EX-99.1 2 v183735_ex99-1.htm
 
Quarterly Earnings and
Supplemental Operating and Financial Data

For the Three Months Ended March 31, 2010
 

 
 

 

LEXINGTON REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE
For the Three Months Ended March 31, 2010
 
Table of Contents
 
Section
 
Page
     
First Quarter 2010 Earnings Press Release
 
3
     
Portfolio Data
   
2010 First Quarter Leasing Summary
 
11
2010 First Quarter Investment/Disposition Summary
 
12
Property Leases and Vacancies – Consolidated Portfolio
 
13
Property Leases and Vacancies – Net Lease Strategic Assets Fund
 
21
Lease Rollover Schedule – Cash Basis
 
23
Lease Rollover Schedule – GAAP Basis
 
24
Mortgage Note Receivables
 
25
2010 First Quarter Financing Summary
 
26
Debt Maturity Schedule
 
27
2010 Mortgage Maturities by Property Type
 
28
2011 Mortgage Maturities by Property Type
 
29
2012 Mortgage Maturities by Property Type
 
30
2013 Mortgage Maturities by Property Type
 
31
2014 Mortgage Maturities by Property Type
 
32
Mortgages and Notes Payable
 
33
Partnership Interests
 
38
Selected Balance Sheet Account Detail
 
39
Revenue Data
 
40
Top 20 Markets
 
41
Tenant Industry Diversification
 
42
Top 10 Tenants or Guarantors
 
43
     
Investor Information
 
44

This Quarterly Earnings Release and Supplemental Reporting Package contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the failure to continue to qualify as a real estate investment trust, (2) changes in general business and economic conditions, including the impact of the current global financial and credit crisis, (3) competition, (4) increases in real estate construction costs, (5) changes in interest rates, or (6) changes in accessibility of debt and equity capital markets. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 
 

 
 
Lexington Realty Trust
TRADED: NYSE: LXP
One Penn Plaza, Suite 4015
New York NY 10119-4015
Contact:
Investor or Media Inquiries, T. Wilson Eglin, CEO
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: tweglin@lxp.com

FOR IMMEDIATE RELEASE
Thursday May 6, 2010

LEXINGTON REALTY TRUST REPORTS FIRST QUARTER 2010 RESULTS

New York, NY – May 6, 2010 – Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the first quarter ended March 31, 2010.

First Quarter 2010 Highlights
 
·
Generated Company Funds From Operations (“Company FFO”) of $34.4 million or $0.25 per diluted common share/unit, adjusted for certain items.
 
·
Executed 22 new and renewal leases, totaling approximately 413,000 square feet; overall portfolio remains 92% leased.
 
·
Sold three properties for an aggregate disposition price of $39.9 million.
 
·
Increased the availability under the revolving loan portion of the secured credit facility from $125.0 million to $150.0 million, and no amounts are currently outstanding.
·
Invested $31.8 million in new assets.
 
·
Raised net proceeds of $111.3 million through issuance of $115.0 million principal amount of 6.00% Convertible Notes.
 
·
Issued approximately 11.7 million common shares, raising net proceeds of $75.7 million.
·
Reduced overall debt by $75.2 million.
 
·
Recorded non-cash income of $2.1 million related to a previously disclosed forward equity commitment and impairment charges of $28.0 million on real estate.
 
·
Formed a joint venture with an unaffiliated third party for property management at certain of our properties.

T. Wilson Eglin, President and Chief Executive Officer of Lexington, stated, “During the first quarter of 2010, we continued to make progress on Lexington’s capital recycling effort with the disposal of $39.9 million of properties.  We also improved Lexington’s financial flexibility by raising $193.2 million of debt and equity capital and retiring $175.7 million of debt. We continue to be pleased with the pace of Lexington’s leasing activity and prospects, particularly at 100 Light Street in Baltimore.  Based on our leasing success over the past few quarters, Lexington has a minimal number of leases expiring over the balance of the year. We continue to be focused on creating additional liquidity by selling Lexington’s non-core retail and multi-tenant properties to retire debt and to be prepared to capitalize on investment opportunities as they arise.”

FINANCIAL RESULTS
Revenues

For the quarter ended March 31, 2010, total gross revenues were $88.9 million, compared with total gross revenues of $93.5 million for the quarter ended March 31, 2009.

 
Page 3 of 44

 
 
 
Company FFO Attributable to Common Shareholders/Unitholders

The following presents in tabular form the items excluded from Company FFO for the three months ended March 31, 2010 and 2009:

   
2010
   
2009
 
         
Per Diluted
         
Per Diluted
 
   
Millions
   
Share/Unit
   
Millions
   
Share/Unit
 
Reported Company FFO(A)
  $ 14.0     $ 0.10     $ (18.8 )   $ (0.17 )
Accounting pronouncements  -
                               
Exchangeable Notes
    0.2               0.5          
Debt satisfaction, net
    (2.6 )             (6.4 )        
Forward equity commitment
    (2.1 )             8.6          
Impairment losses – real estate
    28.0               9.5          
Impairment loss – real estate noncontrolling interest
    (3.1 )             -          
Impairment losses –  consolidated debt investments
    -               1.1          
Impairment losses – Concord debt investments
    -               20.1          
Impairment loss – Concord equity investment
    -               29.1          
Land transaction income, net
    -               (1.3 )        
    $ 34.4     $ 0.25
(B)
  $ 42.4     $ 0.39
(B)

(A)
A reconciliation of GAAP net income (loss) to Company FFO is provided later in this press release.
(B)
Per diluted share/unit reflects the impact of estimated net shares retired upon the assumed settlement of the forward equity commitment of (3,312,724) and (2,139,550) for the three months ended March 31, 2010 and 2009, respectively.

Net Loss Attributable to Common Shareholders

For the quarter ended March 31, 2010, net loss attributable to common shareholders was ($33.0) million, or a loss of ($0.27) per diluted share, compared with net loss attributable to common shareholders for the quarter ended March 31, 2009 of ($71.7) million, or a loss of ($0.72) per diluted share.

Capital Activities and Balance Sheet Update

During the first quarter of 2010, Lexington issued 11.7 million common shares, raising net proceeds of $75.7 million. In addition, Lexington issued $115.0 million principal amount of 6.00% Convertible Notes, raising net proceeds of $111.3 million.

Lexington reduced its overall consolidated debt during the first quarter of 2010 by approximately $75.2 million. Lexington retired $175.7 million of debt in the aggregate, including $25.5 million original principal amount of its 5.45% Exchangeable Notes, $81.3 million under its secured credit facility and $68.9 million of mortgage debt. Lexington currently has $62.2 million 5.45% Exchangeable Notes outstanding, $90.0 million outstanding on the term loan portion of the secured credit facility and no borrowings outstanding on the revolving loan portion of the $150.0 million secured credit facility.

Common Share Dividend/Distribution

During the quarter ended March 31, 2010, Lexington declared a regular quarterly dividend/distribution of $0.10 per common share/unit, which was paid in cash on April 15, 2010, to common shareholders/unitholders of record as of March 31, 2010.

Effective beginning with the dividend payable with respect to the quarter ending June 30, 2010, Lexington has increased the purchase price discount on shares acquired from it or in the open market from 2.5% to 5.0% under its dividend reinvestment plan. Investors interested in participating in the plan should visit www.bnymellon.com/shareowner/isd or call 1-800-850-3948.

 
Page 4 of 44

 
 
 
OPERATING ACTIVITIES

Dispositions

During the quarter ended March 31, 2010, Lexington sold three properties to unrelated parties for an aggregate disposition price of approximately $39.9 million, including the assumption of $38.1 million in mortgage debt.

Investments

During the quarter ended March 31, 2010, Lexington:

-
funded a 15%, $11.5 million mortgage loan on an office building in Schaumburg, Illinois, which matures January 15, 2012, but can be extended one additional year by the borrower. The property is net leased to Career Education Corporation from January 1, 2011 through December 31, 2022 for an average annual rent of $4.0 million. In addition, Lexington will be lending the borrower an additional $7.0 million for work being performed on the building;
 
-
closed a $17.0 million loan principally secured by ownership pledges for and second mortgage liens against five medical facilities, which are primarily subject to single-tenant net leases. The loan is guaranteed by a parent entity and its principal, matures in December 2011 and requires payments of interest only at a rate of 14% for the first year and 16% thereafter; and

-
purchased an adjacent land parcel and parking lot in a sale/leaseback transaction with an existing tenant, Nevada Power Company, which occupies a property owned by Lexington in Las Vegas, Nevada. The purchase price was $3.3 million, a portion of which was financed with a $2.5 million non-recourse mortgage note, which matures in September 2014 and bears interest at 7.5%. In connection with this transaction, the Nevada Power Company lease on the existing property was extended from January 2014 to January 2029.

Leasing Activity

For the quarter ended March 31, 2010, Lexington executed 22 new and renewal leases for approximately 413,000 square feet. Subsequent to quarter-end, Lexington executed a 16 year, 94,000 square foot lease at 100 Light Street in Baltimore, bringing the property to approximately 44% leased. At March 31, 2010, Lexington’s overall portfolio was approximately 92% leased.

2010 EARNINGS GUIDANCE

Lexington’s estimate of Company FFO remains unchanged at $0.93 to $0.97 per diluted share for the year ended December 31, 2010. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

 
Page 5 of 44

 
 
 
FIRST QUARTER 2010 CONFERENCE CALL

Lexington will host a conference call today, Thursday, May 6, 2010, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended March 31, 2010. Interested parties may participate in this conference call by dialing (888) 437-9481 or (719) 325-2230. A replay of the call will be available through May 20, 2010, at (888) 203-1112 or (719) 457-0820, Pin #:5651841. A live web cast of the conference call will be available at www.lxp.com within the Investor Relations section.

ABOUT LEXINGTON REALTY TRUST

Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net lease area.   Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”.  Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the failure to continue to qualify as a real estate investment trust, (2) changes in general business and economic conditions, including the impact of the current global financial and credit crisis, (3) competition, (4) increases in real estate construction costs, (5) changes in interest rates, or (6) changes in accessibility of debt and equity capital markets. Copies of the periodic reports Lexington files with the Securities and Exchange Commission  are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 
Page 6 of 44

 
 
 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended March 31, 2010 and 2009
(Unaudited and in thousands, except share and per share data)

   
2010
   
2009
 
Gross revenues:
           
Rental
  $ 78,798     $ 83,236  
Advisory and incentive fees
    414       463  
Tenant reimbursements
    9,706       9,797  
Total gross revenues
    88,918       93,496  
                 
Expense applicable to revenues:
               
Depreciation and amortization
    (43,867 )     (43,720 )
Property operating
    (20,477 )     (19,927 )
General and administrative
    (5,991 )     (6,612 )
Non-operating income
    2,229       4,116  
Interest and amortization expense
    (31,895 )     (32,804 )
Debt satisfaction gains (charges), net
    (1,185 )     6,411  
Change in value of forward equity commitment
    2,077       (8,633 )
Impairment charges and loan loss reserves
    (26,447 )     (1,085 )
                 
Loss before provision for income taxes,  equity in earnings  (losses) of non-consolidated entities, and discontinued operations
    (36,638 )     (8,758 )
Provision for income taxes
    (641 )     (671 )
Equity in earnings (losses) of non-consolidated entities
    5,239       (47,124 )
Loss from continuing operations
    (32,040 )     (56,553 )
                 
Discontinued operations:
               
Income  (loss) from discontinued operations
    8       (797 )
Provision  for income taxes
    -       (52 )
Debt satisfaction gains
    3,808       -  
Gains on sales of properties
    446       3,094  
Impairment charges
    (1,548 )     (9,512 )
Total discontinued operations
    2,714       (7,267 )
Net loss
    (29,326 )     (63,820 )
Less net loss (income) attributable to noncontrolling interests
    2,559       (1,128 )
Net loss attributable to Lexington Realty Trust shareholders
    (26,767 )     (64,948 )
Dividends attributable to preferred shares – Series B
    (1,590 )     (1,590 )
Dividends attributable to preferred shares – Series C
    (1,702 )     (2,111 )
Dividends attributable to preferred shares – Series D
    (2,926 )     (2,926 )
Dividends attributable to non-vested common shares
    (62 )     (128 )
Net loss attributable to common shareholders
  $ (33,047 )   $ (71,703 )
                 
Income (loss) per common share – basic and diluted:
               
Loss from continuing operations
  $ (0.29 )   $ (0.65 )
Income (loss) from discontinued operations
    0.02       (0.07 )
Net loss attributable to common shareholders
  $ (0.27 )   $ (0.72 )
                 
Weighted average common shares outstanding – basic and diluted
    121,472,739       99,954,569  
                 
Amounts attributable to common shareholders:
               
Loss from continued operations
  $ (35,761 )   $ (64,511 )
Income (loss) from discontinued operations
    2,714       (7,192 )
Net loss attributable to common shareholders
  $ (33,047 )   $ (71,703 )

 
Page 7 of 44

 
 
 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2010 and December 31, 2009
(Unaudited and in thousands, except share and per share data)

   
2010
   
2009
 
Assets:
           
Real estate, at cost
  $ 3,497,762     $ 3,552,806  
Less: accumulated depreciation and amortization
    554,746       537,406  
      2,943,016       3,015,400  
Intangible assets, net
    240,884       267,161  
Cash and cash equivalents
    69,692       53,865  
Restricted cash
    23,746       21,519  
Investment in and advances to non-consolidated entities
    58,845       55,985  
Deferred expenses, net
    40,050       38,245  
Notes receivable, net
    87,478       60,567  
Rent receivable – current
    10,689       11,463  
Rent receivable – deferred
    15,651       12,529  
Other assets
    46,547       43,111  
Total assets
  $ 3,536,598     $ 3,579,845  
                 
Liabilities and Equity:
               
Liabilities:
               
Mortgages and notes payable
  $ 1,693,453     $ 1,857,909  
Exchangeable notes payable
    60,940       85,709  
Convertible notes payable
    101,757       -  
Trust preferred securities
    129,120       129,120  
Contract right payable
    14,654       15,252  
Dividends payable
    19,583       18,412  
Accounts payable and other liabilities
    39,699       43,629  
Accrued interest payable
    9,572       11,068  
Deferred revenue - below market leases, net
    104,966       107,535  
Prepaid rent
    25,720       13,975  
      2,199,464       2,282,609  
Commitments and contingencies
               
                 
Equity:
               
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
               
Series B Cumulative Redeemable Preferred, liquidation preference $79,000, 3,160,000 shares issued and outstanding
    76,315       76,315  
Series C Cumulative Convertible Preferred, liquidation preference $104,760, 2,095,200 shares issued and outstanding
    101,778       101,778  
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000 shares issued and outstanding
    149,774       149,774  
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 133,654,086 and 121,943,258 shares issued and outstanding in 2010 and 2009, respectively
    13       12  
Additional paid-in-capital
    1,841,114       1,750,979  
Accumulated distributions in excess of net income
    (917,212 )     (870,862 )
Accumulated other comprehensive income (loss)
    (338 )     673  
Total shareholders’ equity
    1,251,444       1,208,669  
Noncontrolling interests
    85,690       88,567  
 Total equity
    1,337,134       1,297,236  
Total liabilities and equity
  $ 3,536,598     $ 3,579,845  

 
Page 8 of 44

 
 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE
(Unaudited and in thousands, except share and per share data)

   
Three Months Ended March 31,
 
   
2010
   
2009
 
EARNINGS PER SHARE:
           
             
Basic and Diluted:
           
Loss from continuing operations  attributable to common shareholders
  $ (35,761 )   $ (64,511 )
Income (loss) from discontinued operations attributable to common shareholders
    2,714       (7,192 )
Net loss attributable to common shareholders
  $ (33,047 )   $ (71,703 )
                 
Weighted average number of common shares outstanding
    121,472,739       99,954,569  
Income (loss) per common share:
               
Loss from continuing operations
  $ (0.29 )   $ (0.65 )
Income (loss) from discontinued operations
    0.02       (0.07 )
Net  loss attributable to common shareholders
  $ (0.27 )   $ (0.72 )

   
Three Months Ended March 31,
 
   
2010
   
2009
 
COMPANY FUNDS FROM OPERATIONS: (1)
           
             
Basic and Diluted:
           
Net  loss attributable to common shareholders
  $ (33,047 )   $ (71,703 )
Adjustments:
               
Depreciation and amortization
    43,122       46,685  
Noncontrolling interests - OP units
    309       88  
Amortization of leasing commissions
    1,073       769  
Joint venture and noncontrolling interest adjustment
    (320 )     6,296  
Preferred dividends - Series C
    1,702       2,111  
Gains on sale of properties
    (446 )     (3,094 )
Interest and amortization on 6.00% Convertible Notes
    1,633       -  
Company FFO
  $ 14,026     $ (18,848 )
                 
Basic and Diluted:
               
Weighted average shares outstanding –basic and diluted EPS
    121,472,739       99,954,569  
6.00% Convertible Notes
    11,581,182       -  
Non-vested share-based payment awards
    44,341       -  
Operating Partnership Units
    5,389,257       5,309,400  
Preferred Shares – Series C
    5,099,507       5,648,950  
Weighted average common shares outstanding–basic and diluted Company FFO
    143,587,026       110,912,919  
Company FFO per common share—basic and diluted
  $ 0.10     $ (0.17 )

 
Page 9 of 44

 
 

1 Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT.  Lexington presents FFO because it considers FFO an important supplemental measure of Lexington’s operating performance.  Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results.  FFO is intended to exclude generally accepted accounting principles (“GAAP”) historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions.  As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

Lexington computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”).   FFO is defined by NAREIT as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.”  FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.  FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

Lexington includes in its calculation of FFO, which Lexington refers to as the “Company’s funds from operations” or “Company FFO,” Lexington’s operating partnership units, Lexington’s Series C Cumulative Convertible Preferred Shares, and Lexington’s 6.00% Convertible Notes because these securities are convertible, at the holder’s option, into Lexington’s common shares.  Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Company FFO on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted.  Since others do not calculate FFO in a similar fashion, Company FFO may not be comparable to similarly titled measures as reported by others.

# # #

 
Page 10 of 44

 
 
2010 First Quarter Leasing Summary
   
NEW LEASES
                                           
   
Tenants/Guarantors
 
Location
 
Lease 
Expiration
 Date
 
Sq. Ft.
   
New Cash
Rent Per
Annum
($000)(1)
   
New GAAP
Rent Per
Annum
($000)(1)
                   
   
Office/Multi-Tenant
                                             
1
 
AED Group, LLC
 
Dallas
TX
 
05/2012
    1,088     $ 14     $ 14                    
2
 
Alice H. Vinton, d/b/a Vinton Realty
 
Honolulu
HI
 
02/2013
    304     $ 4     $ 4                    
3
 
Arbor E&T, LLC (2)(4)
 
Honolulu
HI
 
4 years, 11 months
    4,150     $ 70     $ 70                    
4
 
Core IP Solutions, Inc. (3)
 
Irvine
CA
 
06/2011
    5,484     $ 128     $ 128                    
5
 
Edward Clarke III
 
Honolulu
HI
 
10/2012
    301     $ 4     $ 4                    
6
 
Edward E. Jiang and Ming Yu You
 
Honolulu
HI
 
09/2012
    565     $ 11     $ 11                    
7
 
Energy Ace, Inc. (4)
 
Decatur
GA
 
09/2016
    6,226     $ 80     $ 80                    
8
 
Leetex Construction, LLC
 
Dallas
TX
 
07/2012
    952     $ 15     $ 15                    
9
 
Sigercon, Inc.
 
Dallas
TX
 
06/2013
    1,500     $ 17     $ 17                    
10
 
W.R. Starkey Mortgage, LLP
 
Dallas
TX
 
07/2011
    1,033     $ 17     $ 17                    
11
 
Zigmo, LLC
 
Glen Allen
VA
 
05/2013
    2,790     $ 38     $ 38                    
11
 
Total office/multi-tenant new leases
              24,393     $ 398     $ 398                    
                                                         
11
 
TOTAL NEW LEASES
              24,393     $ 398     $ 398                    
                                                         
   
LEASE EXTENSIONS
                                                   
   
Tenants/Guarantors
 
Location
 
Prior
Term
 
Lease
Expiration
Date
   
Sq. Ft.
   
New Cash
Rent Per
Annum
($000)(1)
   
Prior
Cash Rent
Per Annum
($000)
   
New GAAP
Rent Per
Annum
($000)(1)
   
Prior GAAP
Rent Per
Annum
($000)
 
   
Office/Multi-Tenant
                                                   
1
 
3M Company (4)
 
Wallingford
CT
 
12/2010
 
06/2018
      44,400     $ 455     $ 680     $ 507     $ 606  
2
 
Bill Cunningham
 
Dallas
TX
 
12/2009
 
03/2015
      1,570     $ 20     $ 19     $ 20     $ 19  
3
 
Donna’s Cosmetic Artist, LLC
 
Honolulu
HI
 
02/2010
 
02/2013
      285     $ 5     $ 5     $ 5     $ 5  
4
 
eLitigation Solutions, Inc. (4)(6)
 
San Francisco
CA
 
04/2010
 
04/2015
      3,412     $ 69     $ 125     $ 69     $ 125  
5
 
Honeywell International, Inc.
 
Beaumont
TX
 
07/2010
 
07/2013
      7,045     $ 74     $ 112     $ 74     $ 112  
6
 
Nevada Power Company (7)
 
Las Vegas
NV
 
01/2014
 
01/2029
      282,000     $ 8,071     $ 7,736     $ 4,253     $ 4,008  
7
 
New Cingular Wireless PCS, LLC
 
Dallas
TX
 
10/2008
 
12/2013
      933     $ 19     $ 8     $ 19     $ 8  
8
 
Sea World of Florida, LLC (5)
 
Orlando
FL
 
12/2009
 
12/2010
      -     $ -     $ -     $ -     $ -  
9
 
Stellmacher & Sadoyama, LTD
 
Honolulu
HI
 
01/2010
 
01/2015
      5,400     $ 116     $ 82     $ 116     $ 82  
10
 
The Realty Company, LTD
 
Honolulu
HI
 
01/2010
 
01/2015
      1,238     $ 7     $ 7     $ 7     $ 7  
10
 
Total office/multi-tenant lease extensions
                      346,283     $ 8,836     $ 8,774     $ 5,070     $ 4,972  
                                                               
   
Retail
                                                         
1
 
BI-LO, LLC (4)
 
Chattanooga
TN
 
07/2010
 
06/2012
      42,130     $ 134     $ 130     $ 134     $ 130  
1
 
Total retail lease extension
                      42,130     $ 134     $ 130     $ 134     $ 130  
11
 
TOTAL LEASE EXTENSIONS
                      388,413     $ 8,970     $ 8,904     $ 5,204     $ 5,102  
                                                               
22
 
TOTAL NEW AND EXTENDED LEASES
                      412,806     $ 9,368     $ 8,904     $ 5,602     $ 5,102  

Footnotes
(1) Represents next twelve months rent unless noted.
(2) Commencement date to be determined.
(3) Consolidated joint venture property, Lexington's ownership is 64.35%.
(4) New Cash and new GAAP rents for twelve months from lease commencement.
(5) Parking lease, rent amount based on usage.
(6) Reduction in square footage leased.
(7) Includes rent for new parking lot acquired in 1Q 2010.

 
Page 11 of 44

 


LEXINGTON REALTY TRUST
2010 First Quarter Investment/Disposition Summary

   
PROPERTY INVESTMENTS
                           
   
Tenants/Guarantors
 
Location
   
Property
Type
   
Basis
($000)
           
1
 
Nevada Power Company
 
Las Vegas, NV
   
Land
    $ 3,275            
   
TOTAL INVESTMENT
              $ 3,275            
                                   
   
LOAN INVESTMENTS
                             
       
Amount
($000)
   
Rate
   
Maturity
           
1
 
Schaumburg, IL (1)
  $ 11,497       15.0 %     01/2012            
2
 
Various locations - TX and MO (2)
  $ 17,000       15.0 %     12/2011            
   
TOTAL INVESTMENTS
  $ 28,497                            
                                       
   
DISPOSITIONS
                                 
   
Tenants/Guarantors
 
Location
   
Property
Type
   
Gross
Sale Price
($000)
   
Annualized
NOI
 
Month of
Disposition
 
1
 
NK Pleasanton, LLC (3)
 
Pleasanton, CA
   
Office
    $ 3,808     $ 240  
Jan
 
2
 
AS Watson (Health and Beauty Continental Europe, BV) (3)
 
The Netherlands
   
Office
    $ 34,294     $ 3,293  
Feb
 
3
 
Vacant
 
Colorado Springs, CO
   
Multi-tenant
    $ 1,800     $ (188 )
Feb
 
   
TOTAL DISPOSITIONS
                  $ 39,902     $ 3,345      

Footnotes
(1) Lexington is obligated to fund an additional $19.2 million over the life of the loan upon the occurrence of certain events and the loan can be extended by borrower for one year under certain circumstances.
(2) Loan is interest only at a rate of 14.0% for the first year, and 16.0% thereafter.
(3) Gross sale price includes mortgage debt balance transferred in connection with the sale.

 
Page 12 of 44

 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10

Year of
Lease
Expiration
 
Date of
Lease
Expiration 
 
Property Location
 
City
 
State
 
Note
   
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded 
 
Sq.Ft. 
Leased or
Available (1)
   
Cash 
Rent 
as of 
03/31/2010 
($000) (2)
   
GAAP 
Base Rent 
as of 
03/31/2010 
($000) (3)
   
Fixed Rent 
at 
Next 
Option
 ($000) (4)
 
OFFICE PROPERTIES
                                                 
2010
 
12/31/2010
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)(7)
   
City National Bank of New Jersey
 
1957/1997
    5,315       60       60       0  
2011
 
1/31/2011
 
4848 129th East Ave.
 
Tulsa
 
OK
 
   
HSBC Card Services, Inc. (HSBC Finance Corporation)
 
2000
    101,100       350       350       0  
   
2/28/2011
 
4200 RCA Blvd.
 
Palm Beach Gardens
 
FL
 
   
The Wackenhut Corporation
 
1996
    96,118       453       453       2,402  
   
9/30/2011
 
200 Lucent Ln.
 
Cary
 
NC
 
   
Alcatel-Lucent USA, Inc.
 
1999
    124,944       570       515       0  
   
11/30/2011
 
207 Mockingbird Ln.
 
Johnson City
 
TN
 
   
SunTrust Bank
 
1979
    63,800       169       189       675  
   
12/31/2011
 
2050 Roanoke Rd.
 
Westlake
 
TX
 
   
Chrysler Financial Services Americas, LLC
 
2001
    130,290       915       864       0  
2012
 
1/31/2012
 
26210 and 26220 Enterprise Court
 
Lake Forest
 
CA
 
   
Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)
 
2001
    100,012       489       448       0  
       
4000 Johns Creek Pkwy.
 
Suwanee
 
GA
 
   
Kraft Foods North America, Inc.
 
2001
    73,264       355       346       0  
       
1275 Northwest 128th St.
 
Clive
 
IA
 
   
Principal Life Insurance Company
 
2004
    61,180       200       200       935  
   
3/31/2012
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)(7)
   
Car-Tel Communications, Inc.
 
1957/1997
    1,220       12       12       0  
       
3940 South Teller St.
 
Lakewood
 
CO
 
   
MoneyGram Payment Systems, Inc.
 
2002
    68,165       292       217       1,295  
       
120 East Shore Dr.
 
Glen Allen
 
VA
 
   
Capital One Services, LLC
 
2000
    77,045       256       201       847  
   
6/30/2012
 
275 South Valencia Ave.
 
Brea
 
CA
 
   
Bank of America, NA
 
1983
    637,503       2,178       2,199       0  
   
8/31/2012
 
5757 Decatur Blvd.
 
Indianapolis
 
IN
 
   
Allstate Insurance Company
 
2002
    84,200       343       387       0  
                   
   
Damar Services, Inc.
 
2002
    5,756       11       11       47  
       
2706 Media Center Dr.
 
Los Angeles
 
CA
 
   
Sony Electronics, Inc.
 
2000
    20,203       53       53       0  
   
10/31/2012
 
4455 American Way
 
Baton Rouge
 
LA
 
   
Bell South Mobility, Inc.
 
1997
    70,100       282       278       0  
   
11/7/2012
 
2706 Media Center Dr.
 
Los Angeles
 
CA
 
   
Playboy Enterprises, Inc.
 
2000
    63,049       361       314       0  
   
11/14/2012
 
2211 South 47th St.
 
Phoenix
 
AZ
 
   
Avnet, Inc.
 
1997
    176,402       602       565       0  
   
12/31/2012
 
200 Executive Blvd. South
 
Southington
 
CT
 
   
Hartford Fire Insurance Company
 
1984/2006
    153,364       420       406       0  
2013
 
1/31/2013
 
12600 Gateway Blvd.
 
Fort Meyers
 
FL
 
   
Gartner, Inc.
 
1998
    62,400       279       273       0  
       
810 & 820 Gears Rd.
 
Houston
 
TX
 
   
IKON Office Solutions, Inc.
 
2000
    157,790       557       563       0  
   
3/31/2013
 
3165 McKelvey Rd.
 
Bridgeton
 
MO
 
   
BJC Health System
 
1981
    52,994       96       132       0  
       
8900 Freeport Pkwy.
 
Irving
 
TX
 
   
Nissan Motor Acceptance Corporation (Nissan North America, Inc.)
 
2003
    268,445       1,214       1,222       0  
   
4/30/2013
 
Sandlake Rd./Kirkman Rd.
 
Orlando
 
FL
 
   
Lockheed Martin Corporation
 
1982
    184,000       240       467       960  
   
5/31/2013
 
6303 Barfield Rd.
 
Atlanta
 
GA
 
   
International Business Machines Corporation (Internet Security Systems, Inc.)
 
2000/2001
    238,600       1,205       1,220       0  
   
6/30/2013
 
2210 Enterprise Dr.
 
Florence
 
SC
 
(6)
   
JPMorgan Chase Bank, National Association
 
1998
    179,300       314       314       0  
   
9/30/2013
 
9200 South Park Center Loop
 
Orlando
 
FL
 
(6)
   
Corinthian Colleges, Inc.
 
2003
    59,927       320       290       0  
   
11/30/2013
 
1110 Bayfield Dr.
 
Colorado Springs
 
CO
 
   
Honeywell International, Inc.
 
1980/1990/2002
    166,575       436       400       1,713  
   
12/13/2013
 
3333 Coyote Hill Rd.
 
Palo Alto
 
CA
 
   
Xerox Corporation
 
1973/1975/1982
    202,000       875       848       0  
   
12/31/2013
 
2550 Interstate Dr.
 
Harrisburg
 
PA
 
   
New Cingular Wireless PCS, LLC
 
1998
    81,859       466       468       0  
2014
 
1/31/2014
 
1701 Market St.
 
Philadelphia
 
PA
 
(7)
   
Morgan, Lewis & Bockius, LLC
 
1957/1997
    290,565       1,116       1,116       4,631  
   
3/15/2014
 
101 East Erie St.
 
Chicago
 
IL
 
   
Draftfcb, Inc. (Interpublic Group of Companies, Inc.)
 
1986
    218,414       1,035       1,253       0  
   
5/31/2014
 
3476 Stateview Blvd.
 
Fort Mill
 
SC
 
   
Wells Fargo Bank, N.A.
 
2002
    169,083       628       634       0  
       
3480 Stateview Blvd.
 
Fort Mill
 
SC
 
   
Wells Fargo Bank, N.A.
 
2004
    169,218       867       862       0  
       
859 Mount Vernon Hwy.
 
Atlanta
 
GA
 
(12)
   
International Business Machines Corporation (Internet Security Systems, Inc.)
 
2004
    50,400       305       257       0  
   
7/31/2014
 
16676 Northchase Dr.
 
Houston
 
TX
 
   
Anadarko Petroleum Corporation
 
2003
    101,111       407       407       0  
   
9/30/2014
 
333 Mt. Hope Ave.
 
Rockaway
 
NJ
 
   
BASF Corporation
 
1981/2002/2004
    95,500       561       531       0  
   
10/31/2014
 
1409 Centerpoint Blvd.
 
Knoxville
 
TN
 
   
Alstom Power, Inc.
 
1997
    84,404       404       405       0  
       
2800 Waterford Lake Dr.
 
Midlothian
 
VA
 
   
Alstom Power, Inc.
 
2000
    99,057       502       504       0  
       
700 US Hwy. Route 202-206
 
Bridgewater
 
NJ
 
   
Biovail Pharmaceuticals, Inc. (Biovail Corporation)
 
1985/2003/2004
    115,558       578       712       0  
   
12/14/2014
 
5150 220th Ave.
 
Issaquah
 
WA
 
   
OSI Systems, Inc. (Instrumentarium Corporation)
 
1992
    106,944       549       538       0  
       
22011 Southeast 51st St.
 
Issaquah
 
WA
 
   
OSI Systems, Inc. (Instrumentarium Corporation)
 
1987
    95,600       483       472       0
 
 
Page 13 of 44

 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
  
Year of
Lease
Expiration
 
Date of
Lease 
Expiration 
 
Property Location
 
City
 
State
 
Note
   
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded 
 
Sq.Ft. 
Leased or
Available (1)
   
Cash 
Rent 
as of 
03/31/2010 
($000) (2)
   
GAAP 
Base Rent 
as of 
03/31/2010 
($000) (3)
   
Fixed Rent 
at 
Next 
Option
 ($000) (4)
 
   
12/31/2014
 
1066 Main St.
 
Forest Park
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1969
    14,859       50       50       199  
       
180 South Clinton St.
 
Rochester
 
NY
 
(6)
   
Frontier Corporation
 
1988/2000
    226,000       744       742       0  
       
201 West Main St.
 
Cumming
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1968/1982
    14,208       50       50       198  
       
2223 North Druid Hills Rd.
 
Atlanta
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1972
    6,260       28       28       112  
       
275 Technology Dr.
 
Canonsburg
 
PA
 
   
ANSYS, Inc.
 
1996
    107,872       357       344       0  
       
400 Butler Farm Rd.
 
Hampton
 
VA
 
   
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
 
1999
    100,632       307       310       0  
       
4545 Chamblee – Dunwoody Rd.
 
Chamblee
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1972
    4,565       22       22       88  
       
825 Southway Dr.
 
Jonesboro
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1971
    4,894       19       19       77  
       
956 Ponce de Leon Ave.
 
Atlanta
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1975
    3,900       20       20       78  
       
1698 Mountain Industrial Blvd.
 
Stone Mountain
 
GA
 
   
Bank of America, NA (Bank of America Corporation)
 
1973
    5,704       24       24       95  
2015
 
1/31/2015
 
26555 Northwestern Hwy.
 
Southfield
 
MI
 
   
Federal-Mogul Corporation
 
1963/1965/1988/1989
    187,163       290       355       0  
   
4/30/2015
 
13775 McLearen Rd.
 
Herndon
 
VA
 
   
Equant, Inc. (Equant, NV)
 
1984/1988/1992
    125,293       527       533       0  
   
6/30/2015
 
389-399 Interpace Hwy.
 
Parsippany
 
NJ
 
   
Cadbury Schweppes Holdings
 
1999
    133,647       981       975       0  
   
7/1/2015
 
33 Commercial St.
 
Foxboro
 
MA
 
   
Invensys Systems, Inc. (Siebe, Inc.)
 
1982/1987
    164,689       2,800       876       3,024  
   
7/31/2015
 
4001 International Pkwy.
 
Carrollton
 
TX
 
   
Motel 6 Operating, LP (Accor S.A.)
 
2003
    138,443       798       799       3,612  
   
9/27/2015
 
10001 Richmond Ave.
 
Houston
 
TX
 
   
Baker Hughes, Inc.
 
1976/1984
    554,385       6,375       1,844       6,596  
       
12645 West Airport Rd.
 
Sugar Land
 
TX
 
   
Baker Hughes, Inc.
 
1997
    165,836       1,622       489       1,976  
   
9/30/2015
 
500 Olde Worthington Rd.
 
Westerville
 
OH
 
(5)
   
InVentiv Communications, Inc.
 
2000
    97,000       278       314       0  
       
550 Business Center Dr.
 
Lake Mary
 
FL
 
   
JPMorgan Chase Bank, National Association
 
1999
    125,920       447       524       0  
       
600 Business Center Dr.
 
Lake Mary
 
FL
 
   
JPMorgan Chase Bank, National Association
 
1996
    125,155       428       513       0  
   
10/31/2015
 
12209 West Markham St.
 
Little Rock
 
AR
 
   
Entergy Arkansas, Inc.
 
1981
    36,311       59       59       237  
2016
 
4/30/2016
 
11511 Luna Rd.
 
Farmers Branch
 
TX
 
   
Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation)
 
2000
    180,507       551       797       2,531  
       
2000 Eastman Dr.
 
Milford
 
OH
 
   
Siemens Shared Services, LLC
 
1991
    221,215       622       456       2,486  
   
10/31/2016
 
104 & 110 South Front St.
 
Memphis
 
TN
 
   
Hnedak Bobo Group, Inc.
 
1871/1988/1999
    37,229       121       125       0  
   
11/30/2016
 
4000 Johns Creek Pkwy.
 
Suwanee
 
GA
 
   
PerkinElmer Instruments, LLC
 
2001
    13,955       57       58       0  
   
12/31/2016
 
37101 Corporate Dr.
 
Farmington Hills
 
MI
 
   
TEMIC Automotive of North America, Inc.
 
2001
    119,829       768       611       0  
2017
 
4/30/2017
 
1315 West Century Dr.
 
Louisville
 
CO
 
   
Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC)
 
1987/2006
    106,877       345       400       0  
   
9/30/2017
 
9201 East Dry Creek Rd.
 
Centennial
 
CO
 
   
The Shaw Group, Inc.
 
2001/2002
    128,500       560       593       0  
   
11/30/2017
 
6200 Northwest Pkwy.
 
San Antonio
 
TX
 
   
United HealthCare Services, Inc.
 
2000
    142,500       410       466       0  
2018
 
5/30/2018
 
13651 McLearen Rd.
 
Herndon
 
VA
 
   
US Government
 
1987
    159,664       761       846       0  
   
6/30/2018
 
100 Barnes Rd.
 
Wallingford
 
CT
 
   
3M Company
 
1978/1985/1990/1993
    44,400       170       127       0  
   
7/31/2018
 
4200 RCA Blvd.
 
Palm Beach Gardens
 
FL
 
   
Office Suites Plus Properties, Inc.
 
1996
    18,400       108       112       0  
   
9/15/2018
 
295 Chipeta Way
 
Salt Lake City
 
UT
 
   
University of Utah
 
1982
    295,000       925       925       0  
   
9/30/2018
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)(7)
   
Brinker Corner Bakery II, LLC
 
1957/1997
    8,070       52       52       0  
   
11/30/2018
 
4201 Marsh Ln.
 
Carrollton
 
TX
 
   
Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc.)
 
2003
    130,000       482       494       0  
   
12/22/2018
 
5200 Metcalf Ave.
 
Overland Park
 
KS
 
(6)
   
Swiss Re America Holding Corporation
 
1980/1990/2004/2005
    320,198       1,119       1,127       0  
2019
 
4/1/2019
 
9201 Stateline Rd.
 
Kansas City
 
MO
 
(6)
   
Swiss Re America Holding Corporation
 
1963/1973/1985/2003
    155,925       516       516       0  
   
6/19/2019
 
3965 Airways Blvd.
 
Memphis
 
TN
 
   
Federal Express Corporation
 
1982/1983/1985
    521,286       1,694       1,753       5,375  
   
7/31/2019
 
500 Jackson St.
 
Columbus
 
IN
 
   
Cummins, Inc.
 
1984
    390,100       1,107       1,135       4,925  
   
10/31/2019
 
10475 Crosspoint Blvd.
 
Fishers
 
IN
 
(6)
   
John Wiley & Sons, Inc.
 
1999
    123,416       525       567       0  
   
12/31/2019
 
421 Butler Farm Rd.
 
Hampton
 
VA
 
   
Patient Advocate Foundation
 
2000
    36,484       0       0       0  
       
850-950 Warrenville Rd.
 
Lisle
 
IL
 
(5)
   
National-Louis University
 
1985
    99,414       351       414       0  
2020
 
1/31/2020
 
10300 Kincaid Dr.
 
Fishers
 
IN
 
   
Roche Diagnostics Operations, Inc.
 
1999
    193,000       547       856       3,812  
   
2/14/2020
 
5600 Broken Sound Blvd.
 
Boca Raton
 
FL
 
(6)
   
Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.)
 
1983/2002
    136,789       541       561       0  
 
Page 14 of 44

 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
   
Year of
Lease
Expiration
 
Date of
Lease 
Expiration 
 
Property Location
 
City
 
State
 
Note
   
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded 
 
Sq.Ft. 
Leased or
Available (1)
   
Cash 
Rent 
as of 
03/31/2010 
($000) (2)
   
GAAP 
Base Rent 
as of 
03/31/2010 
($000) (3)
   
Fixed Rent 
at 
Next 
Option
 ($000) (4)
 
   
7/8/2020
 
1460 Tobias Gadsen Blvd.
 
Charleston
 
SC
 
(6)
   
Hagemeyer North America, Inc.
 
2005
    50,076       191       210       0  
2021
 
1/31/2021
 
389-399 Interpace Hwy.
 
Parsippany
 
NJ
 
   
Reckitt Benckiser, Inc.
 
1999
    186,889       1,257       1,324       0  
   
3/31/2021
 
1311 Broadfield Blvd.
 
Houston
 
TX
 
   
Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)
 
2000
    155,040       765       656       0  
   
6/30/2021
 
1415 Wyckoff Rd.
 
Wall
 
NJ
 
   
New Jersey Natural Gas Company
 
1983
    157,511       731       731       4,224  
   
11/30/2021
 
29 South Jefferson Rd.
 
Whippany
 
NJ
 
   
CAE SimuFlite, Inc. (HP Whippany, LLC)
 
2006/2008
    123,734       581       582       2,069  
2022
 
12/31/2022
 
147 Milk St.
 
Boston
 
MA
 
   
Harvard Vanguard Medical Associates, Inc.
 
1910
    52,337       383       415       0  
2023
 
3/31/2023
 
6555 Sierra Dr.
 
Irving
 
TX
 
   
TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)
 
1999
    247,254       587       738       0  
   
7/31/2023
 
11201 Renner Blvd.
 
Lenexa
 
KS
 
(6)
   
Applebee’s Services, Inc. (DineEquity, Inc.)
 
2007
    178,000       891       976       0  
2025
 
11/30/2025
 
11707 Miracle Hills Dr.
 
Omaha
 
NE
 
   
Infocrossing, LLC (Infocrossing, Inc.)
 
1988/1995
    85,200       292       292       0  
   
12/31/2025
 
2005 East Technology Cir.
 
Tempe
 
AZ
 
   
Infocrossing, Inc.
 
1998
    60,000       282       282       0  
2029
 
1/31/2029
 
6226 West Sahara Ave.
 
Las Vegas
 
NV
 
   
Nevada Power Company
 
1982
    282,000       1,990       1,043       2,914  
   
12/31/2029
 
400 East Stone Ave.
 
Greenville
 
SC
 
(13)
   
Canal Insurance Company
 
1948/1981/1982/1986/1991/2006/2008
    128,041       226       0       0  
NA
 
NA
 
10475 Crosspoint Blvd.
 
Fishers
 
IN
 
   
(Available for Lease)
 
1999
    17,631       0       0       0  
       
1701 Market St.
 
Philadelphia
 
PA
 
(7)
   
Parking Operators
 
1957/1997
    0       482       482       0  
       
421 Butler Farm Rd.
 
Hampton
 
VA
 
   
(Available for Lease)(Prior tenant Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company))
 
2000
    20,080       30       27       0  
       
389-399 Interpace Hwy.
 
Parsippany
 
NJ
 
   
(Available for Lease)(Prior tenant Sanofi-aventis U.S., Inc. (Aventis, Inc. and Aventis Pharma Holding GmbH))
 
1999
    19,704       66       65       0  
       
101 East Erie St.
 
Chicago
 
IL
 
   
(Available for Lease)
 
1986
    12,270       0       0       0  
OFFICE TOTAL/WEIGHTED AVERAGE
               
99.5% Leased
        13,064,035     $ 59,120     $ 51,660          

 
Page 15 of 44

 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10

Year of Lease Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
   
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded
 
Sq.Ft.
Leased or
Available (1)
   
Cash
Rent
as of
03/31/2010
($000) (2)
   
GAAP
Base Rent
as of
03/31/2010
($000) (3)
   
Fixed Rent
at
Next
Option
 ($000) (4)
 
INDUSTRIAL PROPERTIES
                                             
2010
 
4/30/2010
 
191 Arrowhead Dr.
 
Hebron
 
OH
 
   
Owens Corning Insulating Systems, LLC
 
1999
    102,960       72       72       0  
       
2203 Sherrill Dr.
 
Statesville
 
NC
 
   
LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.)
 
1999/2002
    168,600       77       98       0  
   
5/31/2010
 
200 Arrowhead Dr.
 
Hebron
 
OH
 
   
Owens Corning Insulating Systems, LLC
 
2000
    400,522       200       200       0  
2011
 
3/31/2011
 
2455 Premier Dr.
 
Orlando
 
FL
 
   
Walgreen Co.
 
1980
    205,016       127       196       508  
   
5/31/2011
 
291 Park Center Dr.
 
Winchester
 
VA
 
(5)
   
Kraft Foods, Inc.
 
2001
    344,700       402       394       0  
   
9/25/2011
 
3820 Micro Dr.
 
Millington
 
TN
 
(6)
   
Ingram Micro, L.P (Ingram Micro, Inc.)
 
1997
    701,819       610       593       0  
2012
 
8/4/2012
 
101 Michelin Dr.
 
Laurens
 
SC
 
   
CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.)
 
1991/1993
    1,164,000       853       826       2,619  
       
7111 Crabb Rd.
 
Temperance
 
MI
 
   
CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.)
 
1978/1993
    744,570       572       553       1,756  
   
10/31/2012
 
43955 Plymouth Oaks Blvd.
 
Plymouth
 
MI
 
   
Tower Automotive Operations USA I, LLC (Tower Automotive Inc.)
 
1996/1998
    290,133       471       459       2,081  
   
12/31/2012
 
245 Salem Church Rd.
 
Mechanicsburg
 
PA
 
   
Exel, Inc. (NFC plc)
 
1985
    252,000       217       216       0  
2013
 
5/31/2013
 
2203 Sherrill Dr.
 
Statesville
 
NC
 
   
Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation)
 
1999/2002
    471,000       326       384       0  
2014
 
1/2/2014
 
2415 US Hwy. 78 East
 
Moody
 
AL
 
   
CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.)
 
2004
    595,346       263       263       1,054  
   
1/31/2014
 
1133 Poplar Creek Rd.
 
Henderson
 
NC
 
   
Staples, Inc.
 
1998/2006
    196,946       206       202       0  
   
12/31/2014
 
3686 South Central Ave.
 
Rockford
 
IL
 
   
Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)
 
1992
    90,000       101       79       446  
       
75 North St.
 
Saugerties
 
NY
 
(11)
   
Rotron, Inc. (EG&G)
 
1979
    52,000       31       58       122  
2015
 
12/31/2015
 
749 Southrock Dr.
 
Rockford
 
IL
 
   
Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)
 
1992
    150,000       119       122       525  
2016
 
2/28/2016
 
7670 Hacks Cross Rd.
 
Olive Branch
 
MS
 
   
MAHLE Clevite, Inc. (MAHLE Industries, Inc.)
 
1989
    268,104       239       229       0  
   
3/31/2016
 
19500 Bulverde Rd.
 
San Antonio
 
TX
 
   
Harcourt, Inc. (Harcourt General, Inc.)
 
2001
    559,258       833       857       0  
   
8/31/2016
 
10590 Hamilton Ave.
 
Cincinnati
 
OH
 
   
The Hillman Group, Inc.
 
1991/1994/1995/2005
    248,200       198       198       0  
   
9/30/2016
 
900 Industrial Blvd.
 
Crossville
 
TN
 
   
Dana Commercial Vehicle Products, LLC
 
1989/2006
    222,200       171       171       0  
2017
 
2/28/2017
 
3456 Meyers Ave.
 
Memphis
 
TN
 
   
Sears Logistics Services
 
1973
    780,000       398       424       1,592  
   
6/30/2017
 
7500 Chavenelle Rd.
 
Dubuque
 
IA
 
(6)
   
The McGraw-Hill Companies, Inc.
 
2002
    330,988       288       291       0  
   
9/30/2017
 
250 Swathmore Ave.
 
High Point
 
NC
 
   
Steelcase, Inc.
 
2002
    244,851       269       272       1,165  
   
10/31/2017
 
1420 Greenwood Rd.
 
McDonough
 
GA
 
   
Versacold USA, Inc.
 
2000/2007
    296,972       661       649       0  
2018
 
6/30/2018
 
1650-1654 Williams Rd.
 
Columbus
 
OH
 
   
ODW Logistics, Inc.
 
1973
    772,450       337       336       0  
   
9/30/2018
 
50 Tyger River Dr.
 
Duncan
 
SC
 
(6)
   
Plastic Omnium Exteriors, LLC
 
2005/2007/2008
    221,833       239       239       0  
2019
 
4/30/2019
 
113 Wells St.
 
North Berwick
 
ME
 
   
United Technologies Corporation
 
1965/1980
    972,625       384       384       1,200  
   
10/17/2019
 
10345 Philipp Pkwy.
 
Streetsboro
 
OH
 
   
L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.)
 
2004
    649,250       630       653       3,149  
2020
 
3/31/2020
 
2425 Hwy. 77 North
 
Waxahachie
 
TX
 
   
James Hardie Building Products, Inc. (James Hardie, NV)
 
1996/2001
    335,610       850       850       0  
   
6/30/2020
 
3102 Queen Palm Dr.
 
Tampa
 
FL
 
   
Time Customer Service, Inc. (Time, Inc.)
 
1986
    229,605       286       319       0  
   
9/30/2020
 
3350 Miac Cove Rd.
 
Memphis
 
TN
 
   
Mimeo.com, Inc.
 
1987
    107,399       100       93       0  
   
12/19/2020
 
1901 Ragu Dr.
 
Owensboro
 
KY
 
(9)
   
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
 
1975/1979/1995
    443,380       259       370       1,802  
2021
 
3/30/2021
 
121 Technology Dr.
 
Durham
 
NH
 
   
Heidelberg Web Systems, Inc.
 
1986/2002/2003
    500,500       658       500       0  
   
5/31/2021
 
477 Distribution Pkwy.
 
Collierville
 
TN
 
   
Federal Express Corporation
 
1984/1987/2005
    120,000       120       101       0  
   
11/30/2021
 
2880 Kenny Biggs Rd.
 
Lumberton
 
NC
 
   
Quickie Manufacturing Corporation
 
1998/2001/2006
    423,280       319       339       0  
   
12/31/2021
 
224 Harbor Freight Rd.
 
Dillon
 
SC
 
(6)
   
Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.)
 
2001/2005
    1,010,859       751       779       0  
2025
 
6/30/2025
 
10000 Business Blvd.
 
Dry Ridge
 
KY
 
   
Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited)
 
1988/1999
    336,350       336       336       1,402  
       
4010 Airpark Dr.
 
Owensboro
 
KY
 
   
Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited)
 
1998/2006
    211,598       302       302       829  
       
301 Bill Bryan Rd.
 
Hopkinsville
 
KY
 
   
Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited)
 
1989/1999/2000/2005
    424,904       422       422       1,512  
       
730 North Black Branch Rd.
 
Elizabethtown
 
KY
 
   
Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited)
 
2001
    167,770       134       134       558  
       
750 North Black Branch Rd.
 
Elizabethtown
 
KY
 
   
Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited)
 
1995/2000/2001
    539,592       710       710       2,960  
   
7/31/2025
 
7005 Cochran Rd.
 
Glenwillow
 
OH
 
   
Royal Appliance Manufacturing Company
 
1997
    458,000       486       563       0  
2026
 
10/31/2026
 
5001 Greenwood Rd.
 
Shreveport
 
LA
 
   
Libbey Glass, Inc. (Libbey, Inc.)
 
2006
    646,000       491       541       0  

 
Page 16 of 44

 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
 
Year of Lease Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
   
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded
 
Sq.Ft.
Leased or
Available (1)
   
Cash
Rent
as of
03/31/2010
($000) (2)
   
GAAP
Base Rent
as of
03/31/2010
($000) (3)
   
Fixed Rent
at
Next
Option
 ($000) (4)
 
NA
 
NA
 
1109 Commerce Blvd.
 
Swedesboro
 
NJ
 
   
(Available for Lease)
 
1998
    262,644       0       0       0  
       
1601 Pratt Ave.
 
Marshall
 
MI
 
   
(Available for Lease)(Prior tenant Joseph Campbell Company)
 
1979
    58,300       32       32       0  
       
1665 Hughes Way
 
Long Beach
 
CA
 
(8)
   
(Available for Lease)
 
1981
    200,541       0       0       0  
       
191 Arrowhead Dr.
 
Hebron
 
OH
 
   
(Available for Lease)
 
1999
    147,450       0       0       0  
       
250 Rittenhouse Cir.
 
Bristol
 
PA
 
   
(Available for Lease)
 
1983/1997
    255,019       0       0       0  
       
3350 Miac Cove Rd.
 
Memphis
 
TN
 
   
(Available for Lease)
 
1987
    32,679       0       0       0  
       
34 East Main St.
 
New Kingstown
 
PA
 
   
(Available for Lease)
 
1981
    179,200       0       0       0  
       
6 Doughten Rd.
 
New Kingstown
 
PA
 
   
(Available for Lease)
 
1989
    330,000       0       0       0  
INDUSTRIAL TOTAL/WEIGHTED AVERAGE
                  
92.3% Leased
         18,917,023     $ 15,550     $ 15,809             
 
Page 17 of 44

 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
 
Year  of
Lease
Expiration 
 
Date of
Lease 
Expiration 
   
Property Location
   City    
State
 
Note 
   
Primary Tenant (Guarantor)
   
Year Built/
Renovated/
Expanded 
     
Sq.Ft. 
Leased or
Available
(1) 
     
Cash 
Rent 
as of 
03/31/2010 
($000) (2)
     
GAAP 
Base Rent 
as of 
03/31/2010 
($000) (3) 
     
Fixed  Rent 
at 
Next 
Option
 ($000)  (4)
 
RETAIL PROPERTIES 
2011
 
5/31/2011
 
18601 Alderwood Mall Blvd.
 
Lynnwood
 
WA
 
 
Toys “R” Us, Inc.
 
 1981/1993
      43,105       70       75       279  
       
4811 Wesley St.
 
Greenville
 
TX
 
 
Safeway Stores, Inc.
 
1985
      48,492       43       60       171  
       
12535 Southeast 82nd Ave.
 
Clackamas
 
OR
 
 
Toys “R” Us, Inc.
 
1981
      42,842       76       81       298  
       
6910 South Memorial Hwy.
 
Tulsa
 
OK
 
 
Toys “R” Us, Inc.
 
1981
      43,123       64       68       255  
   
6/30/2011
 
4733 Hills & Dales Rd.
 
Canton
 
OH
 
 
Bally's Total Fitness of the Midwest, Inc. (Bally's Health & Tennis Corporation)
 
1987
      37,214       70       59       0  
   
12/29/2011
 
13133 Steubner Ave.
 
Houston
 
TX
 
 
The Kroger Co.
 
1980
      52,200       70       101       281  
2012
 
4/30/2012
 
10415 Grande Ave.
 
Sun City
 
AZ
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
      10,000       41       66       0  
       
119 North Balboa Rd.
 
El Paso
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
      10,000       41       34       0  
       
402 East Crestwood Dr.
 
Victoria
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
      10,000       41       29       0  
       
4121 South Port Ave.
 
Corpus Christi
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
      10,000       41       34       0  
       
900 South Canal St.
 
Carlsbad
 
NM
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
      10,000       41       26       0  
       
901 West Expwy.
 
McAllen
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
      10,000       41       41       0  
   
5/31/2012
 
3451 Alta Mesa Blvd.
 
Fort Worth
 
TX
 
 
Minyard Food Stores, Inc.
 
1985
      44,000       76       90       304  
   
6/30/2012
 
1600 East 23rd St.
 
Chattanooga
 
TN
 
 
BI-LO, LLC
 
1983
      42,130       32       32       138  
   
11/30/2012
 
101 West Buckingham Rd.
 
Garland
 
TX
 
 
Minyard Food Stores, Inc.
 
1982
      40,000       81       81       326  
       
120 South Waco St.
 
Hillsboro
 
TX
 
 
Brookshire Grocery Company
 
1985
      35,000       40       47       161  
       
205 Homer Rd.
 
Minden
 
LA
 
 
Brookshire Grocery Company
 
1985
      35,000       48       71       193  
2013
 
2/28/2013
 
US 221 & Hospital Rd.
 
Jefferson
 
NC
 
 
Food Lion, Inc. (Delhaize America, Inc.)
 
1981
      23,000       18       18       73  
       
104 Branchwood Shopping Center
 
Jacksonville
 
NC
 
 
Food Lion, Inc. (Delhaize America, Inc.)
 
 1982/1995
      23,000       21       28       84  
       
291 Talbert Blvd.
 
Lexington
 
NC
 
 
Food Lion, Inc. (Delhaize America, Inc.)
 
1981
      23,000       35       35       138  
       
S. Carolina 52/52 Bypass
 
Moncks Corner
 
SC
 
 
Food Lion, Inc. (Delhaize America, Inc.)
 
1982
      23,000       15       31       62  
       
3211 West Beverly St.
 
Staunton
 
VA
 
 
Food Lion, Inc. (Delhaize America, Inc.)
 
1971
      23,000       41       41       166  
   
7/1/2013
 
1053 Mineral Springs Rd.
 
Paris
 
TN
 
 
The Kroger Co.
 
1982
      31,170       40       53       159  
       
302 Coxcreek Pkwy.
 
Florence
 
AL
 
 
The Kroger Co.
 
1983
      42,130       56       78       223  
   
10/31/2013
 
1084 East Second St.
 
Franklin
 
OH
 
 
Marsh Supermarkets, Inc.
 
 1961/1978
      29,119       28       39       111  
       
130 Midland Ave.
 
Port Chester
 
NY
 
 
Pathmark Stores, Inc.
 
1982
      59,000       115       299       458  
       
5104 North Franklin Rd.
 
Lawrence
 
IN
 
 
Marsh Supermarkets, Inc.
 
1958
      28,721       48       48       193  
2014
 
3/31/2014
 
N.E.C. 45th St./Lee Blvd.
 
Lawton
 
OK
 
 
Associated Wholesale Grocers, Inc.
 
1984
      30,757       46       52       185  
2015
 
1/31/2015
 
1700 State Route 160
 
Port Orchard
 
WA
 
 
Moran Foods, Inc. d/b/a Save-A-Lot, Ltd.
 
1983
      16,037       20       20       97  
   
5/31/2015
 
24th St. West & St. John’s Ave.
 
Billings
 
MT
 
 
Safeway Stores, Inc.
 
1981
      40,800       47       83       186  
2017
 
3/31/2017
 
1610 South Westmoreland Ave.
 
Dallas
 
TX
 
 
Malone’s Food Stores, Ltd.
 
1960
      68,024       90       120       376  
2018
 
2/26/2018
 
4831 Whipple Ave., Northwest
 
Canton
 
OH
 
 
Best Buy Company, Inc.
 
1995
      46,350       116       116       465  
       
399 Peachwood Centre Dr.
 
Spartanburg
 
SC
 
 
Best Buy Company, Inc.
 
1996
      45,800       99       99       395  
   
9/30/2018
 
835 Julian Ave.
 
Thomasville
 
NC
 
 
Mighty Dollar, LLC
 
1983
      23,767       17       17       0  
   
10/31/2018
 
10340 U.S. 19
 
Port Richey
 
FL
 
 
Kingswere Furniture, LLC
 
1980
      53,280       87       87       400  
   
12/31/2018
 
1150 West Carl Sandburg Dr.
 
Galesburg
 
IL
 
 
Kmart Corporation
 
1992
      94,970       14       82       0  
       
12080 Carmel Mountain Rd.
 
San Diego
 
CA
 
 
Sears Holdings Corporation
 
1993
      107,210       16       188       0  
       
21082 Pioneer Plaza Dr.
 
Watertown
 
NY
 
 
Kmart Corporation
 
1993
      120,727       23       120       0  
       
255 Northgate Dr.
 
Manteca
 
CA
 
 
Kmart Corporation
 
1993
      107,489       25       139       0  
       
5350 Leavitt Rd.
 
Lorain
 
OH
 
 
Kmart Corporation
 
1993
      193,193       35       183       0  
       
97 Seneca Trail
 
Fairlea
 
WV
 
 
Kmart Corporation
 
 1993/1999
      90,933       16       87       0  
2021
 
1/31/2021
 
3040 Josey Ln.
 
Carrollton
 
TX
 
 
Ong’s Family, Inc.
 
1984
      61,000       68       101       0  

 
Page 18 of 44

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
 
Year  of
Lease
Expiration
 
Date of
Lease 
Expiration 
   
Property Location
   City    
State
 
Note 
   
Primary Tenant (Guarantor)
   
Year Built/
Renovated/
Expanded 
     
Sq.Ft. 
Leased or
Available
(1) 
     
Cash 
Rent 
as of 
03/31/2010 
($000) (2)
     
GAAP 
Base Rent 
as of 
03/31/2010 
($000) (3) 
     
Fixed  Rent 
at 
Next 
Option
 ($000)  (4)
 
2028
 
1/31/2028
 
2010 Apalachee Pkwy.
 
Tallahassee
 
FL
 
 
Kohl's Department Stores, Inc.
 
2007
      102,381       100       105       484  
   
8/31/2028
 
9803 Edmonds Way
 
Edmonds
 
WA
 
 
Pudget Consumers Co-op d/b/a PCC Natural Markets
 
1981
      34,459       151       151       0  
NA
 
NA
 
1700 State Route 160
 
Port Orchard
 
WA
 
 
(Available for Lease)
 
1983
      11,931       0       0       0  
       
35400 Cowan Rd.
 
Westland
 
MI
 
 
(Available for Lease)
 
 1987/1997
      101,402       0       0       0  
       
5544 Atlanta Hwy.
 
Montgomery
 
AL
 
 
(Available for Lease)
 
 1980/2007
      60,698       0       0       0  
       
811 US Hwy. 17
 
North Myrtle Beach
 
SC
 
 
(Available for Lease)
 
1981
      41,021       0       0       0  
   
RETAIL TOTAL/WEIGHTED AVERAGE
     
90.6% Leased
          2,280,475     $ 2,303     $ 3,415          
 
Page 19 of 44

 
LEXINGTON REALTY TRUST
 
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10
 
                                                                   
Year of
Lease
Expiration
 
Date of
Lease 
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded
   
Gross
Book
Value
($000) (14)
   
Sq.Ft.
   
Percentage
Leased
   
Cash
Rent
as of
03/31/2010
($000) (2)
   
GAAP
Base Rent
as of
03/31/2010
($000) (3)
   
Debt
 Balance
 ($000)
 
MULTI-TENANT PROPERTIES
   
Various
 
Various
 
10 John St.
 
Clinton
 
CT
 
(9)
 
Multi-Tenant
 
1972
      3,195       41,188       0 %     0       0       0  
       
100 East Shore Dr.
 
Glen Allen
 
VA
 
 
Multi-Tenant
 
1999
      11,630       67,508       99 %     328       328       19,571  
       
30/100 Light St.
 
Baltimore
 
MD
 
 
Multi-Tenant
 
 1973/2009
      212,295       523,240       28 %     920       920       0  
       
130 East Shore Dr.
 
Glen Allen
 
VA
 
(17)
 
Multi-Tenant
 
2000
      13,726       79,675       57 %     161       205       0  
       
13430 North Black Canyon Fwy.
 
Phoenix
 
AZ
 
(15)
 
Multi-Tenant
 
1981/1982/2005/2007/2009
      26,077       138,499       100 %     510       527       0  
       
1500 Hughes Way
 
Long Beach
 
CA
 
(8)(16)
 
Multi-Tenant
 
1981
      120,985       490,555       67 %     1,631       1,710       14,654  
       
160 Clairemont Ave.
 
Decatur
 
GA
 
 
Multi-Tenant
 
1983
      20,177       121,686       71 %     338       338       0  
       
17770 Cartwright Rd.
 
Irvine
 
CA
 
(10)
 
Multi-Tenant
 
1982
      36,295       143,165       81 %     542       654       0  
       
2300 Litton Ln.
 
Hebron
 
KY
 
(15)
 
Multi-Tenant
 
 1986/1996
      10,179       80,441       100 %     117       114       0  
       
255 California St.
 
San Francisco
 
CA
 
 
Multi-Tenant
 
1959
      38,075       173,747       64 %     529       705       0  
       
3468 Georgia Hwy. 120
 
Duluth
 
GA
 
(15)
 
Multi-Tenant
 
1971
      1,950       10,341       0 %     0       0       0  
       
350 Pine St.
 
Beaumont
 
TX
 
(15)
 
Multi-Tenant
 
1981
      30,294       425,198       82 %     1,015       1,062       0  
       
6050 Dana Way
 
Antioch
 
TN
 
 
Multi-Tenant
 
1999
      26,462       674,528       52 %     273       273       13,232  
       
6277 Sea Harbor Dr.
 
Orlando
 
FL
 
 
Multi-Tenant
 
1984
      51,721       355,840       0 %     22       22       0  
       
6301 Gaston Ave.
 
Dallas
 
TX
 
 
Multi-Tenant
 
 1970/1981
      8,539       173,855       64 %     369       369       0  
       
King St./1032 Fort St. Mall
 
Honolulu
 
HI
 
(15)
 
Multi-Tenant
 
 1979/2002
      47,170       324,901       96 %     642       665       0  
MULTI-TENANT TOTAL/WEIGHTED AVERAGE
 
58.7% Leased
                  3,824,367             $ 7,397     $ 7,892     $ 47,457  
                                                                               
   
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE
91.2% Leased
                  38,085,900             $ 84,370     $ 78,776          

Footnotes
(1)
Square foot leased or vacant.
(2)
Three months ended 03/31/10 cash rent.
(3)
Three months ended 03/31/10 GAAP base rent.
(4)
Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
(5)
Option rent lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(6)
Option rent greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(7)
Lexington has an 80.5% interest in this property.
(8)
Lexington has a 55.0% interest in this property.
(9)
Lexington has a 71.1% interest in this property.
(10)
Lexington has a 64.4% interest in this property.
(11)
Lexington has a 57.8% interest in this property.
(12)
Current lease ends 05/2013, however, new tenant (Problem Solved, LLC) lease expires 05/2014.
(13)
Property is classified as a capital lease for GAAP.
(14)
Represents GAAP capitalized costs.
(15)
Property is collateral for secured credit facility.
(16)
Contract right payable.
(17)
Mortgage shown under 100 East Shore Dr., Glen Allen VA.

 
Page 20 of 44

 

LEXINGTON REALTY TRUST
 
Property Leases and Vacancies - Net Lease Strategic Assets Fund Portfolio - 3/31/10
 
                                                       
Year of
Lease Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded
   
Sq.Ft.
Leased or
Available (1)
   
Cash
Rent
as of
03/31/2010
($000) (2)
   
GAAP
Base Rent
as of
03/31/2010
($000) (3)
   
Fixed Rent
at
Next
Option
 ($000) (4)
 
NET LEASE STRATEGIC ASSETS FUND PROPERTIES
2010
 
4/30/2010
 
109 Stevens St.
 
Jacksonville
 
FL
 
(5)
 
Cardinal Unijax, LLC and Camelot Drive Holdings, LLC
 
 1959/1967
      58,589       37       37       0  
   
10/31/2010
 
265 Lehigh St.
 
Allentown
 
PA
 
 
Wachovia Bank, NA
 
1980
      71,230       62       143       261  
2011
 
5/31/2011
 
1200 Jupiter Rd.
 
Garland
 
TX
 
 
Raytheon Company
 
1980
      278,759       377       513       1,588  
   
7/15/2011
 
19019 North 59th Ave.
 
Glendale
 
AZ
 
 
Honeywell International, Inc.
 
1986/1997/2000
      252,300       613       777       0  
2012
 
4/30/2012
 
3600 Army Post Rd.
 
Des Moines
 
IA
 
(6)
 
HP Enterprise Services, LLC
 
2002
      405,000       735       742       0  
   
5/31/2012
 
101 Creger Dr.
 
Ft. Collins
 
CO
 
 
Lithia Real Estate, Inc. (Lithia Motors, Inc.)
 
1982
      10,000       69       59       0  
2013
 
5/31/2013
 
2401 Cherahala Blvd.
 
Knoxville
 
TN
 
 
Advance PCS, Inc.
 
2002
      59,748       225       225       0  
   
6/30/2013
 
420 Riverport Rd.
 
Kingsport
 
TN
 
 
Kingsport Power Company
 
1981
      42,770       77       77       310  
       
8555 South River Pkwy.
 
Tempe
 
AZ
 
(6)
 
ASM Lithography, Inc. (ASM Lithography Holding, NV)
 
1998
      95,133       589       553       0  
   
10/14/2013
 
3943 Denny Ave.
 
Pascagoula
 
MS
 
 
Northrop Grumman Systems Corporation
 
1995
      94,841       159       159       0  
   
12/31/2013
 
120 Southeast Pkwy. Dr.
 
Franklin
 
TN
 
 
Essex Group, Inc. (United Technologies Corporation)
 
 1970/1983
      289,330       184       163       735  
2014
 
1/31/2014
 
1401 & 1501 Nolan Ryan Pkwy.
 
Arlington
 
TX
 
 
Siemens Shared Services, LLC
 
2003
      236,547       681       670       0  
   
4/30/2014
 
12000 & 12025 Tech Center Dr.
 
Livonia
 
MI
 
(6)
 
Kelsey-Hayes Company (TRW Automotive, Inc.)
 
1987/1988/1990
      180,230       497       518       0  
   
7/1/2014
 
70 Mechanic St.
 
Foxboro
 
MA
 
 
Invensys Systems, Inc. (Siebe, Inc.)
 
1965/1967/1971
      251,914       1,566       1,463       2,817  
   
12/31/2014
 
324 Industrial Park Rd.
 
Franklin
 
NC
 
(5)
 
SKF USA, Inc.
 
1996
      72,868       106       106       0  
2015
 
6/30/2015
 
2935 Van Vactor Dr.
 
Plymouth
 
IN
 
 
Bay Valley Foods, LLC
 
 2000/2003
      300,500       198       202       853  
       
3711 San Gabriel
 
Mission
 
TX
 
 
VoiceStream PCS II Corporation (T-Mobile USA, Inc.)
 
2003
      75,016       263       255       0  
       
2500 Patrick Henry Pkwy.
 
McDonough
 
GA
 
 
Georgia Power Company
 
1999
      111,911       374       384       0  
       
1700 47th Ave North
 
Minneapolis
 
MN
 
(5)
 
Owens Corning Roofing and Asphalt, LLC
 
2003
      18,620       150       150       0  
   
9/27/2015
 
9110 Grogans Mill Rd.
 
The Woodlands
 
TX
 
 
Baker Hughes, Inc.
 
1992
      275,750       56       779       2,756  
       
2529 West Thorne Dr.
 
Houston
 
TX
 
 
Baker Hughes, Inc.
 
 1982/1999
      65,500       15       209       746  
   
10/31/2015
 
5201 West Barraque St.
 
Pine Bluff
 
AR
 
 
Entergy Services, Inc.
 
 1964/1973
      27,189       48       48       192  
2016
 
1/31/2016
 
1600 Eberhardt Rd.
 
Temple
 
TX
 
 
Nextel of Texas (Nextel Finance Company)
 
2001
      108,800       381       404       0  
   
7/14/2016
 
1400 Northeast McWilliams Rd.
 
Bremerton
 
WA
 
 
Nextel West Corporation
 
2002
      60,200       271       291       0  
   
11/30/2016
 
736 Addison Rd.
 
Erwin
 
NY
 
(6)
 
Corning, Inc.
 
2006
      408,000       294       295       0  
2017
 
12/31/2017
 
11411 North Kelly Ave.
 
Oklahoma City
 
OK
 
 
American Golf Corporation
 
 1991/1996
      13,924       119       120       0  
2018
 
3/15/2018
 
601 & 701 Experian Pkwy.
 
Allen
 
TX
 
 
Experian Information Solutions, Inc. (Experian Holdings, Inc.)
 
 1981/1983
      292,700       768       932       0  
   
8/31/2018
 
3500 North Loop Rd.
 
McDonough
 
GA
 
 
Litton Loan Servicing, LP
 
2007
      62,218       287       287       0  
   
9/30/2018
 
904 Industrial Rd.
 
Marshall
 
MI
 
 
Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)
 
1968/1972/2008
      246,508       191       201       925  
2019
 
1/31/2019
 
2999 Southwest 6th St.
 
Redmond
 
OR
 
 
VoiceStream PCS I, LLC (T-Mobile USA, Inc.)
 
2004
      77,484       377       393       0  
   
6/28/2019
 
3265 East Goldstone Dr.
 
Meridian
 
ID
 
(6)
 
VoiceStream PCS Holding, LLC  (T-Mobile USA, Inc.)
 
2004
      77,484       316       341       0  
   
10/31/2019
 
17191 St. Luke's Way
 
The Woodlands
 
TX
 
 
Montgomery County Management Company, LLC
 
2004
      41,000       199       246       0  
       
9601 Renner Blvd.
 
Lenexa
 
KS
 
(6)
 
VoiceStream PCS II Corporation (T-Mobile USA, Inc.)
 
2004
      77,484       323       348       0  
2020
 
5/31/2020
 
359 Gateway Dr.
 
Lavonia
 
GA
 
 
TI Group Automotive Systems, LLC (TI Automotive, Ltd.)
 
2005
      133,221       300       300       0  
   
6/30/2020
 
10419 North 30th St.
 
Tampa
 
FL
 
 
Time Customer Service, Inc.
 
1986
      132,981       323       339       0  
   
8/31/2020
 
First Park Dr.
 
Oakland
 
ME
 
(6)
 
Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)
 
2005
      78,610       320       287       0  
   
11/30/2020
 
11555 University Blvd.
 
Sugar Land
 
TX
 
 
KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation)
 
2005
      72,683       279       313       0  
2021
 
10/25/2021
 
6938 Elm Valley Dr.
 
Kalamazoo
 
MI
 
 
Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited)
 
 1999/2004
      150,945       461       483       0  
2022
 
7/31/2022
 
1440 East 15th St.
 
Tucson
 
AZ
 
 
CoxCom, Inc.
 
1988
      28,591       131       137       0  
2025
 
7/14/2025
 
590 Ecology Ln.
 
Chester
 
SC
 
 
Owens Corning, Inc.
 
 2001/2005
      420,597       546       542       1,678  
 
Page 21 of 44

 
LEXINGTON REALTY TRUST
 
Property Leases and Vacancies - Net Lease Strategic Assets Fund Portfolio - 3/31/10
 
                                                       
Year of
Lease Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year Built/
Renovated/
Expanded
   
Sq.Ft.
Leased or
Available (1)
   
Cash
Rent
as of
03/31/2010
($000) (2)
   
GAAP
Base Rent
as of
03/31/2010
($000) (3)
   
Fixed Rent
at
Next
Option
 ($000) (4)
 
2026
 
8/31/2026
 
25500 State Hwy. 249
 
Tomball
 
TX
 
 
Parkway Chevrolet, Inc. (Raymond Durdin and Jean W. Durdin)
 
2005
      77,076       325       377       0  
2027
 
4/30/2027
 
2424 Alpine Rd.
 
Eau Claire
 
WI
 
(6)
 
Silver Spring Gardens, Inc. (Huntsinger Farms, Inc.)
 
 1993/2004
      159,000       232       293       0  
NA
 
NA
 
109 Stevens St.
 
Jacksonville
 
FL
 
 
(Available for Lease)
 
 1959/1967
      110,211       0       0       0  
   
NET LEASE STRATEGIC ASSETS FUND TOTAL/WEIGHTED AVERAGE
 
98.2% Leased
          6,103,462     $ 13,524     $ 15,161          
 
Footnotes
(1)
Square foot leased or vacant.
(2)
Three months ended 03/31/10 cash rent.
(3)
Three months ended 03/31/10 GAAP base rent.
(4)
Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
(5)
Option rent lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(6)
Option rent greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%.

 
Page 22 of 44

 
LEXINGTON REALTY TRUST
Lease Rollover Schedule by Property Type - Cash Basis
3/31/2010

   
Office
   
Industrial
   
Retail
 
Year
 
Net 
Rentable 
Area
   
Cash Rent 
as of 
3/31/2010 
($000)
   
Annual 
Rent 
PSF
   
Net 
Rentable 
Area
   
Cash Rent 
as of 
3/31/2010 
($000)
   
Annual 
Rent 
PSF
   
Net 
Rentable 
Area
   
Cash Rent 
as of 
3/31/2010 
($000)
   
Annual 
Rent 
PSF
 
2010
    5,315     $ 60     $ 45.16       672,082     $ 349     $ 2.08       -     $ -     $ -  
2011
    516,252     $ 2,457     $ 19.04       1,251,535     $ 1,139     $ 3.64       266,976     $ 393     $ 5.89  
2012
    1,591,463     $ 5,854     $ 14.71       2,450,703     $ 2,113     $ 3.45       256,130     $ 523     $ 8.17  
2013
    1,653,890     $ 6,002     $ 14.52       471,000     $ 326     $ 2.77       305,140     $ 417     $ 5.47  
2014
    2,084,748     $ 9,056     $ 17.38       934,292     $ 601     $ 2.57       30,757     $ 46     $ 5.98  
2015
    1,853,842     $ 14,605     $ 15.51       150,000     $ 119     $ 3.17       56,837     $ 67     $ 4.72  
2016
    572,735     $ 2,119     $ 14.80       1,297,762     $ 1,441     $ 4.44       -     $ -     $ -  
2017
    377,877     $ 1,315     $ 13.92       1,652,811     $ 1,616     $ 3.91       68,024     $ 90     $ 5.29  
2018
    975,732     $ 3,617     $ 14.83       994,283     $ 576     $ 2.32       883,719     $ 448     $ 2.03  
2019
    1,326,625     $ 4,193     $ 12.64       1,621,875     $ 1,014     $ 2.50       -     $ -     $ -  
2020
    379,865     $ 1,279     $ 13.47       1,115,994     $ 1,495     $ 5.36       -     $ -     $ -  
2021
    623,174     $ 3,334     $ 21.40       2,054,639     $ 1,848     $ 3.60       61,000     $ 68     $ 4.46  
2022
    52,337     $ 383     $ 29.27       -     $ -     $ -       -     $ -     $ -  
2023
    425,254     $ 1,478     $ 13.90       -     $ -     $ -       -     $ -     $ -  
2024
    -     $ -     $ -       -     $ -     $ -       -     $ -     $ -  
2025
    145,200     $ 574     $ 15.81       2,138,214     $ 2,390     $ 4.47       -     $ -     $ -  
2026
    -     $ -     $ -       646,000     $ 491     $ 3.04       -     $ -     $ -  
2027
    -     $ -     $ -       -     $ -     $ -       -     $ -     $ -  
2028
    -     $ -     $ -       -     $ -     $ -       136,840     $ 251     $ 7.34  
2029
    410,041     $ 2,216     $ 21.62       -     $ -     $ -       -     $ -     $ -  
Total/Weighted Average (1)
    12,994,350     $ 58,542     $ 15.74       17,451,190     $ 15,518     $ 3.56       2,065,423     $ 2,303     $ 4.46  
 
Footnotes
(1)
Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations.

Page 23 of 44

 
LEXINGTON REALTY TRUST
Lease Rollover Schedule - GAAP Basis
3/31/2010
 
Year
 
Number of 
Leases 
Expiring
   
GAAP Base 
Rent as of
3/31/2010
 ($000)
   
Percent of 
GAAP Base Rent 
as of 
3/31/2010
 
2010
   
4
    $ 430       0.6 %
2011
   
14
    $ 3,998       5.7 %
2012
   
29
    $ 8,242       11.7 %
2013
   
22
    $ 7,251       10.3 %
2014
   
27
    $ 9,954       14.2 %
2015
   
14
    $ 7,506       10.7 %
2016
   
9
    $ 3,502       5.0 %
2017
   
8
    $ 3,215       4.6 %
2018
   
19
    $ 5,376       7.6 %
2019
   
8
    $ 5,422       7.7 %
2020
   
7
    $ 3,259       4.6 %
2021
   
9
    $ 5,113       7.3 %
2022
   
1
    $ 415       0.6 %
2023
   
2
    $ 1,714       2.4 %
2024
   
-
    $ -       0.0 %
2025
   
8
    $ 3,041       4.3 %
2026
   
1
    $ 541       0.8 %
2027
   
-
    $ -       0.0 %
2028
   
2
    $ 256       0.4 %
2029
   
2
    $ 1,043       1.5 %
Total (1)
   
186
    $ 70,278       100.0 %
 
Footnotes
(1)
Total shown may differ from detailed amounts due to rounding and does not include multi-tenant propertiesand parking operations.

Page 24 of 44

 
LEXINGTON REALTY TRUST
Mortgage Notes Receivable
3/31/2010
 
Collateral
 
Note
               
Current 
Estimated 
Annual
   
Balloon
   
Escrow
 
         
Balance
   
Interest
   
Maturity
   
Debt Service
   
Payment
   
Balance
 
 
City
 
State
 
$(000)(1)
   
Rate
   
Date
   
$(000)
   
$(000)
   
$(000)
 
Medical Facilities
Various (2)
 
MO/TX
  $ 17,112       15.00 %     12/2011     $ 2,440     $ 17,000     $ -  
Office
Schaumburg (3)
 
IL
  $ 11,835       15.00 %     01/2012     $ -     $ 11,835     $ -  
 
Westmont (4)
 
IL
  $ 27,751       6.45 %     10/2015     $ 2,090     $ 25,731     $ 4,847  
 
Southfield
 
MI
  $ 9,172       4.55 %     02/2015     $ 1,282     $ 5,810     $ -  
 
Wilsonville
 
OR
  $ 10,719       5.46 %     08/2015     $ 750     $ 9,684     $ 1,343  
Retail
Austin
 
TX
  $ 1,316       16.00 %     10/2018     $ -     $ 5,104     $ -  
 
Tampa
 
FL
  $ 202       8.00 %     12/2020     $ 29     $ -     $ -  
 
Various
 
Various
  $ 6,840       8.00 %     01/2014     $ 2,288     $ -     $ -  
 
Various
 
Various
  $ 1,447       8.00 %     02/2021     $ 82     $ -     $ -  
 
Various
 
Various
  $ 879       8.00 %     03/2022     $ 74     $ -     $ -  
 
Various
 
Various
  $ 796       8.00 %     12/2021     $ 61     $ -     $ -  
                                                       
Total Mortgage Notes Receivables
  $ 88,069                     $ 9,096     $ 75,164     $ 6,190  

Footnotes
(1) Includes accrued interest and excludes net origination fees.
(2) Loan is interest only at a rate of 14.0% for the first year, and 16.0% thereafter.
(3) Interest only payments to the extent of operating cash flow of underlying assets.
(4) Escrow balance includes $4,419 in a collateral escrow account maintained by the borrower.

Page 25 of 44

 
2010 First Quarter Financing Summary

DEBT RETIRED

     
Face
($000)
   
Satisfaction
($000)
   
Rate
   
Due/Put
Date
 
1
Pleasanton, CA (1)
  $ 3,808     $ 3,808       10.25 %     01/2010  
2
Hampton, VA
  $ 6,779     $ 6,779       8.27 %     04/2010  
3
Hampton, VA
  $ 4,157     $ 4,157       8.26 %     04/2010  
4
Credit Facility
  $ 7,000     $ 7,000       3.08 %     02/2011  
5
Term Loan
  $ 74,348     $ 74,348       3.08 %     02/2011  
6
Renswoude, The Netherlands (1)
  $ 34,293     $ 34,293       5.31 %     04/2011  
7
Exchangeable Guaranteed Notes
  $ 25,500     $ 25,493       5.45 %     01/2012  
8
San Francisco, CA
  $ 19,771     $ 19,771       6.00 %     03/2013  
 
TOTAL
  $ 175,656     $ 175,649                  

NEW CORPORATE LEVEL FINANCING

     
Amount
($000)
   
Rate
   
Maturity
 
1
Convertible Guaranteed Notes (2)
  $ 115,000       6.00 %     01/2030  
 
TOTAL
  $ 115,000                  

NEW PROPERY LEVEL FINANCING

     
Amount
($000)
   
Rate
   
Maturity
 
1
Columbus, IN (3)
  $ 611       7.50 %     09/2014  
2
Las Vegas, NV (3)
  $ 744       7.50 %     09/2014  
3
Memphis, TN (3)
  $ 1,095       7.50 %     09/2014  
 
TOTAL
  $ 2,450                  

Footnotes
(1) Assumed by buyer on sale of property.
(2) Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25.
(3) Cross-collateralized.

Page 26 of 44

 
LEXINGTON REALTY TRUST
Debt Maturity Schedule
3/31/2010
($000)

Consolidated Properties

Year
 
Real Estate 
Scheduled
 Amortization
   
Real Estate 
Balloon Payments
   
Corporate Debt
 
2010
  $ 17,783     $ 71,458     $ -  
2011
    30,691       49,924       90,000  
2012
    30,922       191,034       62,150 (1)
2013
    27,108       234,937       60,723  
2014
    26,856       235,879       -  
    $ 133,360     $ 783,232     $ 212,873  

Non-Consolidated Investments - LXP Proportionate Share

Year
 
Real Estate 
Scheduled
 Amortization
   
Real Estate 
Balloon Payments
 
2010
  $ 1,475     $ 1,140  
2011
    2,686       6,903  
2012
    2,756       3,323  
2013
    2,895       2,496  
2014
    2,514       4,061  
    $ 12,326     $ 17,923  

Footnotes
(1) Assumes debt is put to Lexington in 2012.

Page 27 of 44

 
2010 Mortgage Maturities by Property Type
3/31/2010
 
   
Property Location
 
City
 
State
 
Net Rentable
Area
   
Mortgage
Balance 
at Maturity
($000)
   
Maturity
Date
   
Tenant
Lease
Expires
   
Gross 
Book 
Value 
($000) (1)
   
Cash Rent 
as of 
3/31/2010 
($000)
   
GAAP 
Base Rent 
as of 
3/31/2010 
($000)
 
Office
 
550 Business Center Dr.
 
Lake Mary
 
FL
    125,920     $ 12,082      
10/2010
     
09/2015
    $ 23,958     $ 447     $ 524  
   
600 Business Center Dr.
 
Lake Mary
 
FL
    125,155     $ 12,118      
10/2010
     
09/2015
    $ 23,846     $ 428     $ 513  
   
6555 Sierra Dr.
 
Irving
 
TX
    247,254     $ 24,454      
10/2010
     
03/2023
    $ 46,661     $ 587     $ 738  
   
13651 McLearen Rd.
 
Herndon
 
VA
    159,664     $ 17,301      
12/2010
     
05/2018
    $ 27,815     $ 761     $ 846  
Industrial
 
3102 Queen Palm Dr.
 
Tampa
 
FL
    229,605     $ 5,503      
08/2010
     
06/2020
    $ 9,648     $ 286     $ 319  
Retail
 
1150 West Carl Sandburg Dr.
 
Galesburg
 
IL
    94,970     $ -      
07/2010
     
12/2018
    $ 2,884     $ 14     $ 82  
   
12080 Carmel Mountain Rd.
 
San Diego
 
CA
    107,210     $ -      
07/2010
     
12/2018
    $ 5,463     $ 16     $ 188  
   
21082 Pioneer Plaza Dr.
 
Watertown
 
NY
    120,727     $ -      
07/2010
     
12/2018
    $ 5,316     $ 23     $ 120  
   
255 Northgate Dr.
 
Manteca
 
CA
    107,489     $ -      
07/2010
     
12/2018
    $ 6,509     $ 25     $ 139  
   
5350 Leavitt Rd.
 
Lorain
 
OH
    193,193     $ -      
07/2010
     
12/2018
    $ 8,513     $ 35     $ 183  
   
97 Seneca Trail
 
Fairlea
 
WV
    90,933     $ -      
07/2010
     
12/2018
    $ 3,360     $ 16     $ 87  
                                                                     
   
Total 2010 Mortgage Maturities
    1,602,120     $ 71,458                     $ 163,973     $ 2,638     $ 3,739  
 
Footnotes
(1) Represents GAAP capitalized costs.

Page 28 of 44

 
LEXINGTON REALTY TRUST
2011 Mortgage Maturities by Property Type
3/31/2010
 
   
Property Location
 
City
 
State
 
Net
Rentable
Area
   
Mortgage
Balance 
at Maturity
($000)
   
Maturity
Date
   
Tenant
Lease
Expires
   
Gross 
Book 
Value 
($000) (1)
   
Cash Rent 
as of 
3/31/2010 
($000)
   
GAAP 
Base Rent 
as of 
3/31/2010 
($000)
 
Office
 
389-399 Interpace Hwy.
 
Parsippany
 
NJ
    340,240     $ 37,047      
03/2011
     
2015/2021
    $ 109,010     $ 2,304     $ 2,364  
   
100 Barnes Rd.
 
Wallingford
 
CT
    44,400     $ 3,187      
05/2011
     
06/2018
    $ 5,778     $ 170     $ 127  
Industrial
 
291 Park Center Dr.
 
Winchester
 
VA
    344,700     $ 9,690      
08/2011
     
05/2011
    $ 18,865     $ 402     $ 394  
                                                                     
   
Total 2011 Mortgage Maturities
    729,340     $ 49,924                     $ 133,653     $ 2,876     $ 2,885  
 
Footnotes
(1) Represents GAAP capitalized costs.

Page 29 of 44

 
LEXINGTON REALTY TRUST
2012 Mortgage Maturities by Property Type
3/31/2010

 
Property Location
 
City
 
State
 
Net
Rentable
Area
   
Mortgage
Balance
at Maturity
($000)
   
Maturity
Date
   
Tenant
Lease
Expires
   
Gross
Book
Value
($000) (1)
   
Cash Rent
as of
3/31/2010
($000)
   
GAAP
Base Rent
as of
3/31/2010
($000)
 
Office
1315 West Century Dr.
 
Louisville
 
CO
    106,877     $ 7,195      
01/2012
     
04/2017
    $ 16,933     $ 345     $ 400  
 
2000 Eastman Dr.
 
Milford
 
OH
    221,215     $ 12,686      
02/2012
     
04/2016
    $ 26,595     $ 622     $ 456  
 
26210 and 26220 Enterprise Court
 
Lake Forest
 
CA
    100,012     $ 9,708      
02/2012
     
01/2012
    $ 17,211     $ 489     $ 448  
 
200 Lucent Ln.
 
Cary
 
NC
    124,944     $ 12,543      
05/2012
     
09/2011
    $ 23,881     $ 570     $ 515  
 
2050 Roanoke Rd.
 
Westlake
 
TX
    130,290     $ 17,829      
05/2012
     
12/2011
    $ 32,697     $ 915     $ 864  
 
3940 South Teller St.
 
Lakewood
 
CO
    68,165     $ 7,890      
05/2012
     
03/2012
    $ 12,155     $ 292     $ 217  
 
37101 Corporate Dr.
 
Farmington Hills
 
MI
    119,829     $ 17,724      
09/2012
     
12/2016
    $ 32,876     $ 768     $ 611  
 
4455 American Way
 
Baton Rouge
 
LA
    70,100     $ 5,948      
10/2012
     
10/2012
    $ 13,868     $ 282     $ 278  
 
1110 Bayfield Dr.
 
Colorado Springs
 
CO
    166,575     $ 10,272      
12/2012
     
11/2013
    $ 19,579     $ 436     $ 400  
Industrial
245 Salem Church Rd.
 
Mechanicsburg
 
PA
    252,000     $ 4,514      
01/2012
     
12/2012
    $ 9,085     $ 217     $ 216  
 
34 East Main St.
 
New Kingstown
 
PA
    179,200     $ 2,914      
01/2012
   
NA
    $ 6,034     $ -     $ -  
 
6 Doughten Rd.
 
New Kingstown
 
PA
    330,000     $ 6,116      
01/2012
   
NA
    $ 12,342     $ -     $ -  
 
3820 Micro Dr.
 
Millington
 
TN
    701,819     $ 16,222      
05/2012
     
09/2011
    $ 24,870     $ 610     $ 593  
 
101 Michelin Dr.
 
Laurens
 
SC
    1,164,000     $ 14,022      
09/2012
     
08/2012
    $ 34,460     $ 853     $ 826  
 
7111 Crabb Rd.
 
Temperance
 
MI
    744,570     $ 9,400      
09/2012
     
08/2012
    $ 21,249     $ 572     $ 553  
 
19500 Bulverde Rd.
 
San Antonio
 
TX
    559,258     $ 26,025      
10/2012
     
03/2016
    $ 41,882     $ 833     $ 857  
 
43955 Plymouth Oaks Blvd.
 
Plymouth
 
MI
    290,133     $ 10,026      
12/2012
     
10/2012
    $ 19,161     $ 471     $ 459  
                                                                   
 
Total 2012 Mortgage Maturities
    5,328,987     $ 191,034                     $ 364,878     $ 8,275     $ 7,693  

Footnotes
(1) Represents GAAP capitalized costs.

Page 30 of 44

 
LEXINGTON REALTY TRUST
2013 Mortgage Maturities by Property Type
3/31/2010
 
 
Property Location
 
City
 
State
 
Net Rentable
Area
   
Mortgage
Balance
at Maturity
($000)
   
Maturity
Date
   
Tenant
Lease
Expires
   
Gross
Book
Value
($000) (1)
   
Cash Rent
as of
3/31/2010
($000)
   
GAAP
Base Rent
as of
3/31/2010
($000)
 
Office
3476 Stateview Blvd.
 
Fort Mill
 
SC
    169,083     $ 9,904      
01/2013
     
05/2014
    $ 18,079     $ 628     $ 634  
 
9201 East Dry Creek Rd.
 
Centennial
 
CO
    128,500     $ 13,555      
02/2013
     
09/2017
    $ 26,922     $ 560     $ 593  
 
12600 Gateway Blvd.
 
Fort Meyers
 
FL
    62,400     $ 8,550      
05/2013
     
01/2013
    $ 13,755     $ 279     $ 273  
 
200 Executive Blvd. South
 
Southington
 
CT
    153,364     $ 12,228      
05/2013
     
12/2012
    $ 27,874     $ 420     $ 406  
 
275 South Valencia Ave.
 
Brea
 
CA
    637,503     $ 73,071      
05/2013
     
06/2012
    $ 118,929     $ 2,178     $ 2,199  
 
5757 Decatur Blvd.
 
Indianapolis
 
IN
    89,956     $ 8,580      
05/2013
     
08/2012
    $ 15,220     $ 354     $ 398  
 
810 & 820 Gears Rd.
 
Houston
 
TX
    157,790     $ 15,737      
05/2013
     
01/2013
    $ 26,819     $ 557     $ 563  
 
8900 Freeport Pkwy.
 
Irving
 
TX
    268,445     $ 36,466      
05/2013
     
03/2013
    $ 59,730     $ 1,214     $ 1,222  
 
6303 Barfield Rd.
 
Atlanta
 
GA
    238,600     $ 40,356      
05/2013
     
05/2013
    $ 62,264     $ 1,205     $ 1,220  
 
2211 South 47th St.
 
Phoenix
 
AZ
    176,402     $ 16,490      
09/2013
     
11/2012
    $ 25,017     $ 602     $ 565  
                                                                   
 
Total 2013 Mortgage Maturities
    2,082,043     $ 234,937                     $ 394,609     $ 7,997     $ 8,073  
 
Footnotes
(1) Represents GAAP capitalized costs.

Page 31 of 44

 
LEXINGTON REALTY TRUST
2014 Mortgage Maturities by Property Type
3/31/2010
 
 
Property Location
 
City
 
State
 
Net Rentable
Area
   
Mortgage
Balance
at Maturity
($000)
   
Maturity
Date
   
Tenant
Lease
Expires
   
Gross
Book
Value
($000) (1)
   
Cash Rent
as of
3/31/2010
($000)
   
GAAP
Base Rent
as of
3/31/2010
($000)
 
Office
33 Commercial St.
 
Foxboro
 
MA
    164,689     $ -      
01/2014
     
07/2015
    $ 29,238     $ 2,800     $ 876  
 
1275 Northwest 128th St.
 
Clive
 
IA
    61,180     $ 5,151      
05/2014
     
01/2012
    $ 10,599     $ 200     $ 200  
 
3480 Stateview Blvd.
 
Fort Mill
 
SC
    169,218     $ 18,311      
05/2014
     
05/2014
    $ 29,174     $ 867     $ 862  
 
1701 Market St. (2)
 
Philadelphia
 
PA
    305,170     $ 43,547      
07/2014
   
Various
    $ 69,017     $ 1,722     $ 1,722  
 
10300 Kincaid Dr.
 
Fishers
 
IN
    193,000     $ 10,466      
08/2014
     
01/2020
    $ 29,019     $ 547     $ 856  
 
3965 Airways Blvd.
 
Memphis
 
TN
    521,286     $ 47,270      
09/2014
     
06/2019
    $ 116,410     $ 1,694     $ 1,753  
 
500 Jackson St.
 
Columbus
 
IN
    390,100     $ 26,399      
09/2014
     
07/2019
    $ 53,821     $ 1,107     $ 1,135  
 
6226 West Sahara Ave.
 
Las Vegas
 
NV
    282,000     $ 32,118      
09/2014
     
01/2029
    $ 64,735     $ 1,990     $ 1,043  
 
22011 Southeast 51st St./5150 220th Ave.
 
Issaquah
 
WA
    202,544     $ 30,388      
12/2014
     
12/2014
    $ 51,195     $ 1,032     $ 1,010  
 
275 Technology Dr.
 
Canonsburg
 
PA
    107,872     $ 9,095      
12/2014
     
12/2014
    $ 15,739     $ 357     $ 344  
Industrial
2415 US Hwy. 78 East
 
Moody
 
AL
    595,346     $ 6,350      
01/2014
     
01/2014
    $ 11,575     $ 263     $ 263  
 
1109 Commerce Blvd.
 
Swedesboro
 
NJ
    262,644     $ 6,784      
04/2014
   
NA
    $ 14,695     $ -     $ -  
                                                                   
 
Total 2014 Mortgage Maturities
    3,255,049     $ 235,879                     $ 495,217     $ 12,579     $ 10,064  
 
Footnotes
(1) Represents GAAP capitalized costs.
(2) Lexington has an 80.5% interest in the property.

 
Page 32 of 44

 

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2010

Property
 
Footnotes
 
Debt 
Balance 
($000)
   
Interest 
Rate 
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Lorain, OH
 
(b)
  $ 376       5.540 %     07/2010     $ 386     $ -  
Manteca, CA
 
(b)
    265       5.540 %     07/2010       273       -  
Watertown, NY
 
(b)
    249       5.540 %     07/2010       256       -  
Lewisburg, WV
 
(b)
    175       5.540 %     07/2010       180       -  
San Diego, CA
 
(b)
    169       5.540 %     07/2010       174       -  
Galesburg, IL
 
(b)
    149       5.540 %     07/2010       153       -  
Tampa, FL
        5,536       6.880 %     08/2010       194       5,503  
Irving, TX
 
(b)
    24,777       6.587 %     10/2010       1,180       24,454  
Lake Mary, FL
 
(b)
    12,302       6.502 %     10/2010       670       12,118  
Lake Mary, FL
 
(b)
    12,266       6.502 %     10/2010       668       12,082  
Herndon, VA
        17,481       8.180 %     12/2010       1,267       17,301  
Parsippany, NJ
 
(b)
    37,998       6.349 %     03/2011       3,395       37,047  
Wallingford, CT
        3,246       4.926 %     05/2011       221       3,187  
Winchester, VA
 
(b)
    10,059       6.346 %     08/2011       908       9,690  
Louisville, CO
        7,391       5.830 %     01/2012       544       7,195  
New Kingston, PA
        6,490       7.790 %     01/2012       678       6,116  
Mechanicsburg, PA
        4,747       7.780 %     01/2012       500       4,514  
New Kingston, PA
        3,092       7.780 %     01/2012       323       2,914  
Milford, OH
 
(b)
    14,323       6.612 %     02/2012       1,822       12,686  
Lake Forest, CA
        10,012       7.260 %     02/2012       901       9,708  
Westlake, TX
 
(b)
    18,424       5.392 %     05/2012       1,280       17,829  
Millington, TN
        16,822       5.247 %     05/2012       1,181       16,222  
Cary, NC
 
(b)
    12,739       5.584 %     05/2012       796       12,543  
Lakewood, CO
        8,201       5.097 %     05/2012       566       7,890  
Farmington Hills, MI
 
(b)
    18,747       5.723 %     09/2012       1,500       17,724  
Laurens, SC
 
(b)
    15,264       5.911 %     09/2012       1,396       14,022  
Temperance, MI
 
(b)
    10,232       5.912 %     09/2012       936       9,400  
Baton Rouge, LA
 
(b)
    6,238       5.333 %     10/2012       443       5,948  
San Antonio, TX
        27,529       6.080 %     10/2012       2,260       26,025  
Plymouth, MI
 
(b)
    11,080       5.964 %     12/2012       1,026       10,026  
Colorado Springs, CO
 
(b)
    10,912       5.996 %     12/2012       887       10,272  
Fort Mill, SC
        10,497       6.000 %     01/2013       839       9,904  
Centennial, CO
 
(b)
    14,602       5.724 %     02/2013       1,177       13,555  
Brea, CA
 
(b)
    76,119       5.734 %     05/2013       5,361       73,071  
Atlanta, GA
        42,753       5.268 %     05/2013       3,004       40,356  
Irving, TX
 
(b)
    38,394       5.452 %     05/2013       2,702       36,466  
Houston, TX
        16,658       5.218 %     05/2013       1,166       15,737  
Southington, CT
        12,969       5.018 %     05/2013       890       12,228  
Indianapolis, IN
        9,099       5.168 %     05/2013       633       8,580  
Fort Meyers, FL
        8,912       5.268 %     05/2013       582       8,550  
Phoenix, AZ
        17,969       6.270 %     09/2013       1,527       16,490  
Foxboro, MA
 
(b)
    11,362       6.000 %     01/2014       3,378       -  
Moody, AL
        6,937       4.978 %     01/2014       493       6,350  
Swedesboro, NJ
 
(b)
    7,141       5.545 %     04/2014       482       6,784  
 
 
Page 33 of 44

 

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2010

Property
 
Footnotes
 
Debt 
Balance 
($000)
   
Interest 
Rate 
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Clive, IA
        5,587       5.139 %     05/2014       387       5,151  
Fort Mill, SC
        19,613       5.373 %     05/2014       1,364       18,311  
Philadelphia, PA
 
(p)
    47,112       5.060 %     07/2014       3,178       43,547  
Fishers, IN
        11,443       6.375 %     08/2014       932       10,466  
Columbus, IN
 
(i)
    25,831       6.150 %     09/2014       1,611       25,831  
Las Vegas, NV
 
(i)
    31,427       6.150 %     09/2014       1,960       31,427  
Memphis, TN
 
(i)
    46,253       6.150 %     09/2014       2,884       46,253  
Columbus, IN
 
(i)
    611       7.500 %     09/2014       54       568  
Las Vegas, NV
 
(i)
    744       7.500 %     09/2014       66       691  
Memphis, TN
 
(i)
    1,095       7.500 %     09/2014       97       1,017  
Issaquah, WA
 
(b)
    31,883       5.665 %     12/2014       2,113       30,388  
Canonsburg, PA
 
(b)
    9,077       5.426 %     12/2014       489       9,095  
Chicago, IL
 
(b)
    29,221       5.639 %     01/2015       1,548       29,900  
Carrollton, TX
        13,389       5.530 %     01/2015       993       12,022  
Herndon, VA
 
(b)
    11,506       5.885 %     04/2015       888       10,359  
Richmond, VA
 
(b)
    19,571       5.377 %     05/2015       1,268       18,321  
Houston, TX
        16,003       5.160 %     05/2015       1,114       14,408  
Rockaway, NJ
        14,900       5.292 %     05/2015       799       14,900  
Houston, TX
        12,501       5.210 %     05/2015       874       11,265  
Fishers, IN
        12,443       5.160 %     05/2015       865       11,188  
San Antonio, TX
        12,347       5.340 %     05/2015       875       11,149  
Atlanta, GA
        11,325       5.260 %     05/2015       727       10,502  
Los Angeles, CA
        10,849       5.110 %     05/2015       750       9,760  
Richmond, VA
        10,030       5.310 %     05/2015       708       9,055  
Harrisburg, PA
        8,649       5.110 %     05/2015       599       7,780  
Knoxville, TN
        7,375       5.310 %     05/2015       520       6,658  
Tulsa, OK
        7,249       5.060 %     05/2015       499       6,517  
Carrollton, TX
 
(b)
    20,038       5.725 %     07/2015       1,382       18,710  
Elizabethtown, KY
 
(j)
    14,993       4.990 %     07/2015       1,042       13,358  
Hopkinsville, KY
        8,789       4.990 %     07/2015       611       7,830  
Dry Ridge, KY
 
(n)
    6,400       4.990 %     07/2015       445       5,702  
Owensboro, KY
 
(n)
    5,684       4.990 %     07/2015       395       5,064  
Elizabethtown, KY
 
(j)
    2,829       4.990 %     07/2015       197       2,520  
Houston, TX
 
(b)
    47,242       6.250 %     09/2015       8,351       18,161  
Sugar Land, TX
 
(b)
    12,280       6.250 %     09/2015       2,131       6,286  
Bridgewater, NJ
        14,805       5.732 %     03/2016       860       13,825  
Omaha, NE
        8,514       5.610 %     04/2016       621       7,560  
Tempe, AZ
        8,041       5.610 %     04/2016       586       7,140  
Lisle, IL
        10,258       6.500 %     06/2016       793       9,377  
Dallas, TX
 
(b)
    18,521       5.939 %     07/2016       1,136       18,365  
Rochester, NY
 
(f)
    18,466       6.210 %     08/2016       1,383       16,765  
Statesville, NC
 
(f)
    13,849       6.210 %     08/2016       1,037       12,574  
Rockford, IL
 
(f)
    6,777       6.210 %     08/2016       508       6,153  
Glenwillow, OH
        16,693       6.130 %     09/2016       1,240       15,132  
Memphis, TN
        3,890       5.710 %     01/2017       275       3,484  
 
 
Page 34 of 44

 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2010

Property
 
Footnotes
 
Debt 
Balance 
($000)
   
Interest 
Rate 
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Orlando, FL
        9,975       5.722 %     02/2017       579       9,309  
Dubuque, IA
        10,232       5.402 %     06/2017       733       8,725  
Shreveport, LA
        19,000       5.690 %     07/2017       1,096       19,000  
McDonough, GA
        23,000       6.110 %     11/2017       1,425       21,651  
Lorain, OH
 
(b)
    1,255       7.750 %     07/2018       108       -  
Manteca, CA
 
(b)
    887       7.750 %     07/2018       77       -  
Watertown, NY
 
(b)
    834       7.750 %     07/2018       72       -  
Lewisburg, WV
 
(b)
    586       7.750 %     07/2018       51       -  
San Diego, CA
 
(b)
    565       7.750 %     07/2018       49       -  
Galesburg, IL
 
(b)
    498       7.750 %     07/2018       43       -  
Boston, MA
        13,492       6.100 %     12/2018       996       11,520  
Overland Park, KS
 
(b)
    37,126       5.891 %     05/2019       2,657       31,819  
Kansas City, MO
 
(b)
    17,694       5.883 %     05/2019       1,268       15,182  
Streetsboro, OH
 
(b)
    19,149       5.749 %     09/2019       1,344       16,338  
Boca Raton, FL
        20,400       6.470 %     02/2020       1,338       18,383  
Wall, NJ
 
(b)
    27,528       6.250 %     01/2021       3,182       -  
Charleston, SC
        7,350       5.850 %     02/2021       436       6,632  
Durham, NH
 
(b)
    18,175       6.750 %     03/2021       1,472       -  
Antioch, TN
 
(b)
    13,232       6.320 %     10/2021       1,580       774  
Whippany, NJ
        15,946       6.298 %     11/2021       1,344       10,400  
Dillon, SC
        21,927       5.974 %     02/2022       1,832       13,269  
Subtotal/Wtg. Avg./Years Remaining (l)
  $ 1,545,657       5.855 %     4.6     $ 122,035     $ 1,338,024  
                                             
Corporate
                                           
Term Loan
 
(c)
    90,000       3.080 %     02/2011       2,811       90,000  
Term Loan
 
(h)(k)
    35,723       5.520 %     03/2013       1,999       35,723  
Term Loan
 
(h)(k)
    25,000       5.520 %     03/2013       1,399       25,000  
Exchangeable Notes
 
(e)(m)
    62,150       5.450 %     01/2027       3,387       62,150  
Convertible Notes
 
(o)(q)
    115,000       6.000 %     01/2030       6,900       115,000  
Trust Preferred Notes
 
(g)
    129,120       6.804 %     04/2037       8,785       129,120  
Subtotal/Wtg. Avg./Years Remaining (l)
  $ 456,993       5.514 %     10.1     $ 25,281     $ 456,993  
Total/Wtg. Avg./Years Remaining (l)
  $ 2,002,650       5.777 %     5.9     $ 147,316     $ 1,795,017  

Footnotes
(a)
Subtotal and total based on weighted average term to maturity (or put dates) shown in years based on debt balance.
(b)
Debt balances based upon imputed interest rates.
(c)
Floating rate debt 30/60/90/120 day LIBOR plus 285 bps, maturity can be extended to 02/2012 at the Company's option.
(d)
Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(e)
Holders have the right to put notes to the Company commencing 2012 and every five years thereafter.
(f)
Properties are cross-collateralized properties.
(g)
Rate fixed through 04/2017, thereafter LIBOR plus 170 bps.
(h)
Rate is swapped to fixed rate through maturity.
(i)
Properties are cross-collateralized properties.
(j)
Properties are cross-collateralized properties.
(k)
Represents full payable of loans, discount of $2,927 excluded from balance.
(l)
Total shown may differ from detailed amounts due to rounding.
(m)
Represents full payable of notes, discount of $1,210 excluded from balance.
(n)
Properties are cross-collateralized properties.
(o)
Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25.
(p)
Lexington has an 80.5% interest in this property.
(q)
Represents full payable of notes, discount of $13,243 excluded from balance.
 
 
Page 35 of 44

 

LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
3/31/2010

Joint Venture
 
Debt
Balance
($000)
   
LXP 
Proportionate 
Share 
($000) (3)
   
Interest 
Rate 
(%)
   
Maturity
   
Current
Estimated
Annual Debt
Service
($000) (4)
   
Balloon
Payment ($000)
   
Proportionate 
Share Balloon 
Payment 
($000) (3)
 
Net Lease Strategic
  $ 7,659     $ 1,149       6.930 %     08/2010     $ 281     $ 7,603     $ 1,140  
Harpard
    423       115       9.875 %     01/2011       442       -       -  
Net Lease Strategic
    2,120       318       7.500 %     01/2011       151       2,076       311  
Net Lease Strategic
    13,592       2,039       7.400 %     04/2011       1,258       13,365       2,005  
Net Lease Strategic
    30,582       4,587       5.126 %     05/2011       1,589       30,582       4,587  
Taber
    366       100       10.125 %     06/2011       313       -       -  
Jayal
    673       200       11.500 %     03/2012       303       -       -  
Net Lease Strategic
    22,761       3,414       5.147 %     05/2012       1,464       22,153       3,323  
Net Lease Strategic
    7,437       1,116       7.670 %     01/2013       2,907       -       -  
Net Lease Strategic
    12,864       1,930       5.148 %     05/2013       894       12,144       1,822  
Net Lease Strategic
    4,827       724       5.950 %     09/2013       381       4,496       674  
Net Lease Strategic
    20,140       3,021       5.810 %     02/2014       1,551       18,588       2,788  
Net Lease Strategic
    9,246       1,387       5.616 %     04/2014       697       8,484       1,273  
Net Lease Strategic
    1,099       165       8.500 %     04/2015       271       -       -  
Net Lease Strategic
    16,661       2,499       5.411 %     05/2015       1,189       15,087       2,263  
Net Lease Strategic - Oklahoma TIC
    14,749       885       5.240 %     05/2015       944       13,673       820  
Net Lease Strategic
    12,415       1,862       5.212 %     06/2015       836       11,349       1,702  
Net Lease Strategic
    6,023       903       5.783 %     06/2015       462       5,371       806  
Net Lease Strategic
    18,027       2,704       8.036 %     09/2015       3,432       6,925       1,039  
Net Lease Strategic
    5,181       777       8.036 %     09/2015       947       2,203       330  
Net Lease Strategic
    8,451       1,268       6.090 %     01/2016       668       7,446       1,117  
Net Lease Strategic
    6,246       937       6.090 %     04/2016       494       5,465       820  
Net Lease Strategic
    6,397       960       6.315 %     09/2016       497       5,723       858  
One Summit
    16,332       4,900       9.375 %     10/2016       3,344       -       -  
Net Lease Strategic
    9,033       1,355       6.063 %     11/2016       683       8,023       1,203  
One Summit
    10,664       3,199       10.625 %     11/2016       2,239       -       -  
Net Lease Strategic
    8,853       1,328       5.910 %     10/2018       728       6,624       994  
Net Lease Strategic
    9,691       1,454       6.010 %     08/2019       753       7,658       1,149  
Net Lease Strategic
    7,500       1,125       6.507 %     11/2019       495       6,692       1,004  
 
 
Page 36 of 44

 
 
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
3/31/2010
 
Joint Venture
 
Debt
Balance
($000)
   
LXP 
Proportionate 
Share 
($000) (3)
   
Interest 
Rate 
(%)
   
Maturity
   
Current
Estimated
Annual Debt
Service
($000) (4)
   
Balloon
Payment ($000)
   
Proportionate 
Share Balloon 
Payment 
($000) (3)
 
Net Lease Strategic
    9,779       1,467       6.270 %     12/2019       774       7,755       1,163  
Net Lease Strategic
    9,450       1,418       9.800 %     02/2020       1,909       -       -  
Net Lease Strategic
    9,891       1,484       5.930 %     10/2020       750       7,660       1,149  
Net Lease Strategic
    9,229       1,384       5.460 %     12/2020       741       5,895       884  
Net Lease Strategic
    9,401       1,410       5.640 %     01/2021       692       7,018       1,053  
Net Lease Strategic
    11,984       1,798       5.380 %     08/2025       1,144       362       54  
Total/Wtg. Avg. (1)/Years Remaining (2)
  $ 349,746     $ 55,382       6.684 %     5.7     $ 36,223     $ 250,420     $ 36,331  

Footnotes
(1)
Weighted average interest rate based on proportionate share.
(2)
Weighted average years remaining on maturities based on proportionate debt balance.
(3)
Total balance shown may differ from detailed amounts due to rounding.
(4)
Remaining payments for debt with less than 12 months to maturity, all others are debt service for 12 months.
 
 
Page 37 of 44

 
 
LEXINGTON REALTY TRUST
Partnership Interests
Three Months Ended March 31, 2010
($000)

Noncontrolling Interest Properties - Partners' Proportionate Share (1)
     
       
EBITDA
  $ 1,196  
Interest expense
  $ 287  
Depreciation and amortization
  $ 587  
Impairment loss on real estate
  $ 3,134  
         
Non-Consolidated Net Leased Real Estate - Lexington's Share
       
         
EBITDA
  $ 8,015  
Interest expense
  $ 935  

Footnotes
(1) Does not include OP unit noncontrolling interests.

 
Page 38 of 44

 

LEXINGTON REALTY TRUST
Selected Balance Sheet Account Detail
3/31/2010
($000)

Other assets
  $ 46,547  
         
The components of other assets are:
       
         
Deposits, including forward purchase equity commitment
  $ 22,509  
Investments
    10,531  
Equipment
    1,294  
Prepaids
    5,137  
Other receivables
    1,079  
Other
    5,997  
         
Accounts payable and other liabilities
  $ 39,699  
         
The components of accounts payable and other liabilities are:
       
         
Accounts payable and accrued expenses
  $ 12,448  
CIP accruals and other
    7,562  
Taxes
    1,434  
Deferred lease costs
    1,351  
Subordinated notes
    2,010  
Deposits
    1,850  
Escrows
    2,191  
Sale/leaseback financing obligation
    4,750  
Transaction costs
    592  
Derivative liability
    5,511  

 
Page 39 of 44

 

LEXINGTON REALTY TRUST
Revenue Data
3/31/2010
($000)

Base Rent Estimates for Current Assets

Year
 
Cash (1)
   
GAAP (1)
 
2010 - remainder
  $ 225,270     $ 232,521  
2011
    301,547       304,111  
2012
    274,416       274,974  
2013
    234,810       234,377  
2014
    196,185       199,832  
                 

Other Revenue Data

Asset Class 
 
GAAP 
Base Rent 
as of 
3/31/10 (2)
   
Percentage
 
Office
  $ 51,660       65.6 %
Industrial
  $ 15,809       20.1 %
Retail
  $ 3,415       4.3 %
Multi-tenant
  $ 7,892       10.0 %
    $ 78,776       100.0 %
                 
Credit Ratings  (3)
               
Investment Grade
  $ 35,203       44.7 %
Non-Investment Grade
  $ 12,456       15.8 %
Unrated
  $ 31,117       39.5 %
    $ 78,776       100.0 %

Footnotes
(1)
Amounts assume (1) lease terms for non-cancellable periods only, (2) that all below market leases are renewed by the tenants at the option rate and (3) that no new or renegotiated leases are entered into for any other property.
(2)
Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 03/31/2010.
(3)
Credit ratings are based upon either tenant, guarantor or parent. All multi-tenant assets are included in unrated.

 
Page 40 of 44

 

Top 20 Markets
3/31/2010

   
Core Based Statistical Area (2)
 
Percent of
GAAP Base
Rent as of
3/31/10 (1)
 
1
 
Dallas-Fort Worth-Arlington, TX
    7.9 %
2
 
Los Angeles-Long Beach-Santa Ana, CA
    6.8 %
3
 
New York-Northern New Jersey-Long Island, NY-NJ-PA
    6.6 %
4
 
Houston-Sugar Land-Baytown, TX
    5.0 %
5
 
Memphis, TN-MS-AR
    4.2 %
6
 
Atlanta-Sandy Springs-Marietta, GA
    3.9 %
7
 
Kansas City, MO-KS
    3.3 %
8
 
Orlando-Kissimmee, FL
    2.6 %
9
 
Detroit-Warren-Livonia, MI
    2.5 %
10
 
Indianapolis-Carmel, IN
    2.4 %
11
 
Boston-Cambridge-Quincy, MA-NH
    2.3 %
12
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
    2.2 %
13
 
Chicago-Naperville-Joliet, IL-IN-WI
    2.1 %
14
 
Charlotte-Gastonia-Concord, NC-SC
    1.9 %
15
 
Phoenix-Mesa-Scottsdale, AZ
    1.8 %
16
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
    1.8 %
17
 
San Antonio, TX
    1.7 %
18
 
Richmond, VA
    1.6 %
19
 
Seattle-Tacoma-Bellevue, WA
    1.6 %
20
 
Denver-Aurora, CO
    1.5 %
   
Total Top 20 Markets (3)
    63.7 %

Footnotes
(1) 
Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010.
(2) 
A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3) 
Total shown may differ from detailed amounts due to rounding.

 
Page 41 of 44

 

LEXINGTON REALTY TRUST
Tenant Industry Diversification
3/31/2010

Industry Category
 
Percent of 
GAAP Base 
Rent as of 
3/31/10 (1)
 
Finance/Insurance
    12.0 %
Technology
    9.4 %
Consumer Products
    9.3 %
Energy
    9.1 %
Automotive
    9.1 %
Food
    7.4 %
Service
    6.7 %
Transportation/Logistics
    6.1 %
Healthcare
    6.0 %
Construction/Materials
    3.8 %
Telecommunications
    3.7 %
Media/Advertising
    3.5 %
Aerospace/Defense
    2.9 %
Education
    2.7 %
Printing/Production
    2.6 %
Retail Department & Discount
    1.9 %
Real Estate
    1.2 %
Apparel
    1.0 %
Retail - Specialty
    0.7 %
Security
    0.6 %
Retail - Electronics
    0.3 %
Total (2)
    100.0 %

Footnotes
(1)
Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010.
(2)
Total shown may differ from detailed amounts due to rounding.

 
Page 42 of 44

 

LEXINGTON REALTY TRUST
Top 10 Tenants or Guarantors
3/31/2010

Tenants or Guarantors
 
Number of
Leases
   
Sq. Ft. Leased
   
Sq. Ft. Leased
as a Percent of
Consolidated
Portfolio (2)
   
GAAP Base
Rent as of
3/31/10
($000) (1)
   
Percent of
GAAP Base
Rent as of
3/31/10
($000) (1)
 
Bank of America, NA
 
8
      691,893       1.8 %   $ 2,412       3.1 %
Baker Hughes, Inc.
 
2
      720,221       1.9 %     2,333       3.0 %
Dana Holding Corporation and Dana Limited
 
6
      1,902,414       5.0 %     2,075       2.6 %
Federal Express Corporation
 
2
      641,286       1.7 %     1,854       2.4 %
Swiss Re America Holding Corporation
 
2
      476,123       1.3 %     1,643       2.1 %
CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.)
 
3
      2,503,916       6.6 %     1,642       2.1 %
Morgan, Lewis & Bockius, LLC  (3)
 
1
      290,565       0.8 %     1,598       2.0 %
Wells Fargo Bank, N.A.
 
3
      354,732       0.9 %     1,533       1.9 %
International Business Machines Corporation (Internet Security Systems, Inc.)
 
2
      289,000       0.8 %     1,477       1.9 %
JPMorgan Chase Bank, National Association
 
3
      430,375       1.1 %     1,351       1.7 %
   
32
      8,300,525       21.9 %   $ 17,918       22.8 %

Footnotes
(1)
Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010.
(2)
Total shown may differ from detailed amounts due to rounding.
(3)
Includes parking garage operations, Lexington has an 80.5% interest in this property.

 
Page 43 of 44

 

Investor Information

Transfer Agent
   
Investor Relations
BNY Mellon Shareowner Services
 
Patrick Carroll
480 Washington Blvd.
 
Executive Vice President and Chief Financial Officer
Jersey City NJ 07310-1900
 
Telephone (direct)       (212) 692-7215
(800) 850-3948
   
Facsimile (main)         (212) 594-6600
www.bnymellon.com/shareowner/isd
 
E-mail                          pcarroll@lxp.com
         
Research Coverage
       
         
Barclays Capital
   
Morgan, Keegan & Co., Inc.
 
Ross L. Smotrich
(212) 526-2306
 
Stephen C. Swett
(212) 508-7585
         
Friedman, Billings, Ramsey
   
Raymond James & Assoc.
 
Gabe Poggi
(703) 469-1141
 
Paul Puryear
(727) 567-2253
         
J.P. Morgan Chase
   
Stifel Nicolaus
 
Anthony Paolone, CFA
(212) 622-6682
 
John W. Guinee
(443) 224-1307
         
Keefe, Bruyette & Woods
   
Wells Fargo Securities, LLC
 
Sheila K. McGrath
(212) 887-7793
 
Todd J. Stender
(212) 214-8067

 
Page 44 of 44