributable to Lexington Realty Trust shareholders		174,541			(30,914	)		182,663			(92,611	)
Dividends attributable to preferred shares - Series B		—			(1,590	)		(2,298	)		(4,770	)
Dividends attributable to preferred shares - Series C		(1,573	)		(1,675	)		(4,718	)		(5,055	)
Dividends attributable to preferred shares - Series D		(2,926	)		(2,926	)		(8,777	)		(8,777	)
Allocation to participating securities		(1,092	)		(72	)		(1,174	)		(227	)
Deemed dividend - Series B		—			—			(2,346	)		—
Redemption discount - Series C		—			129			229			215
Net income (loss) attributable to common shareholders	$	168,950		$	(37,048	)	$	163,579		$	(111,225	)
Income (loss) per common share - basic:
Income (loss) from continuing operations	$	1.05		$	(0.14	)	$	1.05		$	(0.36	)
Income (loss) from discontinued operations		0.04			(0.10	)		0.01			(0.37	)
Net income (loss) attributable to common shareholders	$	1.09		$	(0.24	)	$	1.06		$	(0.73	)

Weighted-average common shares outstanding - basic:		154,980,137			157,205,530			154,564,041			151,676,401

Income (loss) per common share - diluted:
Income (loss) from continuing operations	$	0.93		$	(0.14	)	$	0.97		$	(0.36	)
Income (loss) from discontinued operations		0.03			(0.10	)		0.01			(0.37	)
Net income (loss) attributable to common shareholders	$	0.96		$	(0.24	)	$	0.98		$	(0.73	)

Weighted-average common shares outstanding - diluted		180,855,164			157,205,530			180,449,070			151,676,401

Amounts attributable to common shareholders:
Income (loss) from continuing operations	$	163,417		$	(22,448	)	$	162,893		$	(54,911	)
Income (loss) from discontinued operations		5,533			(14,600	)		686			(56,314	)
Net income (loss) attributable to common shareholders	$	168,950		$	(37,048	)	$	163,579		$	(111,225	)

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

September 30, 2012 (unaudited) and December 31, 2011

(In thousands, except share and per share data)

	2012			2011
Assets:
Real estate, at cost	$	3,511,146		$	3,172,246
Investments in real estate under construction		41,676			34,529
Less: accumulated depreciation and amortization		711,132			638,368
		2,841,690			2,568,407
Property held for sale - discontinued operations		8			—
Intangible assets, net		278,710			178,569
Cash and cash equivalents		72,424			63,711
Restricted cash		25,133			30,657
Investment in and advances to non-consolidated entities		8,698			39,330
Deferred expenses, net		51,587			43,966
Loans receivable, net		72,786			66,619
Rent receivable		7,661			7,271
Other assets		27,835			28,290
Total assets	$	3,386,532		$	3,026,820

Liabilities and Equity:
Liabilities:
Mortgages and notes payable	$	1,450,457		$	1,366,004
Credit facility borrowings		93,000			—
Term loan payable		215,000			—
Exchangeable notes payable		—			62,102
Convertible notes payable		106,602			105,149
Trust preferred securities		129,120			129,120
Dividends payable		27,956			25,273
Liabilities - discontinued operations		397			—
Accounts payable and other liabilities		74,003			53,058
Accrued interest payable		9,728			13,019
Deferred revenue - including below market leases, net		89,805			90,349
Prepaid rent		15,309			12,543
Total liabilities		2,211,377			1,856,617
Commitments and contingencies

Equity:
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
Series B Cumulative Redeemable Preferred, liquidation preference $68,522; 2,740,874 shares issued and outstanding in 2011		—			66,193
Series C Cumulative Convertible Preferred, liquidation preference $96,770 and $98,510; 1,935,400 and 1,970,200 shares issued and outstanding in 2012 and 2011, respectively		94,016			95,706
Series D Cumulative Redeemable Preferred, liquidation preference $155,000; 6,200,000 shares issued and outstanding		149,774			149,774
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 156,136,051 and 154,938,351 shares issued and outstanding in 2012 and 2011, respectively		16			15
Additional paid-in-capital		2,020,858			2,010,850
Accumulated distributions in excess of net income		(1,110,166	)		(1,212,630	)
Accumulated other comprehensive income (loss)		(6,393	)		1,938
Total shareholders' equity		1,148,105			1,111,846
Noncontrolling interests		27,050			58,357
Total equity		1,175,155			1,170,203
Total liabilities and equity	$	3,386,532		$	3,026,820

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012		2011			2012		2011
EARNINGS PER SHARE:

Basic:
Income (loss) from continuing operations attributable to common shareholders	$	163,417	$	(22,448	)	$	162,893	$	(54,911	)
Income (loss) from discontinued operations attributable to common shareholders		5,533		(14,600	)		686		(56,314	)
Net income (loss) attributable to common shareholders	$	168,950	$	(37,048	)	$	163,579	$	(111,225	)

Weighted-average number of common shares outstanding		154,980,137		157,205,530			154,564,041		151,676,401

Income (loss) per common share:
Income (loss) from continuing operations	$	1.05	$	(0.14	)	$	1.05	$	(0.36	)
Income (loss) from discontinued operations		0.04		(0.10	)		0.01		(0.37	)
Net income (loss) attributable to common shareholders	$	1.09	$	(0.24	)	$	1.06	$	(0.73	)

Diluted:
Income (loss) from continuing operations attributable to common shareholders	$	163,417	$	(22,448	)	$	162,893	$	(54,911	)
Impact of assumed conversions:
Share options		—		—			—		—
Operating Partnership Units		475		—			913		—
6.00% Convertible Guaranteed Notes		2,327		—			6,980		—
Series C Preferred shares		1,573		—			4,489		—
Income (loss) from continuing operations attributable to common shareholders		167,792		(22,448	)		175,275		(54,911	)
Income (loss) from discontinued operations attributable to common shareholders		5,533		(14,600	)		686		(56,314	)
Net income (loss) attributable to common shareholders	$	173,325	$	(37,048	)	$	175,961	$	(111,225	)

Weighted-average common shares outstanding - basic		154,980,137		157,205,530			154,564,041		151,676,401
Effect of dilutive securities:
Share options		344,721		—			279,699		—
Operating Partnership Units		4,400,389		—			4,479,451		—
6.00% Convertible Guaranteed Notes		16,419,347		—			16,412,836		—
Series C Preferred shares		4,710,570		—			4,713,043		—
Weighted-average common shares outstanding		180,855,164		157,205,530			180,449,070		151,676,401

Income (loss) per common share:
Income (loss) from continuing operations	$	0.93	$	(0.14	)	$	0.97	$	(0.36	)
Income (loss) from discontinued operations		0.03		(0.10	)		0.01		(0.37	)
Net income (loss) attributable to common shareholders	$	0.96	$	(0.24	)	$	0.98	$	(0.73	)

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
FUNDS FROM OPERATIONS: ⁽¹⁾
Basic and Diluted:
Net income (loss) attributable to Lexington Realty Trust shareholders Adjustments:	$	174,541		$	(30,914	)	$	182,663		$	(92,611	)
Adjustments:
Depreciation and amortization		39,190			41,279			118,809			120,797
Impairment charges - real estate		4,262			26,060			9,952			114,829
Impairment charges - joint venture		—			3,252			—			4,811
Noncontrolling interests - OP units		475			643			913			(315	)
Amortization of leasing commissions		1,212			975			3,509			2,848
Joint venture and noncontrolling interest adjustment		(911	)		(6,289	)		15			(20,270	)
Preferred dividends - Series B & D		(2,926	)		(4,516	)		(11,075	)		(13,547	)
Gains on sales of properties		(6,276	)		(182	)		(8,946	)		(5,251	)
Gain on sale - joint venture investment		—			—			(7,000	)		—
Gain on acquisition		(167,864	)		—			(167,864	)		—
Interest and amortization on 6.00% Convertible Guaranteed Notes		2,327			2,327			6,980			6,980
Reported Company FFO		44,030			32,635			127,956			118,271
Debt satisfaction charges, net		1,177			6			1,100			600
Forward equity commitment		—			9,866			—			4,318
Litigation reserve		(25	)		—			2,775			—
Gains on loan sales - joint venture		—			(1,927	)		—			(1,927	)
Other		276			860			598			3,110
Company FFO, as adjusted		45,458			41,440			132,429			124,372

FUNDS AVAILABLE FOR DISTRIBUTION: ⁽²⁾
Adjustments:
Straight-line rents		(3,565	)		(320	)		408			2,673
Lease incentives		313			521			1,143			1,568
Amortization of below/above market leases		(913	)		(937	)		(3,608	)		(2,215	)
Non-cash interest, net		(312	)		239			(1,168	)		590
Non-cash general and administrative expenses		1,104			1,012			3,462			2,963
Tenant improvements		(11,120	)		(4,778	)		(16,920	)		(9,533	)
Lease costs		(4,222	)		(1,753	)		(7,853	)		(10,999	)
Reported Company Funds Available for Distribution	$	26,743		$	35,424		$	107,893		$	109,419

Per Share Amounts
Basic:
Reported Company FFO	$	0.24		$	0.18		$	0.71		$	0.66
Company FFO, as adjusted	$	0.25		$	0.23		$	0.73		$	0.71
Company FAD	$	0.15		$	0.20		$	0.60		$	0.63

Diluted:
Reported Company FFO	$	0.24		$	0.18		$	0.71		$	0.66
Company FFO, as adjusted	$	0.25		$	0.23		$	0.73		$	0.71
Company FAD	$	0.15		$	0.20		$	0.60		$	0.63

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES

REPORTED COMPANY FUNDS FROM OPERATIONS & FUNDS AVAILABLE FOR DISTRIBUTION (CONTINUED)

(Unaudited and in thousands, except share and per share data)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012		2011			2012		2011
Basic:
Weighted-average common shares outstanding - EPS basic		154,980,137		157,205,530			154,564,041		151,676,401
6.00% Convertible Guaranteed Notes		16,419,347		16,230,905			16,412,836		16,230,905
Non-vested share-based payment awards		245,166		112,473			200,741		118,572
Operating Partnership Units		4,400,389		4,618,948			4,479,451		4,779,896
Preferred Shares - Series C		4,710,570		5,044,564			4,713,043		5,066,264
Weighted-average common shares outstanding - Reported Company FFO basic		180,755,609		183,212,420			180,370,112		177,872,038
Adjustments:
Forward equity commitment settlement		—		(3,533,848	)		—		(3,468,421	)
Weighted-average common shares outstanding - Company FFO, as adjusted & FAD		180,755,609		179,678,572			180,370,112		174,403,617

Diluted:
Weighted-average common shares outstanding - Reported Company FFO basic		180,755,609		183,212,420			180,370,112		177,872,038
Options - Incremental shares		344,721		116,970			279,699		269,396
Weighted-average common shares outstanding - Reported Company FFO diluted		181,100,330		183,329,390			180,649,811		178,141,434
Adjustments:
Forward equity commitment settlement		—		(3,533,848	)		—		(3,468,421	)
Weighted-average common shares outstanding - Company FFO, as adjusted & FAD		181,100,330		179,795,542			180,649,811		174,673,013

¹ Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude generally accepted accounting principles (“GAAP”) historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.” NAREIT recently clarified its computation of FFO to exclude impairment charges on depreciable real estate owned directly or indirectly. FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

Lexington presents “Reported Company funds from operations” or “Reported Company FFO,” which differs from FFO because it includes Lexington's operating partnership units, Lexington's 6.50% Series C Cumulative Convertible Preferred Shares, and Lexington's 6.00% Convertible Guaranteed Notes because these securities are convertible, at the holder's option, into Lexington's common shares. Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Reported Company FFO on a company-wide basis as if all securities that are convertible, at the holder's option, into Lexington's common shares, are converted. Lexington also presents “Company funds from operations, as adjusted” or “Company FFO, as adjusted,” which adjusts Reported Company FFO for certain items which Management believes are not indicative of the operating results of its real estate portfolio. Management believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate funds from operations in a similar fashion, Reported Company FFO and Company FFO, as adjusted, may not be comparable to similarly titled measures as reported by others. Reported Company FFO and Company FFO, as adjusted, should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

²Reported Company Funds Available for Distribution ("FAD") is calculated by making adjustments to Company FFO, as adjusted, for (1) straight-line rent revenue, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) cash paid for tenant improvements, (5) cash paid for lease costs, (6) non-cash general and administrative expenses, and (7) non-cash interest, net. Although FAD may not be comparable to that of other REITs, Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

# # #

LEXINGTON REALTY TRUST

2012 Third Quarter Leasing Summary

NEW LEASES

	Tenants	Location		Lease Expiration Date	Sq. Ft.		New Cash Rent Per Annum ($000)(1)		New GAAP Rent Per Annum ($000)(1)
	Office/Multi-Tenant
4	Various	Various		Various		15,400	$	144	$	131
5	Pacific Union Financial, LLC	Irving	TX	05/2018		43,396	$	342	$	751

5	Total office/multi-tenant new leases					58,796	$	486	$	882

	Industrial/Multi-Tenant
1	Christie Lites Nashville LLC	Antioch	VA	06/2020		50,400	$	83	$	83

1	Total industrial/multi-tenant new leases					50,400	$	83	$	83

6	TOTAL NEW LEASES					109,196	$	569	$	965

LEASE EXTENSIONS

	Tenants (Guarantors)	Location		Prior Term	Lease Expiration Date	Sq. Ft.		New Cash Rent Per Annum ($000)(1)		Prior Cash Rent Per Annum ($000)		New GAAP Rent Per Annum ($000)(1)		Prior GAAP Rent Per Annum ($000)

	Office/Multi-Tenant			2012 Extensions
1	AGC Flat Glass North America, Inc.	Hebron	KY	08/2012	09/2017		18,890	$	171	$	187	$	168	$	169
3	Various	Various		Various	Various		6,962	$	90	$	79	$	90	$	79
4	New Cingular Wireless PCS, LLC	Baton Rouge	LA	10/2012	10/2017		70,100	$	1,016	$	1,181	$	1,016	$	1,114
				2013 Extensions
5	Kingsport Power Company (2)	Kingsport	TN	06/2013	06/2018		42,770	$	310	$	310	$	128	$	307
6	Ricoh Americas Corporation	Houston	TX	01/2013	01/2018		78,895	$	986	$	1,148	$	1,142	$	1,126
7	Xerox Corporation	Palo Alto	CA	12/2013	12/2023		202,000	$	7,070	$	3,499	$	6,642	$	3,390
				2014 Extension
8	Alstom Power Inc.	Midlothian	VA	10/2014	12/2021		99,057	$	2,198	$	2,279	$	2,140	$	2,015

8	Total office/multi-tenant lease extensions						518,674	$	11,841	$	8,683	$	11,326	$	8,200

	Industrial			2013 Extensions
1	Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation)	Statesville	NC	05/2013	12/2017		639,800	$	1,951	$	1,789	$	1,916	$	1,789

1	Total industrial lease extensions						639,800	$	1,951	$	1,789	$	1,916	$	1,789
				`
	Retail
1	Food Lion, LLC (Delhaize America, Inc.)	Jefferson	NC	02/2013	02/2023		34,555	$	160	$	73	$	156	$	73
2	Pathmark Stores Inc.	Port Chester	NY	10/2013	10/2018		59,000	$	458	$	433	$	1,192	$	1,192

2	Total retail lease extensions						93,555	$	618	$	506	$	1,348	$	1,265

11	TOTAL EXTENDED LEASES						1,252,029	$	14,410	$	10,978	$	14,590	$	11,254

17	TOTAL NEW AND EXTENDED LEASES						1,361,225	$	14,979	$	10,978	$	15,555	$	11,254

LEXINGTON REALTY TRUST

2012 Third Quarter Leasing Summary

LEASE NON-RENEWAL

	Tenants (Guarantors)	Location		Lease Expiration Date	Sq. Ft.		Prior Annual Cash Rent ($000)		Prior Annual GAAP Rent ($000)
	Office
1	Kraft Foods Global, Inc.	Suwanee	GA	09/2012		73,264	$	1,448	$	1,437

	Retail
1	AVT Grocery, Inc. (3)	Garland	TX	07/2012		59,300	$	326	$	326

2	TOTAL LEASE NON-RENEWALS					132,564	$	1,774	$	1,763

Footnotes

(1) Assumes twelve months rent from the later of 10/1/12 or lease commencement/extension.

(2) Net Lease Strategic Assets Fund property.

(3) Property sold for $2,500 subsequent to 9/30/12.

LEXINGTON REALTY TRUST

2012 Third Quarter Investment/Capital Recycling Summary

PROPERTY INVESTMENTS (1)

	Tenants (Guarantors)	Location		Property Type	Initial Basis ($000)		Initial Annualized Cash Rent ($000)		Initial Cash Yield			GAAP Yield			Lease Expiration
1	TMG Health, Inc. (2)	Jessup	PA	Office	$	24,917	$	1,912		9.4	%		10.0	%	08/2027
2	Boehringer Ingelheim Vetmedica, Inc. (Boehringer Ingelheim USA Corporation)	St. Joseph	MO	Office	$	17,571	$	1,718		9.8	%		11.3	%	06/2027
3	Gander Mountain Company	Valdosta	GA	Retail	$	8,735	$	813		9.3	%		10.3	%	08/2027

3	TOTAL PROPERTY INVESTMENTS				$	51,223	$	4,443		9.5	%		10.5	%

PORTFOLIO INVESTMENT

				PORTFOLIO		Portfolio Value ($000)				# of Properties				# of States				Initial Cash Yield				GAAP Yield
				Net Lease Strategic Assets Fund		$	481,317				41				23				10.6	%			9.7	%

CAPITAL RECYCLING

PROPERTY DISPOSITIONS

	Tenants (Guarantors)	Location		Property Type	Gross Sale Price ($000)		Annualized NOI ($000)		Annual Debt Service ($000)		Sale Price Per Square Foot		Month of Disposition
1	Westell, Inc. (Westell Technologies, Inc.) (3)	Aurora	IL	Office	$	13,218	$	1,743	$	-	$	72.19	July
2	Vacant	Sun City	AZ	Retail	$	800	$	-	$	-	$	80.00	September
3	Baker Hughes, Incorporated	The Woodlands	TX	Industrial	$	32,500	$	3,352	$	3,352	$	117.86	September
4	Baker Hughes, Incorporated	Sugar Land	TX	Office	$	21,600	$	2,083	$	2,083	$	130.25	September

4	TOTAL PROPERTY DISPOSITIONS				$	68,118	$	7,178	$	5,435

Footnotes

(1) Completed build-to-suit projects.

(2) Initial basis includes $4.5 million received from tenant.

(3) Lexington had an 87.1% ownership interest.

LEXINGTON REALTY TRUST

BUILD-TO-SUIT PROJECTS

BUILD-TO-SUIT PROJECTED FUNDING SCHEDULE

	Location	Sq. Ft		Lease Term (Years)	Maximum Commitment/Estimated Completion Cost ($000)		Investment balance as of 9/30/12 ($000)(1)		Estimated Cash Investment Next 12 Months ($000)								Estimated Completion Date
									Q4 2012		Q1 2013		Q2 2013		Q3 2013
1	Long Island City (2)	NY	143,000	15	$	46,728	$	19,912	$	14,510	$	9,674	$	-	$	-	1Q 13
2	Eugene	OR	80,000	15	$	17,558	$	1,700	$	-	$	15,858	$	-	$	-	1Q 13
3	Denver	CO	163,000	15	$	37,592	$	11,463	$	11,085	$	11,085	$	3,695	$	-	2Q 13
4	Rantoul	IL	813,000	20	$	42,587	$	6,076	$	8,374	$	8,374	$	8,374	$	8,374	4Q 13
5	Opelika	AL	52,000	15	$	8,424	$	2,525	$	5,783	$	-	$	-	$	-	4Q 12
5	TOTAL BUILD-TO-SUIT PROJECTS				$	152,889	$	41,676	$	39,752	$	44,991	$	12,069	$	8,374

Footnotes

(1) Investment balance in accordance with GAAP.

(2) Joint venture investment.

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2012

Year of Lease Expiration		Date of Lease Expiration	Property Location	City	State	Note	Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Sq.Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
OFFICE PROPERTIES
	2012	11/7/2012	2706 Media Center Dr.	Los Angeles	CA	—	Playboy Enterprises, Inc.	2000		63,049		1,163		943
		11/30/2012	5757 Decatur Blvd.	Indianapolis	IN	—	Damar Services, Inc.	2002		5,756		35		35
		12/31/2012	200 Executive Blvd. South	Southington	CT	—	Hartford Fire Insurance Company	1984/2006		153,364		1,259		1,218
	2013	1/31/2013	12600 Gateway Blvd.	Fort Meyers	FL	—	Gartner, Inc.	1998		62,400		869		819
			810 Gears Rd.	Houston	TX	16	Ricoh Americas Corporation	2000		78,895		861		838
		3/31/2013	3165 McKelvey Rd.	Bridgeton	MO	—	BJC Health System	1981		52,994		298		395
		5/31/2013	2401 Cherahala Blvd.	Knoxville	TN	17	AdvancePCS, Inc. / CaremarkPCS, L.L.C.	2002		59,748		75		75
		6/30/2013	2210 Enterprise Dr.	Florence	SC	—	JPMorgan Chase Bank, National Association	1998		179,300		941		941
		9/30/2013	9200 South Park Center Loop	Orlando	FL	—	Corinthian Colleges, Inc.	2003		59,927		1,019		869
		10/31/2013	3943 Denny Ave.	Pascagoula	MS	—	Northrop Grumman Systems Corporation	1995		94,841		53		53
		11/30/2013	10475 Crosspoint Blvd.	Indianapolis	IN	—	Yellow Book Sales and Distribution Company, Inc.	1999		3,764		50		50
			1110 Bayfield Dr.	Colorado Springs	CO	—	Honeywell International Inc.	1980/1990/2002		166,575		1,223		1,200
		12/31/2013	2550 Interstate Dr.	Harrisburg	PA	—	New Cingular Wireless PCS, LLC	1998		81,859		1,458		1,403
	2014	1/31/2014	1401 & 1501 Nolan Ryan Pkwy.	Arlington	TX	—	Siemens Dematic Postal Automation L.P. / Siemens Energy & Automation, Inc. / Siemens Shared Services, LLC	2003		236,547		227		227
			850-950 Warrenville Rd.	Lisle	IL	—	James J. Benes & Associates, Inc.	1984		6,347		104		80
		3/15/2014	101 East Erie St.	Chicago	IL	—	Draftfcb, Inc. (Interpublic Group of Companies, Inc.)	1986		212,988		3,102		3,755
		4/30/2014	12000 & 12025 Tech Center Dr.	Livonia	MI	—	Kelsey-Hayes Company (TRW Automotive, Inc.)	1987/1988/1990		180,230		181		155
		5/31/2014	3476 Stateview Blvd.	Fort Mill	SC	—	Wells Fargo Bank, N.A.	2002		169,083		2,023		1,901
			3480 Stateview Blvd.	Fort Mill	SC	—	Wells Fargo Bank, N.A.	2004		169,218		2,746		2,588
			859 Mount Vernon Hwy.	Atlanta	GA	8	International Business Machines Corporation /Internet Security Systems, Inc. (ISS Group, Inc.)	2004		50,400		973		772
		6/30/2014	70 Mechanic St.	Foxboro	MA	—	Invensys Systems, Inc. (Siebe, Inc.)	1965/1967/1971		251,914		0		204
		7/31/2014	16676 Northchase Dr.	Houston	TX	—	Kerr-McGee Oil & Gas Corporation (Kerr-McGee Corporation)	2003		101,111		1,257		1,220
		9/30/2014	333 Mt. Hope Ave.	Rockaway	NJ	—	BASF Corporation	1981/2002/2004		95,500		1,683		1,592
		10/31/2014	1409 Centerpoint Blvd.	Knoxville	TN	—	Alstom Power, Inc.	1997		84,404		1,297		1,216
			700 US Hwy. Route 202-206	Bridgewater	NJ	—	Biovail Pharmaceuticals, Inc. (Valeant Pharmaceuticals International, Inc.)	1985/2003/2004		115,558		1,526		1,928
		11/30/2014	200 Lucent Ln.	Cary	NC	—	Progress Energy Service Company, LLC	1999		124,944		1,593		1,549
			850-950 Warrenville Rd.	Lisle	IL	—	Flexco, Inc.	1984		7,535		102		102
		12/14/2014	22011 Southeast 51st St.	Issaquah	WA	—	Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)	1987		95,600		1,604		1,458
			5150 220th Ave.	Issaquah	WA	—	Spacelabs Medical, Inc. / OSI Systems, Inc. (Instrumentarium Corporation)	1992		106,944		1,798		1,655
		12/31/2014	1066 Main St.	Forest Park	GA	—	Bank of America, NA (Bank of America Corporation)	1969		14,859		150		150
			1698 Mountain Industrial Blvd.	Stone Mountain	GA	—	Bank of America, NA (Bank of America Corporation)	1973		5,704		71		71
			180 South Clinton St.	Rochester	NY	—	Frontier Corporation	1988/2000		226,000		2,226		2,220
			201 West Main St.	Cumming	GA	—	Bank of America, NA (Bank of America Corporation)	1968/1982		14,208		149		149
			2223 North Druid Hills Rd.	Atlanta	GA	—	Bank of America, NA (Bank of America Corporation)	1972		6,260		84		84
			275 Technology Dr.	Canonsburg	PA	—	ANSYS, Inc.	1996		107,872		1,072		1,033
			400 Butler Farm Rd.	Hampton	VA	—	Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)	1999		100,632		951		923
			4545 Chamblee – Dunwoody Rd.	Chamblee	GA	—	Bank of America, NA (Bank of America Corporation)	1972		4,565		66		66
			825 Southway Dr.	Jonesboro	GA	—	Bank of America, NA (Bank of America Corporation)	1971		4,894		58		58
			956 Ponce de Leon Ave.	Atlanta	GA	—	Bank of America, NA (Bank of America Corporation)	1975		3,900		59		59
	2015	1/31/2015	26555 Northwestern Hwy.	Southfield	MI	—	Federal-Mogul Corporation	1963/1965/1988/1989		187,163		869		1,064
		3/31/2015	3940 South Teller St.	Lakewood	CO	—	MoneyGram Payment Systems, Inc.	2002		68,165		838		736
		4/30/2015	13775 McLearen Rd.	Herndon	VA	—	Equant, Inc. (Equant, NV)	1985/1986/1992/1999		125,293		1,663		1,603
		6/30/2015	2500 Patrick Henry Pkwy.	McDonough	GA	—	Georgia Power Company	1999		111,911		130		115
			3711 San Gabriel	Mission	TX	—	VoiceStream PCS II Corporation / T-Mobile USA, Inc. / T-Mobile West Corporation	2003		75,016		88		70
			33 Commercial St.	Foxboro	MA	—	Invensys Systems, Inc. (Siebe, Inc.)	1982/1987		164,689		3,631		2,723
		7/31/2015	4001 International Pkwy.	Carrollton	TX	—	Motel 6 Operating, LP (Accor S.A.)	2003		138,443		2,405		2,396
		8/31/2015	2706 Media Center Dr.	Los Angeles	CA	—	Sony Electronics Inc.	2000		20,203		160		160

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2012

Year of Lease Expiration		Date of Lease Expiration	Property Location	City	State	Note	Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Sq.Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
OFFICE PROPERTIES
		9/27/2015	10001 Richmond Ave.	Houston	TX	—	Baker Hughes Incorporated	1976		554,385		8,163		5,531
			2529 West Thorne Dr.	Houston	TX	—	Baker Hughes, Incorporated	1982/1999		65,500		164		54
		9/30/2015	500 Olde Worthington Rd.	Westerville	OH	—	InVentiv Communications, Inc.	2000		97,000		834		942
			550 Business Center Dr.	Lake Mary	FL	—	JPMorgan Chase Bank, National Association	1999		125,920		1,421		1,583
			600 Business Center Dr.	Lake Mary	FL	—	JPMorgan Chase Bank, National Association	1996		125,155		1,355		1,542
		10/31/2015	12209 West Markham St.	Little Rock	AR	—	Entergy Arkansas, Inc.	1980		36,311		178		178
			5201 West Barraque St.	Pine Bluff	AR	—	Entergy Arkansas Inc.	1964/1972/1988		27,189		16		12
	2016	1/31/2016	1600 Eberhardt Rd.	Temple	TX	—	Nextel of Texas, Inc. (Nextel Finance Company)	2001		108,800		140		112
		4/30/2016	11511 Luna Rd.	Farmers Branch	TX	—	Haggar Clothing Co. (Texas Holding Clothing Corporation and Haggar Corp.)	2000		180,507		1,738		2,391
			2000 Eastman Dr.	Milford	OH	—	Siemens Corporation	1991		221,215		1,865		1,739
		5/31/2016	1200 Jupiter Rd.	Garland	TX	—	Raytheon Company	1980		278,759		126		144
		7/14/2016	1400 Northeast McWilliams Rd.	Bremerton	WA	—	Nextel West Corp. (Nextel Finance Company)	2002		60,200		101		101
		10/31/2016	104 & 110 South Front St.	Memphis	TN	—	Hnedak Bobo Group, Inc.	1871/1980/1988/1999		37,229		389		376
		12/31/2016	2050 Roanoke Rd.	Westlake	TX	—	TD Auto Finance LLC	2001		130,290		1,930		1,998
	2017	3/31/2017	1701 Market St.	Philadelphia	PA	4	Car-Tel Communications, Inc.	1957/1997		1,220		40		40
		4/30/2017	1315 West Century Dr.	Louisville	CO	—	Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC)	1987/2006		106,877		1,224		1,231
		9/30/2017	9201 East Dry Creek Rd.	Centennial	CO	—	The Shaw Group, Inc.	2001/2002		128,500		1,745		1,779
		10/31/2017	4455 American Way	Baton Rouge	LA	—	New Cingular Wireless PCS, LLC	1997		70,100		886		835
		11/30/2017	6200 Northwest Pkwy.	San Antonio	TX	—	United HealthCare Services, Inc. / PacifiCare Healthsystems, LLC	2000		142,500		1,336		1,400
		12/31/2017	100 East Shore Dr.	Glen Allen	VA	—	Capital One, National Association	1999		63,442		816		862
	2018	1/31/2018	5757 Decatur Blvd.	Indianapolis	IN	—	Allstate Insurance Company	2002		57,769		939		997
			820 Gears Rd.	Houston	TX	16	Ricoh Americas Corporation	2000		78,895		861		838
		3/14/2018	601 & 701 Experian Pkwy.	Allen	TX	20	Experian Information Solutions, Inc. / TRW, Inc.(Experian Holdings, Inc.)	1981/1983		292,700		2,305		2,305
		4/30/2018	Sandlake Rd./Kirkman Rd.	Orlando	FL	—	Lockheed Martin Corporation	1982		184,000		720		1,402
		5/30/2018	13651 McLearen Rd.	Herndon	VA	—	United States of America	1987		159,644		2,453		2,543
		5/31/2018	6303 Barfield Rd.	Atlanta	GA	—	International Business Machines Corporation /Internet Security Systems, Inc. (ISS Group, Inc.)	2000/2001		238,600		3,799		2,650
		6/30/2018	100 Barnes Rd.	Wallingford	CT	—	3M Company	1978/1985/1990/1993		44,400		350		380
			420 Riverport Rd.	Kingsport	TN	—	Kingsport Power Company	1981		42,770		26		11
		8/31/2018	3500 North Loop Rd.	McDonough	GA	—	Litton Loan Servicing LP	2007		62,218		103		71
		9/30/2018	1701 Market St.	Philadelphia	PA	4	CBC Restaurant Corp.	1957/1997		8,070		155		158
		12/22/2018	5200 Metcalf Ave.	Overland Park	KS	—	Swiss Re America Holding Corporation / Westport Insurance Corporation	1980/1990/2004/2005		320,198		3,556		3,580
		12/31/2018	120 East Shore Dr.	Glen Allen	VA	—	Capital One Services, LLC	2000		77,045		430		558
	2019	1/31/2019	2999 Southwest 6th St.	Redmond	OR	—	VoiceStream PCS I LLC (T-Mobile USA, Inc.)	2004		77,484		129		122
		4/1/2019	9201 Stateline Rd.	Kansas City	MO	—	Swiss Re America Holding Corporation / Westport Insurance Corporation	1963/1973/1985/2003		155,925		1,674		1,674
		5/31/2019	4400 Northcorp Pkway	Palm Beach Gardens	FL	—	Office Suites Plus Properties, Inc.	1996		18,400		222		189
		6/19/2019	3965 Airways Blvd.	Memphis	TN	—	Federal Express Corporation	1982/1983/1985/2006/2007		521,286		5,139		5,260
		6/29/2019	3265 East Goldstone Dr.	Meridian	ID	—	T-Mobile PCS Holdings, LLC (T-Mobile USA, Inc.)	2004		77,484		112		92
		6/30/2019	275 South Valencia Ave.	Brea	CA	—	Bank of America, National Association	1983		637,503		6,268		6,408
		7/15/2019	19019 North 59th Ave.	Glendale	AZ	—	Honeywell International Inc.	1986/1997/2000		252,300		149		158
		7/31/2019	500 Jackson St.	Columbus	IN	—	Cummins, Inc.	1984		390,100		3,347		3,405
		10/31/2019	10475 Crosspoint Blvd.	Indianapolis	IN	—	John Wiley & Sons, Inc.	1999		123,416		1,620		1,701
			9601 Renner Blvd.	Lenexa	KS	—	VoiceStream PCS II Corporation (T-Mobile USA, Inc.)	2004		77,484		112		95
		12/31/2019	421 Butler Farm Rd.	Hampton	VA	—	Patient Advocate Foundation	2000		36,484		451		451
			850-950 Warrenville Rd.	Lisle	IL	—	National-Louis University	1984		85,532		951		1,095
	2020	1/31/2020	10300 Kincaid Dr.	Fishers	IN	—	Roche Diagnostics Operations, Inc.	1999		193,000		2,533		2,568
		2/14/2020	5600 Broken Sound Blvd.	Boca Raton	FL	—	Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.)	1983/2002		143,290		1,717		1,683

LEXINGTON REALTY TRUST

Property Leases and Vacancies - Consolidated Portfolio - 9/30/2012

Year of Lease Expiration		Date of Lease Expiration	Property Location	City	State	Note	Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Sq.Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
OFFICE PROPERTIES
		6/30/2020	10419 North 30th St.	Tampa	FL	—	Time Customer Service, Inc. (Time Incorporated)	1986		132,981		117		121
		7/8/2020	1460 Tobias Gadsen Blvd.	Charleston	SC	—	Hagemeyer North America, Inc.	2005		50,076		602		630
		8/31/2020	First Park Dr.	Oakland	ME	—	Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)	2005		78,610		113		96
		11/30/2020	11555 University Blvd.	Sugar Land	TX	—	KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation)	2005		72,683		102		108
	2021	1/31/2021	1701 Market St.	Philadelphia	PA	4	Morgan, Lewis & Bockius LLP	1957/1997		289,432		3,354		3,233
		3/31/2021	1311 Broadfield Blvd.	Houston	TX	—	Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)	2000		155,040		1,744		1,967
		6/30/2021	1415 Wyckoff Rd.	Wall	NJ	—	New Jersey Natural Gas Company	1983		157,511		2,484		2,484
		8/31/2021	333 Three D Systems Circle	Rock Hill	SC	—	3D Systems Corporation	2006		80,028		502		516
		11/30/2021	29 South Jefferson Rd.	Whippany	NJ	—	CAE SimuFlite, Inc. (CAE INC.)	2006/2008		123,734		1,793		1,745
		12/31/2021	2800 Waterford Lake Dr.	Midlothian	VA	—	Alstom Power, Inc.	2000		99,057		1,548		1,605
	2022	1/31/2022	26210 and 26220 Enterprise Court	Lake Forest	CA	—	Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)	2001		100,012		857		899
		6/30/2022	8555 South River Pkwy.	Tempe	AZ	—	ASM Lithography, Inc. (ASM Lithography Holding N.V.) (2013) / DuPont Airproducts Nanomaterials L.L.C. (2022)	1998		95,133		196		196
		7/31/2022	1440 E 15th Street	Tucson	AZ	—	CoxCom, LLC	1988		28,591		46		46
	N/A	N/A	1701 Market St.	Philadelphia	PA	4	Parking Operators	1957/1997		0		1,806		1,806
		Vacant	100 East Shore Dr.	Glen Allen	VA	—	(Available for Lease)	1999		4,676		0		0
			101 East Erie St.	Chicago	IL	—	(Available for Lease)	1986		17,716		0		0
			10475 Crosspoint Blvd.	Indianapolis	IN	—	(Available for Lease)	1999		13,867		0		0
			1701 Market St.	Philadelphia	PA	4	(Available for Lease)	1957/1997		5,315		0		0
			421 Butler Farm Rd.	Hampton	VA	—	(Available for Lease)	2000		20,080		0		0
			5757 Decatur Blvd.	Indianapolis	IN	—	(Available for Lease)	2002		25,041		0		0
	OFFICE TOTAL/WEIGHTED AVERAGE						99.3% Leased			12,917,251	$	124,042	$	121,617

Year of Lease Expiration		Date of Lease Expiration	Property Location	City	State	Note	Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Sq. Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
INDUSTRIAL PROPERTIES
	2012	MTM	191 Arrowhead Dr.	Hebron	OH	—	Owens Corning Insulating Systems, LLC	1999		250,410		394		394
		10/31/2012	1601 Pratt Ave.	Marshall	MI	—	Enbridge Energy, Limited Partnership	1979		58,300		129		129
2013		5/31/2013	200 Arrowhead Dr.	Hebron	OH	—	Owens Corning Sales, LLC / Owens Corning Insulating Systems, LLC	2000		400,522		676		676
		12/31/2013	1133 Poplar Creek Rd.	Henderson	NC	—	Staples, Inc. / Corporate Express, Inc.	1998/2006		196,946		657		608
			120 Southeast Pkwy. Dr.	Franklin	TN	—	Essex Group, Inc. (United Technologies Corporation)	1970/1983		289,330		61		104
2014		1/1/2014	2415 US Hwy. 78 East	Moody	AL	—	CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.)	2004		595,346		790		790
		1/31/2014	109 Stevens St.	Jacksonville	FL	—	Wagner Industries, Inc.	1959/1967		168,800		25		25
		12/31/2014	324 Industrial Park Rd.	Franklin	NC	—	SKF USA Inc.	1996		72,868		38		23
			3686 South Central Ave.	Rockford	IL	—	Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)	1998		90,000		303		236
2015		1/31/2015	101 Michelin Dr.	Laurens	SC	—	Michelin North America, Inc.	1991/1993		1,164,000		2,556		2,491
			7111 Crabb Rd.	Temperance	MI	—	Michelin North America, Inc.	1978/1993		744,570		1,715		1,672
		6/30/2015	1700 47th Ave North	Minneapolis	MN	—	Owens Corning / Owens Corning Roofing and Asphalt, LLC	2003		18,620		53		53
			2935 Van Vactor Dr.	Plymouth	IN	—	Bay Valley Foods, LLC	2000/2003		300,500		68		68
		12/31/2015	749 Southrock Dr.	Rockford	IL	—	Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)	1992		150,000		357		366
2016		2/28/2016	7670 Hacks Cross Rd.	Olive Branch	MS	—	MAHLE Clevite, Inc. (MAHLE Industries, Incorporated)	1989		268,104		716		687
		3/31/2016	19500 Bulverde Rd.	San Antonio	TX	—	Elsevier STM Inc. (Reed Elsevier Inc.)	2001		559,258		2,748		2,572
			2455 Premier Dr.	Orlando	FL	—	Walgreen Co. / Walgreen Eastern Co.	1980		205,016		381		589
		5/31/2016	291 Park Center Dr.	Winchester	VA	—	Kraft Foods Global, Inc.	2001		344,700		913		967
		8/31/2016	10590 Hamilton Ave.	Cincinnati	OH	—	The Hillman Group, Inc.	1991/1994/1995/2005		248,200		594		594
		9/30/2016	900 Industrial Blvd.	Crossville	TN	—	Dana Commercial Vehicle Products, LLC	1989/2006		222,200		513		513
		11/30/2016	736 Addison Rd.	Erwin	NY	—	Corning, Incorporated	2006		408,000		103		103
2017		2/28/2017	3456 Meyers Ave.	Memphis	TN	—	Sears, Roebuck and Co. / Sears Logistics Services	1973		780,000		1,194		1,271
		4/30/2017	3600 Army Post Rd.	Des Moines	IA	—	HP Enterprise Services, LLC	2000		405,000		207		171
		6/30/2017	7500 Chavenelle Rd.	Dubuque	IA	—	The McGraw-Hill Companies, Inc.	2001		330,988		913		873
		9/30/2017	250 Swathmore Ave.	High Point	NC	—	Steelcase Inc.	2002		244,851		823		815
		10/31/2017	1420 Greenwood Rd.	McDonough	GA	—	Versacold USA, Inc.	2000/2007		296,972		1,983		1,947
			43955 Plymouth Oaks Blvd.	Plymouth	MI	—	Tower Automotive Operations USA I, LLC / Tower Automotive Products Inc. (Tower Automotive, Inc.)	1996/1998		290,133		1,414		1,067
		12/31/2017	2203 Sherrill Dr.	Statesville	NC	—	Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation)	1999/2002		639,800		1,341		1,386
2018		6/30/2018	1650-1654 Williams Rd.	Columbus	OH	—	ODW Logistics, Inc.	1973		772,450		1,010		1,007
		9/30/2018	50 Tyger River Dr.	Duncan	SC	—	Plastic Omnium Auto Exteriors, LLC	2005/2007/2008		221,833		718		718
			904 Industrial Rd.	Marshall	MI	—	Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)	1968/1972/2008		246,508		64		58
2019		4/30/2019	113 Wells St.	North Berwick	ME	—	United Technologies Corporation	1965/1980		972,625		1,152		1,152
		10/17/2019	10345 Philipp Pkwy.	Streetsboro	OH	—	L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.)	2004		649,250		1,889		1,958
2020		3/31/2020	2425 Hwy. 77 North	Waxahachie	TX	—	James Hardie Building Products, Inc. (James Hardie NV & James Hardie Industries NV)	1996/2001		335,610		2,550		2,550
		5/31/2020	359 Gateway Dr.	Lavonia	GA	—	TI Group Automotive Systems, LLC (TI Automotive Ltd.)	2005		133,221		100		79
		6/30/2020	3102 Queen Palm Dr.	Tampa	FL	—	Time Customer Service, Inc. (Time Incorporated)	1986		229,605		973		957
		9/30/2020	3350 Miac Cove Rd.	Memphis	TN	—	Mimeo.com, Inc.	1987		107,400		310		288
		12/19/2020	1901 Ragu Dr.	Owensboro	KY	6	Unilever Supply Chain, Inc. (Unilever United States, Inc.)	1975/1979/1995		443,380		787		1,119
2021		5/31/2021	477 Distribution Pkwy.	Collierville	TN	—	Federal Express Corporation / FedEx Techconnect, Inc.	1984/1987/2005/2012		126,213		424		366
		9/30/2021	3820 Micro Dr.	Millington	TN	—	Ingram Micro L.P. (Ingram Micro Inc.)	1997		701,819		1,244		1,327
		10/25/2021	6938 Elm Valley Dr.	Kalamazoo	MI	—	Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited)	1999/2004		150,945		169		146
		11/30/2021	2880 Kenny Biggs Rd.	Lumberton	NC	—	Quickie Manufacturing Corporation	1998/2001/2006		423,280		985		1,017
2022		3/31/2022	5417 Campus Drive	Shreveport	LA	—	The Tire Rack, Inc.	2012		257,849		330		346
N/A		Vacant	3350 Miac Cove Rd.	Memphis	TN	—	(Available for Lease)	1987		32,679		0		0
INDUSTRIAL TOTAL/WEIGHTED AVERAGE							99.8% Leased			15,548,101	$	34,370	$	34,278

Year of Lease Expiration		Date of Lease Expiration	Property Location	City	State	Note	Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Sq.Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
RETAIL/SPECIALTY PROPERTIES
	2013	2/28/2013	S. Carolina 52/52 Bypass	Moncks Corner	SC	—	Food Lion, LLC / Delhaize America, Inc.	1982		23,000		46		92
		7/1/2013	1053 Mineral Springs Rd.	Paris	TN	5	The Kroger Co.	1982		31,170		119		160
		10/31/2013	1084 East Second St.	Franklin	OH	—	Marsh Supermarkets, Inc. / Crystal Food Services, LLC	1961/1978		29,119		84		107
			5104 North Franklin Rd.	Lawrence	IN	19	Marsh Supermarkets, Inc. / Marsh Supermarkets, LLC	1958		28,721		145		145
2014		3/31/2014	N.E.C. 45th St./Lee Blvd.	Lawton	OK	—	Associated Wholesale Grocers, Inc. / Safeway, Inc.	1984		30,757		139		155
2015		1/31/2015	1700 State Route 160	Port Orchard	WA	—	Moran Foods, Inc. d/b/a Save-A-Lot, Ltd.	1983		16,037		61		61
		5/31/2015	24th St. West & St. John’s Ave.	Billings	MT	—	Safeway, Inc.	1981		40,800		140		215
2016		5/31/2016	12535 Southeast 82nd Ave.	Clackamas	OR	—	Toys "R" Us-Delaware, Inc. / Toys "R" Us, Inc. / TRU 2005 RE I, LLC	1981		42,842		229		229
			18601 Alderwood Mall Blvd.	Lynnwood	WA	—	Toys "R" Us-Delaware, Inc. / Toys "R" Us, Inc. / TRU 2005 RE I, LLC	1981/1993		43,105		211		211
			4811 Wesley St.	Greenville	TX	—	Brookshire Grocery Company / Safeway, Inc.	1985		48,492		128		181
			6910 South Memorial Hwy.	Tulsa	OK	—	Toys “R” Us, Inc. / Toys "R" Us-Delaware, Inc.	1981		43,123		192		192
2017		3/31/2017	1610 South Westmoreland Ave.	Dallas	TX	—	Malone’s Food Stores, Ltd.	1960		70,910		270		315
		6/30/2017	1600 East 23rd St.	Chattanooga	TN	—	BI-LO, LLC	1983/1995		42,130		98		98
		11/30/2017	205 Homer Rd.	Minden	LA	—	Brookshire Grocery Company (Safeway Stores, Inc.)	1981		35,000		145		193
		12/31/2017	11411 North Kelly Ave.	Oklahoma City	OK	—	American Golf Corporation	1991/1996		13,924		40		27
2018		2/26/2018	399 Peachwood Centre Dr.	Spartanburg	SC	—	Best Buy Co., Inc.	1996		45,800		296		296
			4831 Whipple Ave., Northwest	Canton	OH	—	Best Buy Co., Inc.	1995		46,350		349		349
		2/28/2018	291 Talbert Blvd.	Lexington	NC	—	Food Lion, LLC / Delhaize America, Inc.	1981		23,000		104		104
			3211 West Beverly St.	Staunton	VA	—	Food Lion, LLC / Delhaize America, Inc.	1971		23,000		124		124
		9/30/2018	835 Julian Ave.	Thomasville	NC	—	Mighty Dollar, LLC	1983		23,767		55		55
		10/31/2018	10340 U.S. 19	Port Richey	FL	—	Kingswere Furniture, LLC	1980		53,820		260		260
			130 Midland Ave.	Port Chester	NY	—	Pathmark Stores, Inc.	1982		59,000		314		892
		12/31/2018	1150 West Carl Sandburg Dr.	Galesburg	IL	—	Kmart Corporation	1992		94,970		119		247
			12080 Carmel Mountain Rd.	San Diego	CA	—	Kmart Corporation	1993		107,210		135		563
			21082 Pioneer Plaza Dr.	Watertown	NY	—	Kmart Corporation	1993		120,727		199		362
			255 Northgate Dr.	Manteca	CA	—	Kmart Corporation	1993		107,489		212		416
			5350 Leavitt Rd.	Lorain	OH	—	Kmart Corporation	1993		193,193		300		548
			97 Seneca Trail	Fairlea	WV	—	Kmart Corporation	1993/1999		90,933		140		260
N/A		Vacant	101 West Buckingham Rd.	Garland	TX	18	(Available for Lease)	1982		59,300		190		190
			1700 State Route 160	Port Orchard	WA	—	(Available for Lease)	1983		11,931		0		0
			3451 Alta Mesa Blvd.	Fort Worth	TX	12/18	(Available for Lease)	1985		44,000		127		148
RETAIL/SPECIALTY TOTAL/WEIGHTED AVERAGE							93.0% Leased			1,643,620	$	4,971	$	7,195

Year of Lease Expiration	Date of Lease Expiration	Property Location		City	State	Note	Primary Tenant (Guarantor)	Property Type	Year Acquired/ Built/ Renovated/ Expanded	Sq.Ft. Leased or Available (1)		Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)
LONG-TERM LEASE PROPERTIES
2022	11/30/2022		4201 Marsh Ln.	Carrollton	TX	—	Carlson Restaurants Inc. (Carlson, Inc.)	Office	2003		130,000		1,445		1,399
	12/31/2022		147 Milk St.	Boston	MA	—	Harvard Vanguard Medical Associates, Inc.	Office	1910		52,337		1,149		1,246
2023	2/28/2023		2211 South 47th St.	Phoenix	AZ	—	Avnet, Inc.	Office	1997		176,402		1,806		1,620
			US 221 & Hospital Rd.	Jefferson	NC	—	Food Lion, LLC / Delhaize America, Inc.	Retail	1981		34,555		55		70
	3/31/2023		6555 Sierra Dr.	Irving	TX	—	TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)	Office	1999		247,254		2,293		2,214
			8900 Freeport Pkwy.	Irving	TX	7	Nissan Motor Acceptance Corporation (Nissan North America, Inc.) / Pacific Union Financial, LLC.	Office	2003		268,445		2,278		2,548
	12/14/2023		3333 Coyote Hill Rd.	Palo Alto	CA	—	Xerox Corporation	Office	1973/1975/1982		202,000		2,624		3,161
2024	2/14/2024		1362 Celebration Blvd.	Florence	SC	—	MED3000, Inc.	Office	2012		32,000		322		359
	10/26/2024		6277 Sea Harbor Dr.	Orlando	FL	—	Wyndham Vacation Ownership, Inc. (Wyndham Worldwide Corporation)	Office	1984		259,401		0		2,099
2025	6/30/2025		10000 Business Blvd.	Dry Ridge	KY	—	Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited)	Industrial	1988/1999		336,350		1,009		1,009
			301 Bill Bryan Rd.	Hopkinsville	KY	—	Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)	Industrial	1987/1999/2000/2006		424,904		1,266		1,266
			37101 Corporate Dr.	Farmington Hills	MI	—	Panasonic Automotive Systems Company of America, a Division of Panasonic Corporation of North America	Office	2001		90,460		0		508
			4010 Airpark Dr.	Owensboro	KY	—	Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)	Industrial	1998/2001		211,598		906		906
			730 North Black Branch Rd.	Elizabethtown	KY	—	Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)	Industrial	2001		167,770		403		403
			750 North Black Branch Rd.	Elizabethtown	KY	—	Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)	Industrial	1995/2000/2001		539,592		2,129		2,129
	7/14/2025		590 Ecology Ln.	Chester	SC	—	Owens Corning Sales, LLC	Industrial	2001/2005		420,597		182		138
	7/31/2025		7005 Cochran Rd.	Glenwillow	OH	—	Royal Appliance Mfg. Co.	Industrial	1997		458,000		1,474		1,688
	11/30/2025		11707 Miracle Hills Dr.	Omaha	NE	—	Infocrossing, Inc.	Office	1989/1995		85,200		875		875
	12/31/2025		2005 East Technology Cir.	Tempe	AZ	—	Infocrossing, Inc.	Office	1998		60,000		846		846
2026	3/30/2026		121 Technology Dr.	Durham	NH	15	Heidelberg Americas, Inc. (Heidelberger Druckmaschinen AG) / Goss International Americas, Inc. (Goss International Corporation)	Industrial	1986/2002/2003		500,500		2,702		1,903
	3/31/2026		459 Wingo Road	Byhalia	MS	—	Asics America Corporation (Asics Corporation)	Industrial	2011		513,734		1,932		2,203
	6/30/2026		351 Chamber Drive	Chillicothe	OH	—	The Kitchen Collection, Inc.	Industrial	1995/1998		475,218		758		869
	8/31/2026		25500 State Hwy. 249	Tomball	TX	—	Parkway Chevrolet, Inc. (Raymond Durdin & Jean W. Durdin)	Specialty	2005		77,076		115		117
	10/31/2026		5001 Greenwood Rd.	Shreveport	LA	—	Libbey Glass Inc. (Libbey Inc.)	Industrial	2006		646,000		1,518		1,624
	11/30/2026		250 Rittenhouse Cir.	Bristol	PA	—	Northtec LLC (The Estée Lauder Companies Inc.)	Industrial	1983/1997		241,977		770		853
			500 Kinetic Drive	Huntington	WV	—	AMZN WVCS LLC (Amazon.com, Inc.)	Office	2011		68,693		870		979
	12/29/2026		5500 New Albany Road	Columbus	OH	—	Evans, Mechwart, Hambleton & Tilton, Inc.	Office	2005		104,807		1,140		1,303
2027	4/30/2027		2424 Alpine Rd.	Eau Claire	WI	—	Silver Spring Foods, Inc. (Huntsinger Farms, Inc.)	Industrial	1993/2004		159,000		89		84
	6/30/2027		3902 Gene Field Rd	St. Joseph	MO	—	Boehringer Ingelheim Vetmedica, Inc. (Boehringer Ingelheim USA Corporation)	Office	2012		98,849		114		133
	7/6/2027		2221 Schrock Road	Columbus	OH	—	MS Consultants, Inc.	Office	1999/2006		42,290		420		481
	8/7/2027		25 Lakeview Drive	Jessup	PA	—	TMG Health, Inc.	Office	2012		150,000		283		370
	8/31/2027		278 Norman Drive	Valdosta	GA	—	Gander Mountain Company	Retail	2012		52,000		83		92
	10/31/2027		11201 Renner Blvd.	Lenexa	KS	18	United States of America	Office	2007		169,585		2,414		2,414
2028	8/31/2028		9803 Edmonds Way	Edmonds	WA	—	Pudget Consumers Co-op d/b/a PCC Natural Markets	Retail	1981		35,459		452		452
2029	1/31/2029		6226 West Sahara Ave.	Las Vegas	NV	—	Nevada Power Company	Office	1983/1994		282,000		6,053		3,190
	12/31/2029		400 East Stone Ave.	Greenville	SC	9	Canal Insurance Company	Office	1948/1981/1982/1986/1991/2006/2008		128,041		709		0
2031	5/31/2031		671 Washburn Switch Rd.	Shelby	NC	—	Clearwater Paper Corporation	Industrial	2011		673,518		1,619		1,950
2032	4/30/2032		13930 Pike Road	Missouri City	TX	—	Vulcan Construction Materials, LP (Vulcan Materials Company)	Industrial	N/A		0		782		949
N/A	Vacant		37101 Corporate Dr.	Farmington Hills	MI	—	(Available for Lease)	Office	2001		38,369		0		0
			6277 Sea Harbor Dr.	Orlando	FL	—	(Available for Lease)	Office	1984		100,113		0		0
LONG-TERM LEASES TOTAL/WEIGHTED AVERAGE							98.4% Leased				8,754,094	$	43,885	$	44,450

Year of Lease Expiration	Date of Lease Expiration	Property Location	City	State		Note		Primary Tenant (Guarantor)	Year Acquired/ Built/ Renovated/ Expanded	Gross Book Value ($000) (10)		Sq.Ft.		Percentage Leased			Cash Rent as of 9/30/2012 ($000) (2)		GAAP Base Rent as of 9/30/2012 ($000) (3)		Debt Balance ($000)
MULTI-TENANT PROPERTIES (14)
Various	Various	10 John St.	Clinton		CT		6	Multi-Tenant	1972		0		41,188		0	%		0		0		0
		100 Light St.	Baltimore		MD		13	Multi-Tenant	1973/2009		245,066		476,459		95	%		8,951		11,490		55,000
		140 East Shore Dr.	Glen Allen		VA		—	Multi-Tenant	2000		13,485		79,675		81	%		772		689		19,002
		13430 North Black Canyon Fwy.	Phoenix		AZ		11	Multi-Tenant	1981/1982/2005/2007/2009		16,723		138,940		100	%		1,995		2,014		0
		207 Mockingbird Ln.	Johnson City		TN		—	Multi-Tenant	1979		11,894		60,684		50	%		482		482		0
		2300 Litton Ln.	Hebron		KY		11	Multi-Tenant	1986/1996		9,789		80,441		95	%		358		327		0
		4200 Northcorp Pkway	Palm Beach Gardens		FL		11	Multi-Tenant	1996		15,676		95,065		20	%		100		100		0
		6050 Dana Way	Antioch		TN		—	Multi-Tenant	1999		14,953		672,629		70	%		1,047		1,065		0
		King St./1032 Fort St. Mall	Honolulu		HI		11 / 13	Multi-Tenant	1979/2002		47,192		318,451		95	%		1,771		1,518		0
		4000 Johns Creek Pkwy.	Suwanee		GA		18	Multi-Tenant	2001		4,203		87,219		0	%		1,086		1,078		10,964
		265 Lehigh Street	Allentown		PA		—	Multi-Tenant	1980		2,900		71,230		31	%		10		10		0
		17191 St. Luke's Way	The Woodlands		TX		—	Multi-Tenant	2004		7,900		41,000		33	%		25		25		7,445
		1275 Northwest 128th St.	Clive		IA		18	Multi-Tenant	2004		10,599		61,180		0	%		66		66		5,290
MULTI-TENANT TOTAL/WEIGHTED AVERAGE								71.5% Leased					2,224,161				$	16,663	$	18,864	$	97,701

TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE								97.5% Leased					41,087,227				$	223,931	$	226,404

Footnotes

Square foot leased or vacant.

Nine months ended 9/30/2012 cash rent.

Nine months ended 9/30/2012 GAAP base rent.

Lexington has an 80.5% interest in this property.

Lease extended to 7/1/2018 subsequent to 9/30/2012.

Lexington has a 71.1% interest in this property.

Pacific Union Financial, LLC lease for 43,396 square feet expires 03/2018.

IBM lease expires 05/2013, however, new tenant (Problem Solved, LLC) leases 16,000 sf through 05/2014.

Property is classified as a capital lease for GAAP, accordingly $743 income is included in non-operating income.

Represents GAAP capitalized costs.

Property is collateral for secured credit facility and term loan.

Subsequent to 9/30/2012, property sold.

Includes parking operations.

The multi-tenanted properties incurred approximately $7.8 million in operating expenses, net for the nine months ended 9/30/2012.

Heidelberg Americas, Inc. lease expires 3/30/2021, however, new tenant (Goss International Americas, Inc.) lease expires 3/30/2026.

Tenant to vacate 78,895 square feet in 01/2013 and occupy 78,895 square feet through 01/2018.

Lease extended to 5/31/2020 subsequent to 9/30/2012.

Cash and GAAP rent amounts represent/include prior tenant.

Lease extended to 10/31/2018 subsequent to 9/30/2012.

Lease extended to 3/14/2025 subsequent to 9/30/2012.

LEXINGTON REALTY TRUST

Lease Rollover Schedule by Property Type - Cash Basis

9/30/2012

	Office						Industrial						Retail/Specialty
Year	Net Rentable Area		Cash Rent as of 9/30/2012 ($000)		Annual Rent PSF (2)		Net Rentable Area		Cash Rent as of 9/30/2012 ($000)		Annual Rent PSF (2)		Net Rentable Area		Cash Rent as of 9/30/2012 ($000)		Annual Rent PSF (2)
2012		222,169	$	2,457	$	14.75		308,710	$	523	$	2.26		-	$	-	$	-
2013		840,303	$	6,847	$	12.49		886,798	$	1,394	$	2.83		112,010	$	394	$	4.69
2014		2,497,217	$	25,102	$	16.45		927,014	$	1,156	$	2.39		30,757	$	139	$	6.03
2015		1,922,343	$	21,915	$	14.82		2,377,690	$	4,749	$	3.21		56,837	$	201	$	4.72
2016		1,017,000	$	6,289	$	12.09		2,255,478	$	5,968	$	4.02		177,562	$	760	$	5.71
2017		512,639	$	6,047	$	15.73		2,987,744	$	7,875	$	4.26		161,964	$	553	$	7.16
2018		1,609,705	$	15,697	$	13.85		1,240,791	$	1,792	$	2.47		989,259	$	2,607	$	4.05
2019		2,453,398	$	20,174	$	13.18		1,621,875	$	3,041	$	2.50		-	$	-	$	-
2020		670,640	$	5,184	$	15.59		1,249,216	$	4,720	$	5.89		-	$	-	$	-
2021		904,802	$	11,425	$	16.84		1,402,257	$	2,822	$	3.97		-	$	-	$	-
2022 - Q1 - Q3		223,736	$	1,099	$	18.07		257,849	$	330	$	4.83		-	$	-	$	-
Thereafter		2,604,368	$	25,641	$	14.36		5,768,758	$	17,539	$	4.52		199,090	$	705	$	14.41
Total/Weighted Average ⁽¹⁾		15,478,320	$	147,877	$	14.57		21,284,180	$	51,909	$	3.86		1,727,479	$	5,359	$	5.81

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations.

(2) For properties acquired 9/1/2012, cash rents annualized.

LEXINGTON REALTY TRUST

Lease Rollover Schedule - GAAP Basis

9/30/2012

Year	Number of Leases Expiring		GAAP Base Rent as of 9/30/2012 ($000)		Percent of GAAP Base Rent as of 9/30/2012
2012		5	$	2,719		1.3	%
2013		17	$	8,535		4.2	%
2014		31	$	26,444		12.9	%
2015		22	$	23,635		11.5	%
2016		18	$	13,699		6.7	%
2017		17	$	14,310		7.0	%
2018		29	$	21,752		10.6	%
2019		14	$	23,760		11.6	%
2020		11	$	10,199		5.0	%
2021		10	$	14,406		7.0	%
2022 - Q1 - Q3		4	$	1,487		0.7	%
Thereafter		38	$	44,450		21.6	%

Total ⁽¹⁾		216	$	205,396		100.0	%

Footnotes

(1) Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations.

LEXINGTON REALTY TRUST

Mortgage Loans Receivable

9/30/2012

										Current
										Estimated
										Annual
Collateral			Loan Balance		Interest			Maturity		Debt Service		Balloon Payment		Escrow Balance
	City	State	($000)(1)(7)		Rate			Date		($000)(2)		($000)		($000)
Office	Schaumburg (3)	IL	$	21,942		20.00	%		01/2012	$	-	$	21,942	$	307
	Southfield	MI	$	7,544		4.55	%		02/2015	$	1,282	$	5,810	$	-
	Westmont (4)	IL	$	26,983		6.45	%		10/2015	$	2,090	$	25,731	$	5,501
Industrial	New Kingstown (5)	PA	$	3,086		7.78	%		01/2013	$	-	$	3,086	$	668
Retail	Austin	TX	$	1,958		16.00	%		10/2018	$	-	$	5,104	$	-
	Various	Various	$	1,320		8.00	%		02/2021	$	219	$	-	$	-
	Various	Various	$	700		8.00	%		12/2021	$	111	$	-	$	-
	Various	Various	$	844		8.00	%		03/2022	$	127	$	-	$	-
Charter School	Homestead (6)	FL	$	8,094		7.50	%		08/2014	$	606	$	8,000	$	-
	Total Mortgage Loans Receivable		$	72,471						$	4,435	$	69,673	$	6,476

Footnotes

(1) Includes accrued interest receivable and net origination fees.

(2) Remaining collections for debt less than 12 months to maturity, all others are debt service for next 12 months.

(3) Interest only payments to the extent of operating cash flow of underlying asset. Borrower currently in default and Lexington has commenced foreclosure.

(4) Escrow balance includes $2,721 in a collateral escrow account maintained by the borrower and $2,500 letter of credit held by Lexington.

(5) Borrower currently in default and Lexington has commenced foreclosure.

(6) Lexington is committed to lend an additional $30 thousand.

(7) Excludes a $371 joint venture partner loan receivable acquired in the NLS transaction. Amount satisfied in full subsequent to 9/30/2012.

LEXINGTON REALTY TRUST

2012 Third Quarter Financing Summary

DEBT RETIRED

		Face ($000)		Satisfaction ($000)		Rate			Due Date
1	San Antonio, TX	$	26,128	$	26,128		6.080	%	10/2012
2	Plymouth, MI (1)	$	10,093	$	10,093		5.964	%	12/2012
3	Centennial, CO (1)	$	13,696	$	13,696		5.724	%	02/2013
4	The Woodlands, TX	$	16,115	$	16,115		8.036	%	09/2015
5	Sugar Land, TX	$	9,043	$	9,043		6.250	%	09/2015
	TOTAL	$	75,075	$	75,075

CORPORATE LEVEL FINANCING

		Face ($000)		Rate			Maturity
1	Term Loan Draw	$	9,000		3.360	%	01/2019
	TOTAL	$	9,000

Footnotes

(1) Imputed interest rate.

LEXINGTON REALTY TRUST

Debt Maturity Schedule

9/30/2012

($000)

Consolidated Properties
Year	Real Estate Scheduled Amortization		Real Estate Balloon Payments		Corporate Debt
2012	$	4,870	$	33,870	$	-
2013	$	33,119	$	238,022	$	22,450	(1)
2014	$	27,840	$	256,194	$	35,000	(1)
2015	$	19,944	$	289,055	$	93,000	(2)
2016	$	13,561	$	148,595	$	-
	$	99,334	$	965,736	$	150,450

Non-Consolidated Investments - LXP Proportionate Share
Year	Real Estate Scheduled Amortization		Real Estate Balloon Payments
2012	$	313	$	-
2013	$	1,327	$	-
2014	$	1,458	$	-
2015	$	1,535	$	5,469
2016	$	1,402	$	-
	$	6,035	$	5,469

Footnotes

(1) Net Lease Strategic Assets Fund credit facility - amounts fully satisfied subsequent to 9/30/2012.

(2) Maturity date can be extended to 01/2016 at Lexington's option. Amount fully satisfied subsequent to 9/30/2012.

LEXINGTON REALTY TRUST

2012 Mortgage Maturities by Property Type

9/30/2012

	Property Location	City	State	Net Rentable Area		Mortgage Balance at Maturity ($000)		Maturity Date	Tenant Lease Expires	Gross Book Value ($000) (1)		Cash Rent as of 9/30/2012 ($000)		GAAP Base Rent as of 9/30/2012 ($000)
Office	4455 American Way (2)	Baton Rouge	LA		70,100	$	5,943	10/2012	10/2017	$	13,868	$	886	$	835
	1110 Bayfield Dr.	Colorado Springs	CO		166,575	$	10,272	12/2012	11/2013	$	19,579	$	1,223	$	1,200
	37101 Corporate Dr.	Farmington Hills	MI		128,829	$	17,655	12/2012	06/2025	$	12,968	$	-	$	508

	Total 2012 Mortgage Maturities				365,504	$	33,870			$	46,415	$	2,109	$	2,543

Footnotes

(1) Represents GAAP capitalized costs as of September 30, 2012.

(2) Amount satisfied subsequent to September 30, 2012.

LEXINGTON REALTY TRUST

2013 Mortgage Maturities by Property Type

9/30/2012

	Property Location	City	State	Net Rentable Area		Mortgage Balance at Maturity ($000)		Maturity Date	Tenant Lease Expires	Gross Book Value ($000) (1)		Cash Rent as of 9/30/2012 ($000)		GAAP Base Rent as of 9/30/2012 ($000)
Office	3476 Stateview Blvd. (2)	Fort Mill	SC		169,083	$	9,904	01/2013	05/2014	$	18,095	$	2,023	$	1,901
	70 Mechanic St. (3)	Foxboro	MA		251,914	$	-	01/2013	06/2014	$	13,200	$	3,256	$	1,840
	12600 Gateway Blvd.	Fort Meyers	FL		62,400	$	8,550	05/2013	01/2013	$	3,304	$	869	$	819
	8555 South River Pkwy. (3)	Tempe	AZ		95,133	$	12,144	05/2013	06/2022	$	15,100	$	1,766	$	1,766
	200 Executive Blvd. South	Southington	CT		153,364	$	12,228	05/2013	12/2012	$	26,737	$	1,259	$	1,218
	275 South Valencia Ave.	Brea	CA		637,503	$	73,071	05/2013	06/2019	$	118,929	$	6,268	$	6,408
	5757 Decatur Blvd.	Indianapolis	IN		89,956	$	8,580	05/2013	2012/2018	$	15,299	$	974	$	1,032
	810 & 820 Gears Rd.	Houston	TX		157,790	$	15,737	05/2013	2013/2018	$	26,829	$	1,722	$	1,676
	8900 Freeport Pkwy.	Irving	TX		268,445	$	36,466	05/2013	03/2023	$	60,587	$	2,278	$	2,548
	6303 Barfield Rd./859 Mount Vernon Hwy.	Atlanta	GA		289,000	$	40,356	05/2013	Various	$	76,766	$	4,772	$	3,422
	2401 Cherahala Blvd. (3)	Knoxville	TN		59,748	$	4,496	09/2013	05/2013	$	8,400	$	675	$	675
	2211 South 47th St.	Phoenix	AZ		176,402	$	16,490	09/2013	02/2023	$	24,631	$	1,806	$	1,620

	Total 2013 Mortgage Maturities				2,410,738	$	238,022			$	407,877	$	27,668	$	24,925

Footnotes

(1) Represents GAAP capitalized costs as of September 30, 2012.

(2) Amount satisfied subsequent to September 30, 2012.

(3) Cash and GAAP rent reflect proforma amounts for assets acquired September 1, 2012.

LEXINGTON REALTY TRUST

2014 Mortgage Maturities by Property Type

9/30/2012

	Property Location	City	State	Net Rentable Area		Mortgage Balance at Maturity ($000)		Maturity Date	Tenant Lease Expires	Gross Book Value ($000) (1)		Cash Rent as of 9/30/2012 ($000)		GAAP Base Rent as of 9/30/2012 ($000)
Office &	33 Commercial St.	Foxboro	MA		164,689	$	-	01/2014	06/2015	$	29,238	$	3,631	$	2,723
Multi-Tenant	1401 & 1501 Nolan Ryan Pkwy. (3)	Arlington	TX		236,547	$	18,642	02/2014	01/2014	$	28,303	$	2,042	$	2,042
	2999 Southwest 6th St. (3)	Redmond	OR		77,484	$	8,484	04/2014	01/2019	$	14,100	$	1,157	$	1,101
	1275 Northwest 128th St.	Clive	IA		61,180	$	5,151	05/2014	Vacant	$	10,599	$	66	$	66
	3480 Stateview Blvd.	Fort Mill	SC		169,218	$	18,311	05/2014	05/2014	$	29,174	$	2,746	$	2,588
	1701 Market St. (2)	Philadelphia	PA		304,037	$	43,520	07/2014	Various	$	72,728	$	5,355	$	5,237
	10300 Kincaid Dr.	Fishers	IN		193,000	$	10,466	08/2014	01/2020	$	28,361	$	2,533	$	2,568
	3965 Airways Blvd.	Memphis	TN		521,286	$	47,270	09/2014	06/2019	$	116,410	$	5,139	$	5,260
	500 Jackson St.	Columbus	IN		390,100	$	26,399	09/2014	07/2019	$	53,821	$	3,347	$	3,405
	6226 West Sahara Ave.	Las Vegas	NV		282,000	$	32,118	09/2014	01/2029	$	64,735	$	6,053	$	3,190
	22011 Southeast 51st St./5150 220th Ave.	Issaquah	WA		202,544	$	30,388	12/2014	12/2014	$	51,306	$	3,402	$	3,113
	275 Technology Dr.	Canonsburg	PA		107,872	$	9,095	12/2014	12/2014	$	15,739	$	1,072	$	1,033
Industrial	2415 US Hwy. 78 East	Moody	AL		595,346	$	6,350	01/2014	01/2014	$	11,575	$	790	$	790

	Total 2014 Mortgage Maturities				3,305,303	$	256,194			$	526,089	$	37,333	$	33,116

Footnotes

(1) Represents GAAP capitalized costs as of September 30, 2012.

(2) Lexington has an 80.5% interest in the property and amounts include parking operations.

(3) Cash and GAAP rent reflect proforma amounts for assets acquired September 1, 2012.

LEXINGTON REALTY TRUST

2015 Mortgage Maturities by Property Type

9/30/2012

	Property Location	City	State	Net Rentable Area		Mortgage Balance at Maturity ($000)		Maturity Date	Tenant Lease Expires	Gross Book Value ($000) (1)		Cash Rent as of 9/30/2012 ($000)		GAAP Base Rent as of 9/30/2012 ($000)
Office &	101 East Erie St.	Chicago	IL		230,704	$	29,900	01/2015	03/2014	$	56,548	$	3,102	$	3,755
Multi-Tenant	400 East Stone Ave. (2)	Greenville	SC		128,041	$	9,000	01/2015	12/2029	$	10,674	$	709	$	-
	4201 Marsh Ln.	Carrollton	TX		130,000	$	12,022	01/2015	11/2022	$	22,146	$	1,445	$	1,399
	13775 McLearen Rd.	Herndon	VA		125,293	$	10,359	04/2015	04/2015	$	25,443	$	1,663	$	1,603
	10475 Crosspoint Blvd.	Indianapolis	IN		141,047	$	11,205	05/2015	10/2019	$	22,570	$	1,670	$	1,751
	100, 120, 140 East Shore Dr.	Glen Allen	VA		224,838	$	18,321	05/2015	Various	$	38,053	$	2,018	$	2,109
	1311 Broadfield Blvd.	Houston	TX		155,040	$	14,431	05/2015	03/2021	$	29,999	$	1,744	$	1,967
	1409 Centerpoint Blvd.	Knoxville	TN		84,404	$	6,658	05/2015	10/2014	$	12,604	$	1,297	$	1,216
	2550 Interstate Dr.	Harrisburg	PA		81,859	$	7,792	05/2015	12/2013	$	15,255	$	1,458	$	1,403
	2706 Media Center Dr.	Los Angeles	CA		83,252	$	9,760	05/2015	Various	$	18,070	$	1,323	$	1,103
	2800 Waterford Lake Dr.	Midlothian	VA		99,057	$	9,055	05/2015	12/2021	$	15,845	$	1,548	$	1,605
	333 Mt. Hope Ave.	Rockaway	NJ		95,500	$	14,900	05/2015	09/2014	$	29,295	$	1,683	$	1,592
	4000 Johns Creek Pkwy.	Suwanee	GA		87,219	$	10,502	05/2015	Vacant	$	4,203	$	1,086	$	1,078
	6200 Northwest Pkwy.	San Antonio	TX		142,500	$	11,167	05/2015	11/2017	$	20,813	$	1,336	$	1,400
	16676 Northchase Dr.	Houston	TX		101,111	$	11,282	05/2015	07/2014	$	19,369	$	1,257	$	1,220
	2500 Patrick Henry Pkwy. (3)	McDonough	GA		111,911	$	11,349	06/2015	06/2015	$	16,000	$	1,162	$	1,033
	3711 San Gabriel (3)	Mission	TX		75,016	$	5,371	06/2015	06/2015	$	7,600	$	788	$	632
	4001 International Pkwy.	Carrollton	TX		138,443	$	18,710	07/2015	07/2015	$	30,859	$	2,405	$	2,396
	2529 West Thorne Dr. (3)	Houston	TX		65,500	$	2,203	09/2015	09/2015	$	5,400	$	929	$	489
	10001 Richmond Ave.	Houston	TX		554,385	$	18,161	09/2015	09/2015	$	73,343	$	8,163	$	5,531
Industrial	324 Industrial Park Rd. (3)	Franklin	NC		72,868	$	-	04/2015	12/2014	$	2,300	$	342	$	203
	6938 Elm Valley Dr. (3)	Kalamazoo	MI		150,945	$	15,087	05/2015	10/2021	$	21,970	$	1,520	$	1,310
	10000 Business Blvd.	Dry Ridge	KY		336,350	$	4,277	07/2015	06/2025	$	15,227	$	1,009	$	1,009
	301 Bill Bryan Rd.	Hopkinsville	KY		424,904	$	7,862	07/2015	06/2025	$	19,066	$	1,266	$	1,266
	4010 Airpark Dr.	Owensboro	KY		211,598	$	3,746	07/2015	06/2025	$	13,598	$	906	$	906
	730 North Black Branch Rd.	Elizabethtown	KY		167,770	$	2,533	07/2015	06/2025	$	6,055	$	403	$	403
	750 North Black Branch Rd.	Elizabethtown	KY		539,592	$	13,402	07/2015	06/2025	$	32,222	$	2,129	$	2,129

	Total 2015 Mortgage Maturities				4,759,147	$	289,055			$	584,527	$	44,361	$	40,508

Footnotes

(1) Represents GAAP capitalized costs as of September 30, 2012.

(2) Property is classified as a capital lease for GAAP, accordingly $743 of GAAP income is included in non-operating income.

(3) Cash and GAAP rent reflect proforma amounts for assets acquired September 1, 2012.

LEXINGTON REALTY TRUST

2016 Mortgage Maturities by Property Type

9/30/2012

	Property Location	City	State	Net Rentable Area		Mortgage Balance at Maturity ($000)		Maturity Date	Tenant Lease Expires	Gross Book Value ($000) (1)		Cash Rent as of 9/30/2012 ($000)		GAAP Base Rent as of 9/30/2012 ($000)
Office	1600 Eberhardt Rd. (2)	Temple	TX		108,800	$	7,463	01/2016	01/2016	$	12,161	$	1,256	$	1,010
	700 US Hwy. Route 202-206	Bridgewater	NJ		115,558	$	13,825	03/2016	10/2014	$	31,662	$	1,526	$	1,928
	11707 Miracle Hills Dr	Omaha	NE		85,200	$	7,560	04/2016	11/2025	$	13,853	$	875	$	875
	1400 Northeast McWilliams Rd. (2)	Bremerton	WA		60,200	$	5,479	04/2016	07/2016	$	9,906	$	911	$	911
	2005 East Technology Circle	Tempe	AZ		60,000	$	7,140	04/2016	12/2025	$	12,199	$	846	$	846
	850-950 Warrenville Rd	Lisle	IL		99,414	$	9,377	06/2016	2014/2019	$	17,388	$	1,157	$	1,277
	11511 Luna Rd	Farmers Branch	TX		180,507	$	18,363	07/2016	04/2016	$	29,984	$	1,738	$	2,391
	180 South Clinton St	Rochester	NY		226,000	$	16,765	08/2016	12/2014	$	30,880	$	2,226	$	2,220
Industrial	459 Wingo Road	Byhalia	MS		513,734	$	15,000	06/2016	03/2026	$	27,492	$	1,932	$	2,203
	2203 Sherrill Dr	Statesville	NC		639,800	$	12,574	08/2016	12/2017	$	21,266	$	1,341	$	1,386
	3686 S. Central Ave. / 749 Southrock Dr	Rockford	IL		240,000	$	6,153	08/2016	2014/2015	$	10,919	$	660	$	602
	2935 Van Vactor Dr. (2)	Plymouth	IN		300,500	$	5,723	09/2016	06/2015	$	9,200	$	611	$	611
	7005 Cochran Road	Glenwillow	OH		458,000	$	15,132	09/2016	07/2025	$	28,665	$	1,474	$	1,688
Specialty	25500 State Hwy. 249 (2)	Tomball	TX		77,076	$	8,041	11/2016	08/2026	$	15,776	$	1,017	$	1,053

	Total 2016 Mortgage Maturities				3,164,789	$	148,595			$	271,351	$	17,570	$	19,001

Footnotes

(1) Represents GAAP capitalized cost at September 30, 2012.

(2) Cash and GAAP rent reflect proforma amounts for assets acquired September 1, 2012.

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

9/30/2012

Property	Footnotes	Debt Balance ($000)		Interest Rate (%)			Maturity ^(a)	Current Estimated Annual Debt Service ($000)^(d)		Balloon Payment ($000)
Baton Rouge, LA	(b)(p)	$	5,958		5.333	%	10/2012	$	24	$	5,943
Farmington Hills, MI	(b)(q)		17,687		7.420	%	12/2012		359		17,655
Colorado Springs, CO	(b)		10,316		5.996	%	12/2012		201		10,272
Fort Mill, SC	(p)		9,943		6.000	%	01/2013		191		9,904
Foxboro, MA			2,578		7.670	%	01/2013		2,677		-
Tempe, AZ			12,273		5.148	%	05/2013		499		12,144
Brea, CA	(b)		73,718		5.734	%	05/2013		3,452		73,071
Atlanta, GA			40,847		5.268	%	05/2013		1,929		40,356
Irving, TX	(b)		36,859		5.452	%	05/2013		1,735		36,466
Houston, TX			15,930		5.218	%	05/2013		749		15,737
Southington, CT			12,383		5.018	%	05/2013		570		12,228
Indianapolis, IN			8,686		5.168	%	05/2013		406		8,580
Fort Meyers, FL			8,629		5.268	%	05/2013		383		8,550
Phoenix, AZ			16,890		6.270	%	09/2013		1,358		16,490
Knoxville, TN			4,586		5.950	%	09/2013		341		4,496
Foxboro, MA	(b)		5,719		6.000	%	01/2014		3,270		-
Moody, AL			6,559		4.978	%	01/2014		493		6,350
Arlington, TX			20,073		5.810	%	02/2014		1,551		18,642
Redmond, OR			8,793		5.616	%	04/2014		697		8,484
Clive, IA	(r)		5,290		5.139	%	05/2014		387		5,151
Fort Mill, SC			18,857		5.373	%	05/2014		1,364		18,311
Philadelphia, PA	(e)		45,104		5.060	%	07/2014		3,178		43,520
Fishers, IN			10,927		6.375	%	08/2014		932		10,466
Columbus, IN	(i)		25,831		6.150	%	09/2014		1,611		25,831
Las Vegas, NV	(i)		31,428		6.150	%	09/2014		1,960		31,428
Memphis, TN	(i)		46,253		6.150	%	09/2014		2,884		46,253
Columbus, IN	(i)		588		7.500	%	09/2014		54		568
Las Vegas, NV	(i)		716		7.500	%	09/2014		66		690
Memphis, TN	(i)		1,054		7.500	%	09/2014		97		1,017
Issaquah, WA	(b)		31,136		5.665	%	12/2014		2,113		30,388
Canonsburg, PA	(b)		9,086		5.426	%	12/2014		489		9,095
Chicago, IL	(b)		29,548		5.639	%	01/2015		1,548		29,900
Greenville, SC			9,000		5.500	%	01/2015		495		9,000
Carrollton, TX			12,714		5.530	%	01/2015		993		12,022
Herndon, VA	(b)		10,967		5.885	%	04/2015		888		10,359
Franklin, NC			607		8.500	%	04/2015		271		-
Kalamazoo, MI			16,628		5.411	%	05/2015		1,189		15,087
Glen Allen, VA	(b)		19,002		5.377	%	05/2015		1,292		18,321
Houston, TX			15,298		5.160	%	05/2015		1,114		14,431
Rockaway, NJ			14,900		5.292	%	05/2015		799		14,900
Houston, TX			11,955		5.210	%	05/2015		874		11,282
Indianapolis, IN			11,878		5.160	%	05/2015		865		11,205
San Antonio, TX			11,798		5.340	%	05/2015		875		11,167
Suwanee, GA	(r)		10,964		5.260	%	05/2015		751		10,502
Los Angeles, CA			10,334		5.110	%	05/2015		750		9,760
Richmond, VA			9,586		5.310	%	05/2015		708		9,055

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

9/30/2012

Property	Footnotes	Debt Balance ($000)		Interest Rate (%)			Maturity ^(a)	Current Estimated Annual Debt Service ($000)^(d)		Balloon Payment ($000)
Harrisburg, PA			8,264		5.110	%	05/2015		599		7,792
Knoxville, TN			7,049		5.310	%	05/2015		520		6,658
McDonough, GA			11,937		5.212	%	06/2015		836		11,349
Mission, TX			5,734		5.783	%	06/2015		462		5,371
Carrollton, TX	(b)		19,457		5.725	%	07/2015		1,382		18,710
Elizabethtown, KY	(j)		14,299		4.990	%	07/2015		1,048		13,402
Hopkinsville, KY			8,388		4.990	%	07/2015		615		7,862
Dry Ridge, KY	(n)		4,563		4.990	%	07/2015		335		4,277
Owensboro, KY	(n)		3,996		4.990	%	07/2015		293		3,746
Elizabethtown, KY	(j)		2,702		4.990	%	07/2015		198		2,533
Houston, TX	(b)		35,811		6.250	%	09/2015		8,159		18,161
Houston, TX			4,076		8.036	%	09/2015		950		2,203
Temple, TX			8,720		6.090	%	01/2016		668		7,463
Bridgewater, NJ			14,539		5.732	%	03/2016		1,035		13,825
Omaha, NE			8,151		5.610	%	04/2016		621		7,560
Bremerton, WA			6,562		6.090	%	04/2016		494		5,479
Tempe, AZ			7,698		5.610	%	04/2016		586		7,140
Byhalia, MS			15,000		4.710	%	06/2016		707		15,000
Lisle, IL			9,945		6.500	%	06/2016		793		9,377
Farmers Branch, TX	(b)		18,463		5.939	%	07/2016		1,136		18,363
Rochester, NY	(f)		17,879		6.210	%	08/2016		1,383		16,765
Statesville, NC	(f)		13,409		6.210	%	08/2016		1,037		12,574
Rockford, IL	(f)		6,562		6.210	%	08/2016		508		6,153
Glenwillow, OH			16,171		6.130	%	09/2016		1,240		15,132
Plymouth, IN			6,164		6.315	%	09/2016		497		5,723
Tomball, TX			9,552		6.063	%	11/2016		683		8,041
Memphis, TN			3,756		5.710	%	01/2017		275		3,484
Huntington, WV			6,500		4.150	%	02/2017		270		6,500
Orlando, FL			9,905		5.722	%	02/2017		696		9,309
Dubuque, IA			9,775		5.402	%	06/2017		733		8,725
Shreveport, LA			19,000		5.690	%	07/2017		1,096		19,000
McDonough, GA			23,000		6.110	%	11/2017		1,574		21,651
Lorain, OH	(b)		1,225		7.750	%	07/2018		108		-
Manteca, CA	(b)		866		7.750	%	07/2018		77		-
Watertown, NY	(b)		814		7.750	%	07/2018		72		-
Lewisburg, WV	(b)		572		7.750	%	07/2018		51		-
San Diego, CA	(b)		552		7.750	%	07/2018		49		-
Galesburg, IL	(b)		486		7.750	%	07/2018		43		-
Erwin, NY			9,177		5.910	%	10/2018		728		6,637
Boston, MA			13,025		6.100	%	12/2018		996		11,520
North Berwick, ME			8,981		3.560	%	04/2019		1,532		-
Overland Park, KS	(b)		35,959		5.891	%	05/2019		2,657		31,867
Kansas City, MO	(b)		17,149		5.883	%	05/2019		1,268		15,182
Meridian, ID			10,650		6.010	%	08/2019		753		7,675
Streetsboro, OH	(b)		18,564		5.749	%	09/2019		1,344		16,338
The Woodlands, TX	(r)		7,445		6.507	%	11/2019		563		6,692
Lenexa, KS			10,683		6.270	%	12/2019		774		7,770
Boca Raton, FL			20,370		6.470	%	02/2020		1,542		18,414

LEXINGTON REALTY TRUST

Consolidated Properties: Mortgages and Notes Payable

9/30/2012

Property	Footnotes	Debt Balance ($000)		Interest Rate (%)			Maturity ^(a)		Current Estimated Annual Debt Service ($000)^(d)		Balloon Payment ($000)
Oakland, ME			9,476		5.930	%		10/2020		750		7,660
Lavonia, GA			8,593		5.460	%		12/2020		741		5,895
Wall, NJ	(b)		23,706		6.250	%		01/2021		3,312		-
Sugar Land, TX			9,712		5.640	%		01/2021		692		7,025
Charleston, SC			7,350		5.850	%		02/2021		436		6,632
Whippany, NJ			15,074		6.298	%		11/2021		1,344		10,400
Baltimore, MD			55,000		4.320	%		06/2023		2,376		47,676
Chester, SC			10,675		5.380	%		08/2025		1,144		362
Subtotal/Wtg. Avg./Years Remaining ^(l)		$	1,393,007		5.670	%		3.4	$	104,213	$	1,242,150

Corporate
Revolving Credit Facility	(h)(p)	$	57,450		2.483	%		2013/2014	$	1,446	$	57,450
Revolving Credit Facility	(k) (m)(p)		93,000		2.102	%		01/2015		1,982		93,000
Term Loan	(k)		215,000		3.741	%		01/2019		8,155		215,000
Convertible Notes	(o)(c)		115,000		6.000	%		01/2030		6,900		115,000
Trust Preferred Notes	(g)		129,120		6.804	%		04/2037		8,785		129,120
Subtotal/Wtg. Avg./Years Remaining ^(l)		$	609,570		4.447	%		8.7	$	27,268	$	609,570
Total/Wtg. Avg./Years Remaining ^(l)		$	2,002,577		5.298	%		5.0	$	131,481	$	1,851,720

Footnotes

(a)

Subtotal and total based on weighted average term to maturity (or put dates) shown in years based on debt balance.

(b)

Debt balances based upon imputed interest rates.

(c)

Represents full payable of notes, discount of $8,398 excluded from balance.

(d)

Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.

(e)

Lexington has an 80.5% interest in this property.

(f)

Properties are cross-collateralized.

(g)

Rate fixed through 04/2017, thereafter LIBOR plus 170 bps.

(h)

Collateralized by 17 properties and interest of LIBOR plus 225 bps, subject to adjustment.

(i)

Properties are cross-collateralized.

(j)

Properties are cross-collateralized.

(k)

Secured by a borrowing base of properties.

(l)

Total shown may differ from detailed amounts due to rounding.

(m)

Maturity can be extended to 01/2016 at Lexington's option.

(n)

Properties are cross-collateralized.

(o)

Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25.

(p)

Debt satisfied subsequent to 9/30/2012.

(q)

Loan is in hyper-amortization.

(r)

Debt service payments have been suspended.

LEXINGTON REALTY TRUST

Non- Consolidated Investments: Mortgages & Notes Payable

9/30/2012

Joint Venture	Debt Balance ($000)		LXP Proportionate Share ($000) ⁽³⁾		Interest Rate (%)			Maturity		Current Estimated Annual Debt Service ($000)		Balloon Payment ($000)		Proportionate Share Balloon Payment ($000) ⁽³⁾
Oklahoma TIC	$	14,277	$	5,710		5.240	%		05/2015	$	976	$	13,673	$	5,469
One Summit		11,246		3,375		9.375	%		10/2016		3,344		-		-
One Summit		7,512		2,254		10.625	%		11/2016		2,239		-		-
Rehab Humble Lessee		15,186		2,278		4.700	%		05/2017		950		13,982		2,097
Total/Wtg. Avg. ⁽¹⁾/Years Remaining ⁽²⁾	$	48,221	$	13,617		7.07	%		3.5	$	7,509	$	27,655	$	7,566

Footnotes

(1)

Weighted average interest rate based on proportionate share.

(2)

Weighted average years remaining on maturities based on proportionate debt balance.

(3)

Total balance shown may differ from detailed amounts due to rounding.

LEXINGTON REALTY TRUST

Partnership Interests

Nine months ended September 30, 2012

($000)

Noncontrolling Interest Properties - Partners' Proportionate Share (1)

EBITDA	$	426
Interest expense	$	402
Depreciation and amortization	$	621

Non-Consolidated Net Leased Real Estate - Lexington's Share (2)

EBITDA	$	19,008
Interest expense	$	1,954

Footnotes

(1)

Excludes discontinued operations and OP unit noncontrolling interests.

(2)

Includes NLS through 8/31/2012.

LEXINGTON REALTY TRUST

Selected Balance Sheet and Income Statement Account Data

9/30/2012

($000)

Balance Sheet

Other assets	$	27,835

The components of other assets are:

Deposits	$	185
Investments- capital lease		10,674
Equipment		572
Prepaids		4,546
Other receivables		657
Deferred tax asset		727
Deferred lease incentives		10,335
Other		139

Accounts payable and other liabilities	$	74,003

The components of accounts payable and other liabilities are:

Accounts payable and accrued expenses	$	16,408
CIP accruals and other		26,128
Taxes		480
Deferred lease and loan costs		7,007
Subordinated notes		2,395
Deposits		1,691
Escrows		1,415
Sale/leaseback financing obligation		4,750
Transaction / build-to-suit costs		5,115
Guarantee obligation		1,500
Interest rate swap derivative liability		7,114

Income Statement - Nine months ended September 30, 2012

Non-cash interest expense, net	$	885

LEXINGTON REALTY TRUST

Select Credit Metrics

	9/30/2011			9/30/2012			Adjusted 9/30/2012 (1)

Company FFO Payout Ratio		48.6	%		54.8	%		55.6	%

Non-mortgaged Assets	$	1.14 billion		$	1.57 billion		$	1.57 billion

Debt + Preferred / Gross Assets		50.4	%		50.2	%		46.4	%

Debt/Gross Assets		42.3	%		44.6	%		40.8	%

Secured Debt / Gross Assets		35.0	%		39.2	%		35.9	%

Net Debt / EBITDA		5.7 times			6.7 times			5.6 times

Net Debt + Preferred / EBITDA		6.8 times			7.5 times			6.4 times

Credit Line Availability	$	295.9 million		$	203.3 million		$	296.3 million

Development / Gross Assets		0.8	%		1.8	%		1.8	%

EBITDA / Revenue		77.7	%		78.6	%		79.7	%

EBITDA / PrefDiv + Interest Expense		2.3 times			2.4 times			2.5 times

JV + Advisory Income / Revenues		7.9	%		5.7	%		0.6	%

Footnotes

(1) September 30, 2012 credit metrics adjusted to reflect impact of (i) 17.25 million common share issuance in 4Q 12, (ii) repayment of debt with offering proceeds, (iii) conversion of $20.4 million of 6.00% Convertible Guaranteed Notes due 2030, which occurred in 4Q 12 and (iv) the NLS acquisition as if it occurred at the beginning of the period presented.

LEXINGTON REALTY TRUST

Revenue and Same-Store NOI Data

9/30/2012

($000)

Base Rent Estimates for Current Assets

Year	Cash ⁽¹⁾		GAAP ⁽¹⁾
2012 - remaining	$	78,323	$	85,732
2013	$	327,843	$	336,631
2014	$	310,861	$	309,527
2015	$	266,976	$	264,396
2016	$	232,751	$	229,534

Other Revenue Data

Asset Class	GAAP Base Rent as of 9/30/12 (2)		Percentage
Office	$	121,617		53.7	%
Long-term leases	$	44,450		19.6	%
Industrial	$	34,278		15.2	%
Multi-tenant	$	18,864		8.3	%
Retail/Specialty	$	7,195		3.2	%
	$	226,404		100.0	%

Credit Ratings ⁽³⁾
Investment Grade	$	111,009		49.0	%
Non-Investment Grade	$	35,120		15.5	%
Unrated	$	80,275		35.5	%
	$	226,404		100.0	%

Same-Store NOI ⁽⁴⁾⁽⁵⁾	Nine months ended September 30
	2012			2011
Total Base Rent	$	209,080		$	208,805
Tenant Reimbursements and Other		22,066			23,673
Property Operating Expenses		(45,020	)		(44,299	)
Same-Store NOI	$	186,126		$	188,179

Change in Same-Store NOI		(1.1	)%

Footnotes

(1)

Amounts assume (1) lease terms for non-cancellable periods only, (2) that all below market leases are renewed by the tenants at the option rate and (3) that no new or renegotiated leases are entered into after 9/30/2012.

(2)

Nine months ended 9/30/2012 GAAP base rent recognized for consolidated properties owned as of 9/30/2012.

(3)

Credit ratings are based upon either tenant, guarantor or parent. Generally, all multi-tenant assets are included in unrated.

(4)

NOI is on cash basis.

(5)

Excludes properties acquired and sold in 2011 and the nine months ended 9/30/2012.

LEXINGTON REALTY TRUST

Top 20 Markets

9/30/2012

	Core Based Statistical Area ⁽²⁾	Percent of GAAP Base Rent as of 9/30/12 (1)
1	Dallas-Fort Worth-Arlington, TX		8.4	%
2	Memphis, TN-MS-AR		5.2	%
3	Houston-Sugar Land-Baytown, TX		5.1	%
4	Baltimore-Towson, MD		5.1	%
5	New York-Northern New Jersey-Long Island, NY-NJ-PA		3.8	%
6	Los Angeles-Long Beach-Santa Ana, CA		3.7	%
7	Orlando-Kissimmee, FL		3.6	%
8	Kansas City, MO-KS		3.4	%
9	Atlanta-Sandy Springs-Marietta, GA		3.2	%
10	Philadelphia-Camden-Wilmington, PA-NJ-DE-MD		2.7	%
11	Boston-Cambridge-Quincy, MA-NH		2.7	%
12	Columbus, OH		2.5	%
13	Indianapolis-Carmel, IN		2.4	%
14	Chicago-Naperville-Joliet, IL-IN-WI		2.2	%
15	Phoenix-Mesa-Scottsdale, AZ		2.1	%
16	Charlotte-Gastonia-Concord, NC-SC		2.0	%
17	Detroit-Warren-Livonia, MI		2.0	%
18	Washington-Arlington-Alexandria, DC-VA-MD-WV		1.8	%
19	San Antonio, TX		1.8	%
20	Seattle-Tacoma-Bellevue, WA		1.7	%
	Total Top 20 Markets ⁽³⁾		65.4	%

Footnotes

(1)

Nine months ended 9/30/2012 GAAP base rent recognized for consolidated properties owned as of 9/30/2012.

(2)

A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.

(3)

Total shown may differ from detailed amounts due to rounding.

LEXINGTON REALTY TRUST

Tenant Industry Diversification

9/30/2012

Industry Category	Percent of GAAP Base Rent as of 9/30/2012 (1) (2)
Finance/Insurance		15.3	%
Technology		9.7	%
Energy		9.5	%
Automotive		8.6	%
Consumer Products		8.4	%
Service		8.1	%
Transportation/Logistics		6.3	%
Food		5.3	%
Healthcare		5.2	%
Media/Advertising		3.7	%
Telecommunications		3.5	%
Construction/Materials		3.2	%
Printing/Production		2.9	%
Aerospace/Defense		2.6	%
Apparel		2.0	%
Retail Department		1.7	%
Retail Specialty		1.4	%
Education		1.2	%
Real Estate		1.2	%
Retail Electronics		0.3	%
		100.0	%

Footnotes

(1)

Nine months ended 9/30/2012 GAAP base rent recognized for consolidated properties owned as of 9/30/2012.

(2)

Total shown may differ from detailed amounts due to rounding.

LEXINGTON REALTY TRUST

Top 10 Tenants or Guarantors

9/30/2012

Tenants or Guarantors	Number of Leases	Sq. Ft. Leased		Sq. Ft. Leased as a Percent of Consolidated Portfolio (2)			GAAP Base Rent as of 9/30/2012 ($000) (1)		Percent of GAAP Base Rent as of 9/30/2012 ($000) (1) (2)
Bank of America, National Association	8		691,893		1.7	%	$	7,045		3.1	%
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)	7		2,053,359		5.0	%	$	6,372		2.8	%
Federal Express Corporation	2		647,499		1.6	%	$	5,626		2.5	%
Baker Hughes, Inc.	2		619,885		1.5	%	$	5,585		2.5	%
Swiss Re America Holding Corporation / Westport Insurance Corporation	2		476,123		1.2	%	$	5,254		2.3	%
Morgan, Lewis and Bockius, LLP (3)	1		289,432		0.7	%	$	5,039		2.2	%
Wells Fargo Bank, N.A.	2		338,301		0.8	%	$	4,489		2.0	%
Transamerica Life Insurance Company	1		156,140		0.4	%	$	4,261		1.9	%
Michelin North America, Inc.	2		1,908,570		4.6	%	$	4,163		1.8	%
JPMorgan Chase Bank, National Association	3		430,375		1.0	%	$	4,066		1.8	%
	30		7,611,577		18.5	%	$	51,900		22.9	%

Footnotes

(1)

Nine months ended 9/30/2012 GAAP base rent recognized for consolidated properties owned as of 9/30/2012.

(2)

Total shown may differ from detailed amounts due to rounding.

(3)

Includes parking garage operations. Lexington has an 80.5% interest in this property.

Investor Information

Transfer Agent

Computershare Shareowner Services LLC

480 Washington Blvd.

Jersey City NJ 07310-1900

(800) 850-3948

www.bnymellon.com/shareowner/equityaccess

Investor Relations

Patrick Carroll

Executive Vice President and Chief Financial Officer

Telephone (direct)	(212) 692-7215
Facsimile (main)	(212) 594-6600
E-mail	pcarroll@lxp.com

Research Coverage

Bank of America/Merrill Lynch		J.P. Morgan Chase
James Feldman	(646) 855-5808	Anthony Paolone	(212) 622-6682

Barclays Capital		Stifel Nicolaus
Ross L. Smotrich	(212) 526-2306	John W. Guinee	(443) 224-1307

Evercore Partners		Wells Fargo Securities, LLC
Sheila K. McGrath	(212) 497-0882	Todd J. Stender	(212) 214-8067

Friedman, Billings, Ramsey
Gabe Poggi	(703) 469-1141