EX-99.1 2 v141256_ex99-1.htm
Lexington Logo

Quarterly Earnings and
Supplemental Operating and Financial Data

For the Three and Twelve Months Ended December 31, 2008

Lexington Logo
 
 
 

 

LEXINGTON REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE
For the Three and Twelve Months Ended December 31, 2008
 
Table of Contents

Section
 
Page
 
       
Fourth Quarter 2008 Earnings Press Release
    3  
         
Portfolio Data
       
Major Markets
    10  
Tenant Industry Diversification
    11  
Other Revenue Data
    12  
Top 10 Tenants or Guarantors
    13  
Property Leases and Vacancies – Consolidated Portfolio
    14  
Property Leases and Vacancies – Net Lease Strategic Assets Fund
    22  
2009 Mortgage Maturities by Property Type
    24  
4Q ’08 Disposition Summary
    25  
4Q ’08 Investment Summary
    26  
4Q ’08 Leasing Summary
    27  
4Q ’08 Debt Summary
    28  
Lease Rollover Schedule – Cash Basis
    29  
Lease Rollover Schedule – GAAP Basis
    30  
         
Financial Data
       
         
Joint Venture Investments - Proportionate Share
    31  
Selected Balance Sheet Account Detail
    32  
Mortgages and Notes Payable
    33  
Base Rent Estimates from Current Assets
    41  
         
Investor Information
    42  

This Quarterly Earnings and Supplemental Operating and Financial Data contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust (“Lexington”) which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in Lexington’s periodic reports filed with the Securities and Exchange Commission (the “SEC”) filed with the SEC, including risks related to, (i) the failure to continue to qualify as a real estate investment trust, (ii) changes in general business and economic conditions, (iii) competition, (iv) increases in real estate construction costs, (v) changes in interest rates, or (vi) changes in accessibility of debt and equity capital markets. Copies of periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com and may be obtained free of charge by calling Lexington at 212-692-7200. Forward-looking statements, which are based on certain assumptions and describe the Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words "believes," "expects," "intends," "anticipates," "estimates," "projects" or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.
 

 

 
Lexington Realty Trust
 
TRADED: NYSE: LXP
 
One Penn Plaza, Suite 4015
 
New York NY 10119-4015

Contact:
Investor or Media Inquiries, T. Wilson Eglin, CEO
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: tweglin@lxp.com

FOR IMMEDIATE RELEASE
Wednesday February 25, 2009

LEXINGTON REALTY TRUST REPORTS FOURTH QUARTER 2008 RESULTS

New York, NY – February 25, 2009 – Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the fourth quarter and year ended December 31, 2008.

Fourth Quarter 2008 Highlights
·
Generated Company Funds From Operations (“Company FFO”) of $40.7 million or $0.37 per diluted common share/unit.(1)
 
·
Executed 24 new and renewal leases, totaling approximately 1.5 million square feet.
 
·
Sold 17 properties for $49.5 million.
·
Repurchased $88.5 million original principal amount of 5.45% Exchangeable Notes at a 31.6% discount.
·
Reduced overall debt by $103.0 million.
·
Recorded impairment charges, net of debt satisfaction gains, of $1.1 million, including our share of joint ventures.
·
Incurred $2.1 million non-cash charge related to a forward equity commitment to repurchase 3.5 million common shares.
(1) See the last page of this press release for a reconciliation of GAAP net income to Company FFO.

T. Wilson Eglin, President and Chief Executive Officer of Lexington stated, “During the fourth quarter, we continued to create liquidity through favorable asset sales and reduce our leverage by repurchasing our debt at attractive discounts to the original principal amount. More recently, the refinancing of our term loan and revolving credit facility has enhanced our financial flexibility and reduced our current 2009 consolidated debt maturities by approximately $200.0 million to $55.1 million, consisting solely of non-recourse mortgage debt. Over the balance of the year we expect to continue marketing assets for sale in order to create liquidity to take further advantage of opportunities to reduce our debt on what we believe are advantageous terms.”

FINANCIAL RESULTS
Revenues

For the quarter ended December 31, 2008, total gross revenues were $105.1 million, compared with total gross revenues of $119.3 million for the quarter ended December 31, 2007. The decrease is primarily due to the sale of certain assets to a co-investment program in 2007 and 2008 and the early lease termination in the second quarter of 2008 for a property located at 100 Light Street in Baltimore, Maryland.

 
Page 3 of 42

 

Net Income (Loss) Allocable to Common Shareholders

For the quarter ended December 31, 2008, net loss allocable to common shareholders was ($18.0) million, or a loss of ($0.21) per diluted share, compared with net income allocable to common shareholders for the quarter ended December 31, 2007 of $24.2 million, or income of $0.39 per diluted share.

Company FFO Applicable to Common Shareholders/Unitholders

For the quarter ended December 31, 2008, Company FFO was $40.7 million, or $0.37 per diluted share/unit, compared with Company FFO for the quarter ended December 31, 2007 of $21.3 million, or $0.20 per diluted share/unit.  Company FFO for the quarter ended December 31, 2008 was positively impacted by debt satisfaction gains of $31.6 million, including Lexington’s proportionate share through joint ventures, which were offset by impairment charges of $32.7 million, including Lexington’s proportionate share through joint ventures, and a $2.1 million non-cash charge relating to Lexington’s forward equity commitment. For the quarter ended December 31, 2007, Company FFO was negatively impacted by impairment charges of $22.7 million, including Lexington’s proportionate share through joint ventures, debt satisfaction losses of $5.5 million and joint venture formation costs of $2.3 million, which were offset by lease termination payments of $4.8 million and incentive fees earned of $1.1 million.

Balance Sheet

At December 31, 2008, Lexington had approximately $99.2 million of cash and restricted cash and $2.4 billion in debt outstanding.  As of December 31, 2008, the weighted average interest rate on Lexington’s debt was 5.6% with a weighted average maturity of 6.3 years. Approximately 91.6% of Lexington’s debt was subject to fixed interest rates at December 31, 2008.

Common Share Dividend/Distribution

During the quarter ended December 31, 2008, Lexington’s Board of Trustees declared a regular quarterly cash dividend/distribution of $0.18 per share/unit, which was paid on January 15, 2009, to common shareholders/unitholders of record as of December 31, 2008, and which equated to an annualized dividend of $0.72 per share.

OPERATING ACTIVITIES

Sales

During the quarter ended December 31, 2008, Lexington sold its interest in 17 properties, including 4 vacant properties, to unrelated parties for an aggregate sales price of $49.5 million, which generated gains on sale of $1.2 million. These properties generated annualized net operating income of $2.1 million, or 4.3% of the sales price.

Leasing Activity

At December 31, 2008, Lexington’s consolidated portfolio was approximately 93.3% leased.  For the quarter ended December 31, 2008, Lexington executed 24 new and renewal leases for approximately 1.5 million square feet.
 
 
Page 4 of 42

 

2009 EARNINGS GUIDANCE

Lexington disclosed an estimated Company FFO guidance range of $1.35 to $1.42 per diluted share/unit for the year ending December 31, 2009.  This guidance excludes the impact of non-recurring items and the new accounting requirements for convertible securities effective in 2009.  In addition, this guidance is based on current expectations and is forward-looking.

FOURTH QUARTER 2008 CONFERENCE CALL

Lexington will host a conference call today, Wednesday, February 25, 2009, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended December 31, 2008. Interested parties may participate in this conference call by dialing (877) 407-0778 or (201) 689-8565. A replay of the call will be available through March 25, 2009, at (877) 660-6853, Account #: 286, Conference ID #: 306317.

A live web cast of the conference call will be available at www.lxp.com within the Investor Relations section. An online replay will also be available through February 25, 2010.

ABOUT LEXINGTON REALTY TRUST

Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net lease area.   Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”.  Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the failure to continue to qualify as a real estate investment trust, (2) changes in general business and economic conditions, including the impact of the current global financial and credit crisis, (3) competition, (4) increases in real estate construction costs, (5) changes in interest rates, or (6) changes in accessibility of debt and equity capital markets. Copies of the periodic reports Lexington files with the Securities and Exchange Commission  are available on Lexington’s website at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 
Page 5 of 42

 

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Twelve Months ended December 31, 2008 and 2007
(Unaudited and in thousands, except share and per share data)
 
   
Three months ended
December 31,
   
Twelve months ended
December 31,
    
2008
   
2007
   
2008
   
2007
Gross Revenues:
                       
Rental
  $ 92,507     $ 107,777     $ 396,546     $ 373,877  
Advisory and incentive fees
    360       1,384       1,432       13,567  
Tenant reimbursements
    12,230       10,139       43,253       32,214  
            Total gross revenues
    105,097       119,300       441,231       419,658  
                                 
Expense applicable to revenues:
                               
Depreciation and amortization
    (50,551 )     (65,336 )     (239,899 )     (228,050 )
Property operating
    (23,058 )     (17,788 )     (82,187 )     (58,764 )
General and administrative
    (5,049 )     (10,670 )     (30,515 )     (39,334 )
Non-operating income
    1,831       3,222       24,410       11,448  
Interest and amortization expense
    (36,883 )     (48,042 )     (156,063 )     (162,028 )
Debt satisfaction gains (charges), net
    26,631       (1,209 )     65,651       (1,209 )
Change in value of forward equity commitment
    (2,128 )           (2,128 )      
Gains on sale of properties – affiliates
          17,864       31,806       17,864  
                                 
Income (loss) before provision for income taxes, minority interests, equity in earnings (losses) of non-consolidated entities and discontinued operations
       15,890       (2,659 )        52,306       (40,415 )
Provision for income taxes
    (375 )     (745 )     (3,008 )     (3,288 )
Minority interests share of (income) loss
    133       4,940       3,131       1,110  
Equity in earnings (losses) of non-consolidated entities
    (20,134 )     522       (43,305 )     46,467  
Income (loss) from continuing operations
    (4,486 )     2,058       9,124       3,874  
Discontinued operations:
                               
Income (loss) from discontinued operations
    (131 )     4,050       753       28,948  
Provision for income taxes
    (173 )     (687 )     (506 )     (3,413 )
Debt satisfaction gains (charges), net
    3,495       (4,265 )     3,062       (7,950 )
Gains on sales of properties
    1,166       53,070       13,151       92,878  
Impairment charges
    (12,762 )     (17,170 )     (16,519 )     (17,170 )
Minority interests share of income
    1,536       (5,822 )     (600 )     (20,316 )
Total discontinued operations
    (6,869 )     29,176       (659 )     72,977  
Net income (loss)
    (11,355 )     31,234       8,465       76,851  
Dividends attributable to preferred shares- Series B
    (1,590 )     (1,590 )     (6,360 )     (6,360 )
Dividends attributable to preferred shares- Series C
    (2,111 )     (2,519 )     (8,852 )     (10,075 )
Dividends attributable to preferred shares- Series D
    (2,926 )     (2,926 )     (11,703 )     (10,298 )
Redemption discount – Series C
                5,678        
Net income (loss) allocable to common shareholders
  $ (17,982 )   $ 24,199     $ (12,772 )   $ 50,118  
                                 
Income (loss) per common share-basic:
                               
Income (loss) from continuing operations, after preferred dividends
  $ (0.13 )   $ (0.08 )   $ (0.18 )   $ (0.35 )
Income (loss) from discontinued operations
    (0.08 )     0.47       (0.01 )     1.12  
Net income (loss) allocable to common shareholders
  $ (0.21 )   $ 0.39     $ (0.19 )   $ 0.77  
                                 
Weighted average common shares outstanding – basic
    86,895,674       62,461,438       67,872,590       64,910,123  
                                 
Income (loss) per common share-diluted:
                               
Income (loss)  from continuing operations, after preferred dividends
  $ (0.13 )   $ (0.08 )   $ (0.18 )   $ (0.35 )
Income (loss) from discontinued operations
    (0.08 )     0.47       (0.01 )     1.12  
Net income (loss) allocable to common shareholders
  $ (0.21 )   $ 0.39     $ (0.19 )   $ 0.77  
                                 
Weighted average common shares outstanding-diluted
    86,895,674       62,461,438       67,872,590       64,910,123  
 
 
Page 6 of 42

 
 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2008 and December 31, 2007
( Unaudited and in thousands, except share and per share data)
 
   
December 31,
2008
   
December 31,
2007
 
Assets:
           
Real estate, at cost
  $ 3,756,188     $ 4,109,097  
Less: accumulated depreciation and amortization
    461,661       379,831  
      3,294,527       3,729,266  
Properties held for sale-discontinued operations
    8,150       150,907  
Intangible assets, net
    343,192       516,698  
Cash and cash equivalents
    67,798       412,106  
Restricted cash
    31,369       41,026  
Investment in and advances to non-consolidated entities
    179,133       226,476  
Deferred expenses, net
    35,904       42,040  
Notes receivable
    68,812       69,775  
Rent receivable-current
    19,829       25,289  
Rent receivable- deferred
    19,255       15,303  
Other assets
    37,919       36,277  
    $ 4,105,888     $ 5,265,163  
Liabilities and Shareholders’ Equity:
               
Liabilities:
               
Mortgages and notes payable
  $ 2,033,854     $ 2,312,422  
Exchangeable notes payable
    211,000       450,000  
Trust preferred securities
    129,120       200,000  
Contract rights payable
    14,776       13,444  
Dividends payable
    24,681       158,168  
Liabilities-discontinued operations
    6,142       119,093  
Accounts payable and other liabilities
    33,814       49,442  
Accrued interest payable
    16,345       23,507  
Deferred revenue-below market leases, net
    121,722       217,389  
Prepaid rent
    20,126       16,764  
      2,611,580       3,560,229  
Minority interests
    94,996       765,863  
      2,706,576       4,326,092  
Commitments and contingencies
               
                 
Shareholders’ equity
               
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
               
Series B Cumulative Redeemable Preferred, liquidation preference $79,000, 3,160,000 shares issued and outstanding
    76,315       76,315  
Series C Cumulative Convertible Preferred, liquidation preference $129,915 and $155,000, respectively, and 2,598,300 and 3,100,000 shares issued and outstanding in 2008 and 2007, respectively
      126,217         150,589  
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000 shares issued and outstanding
    149,774       149,774  
Special Voting Preferred Share, par value $0.0001 per share; 1 share authorized, issued and outstanding  in  2007
 
   
 
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 100,300,238 and 61,064,334 shares issued and outstanding in 2008 and 2007, respectively
      10         6  
Additional paid-in-capital
    1,624,463       1,033,332  
Accumulated distributions in excess of net income
    (561,817 )     (468,167 )
Accumulated other comprehensive income (loss)
    (15,650 )     (2,778 )
           Total shareholders’ equity
    1,399,312       939,071  
    $ 4,105,888     $ 5,265,163  
 
 
Page 7 of 42

 
 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE
(Unaudited and in thousands, except share and per share data)
 
   
Three Months ended
December 31,
   
Twelve Months ended
December 31,
 
    
2008
   
2007
   
2008
   
2007
 
EARNINGS PER SHARE:
                       
Basic:
                       
Income (loss ) from continuing operations
  $ (4,486 )   $ 2,058     $ 9,124     $ 3,874  
Less preferred dividends
    (6,627 )     (7,035 )     (21,237 )     (26,733 )
Income (loss) allocable to common shareholders from continuing operations
    (11,113 )     (4,977 )     (12,113 )     (22,859 )
Total income (loss ) from discontinued  operations
    (6,869 )     29,176       (659 )     72,977  
Net income (loss)  allocable to common shareholders
  $ (17,982 )   $ 24,199     $ (12,772 )   $ 50,118  
                                 
Weighted average number of common shares outstanding
    86,895,674       62,461,438       67,872,590       64,910,123  
                                 
Income (loss) per common share-basic:
                               
Income (loss)  from continuing operations
  $ (0.13 )   $ (0.08 )   $ (0.18 )   $ (0.35 )
Income (loss ) from discontinued operations
    (0.08 )     0.47       (0.01 )     1.12  
Net income (loss )
  $ (0.21 )   $ 0.39     $ (0.19 )   $ 0.77  
                                 
Diluted:
                               
Income (loss) allocable to common shareholders from
     continuing operations- basic
  $ (11,113 )   $ (4,977 )   $ (12,113 )   $ (22,859 )
Incremental loss attributed to assumed conversion of
     dilutive securities
 
   
   
   
 
Income (loss) allocable to common shareholders from
     continuing operations
    (11,113 )     (4,977 )     (12,113 )     (22,859 )
Total income (loss) from discontinued operations
    (6,869 )     29,176       (659 )     72,977  
Net income (loss) allocable to common  shareholders
  $ (17,982 )   $ 24,199     $ (12,772 )   $ 50,118  
                                 
Weighted average number of common shares used in calculation of basic earnings per share
    86,895,674       62,461,438       67,872,590       64,910,123  
Add incremental shares representing:
                               
Shares issuable upon exercise of employee share
         options/non-vested shares
 
   
   
   
 
  Shares issuable upon conversion of dilutive securities
 
   
   
   
 
Weighted average number of shares used in calculation of
        diluted earnings per share
    86,895,674       62,461,438       67,872,590       64,910,123  
                                 
Income (loss)  per common share-diluted:
                               
Income  (loss) from continuing operations
  $ (0.13 )   $ (0.08 )   $ (0.18 )   $ (0.35 )
Income (loss) from discontinued operations
    (0.08 )     0.47       (0.01 )     1.12  
Net income (loss)
  $ (0.21 )   $ 0.39     $ (0.19 )   $ 0.77  
 
 
Page 8 of 42

 
 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE (Continued)
(Unaudited and in thousands, except share and per share data)
 
   
Three Months ended
December 31,
   
Twelve Months ended
December 31,
 
    
2008
   
2007
   
2008
   
2007
 
COMPANY FUNDS FROM OPERATIONS: (1)
                       
Basic and Diluted:
                       
Net income (loss) allocable to common shareholders-basic
  $ (17,982 )   $ 24,199     $ (12,772 )   $ 50,118  
Adjustments:
                               
Depreciation and amortization
    50,350       67,387       241,986       247,611  
Minority interests- OP units
    (1,760 )     (320 )     (8,803 )     14,547  
Amortization of leasing commissions
    1,191       370       2,684       1,252  
Joint venture adjustment-depreciation
    7,933       (1,056 )     23,245       642  
Preferred dividends- Series C
    2,111       2,519       3,174       10,075  
Gains on sale of properties
    (1,166 )     (70,934 )     (44,957 )     (110,742 )
Taxes and minority interest on sale of property
          673       1,385       2,422  
Gains on sale of joint venture properties
          (1,558 )           (35,722 )
Company FFO
  $ 40,677     $ 21,280     $ 205,942     $ 180,203  
                                 
Basic:
                               
Weighted average shares outstanding-basic EPS
    86,895,674       62,461,438       67,872,590       64,910,123  
Operating partnership units
    18,327,874       39,748,268       34,202,572       40,057,955  
Preferred Shares- Series C
    5,633,894       5,779,330       6,094,590       5,779,330  
Weighted average shares outstanding-basic Company FFO
    110,857,442       107,989,036       108,169,752       110,747,408  
Company FFO per share
  $ 0.37     $ 0.20     $ 1.90     $ 1.63  
                                 
Diluted:
                               
Weighted average shares outstanding – diluted EPS
    86,895,674       62,461,438       67,872,590       64,910,123  
Other
                      367  
Operating partnership units
    18,327,874       39,748,268       34,202,572       40,057,955  
Preferred Shares- Series C
    5,633,894       5,779,330       6,094,590       5,779,330  
Weighted average shares outstanding – diluted Company FFO
    110,857,442       107,989,036       108,169,752       110,747,775  
Company FFO per share
  $ 0.37     $ 0.20     $ 1.90     $ 1.63  
 
1 Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT.  Lexington presents FFO because it considers FFO an important supplemental measure of Lexington’s operating performance.  Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results.  FFO is intended to exclude generally accepted accounting principles (“GAAP”), historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions.  As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

Lexington computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”).   FFO is defined by NAREIT as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.”  FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.  FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

Lexington includes in its calculation of FFO, which Lexington refers to as the “Company’s funds from operations” or “Company FFO,” Lexington’s operating partnership units and Lexington’s Series C Cumulative Convertible Preferred Shares because these securities are convertible, at the holder’s option, into Lexington’s common shares.  Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Company FFO on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted.  Since others do not calculate FFO in a similar fashion, Company FFO may not be comparable to similarly titled measures as reported by others.

# # #

 
Page 9 of 42

 

LEXINGTON REALTY TRUST
Major Markets
12/31/2008
 
   
Core Based Statistical Area (2)
 
% of Annualized
GAAP Base Rent
at 12/31/2008 (1)
 
  1
    
Dallas-Fort Worth-Arlington, TX
    8.1 %
  2
 
Los Angeles-Long Beach-Santa Ana, CA
    7.2 %
  3
 
Houston-Sugar Land-Baytown, TX
    5.7 %
  4
 
New York-Northern New Jersey-Long Island, NY-NJ-PA
    5.6 %
  5
 
Memphis, TN-MS-AR
    3.6 %
  6
 
Baltimore-Towson, MD
    3.4 %
  7
 
Atlanta-Sandy Springs-Marietta, GA
    3.2 %
  8
 
Orlando-Kissimmee, FL
    3.0 %
  9
 
Kansas City, MO-KS
    2.9 %
10
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
    2.7 %
11
 
Detroit-Warren-Livonia, MI
    2.4 %
12
 
Richmond, VA
    2.3 %
13
 
Boston-Cambridge-Quincy, MA-NH
    1.9 %
14
 
Indianapolis-Carmel, IN
    1.9 %
15
 
Charlotte-Gastonia-Concord, NC-SC
    1.9 %
16
 
Beaumont-Port Arthur, TX
    1.8 %
17
 
Chicago-Naperville-Joliet, IL-IN-WI
    1.8 %
18
 
Salt Lake City, UT
    1.7 %
19
 
Columbus, OH
    1.7 %
20
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
    1.5 %
21
 
Phoenix-Mesa-Scottsdale, AZ
    1.4 %
22
 
San Francisco-Oakland-Fremont, CA
    1.4 %
23
 
San Antonio, TX
    1.4 %
24
 
Seattle-Tacoma-Bellevue, WA
    1.4 %
25
 
Denver-Aurora, CO
    1.3 %
26
 
Cincinnati-Middletown, OH-KY-IN
    1.2 %
27
 
Columbus, IN
    1.2 %
28
 
Miami-Fort Lauderdale-Pompano Beach, FL
    1.2 %
29
 
Las Vegas-Paradise, NV
    1.1 %
30
 
Honolulu, HI
    1.0 %
   
Areas which account for 1% or greater of total GAAP base rent (3)
    77.2 %

Footnotes
(1) Calculated by annualizing the three months ended 12/31/2008 GAAP base rent recognized for consolidated properties owned as of 12/31/2008.
(2) A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3) Total shown may differ from detailed amounts due to rounding.

 
Page 10 of 42

 
 
LEXINGTON REALTY TRUST
Tenant Industry Diversification
12/31/2008

Industry Category
 
% of Annualized
GAAP Base Rent at
12/31/2008 (1)
 
Finance/Insurance
    15.2 %
Energy
    10.1 %
Automotive
    8.6 %
Technology
    8.5 %
Aerospace/Defense
    7.0 %
Food
    6.8 %
Consumer Products/Other
    5.9 %
Service
    5.4 %
Media/Advertising
    5.3 %
Healthcare
    5.2 %
Transportation/Logistics
    4.8 %
Retail Department & Discount
    2.6 %
Construction Materials
    2.4 %
Printing/Production
    2.2 %
Telecommunications
    1.9 %
Other
    1.6 %
Real Estate
    1.4 %
Apparel
    1.4 %
Retail - Specialty
    1.3 %
Security
    1.0 %
Retail - Electronics
    1.0 %
Health/Fitness
    0.1 %
Total (2)
    100.0 %
         
Footnotes
       
(1) Calculated by annualizing the three months ended 12/31/2008 GAAP base rent recognized for consolidated properties owned as of 12/31/2008. 
(2) Total shown may differ from detailed amounts due to rounding. 
 
 
Page 11 of 42

 

LEXINGTON REALTY TRUST
Other Revenue Data
12/31/2008

   
Annualized GAAP
Base Rent at 12/31/08
($000) (1)
   
Percentage
 
Asset Class
           
Office
  $ 278,724       76.1 %
Industrial
  $ 68,520       18.7 %
Retail
  $ 18,924       5.2 %
    $ 366,168       100.0 %
Credit Rating
               
Investment Grade
  $ 168,548       46.0 %
Non-Investment Grade
  $ 44,228       12.1 %
Unrated
  $ 153,392       41.9 %
    $ 366,168       100.0 %
                 
Footnotes                
(1) Calculated by annualizing the three months ended 12/31/2008 GAAP base rent recognized for consolidated properties owned as of 12/31/2008. 

 
Page 12 of 42

 

LEXINGTON REALTY TRUST
Top 10 Tenants or Guarantors
12/31/2008

Tenant or Guarantor
 
Number of
Leases
   
Sq. Ft. Leased
   
Sq. Ft. Leased
as a Percent of
Consolidated
Portfolio (2)
   
Annualized
GAAP Base
Rent at
12/31/08
($000) (1)
   
Percentage of
Annualized
GAAP Base
Rent at
12/31/2008 (1) (2)
 
Raytheon Company  (4)
   
2
      690,595       1.7 %   $ 11,720       3.2 %
Bank of America
   
9
      701,193       1.7 %     9,836       2.7 %
Baker Hughes, Inc.
   
2
      720,221       1.8 %     9,320       2.5 %
Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH)
   
1
      206,593       0.5 %     8,840       2.4 %
Dana Limited
   
6
      1,902,414       4.7 %     8,300       2.3 %
Federal Express Corporation
   
3
      702,976       1.8 %     8,164       2.2 %
Legg Mason Tower, Inc.
   
1
      371,392       0.9 %     7,968       2.2 %
JPMorgan Chase Bank, NA
   
4
      623,375       1.6 %     7,928       2.2 %
Harcourt, Inc.
   
2
      915,098       2.3 %     7,164       2.0 %
Morgan, Lewis & Bockius, LLC  (3)
   
1
      293,170       0.7 %     7,008       1.9 %
     
31 
      7,127,027       17.7 %   $ 86,248       23.6 %

Footnotes
(1) Calculated by annualizing the three months ended 12/31/2008 GAAP base rent recognized for consolidated properties owned as of 12/31/2008.
(2) Total shown may differ from detailed amounts due to rounding.
(3) Includes parking garage operations.
(4) Tenant's leases expired 12/31/08. Direct leases with current sub-tenants at one property. Effective 1/1/09, annualized GAAP rent approximates $7,505.

 
Page 13 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08
 
Year of
Lease
Expiration
 
Date of
Lease
Expiration 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded 
 
Sq.Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
OFFICE PROPERTIES
                                           
2009
 
3/31/2009
 
5757 Decatur Blvd.
 
Indianapolis
 
IN
 
 
Damar Services, Inc.
 
2002
 
 5,756
 
44
 
44
 
10
       
6277 Sea Harbor Dr.
 
Orlando
 
FL
 
 
Harcourt Brace Jovanovich, Inc.
 
1984
 
 355,840
 
4,644
 
3,736
 
3,735
   
4/30/2009
 
5550 Tech Center Dr.
 
Colorado Springs
 
CO
 
 
Federal Express Corporation
 
1982/2006
 
 61,690
 
840
 
748
 
0
   
8/31/2009
 
1311 Broadfield Blvd.
 
Houston
 
TX
 
 
Newpark Drilling Fluids, Inc. (Newpark Resources, Inc.)
 
2000
 
 52,731
 
1,128
 
1,136
 
0
       
2706 Media Center Dr.
 
Los Angeles
 
CA
 
 
Sony Electronics, Inc.
 
2000
 
 20,203
 
288
 
272
 
0
   
9/15/2009
 
15375 Memorial Dr.
 
Houston
 
TX
 
 
BP America Production Company
 
1985
 
 349,674
 
3,600
 
4,252
 
0
   
9/30/2009
 
100 Light St.
 
Baltimore
 
MD
 
 
Legg Mason Tower, Inc.
 
1973
 
 371,392
 
7,968
 
7,968
 
0
   
10/31/2009
 
10300 Kincaid Dr.
 
Fishers
 
IN
 
 
JPMorgan Chase Bank, NA
 
1999
 
 193,000
 
3,384
 
2,776
 
0
   
11/30/2009
 
5724 West Las Positas Blvd.
 
Pleasanton
 
CA
 
 
NK Leasehold
 
1984
 
 40,914
 
828
 
680
 
0
   
12/31/2009
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)
 
Sun National Bank
 
1957/1997
 
 5,315
 
212
 
212
 
0
2010
 
1/14/2010
 
421 Butler Farm Rd.
 
Hampton
 
VA
 
 
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
 
2000
 
 56,515
 
768
 
720
 
0
   
1/31/2010
 
4848 129th East Ave.
 
Tulsa
 
OK
 
 
Metris Direct, Inc. (Metris Companies, Inc.)
 
2000
 
 101,100
 
1,308
 
1,308
 
0
       
389-399 Interpace Hwy.
 
Parsippany
 
NJ
 
 
Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH)
 
1999
 
 206,593
 
9,228
 
8,840
 
0
   
2/10/2010
 
130 East Shore Dr.
 
Glen Allen
 
VA
 
 
Capital One Services, Inc.
 
2000
 
 79,675
 
1,028
 
1,072
 
1,070
   
2/28/2010
 
9950 Mayland Dr.
 
Richmond
 
VA
 
(9)
 
Circuit City Stores, Inc.
 
1990
 
 288,000
 
2,860
 
2,792
 
4,079
   
3/31/2010
 
120 East Shore Dr.
 
Glen Allen
 
VA
 
 
Capital One Services, Inc.
 
2000
 
 77,045
 
1,000
 
1,008
 
1,042
   
7/31/2010
 
350 Pine St.
 
Beaumont
 
TX
 
 
Honeywell International, Inc.
 
1981
 
 7,045
 
108
 
108
 
0
   
10/31/2010
 
12209 West Markham St.
 
Little Rock
 
AR
 
 
Entergy Arkansas, Inc.
 
1980
 
 36,311
 
236
 
236
 
237
   
11/30/2010
 
6200 Northwest Pkwy.
 
San Antonio
 
TX
 
 
United Healthcare Services, Inc.
 
2000
 
 142,500
 
1,640
 
1,620
 
1,968
   
12/31/2010
 
100 Barnes Rd.
 
Wallingford
 
CT
 
 
3M Company
 
1978/1985/1990/1993
 
 44,400
 
628
 
604
 
475
2011
 
2/28/2011
 
4200 RCA Blvd.
 
Palm Beach Gardens
 
FL
 
 
The Wackenhut Corporation
 
1996
 
 96,118
 
1,812
 
1,812
 
2,402
   
3/31/2011
 
1311 Broadfield Blvd.
 
Houston
 
TX
 
 
Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)
 
2000
 
 103,260
 
2,284
 
2,276
 
0
   
9/30/2011
 
200 Lucent Ln.
 
Cary
 
NC
 
 
Alcatel-Lucent USA, Inc.
 
1999
 
 124,944
 
2,212
 
2,056
 
0
   
11/30/2011
 
207 Mockingbird Ln.
 
Johnson City
 
TN
 
 
Sun Trust Bank
 
1979
 
 63,800
 
676
 
756
 
675
   
12/20/2011
 
15 Nijborg
 
3927 DA Renswoude
 
The Netherlands
 
 
AS Watson (Health and Beauty Continental Europe, BV)
 
1993/1994
 
 17,610
 
328
 
328
 
0
   
12/31/2011
 
2050 Roanoke Rd.
 
Westlake
 
TX
 
 
Daimler Chrysler Services North America, LLC
 
2001
 
 130,290
 
3,660
 
3,456
 
0
2012
 
1/31/2012
 
26210 and 26220 Enterprise Court
 
Lake Forest
 
CA
 
 
Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)
 
2001
 
 100,012
 
1,864
 
1,792
 
0
       
4000 Johns Creek Pkwy.
 
Suwanee
 
GA
 
 
Kraft Foods North America, Inc.
 
2001
 
 73,264
 
1,384
 
1,388
 
0
       
1275 Northwest 128th St.
 
Clive
 
IA
 
 
Principal Life Insurance Company
 
2004
 
 61,180
 
800
 
800
 
935
   
3/31/2012
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)
 
Car-Tel Communications, Inc.
 
1957/1997
 
 1,220
 
48
 
48
 
0
       
3940 South Teller St.
 
Lakewood
 
CO
 
 
Travelers Express Company, Inc.
 
2002
 
 68,165
 
1,168
 
864
 
1,295
   
4/30/2012
 
2300 Litton Ln.
 
Hebron
 
KY
 
 
Zwicker & Associates, P.C.
 
1986/1996
 
 12,356
 
80
 
80
 
0
   
6/30/2012
 
275 South Valencia Ave.
 
Brea
 
CA
 
 
Bank of America NT & SA
 
1983
 
 637,503
 
8,712
 
8,796
 
0
   
8/31/2012
 
2300 Litton Ln.
 
Hebron
 
KY
 
 
AGC Automotive Americas Company (AFG Industries, Inc.)
 
1986/1996
 
 21,542
 
204
 
204
 
0
       
5757 Decatur Blvd.
 
Indianapolis
 
IN
 
 
Allstate Insurance Company
 
2002
 
 84,200
 
1,372
 
1,548
 
0
   
10/31/2012
 
4455 American Way
 
Baton Rouge
 
LA
 
 
Bell South Mobility, Inc.
 
1997
 
 70,100
 
1,096
 
1,112
 
1,207
   
11/7/2012
 
2706 Media Center Dr.
 
Los Angeles
 
CA
 
 
Playboy Enterprises, Inc.
 
2000
 
 63,049
 
1,444
 
1,256
 
0
   
11/14/2012
 
2211 South 47th St.
 
Phoenix
 
AZ
 
 
Avnet, Inc.
 
1997
 
 176,402
 
2,308
 
2,260
 
0
   
12/31/2012
 
200 Executive Blvd. South
 
Southington
 
CT
 
 
Hartford Fire Insurance Company
 
1984
 
 153,364
 
1,680
 
1,624
 
0
2013
 
1/31/2013
 
12600 Gateway Blvd.
 
Fort Meyers
 
FL
 
 
Gartner, Inc.
 
1998
  62,400   1,080  
1,092
  0
       
2300 Litton Ln.
 
Hebron
 
KY
 
 
FTJ FundChoice, LLC
 
1986/1996
   9,164   52   48   0

 
Page 14 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08

Year of
Lease
Expiration
 
Date of
Lease
Expiration 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded 
 
Sq.Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
       
3476 Stateview Blvd.
 
Fort Mill
 
SC
 
 
Wells Fargo Home Mortgage, Inc.
 
2004
 
 169,083
 
3,016
 
3,020
 
0
       
810 & 820 Gears Rd.
 
Houston
 
TX
 
 
IKON Office Solutions, Inc.
 
2000
 
 157,790
 
2,232
 
2,256
 
0
   
3/31/2013
 
3165 McKelvey Rd.
 
Bridgeton
 
MO
 
 
BJC Health System
 
1981
 
 52,994
 
384
 
528
 
0
       
8900 Freeport Pkwy.
 
Irving
 
TX
 
 
Nissan Motor Acceptance Corporation (Nissan North America, Inc.)
 
2003
 
 268,445
 
4,748
 
4,888
 
0
   
4/30/2013
 
Sandlake Rd./Kirkman Rd.
 
Orlando
 
FL
 
 
Lockheed Martin Corporation
 
1982
 
 184,000
 
960
 
1,868
 
960
   
5/31/2013
 
6303 Barfield Rd.
 
Atlanta
 
GA
 
 
International Business Machines Corporation (Internet Security Systems, Inc.)
 
2000/2001
 
 238,600
 
4,628
 
4,880
 
0
       
859 Mount Vernon Hwy.
 
Atlanta
 
GA
 
 
International Business Machines Corporation (Internet Security Systems, Inc.)
 
2004
 
 50,400
 
1,184
 
1,028
 
0
   
6/30/2013
 
2210 Enterprise Dr.
 
Florence
 
SC
 
(6)
 
JPMorgan Chase Bank, NA
 
1998
 
 179,300
 
1,748
 
1,748
 
0
   
7/31/2013
 
2300 Litton Ln.
 
Hebron
 
KY
 
 
Zwicker & Associates, P.C.
 
1986/1996
 
 37,234
 
112
 
108
 
0
   
9/30/2013
 
9200 South Park Center Loop
 
Orlando
 
FL
 
(6)
 
Corinthian Colleges, Inc.
 
2003
 
 59,927
 
1,244
 
1,160
 
0
   
11/30/2013
 
1110 Bayfield Dr.
 
Colorado Springs
 
CO
 
 
Honeywell International, Inc.
 
1980/1990/2002
 
 166,575
 
1,672
 
1,600
 
1,713
   
12/13/2013
 
3333 Coyote Hill Rd.
 
Palo Alto
 
CA
 
 
Xerox Corporation
 
1973/1975/1982
 
 202,000
 
3,500
 
3,392
 
0
   
12/31/2013
 
2550 Interstate Dr.
 
Harrisburg
 
PA
 
 
New Cingular Wireless PCS, LLC
 
1998
 
 81,859
 
1,780
 
1,868
 
0
2014
 
1/31/2014
 
1701 Market St.
 
Philadelphia
 
PA
 
 
Morgan, Lewis & Bockius, LLC
 
1957/1997
 
 293,170
 
4,464
 
4,464
 
5,149
       
6226 West Sahara Ave.
 
Las Vegas
 
NV
 
 
Nevada Power Company
 
1982
 
 282,000
 
7,736
 
4,008
 
2,754
   
2/28/2014
 
1500 Hughes Way
 
Long Beach
 
CA
 
(8)
 
Fluor Enterprises, Inc. (Prior tenant Raytheon Company)
 
1981
 
 86,610
 
0
 
0
 
0
   
3/15/2014
 
101 East Erie St.
 
Chicago
 
IL
 
 
Draftfcb, Inc. (Interpublic Group of Companies, Inc.)
 
1986
 
 230,684
 
4,160
 
5,032
 
0
   
5/31/2014
 
3480 Stateview Blvd.
 
Fort Mill
 
SC
 
 
Wells Fargo Bank N.A.
 
2004
 
 169,218
 
3,396
 
3,448
 
0
   
7/31/2014
 
16676 Northchase Dr.
 
Houston
 
TX
 
 
Anadarko Petroleum Corporation
 
2003
 
 101,111
 
1,608
 
1,628
 
0
       
350 Pine St.
 
Beaumont
 
TX
 
 
Entergy Gulf States, Inc.
 
1981
 
 125,406
 
1,064
 
1,264
 
0
   
9/30/2014
 
333 Mt. Hope Ave.
 
Rockway
 
NJ
 
 
BASF Corporation
 
1981/2002/2004
 
 95,500
 
2,244
 
2,124
 
0
   
10/31/2014
 
1409 Centerpoint Blvd.
 
Knoxville
 
TN
 
 
Alstom Power, Inc.
 
1997
 
 84,404
 
1,568
 
1,620
 
0
       
2800 Waterford Lake Dr.
 
Midlothian
 
VA
 
 
Alstom Power, Inc.
 
2000
 
 99,057
 
1,952
 
2,016
 
0
       
700 US Hwy. Route 202-206
 
Bridgewater
 
NJ
 
 
Biovail Pharmaceuticals, Inc. (Biovail Corporation)
 
1985/2003/2004
 
 115,558
 
2,024
 
2,848
 
0
   
12/14/2014
 
5150 220th Ave.
 
Issaquah
 
WA
 
 
OSI Systems, Inc. (Instrumentarium Corporation)
 
1992
 
 106,944
 
2,056
 
2,152
 
0
       
22011 Southeast 51st St.
 
Issaquah
 
WA
 
 
OSI Systems, Inc. (Instrumentarium Corporation)
 
1987
 
 95,600
 
1,888
 
1,936
 
0
   
12/31/2014
 
180 South Clinton St.
 
Rochester
 
NY
 
(6)
 
Frontier Corporation
 
1988/2000
 
 226,000
 
2,976
 
2,968
 
0
       
275 Technology Dr.
 
Canonsburg
 
PA
 
 
ANSYS, Inc.
 
1996
 
 107,872
 
1,240
 
1,376
 
0
       
3535 Calder Ave.
 
Beaumont
 
TX
 
 
Compass Bank
 
1977
 
 49,639
 
684
 
684
 
0
       
400 Butler Farm Rd.
 
Hampton
 
VA
 
 
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
 
1999
 
 100,632
 
996
 
1,180
 
0
2015
 
1/31/2015
 
26555 Northwestern Hwy.
 
Southfield
 
MI
 
 
Federal-Mogul Corporation
 
1963/1965/1988/1989
 
 187,163
 
1,160
 
1,420
 
0
   
4/30/2015
 
13775 McLearen Rd.
 
Herndon
 
VA
 
 
Equant, Inc. (Equant N.V.)
 
1984/1988/1992
 
 125,293
 
2,008
 
2,132
 
0
   
6/30/2015
 
389-399 Interpace Hwy.
 
Parsippany
 
NJ
 
 
Cadbury Schweppes Holdings
 
1999
 
 133,647
 
212
 
212
 
0
   
7/1/2015
 
33 Commercial St.
 
Foxboro
 
MA
 
 
Invensys Systems, Inc. (Siebe, Inc.)
 
1982/1987
 
 164,689
 
3,436
 
3,436
 
3,024
   
7/31/2015
 
4001 International Pkwy.
 
Carrollton
 
TX
 
 
Motel 6 Operating L.P. (Accor S.A.)
 
2003
 
 138,443
 
3,244
 
3,268
 
3,612
   
9/27/2015
 
10001 Richmond Ave.
 
Houston
 
TX
 
 
Baker Hughes, Inc.
 
1976/1984
 
 554,385
 
0
 
7,376
 
6,596
       
12645 West Airport Rd.
 
Sugar Land
 
TX
 
 
Baker Hughes, Inc.
 
1997
 
 165,836
 
0
 
1,944
 
1,976
   
9/30/2015
 
500 Olde Worthington Rd.
 
Westerville
 
OH
 
(5)
 
InVentiv Communications, Inc.
 
2000
 
 97,000
 
1,112
 
1,256
 
0
       
550 Business Center Dr.
 
Lake Mary
 
FL
 
 
JPMorgan Chase Bank, NA
 
1999
 
 125,920
 
3,048
 
1,744
 
0
       
600 Business Center Dr.
 
Lake Mary
 
FL
 
 
JPMorgan Chase Bank, NA
 
1996
 
 125,155
 
3,148
 
1,660
 
0
   
10/31/2015
 
13430 North Black Canyon Fwy.
 
Phoenix
 
AZ
 
 
Bull HN Information Systems, Inc.
 
1981/1982
 
 42,320
 
616
 
656
 
0
2016
   3/31/2016  
13430 North Black Canyon Fwy. 
 
Phoenix 
 
AZ 
 
 
 
Money Management International 
 
1981/1982 
    28,710  
612
 
636
 
0

 
Page 15 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08
 
Year of
Lease
Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
    
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded
 
Sq.Ft. Leased
or Available (1)
 
Annualized
CashRent
($000) (2)
 
Annualized
GAAP Rent
 ($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
   
4/30/2016
 
11511 Luna Rd.
 
Farmers Branch
 
TX
 
 
Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation)
 
2000
 
 180,507
 
2,160
 
3,188
 
2,531
       
2000 Eastman Dr.
 
Milford
 
OH
 
 
Siemens Product Lifecycle Management Software, Inc.
 
1991
 
 221,215
 
2,488
 
1,824
 
2,426
   
7/31/2016
 
1600 Viceroy Dr.
 
Dallas
 
TX
 
 
Visiting Nurse Association
 
1986
 
 48,027
 
576
 
544
 
0
       
13430 North Black Canyon Fwy.
 
Phoenix
 
AZ
 
 
Associated Billing Services, LLC
 
1981/1982
 
 17,767
 
300
 
308
 
0
   
10/31/2016
 
104 & 110 South Front St.
 
Memphis
 
TN
 
 
Hnedak Bobo Group, Inc.
 
1871/1988/1999
 
 37,229
 
484
 
500
 
0
   
11/30/2016
 
4000 Johns Creek Pkwy.
 
Suwanee
 
GA
 
 
Perkin Elmer Instruments, LLC
 
2001
 
 13,955
 
220
 
232
 
0
   
12/31/2016
 
37101 Corporate Dr.
 
Farmington Hills
 
MI
 
 
TEMIC Automotive of North America, Inc.
 
2001
 
 119,829
 
3,072
 
2,440
 
0
2017
 
1/31/2017
 
6301 Gaston Ave.
 
Dallas
 
TX
 
 
Wells Fargo
 
1970/1981
 
 16,431
 
224
 
224
 
0
   
4/30/2017
 
555 Dividend Dr.
 
Coppell
 
TX
 
 
Brinks, Inc.
 
2002
 
 101,844
 
1,860
 
1,916
 
0
       
1315 W. Century Dr.
 
Louisville
 
CO
 
 
Global Healthcare Exchange
 
1987
 
 106,877
 
1,252
 
1,600
 
0
   
9/30/2017
 
9201 East Dry Creek Rd.
 
Centennial
 
CO
 
 
The Shaw Group, Inc.
 
2001/2002
 
 128,500
 
2,196
 
2,396
 
0
2018
 
5/30/2018
 
13651 McLearen Rd.
 
Herndon
 
VA
 
 
US Government
 
1987
 
 159,664
 
2,952
 
3,384
 
0
   
5/31/2018
 
2300 Litton Ln.
 
Hebron
 
KY
 
 
Great American Insurance Company
 
1986/1996
 
 3,145
 
16
 
16
 
99
   
6/14/2018
 
17 Nijborg
 
3927 DA Renswoude
 
The Netherlands
 
 
AS Watson (Health and Beauty Continental Europe, BV)
 
1993/1994
 
 114,195
 
2,912
 
2,316
 
0
   
7/31/2018
 
180 Rittenhouse Cir.
 
Bristol
 
PA
 
 
Jones Management Service Company
 
1981/1998
 
 96,000
 
1,032
 
1,100
 
0
       
4200 RCA Blvd.
 
Palm Beach Gardens
 
FL
 
 
Office Suites Plus Properties, Inc.
 
1996
 
 18,400
 
420
 
448
 
0
   
9/15/2018
 
295 Chipeta Way
 
Salt Lake City
 
UT
 
 
Northwest Pipeline Corporation
 
1982
 
 295,000
 
6,320
 
6,320
 
3,463
   
9/30/2018
 
1701 Market St.
 
Philadelphia
 
PA
 
(6)
 
Brinker Corner Bakery II, LLC
 
1957/1997
 
 8,070
 
192
 
212
 
0
   
11/30/2018
 
4201 Marsh Ln.
 
Carrollton
 
TX
 
 
Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc.)
 
2003
 
 130,000
 
1,888
 
1,976
 
0
   
12/22/2018
 
5200 Metcalf Ave.
 
Overland Park
 
KS
 
 
Swiss Re American Holding Corporation
 
1980/1990/2004/2005
 
 320,198
 
4,728
 
4,760
 
0
   
12/31/2018
 
1500 Hughes Way
 
Long Beach
 
CA
 
(8)
 
Molina Healthcare, Inc. (Prior tenant Raytheon Company)
 
1981
 
 158,074
 
0
 
0
 
0
2019
 
1/31/2019
 
1600 Viceroy Dr.
 
Dallas
 
TX
 
 
TFC Services, Inc. (Freeman Decorating Co.)
 
1986
 
 110,080
 
1,100
 
1,488
 
0
   
3/31/2019
 
1500 Hughes Way
 
Long Beach
 
CA
 
(8)
 
Jacobs Engineering Group, Inc. (Prior tenant Raytheon Company)
 
1981
 
 83,919
 
0
 
0
 
0
   
4/1/2019
 
9201 Stateline Rd.
 
Kansas City
 
MO
 
 
Swiss Re American Holding Corporation
 
1963/1973/1985/2003
 
 155,925
 
2,064
 
2,064
 
0
   
6/19/2019
 
3965 Airways Blvd.
 
Memphis
 
TN
 
 
Federal Express Corporation
 
1982/1983/1985
 
 521,286
 
7,324
 
7,012
 
5,375
   
7/31/2019
 
500 Jackson St.
 
Columbus
 
IN
 
 
Cummins, Inc.
 
1984
 
 390,100
 
4,272
 
4,540
 
4,925
   
9/30/2019
 
13430 North Black Canyon Fwy.
 
Phoenix
 
AZ
 
 
Brown Mackie College-Phoenix, Inc.
 
1981/1982
 
 24,834
 
0
 
0
 
0
   
10/31/2019
 
10475 Crosspoint Blvd.
 
Fishers
 
IN
 
 
John Wiley & Sons, Inc.
 
1999
 
 141,047
 
2,396
 
2,268
 
0
   
12/31/2019
 
850-950 Warrenville Rd.
 
Lisle
 
IL
 
(5)
 
National Louis University
 
1985
 
 99,329
 
1,276
 
1,676
 
0
2020
 
2/14/2020
 
5600 Broken Sound Blvd.
 
Boca Raton
 
FL
 
(6)
 
Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.)
 
1983/2002
 
 136,789
 
2,164
 
2,248
 
0
   
7/8/2020
 
1460 Tobias Gadsen Blvd.
 
Charleston
 
SC
 
(6)
 
Hagemeyer North America, Inc.
 
2005
 
 50,076
 
764
 
840
 
0
2021
 
2/28/2021
 
5550 Britton Pkwy.
 
Hilliard
 
OH
 
(5)
 
BMW Financial Services NA, LLC
 
2006
 
 220,966
 
3,012
 
2,608
 
0
   
6/30/2021
 
1415 Wyckoff Rd.
 
Wall
 
NJ
 
 
New Jersey Natural Gas Company
 
1983
 
 157,511
 
2,924
 
2,924
 
4,224
   
11/30/2021
 
29 South Jefferson Rd.
 
Whippany
 
NJ
 
 
CAE SimuFlite, Inc.
 
2006/2008
 
 123,734
 
2,272
 
2,328
 
2,069
2022
 
12/31/2022
 
147 Milk St.
 
Boston
 
MA
 
 
Harvard Vanguard Medical Assoc.
 
1910
 
 52,337
 
1,532
 
1,620
 
0
2023
 
3/31/2023
 
6555 Sierra Dr.
 
Irving
 
TX
 
 
TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)
 
1999
 
 247,254
 
2,072
 
2,952
 
0
   
7/31/2023
 
11201 Renner Blvd.
 
Lenexa
 
KS
 
(6)
 
Applebee’s Services, Inc. (DineEquity, Inc.)
 
2007
 
 178,000
 
3,512
 
3,904
 
0
2025
 
11/30/2025
 
11707 Miracle Hills Dr. 
 
Omaha 
 
NE
 
 
Infocrossing, LLC (Infocrossing, Inc.)
 
1988/1995
 
85,200
 
1,168
 
1,168
 
0
   
12/31/2025
 
2005 East Technology Cir.
 
Tempe
 
AZ
 
 
(i) Structure, LLC (Infocrossing, Inc.)
 
1998
 
60,000
 
1,128
 
1,128
 
0
 
Page 16 of 42

 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08
 
Year of
Lease
Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded
 
Sq.Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
NA
 
NA
 
10 John St.
 
Clinton
 
CT
 
(7)
 
(Available for Lease)(Prior tenant Unilever Supply Chain, Inc.)
 
1972
 
 41,188
 
712
 
364
 
0
       
100 Light St.
 
Baltimore
 
MD
 
 
(Available for Lease)
 
1973
 
 12,648
 
0
 
0
 
0
       
1500 Hughes Way
 
Long Beach
 
CA
 
(7)
 
(Available for Lease)(Prior tenant Raytheon Company)
 
1981
 
 161,451
 
16,988
 
10,040
 
0
       
160 Clairemont Ave.
 
Decatur
 
GA
 
 
(Available for Lease)
 
1983
 
 64,494
 
0
 
0
 
0
       
1600 Viceroy Dr.
 
Dallas
 
TX
 
 
(Available for Lease)
 
1986
 
 54,637
 
0
 
0
 
0
       
1701 Market St.
 
Philadelphia
 
PA
 
 
Parking Operators
 
1957/1997
 
 -
 
2,544
 
2,544
 
0
       
255 California St.
 
San Francisco
 
CA
 
 
(Available for Lease)
 
1959
 
 12,435
 
0
 
0
 
0
       
350 Pine St.
 
Beaumont
 
TX
 
 
(Available for Lease)
 
1981
 
 91,215
 
0
 
0
 
0
       
6301 Gaston Ave.
 
Dallas
 
TX
 
 
(Available for Lease)
 
1970/1981
 
 68,742
 
0
 
0
 
0
       
1032 Fort St. Mall
 
Honolulu
 
HI
 
 
Parking Operators
 
1979/2002
 
 -
 
1,556
 
1,556
 
0
       
13430 North Black Canyon Fwy.
 
Phoenix
 
AZ
 
 
(Available for Lease)
 
1981/1982
 
 24,799
 
0
 
0
 
0
       
100 East Shore Dr.
 
Glen Allen
 
VA
 
 
(Available for Lease)
 
1999
 
 3,263
 
0
 
0
 
0
       
1770 Cartwright Rd.
 
Irvine
 
CA
 
 
(Available for Lease)
 
1982
 
 44,531
 
0
 
0
 
0
       
King St.
 
Honolulu
 
HI
 
 
(Available for Lease)
 
1979/2002
 
 10,629
 
0
 
0
 
0
Various
 
Various
 
100 Light St.
 
Baltimore
 
MD
 
 
Multi-Tenant
 
1973
 
 139,200
 
4,612
 
4,612
 
0
       
160 Clairemont Ave.
 
Decatur
 
GA
 
 
Multi-Tenant
 
1983
 
 57,192
 
704
 
704
 
0
       
255 California St.
 
San Francisco
 
CA
 
 
Multi-Tenant
 
1959
 
 157,492
 
4,112
 
4,460
 
0
       
350 Pine St.
 
Beaumont
 
TX
 
 
Multi-Tenant
 
1981
 
 201,532
 
4,500
 
4,712
 
0
       
6301 Gaston Ave.
 
Dallas
 
TX
 
 
Multi-Tenant
 
1970/1981
 
 88,682
 
1,292
 
1,292
 
0
       
100 East Shore Dr.
 
Glen Allen
 
VA
 
 
Multi-Tenant
 
1999
 
 64,245
 
1,576
 
1,616
 
0
       
1770 Cartwright Rd.
 
Irvine
 
CA
 
 
Multi-Tenant
 
1982
 
 104,663
 
1,840
 
2,480
 
0
       
King St.
 
Honolulu
 
HI
 
 
Multi-Tenant
 
1979/2002
 
 228,662
 
1,356
 
1,312
 
990
OFFICE TOTAL/WEIGHTED AVERAGE
 
96.6% Leased
     
 17,496,829
 
277,928
 
278,724
   

Page 17 of 42

 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08

Year of
Lease
Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded
 
Sq Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
INDUSTRIAL PROPERTIES
                               
2009
 
1/31/2009
 
191 Arrowhead Dr.
 
Hebron
 
OH
 
 
Owens Corning Insulating Systems, LLC
 
1999
 
 102,960
 
0
 
0
 
0
   
5/31/2009
 
200 Arrowhead Dr.
 
Hebron
 
OH
 
 
Owens Corning Insulating Systems, LLC
 
2000
 
 401,260
 
1,028
 
984
 
0
   
12/31/2009
 
75 North St.
 
Saugerties
 
NY
 
 
Rotron, Inc. (EG&G)
 
1979
 
 52,000
 
124
 
232
 
122
2010
 
4/30/2010
 
2203 Sherrill Dr.
 
Statesville
 
NC
 
 
LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.)
 
1999/2002
 
 639,600
 
1,648
 
1,904
 
1,813
   
12/31/2010
 
113 Wells St.
 
North Berwick
 
ME
 
 
United Technologies Corporation
 
1965/1980
 
 820,868
 
2,344
 
2,344
 
1,811
2011
 
3/31/2011
 
2455 Premier Dr.
 
Orlando
 
FL
 
 
Walgreen Company
 
1980
 
 205,016
 
508
 
784
 
508
   
5/31/2011
 
291 Park Center Dr.
 
Winchester
 
VA
 
(5)
 
Kraft Foods North America, Inc.
 
2001
 
 344,700
 
1,608
 
1,576
 
0
   
9/25/2011
 
3820 Micro Dr.
 
Millington
 
TN
 
(6)
 
Ingram Micro, L.P (Ingram Micro, Inc.)
 
1997
 
 701,819
 
2,440
 
2,372
 
0
   
9/30/2011
 
1601 Pratt Ave.
 
Marshall
 
MI
 
 
Joseph Campbell Company
 
1979
 
 58,300
 
124
 
124
 
0
2012
 
8/4/2012
 
101 Michelin Dr.
 
Laurens
 
SC
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
1991/1993
 
 1,164,000
 
3,412
 
3,304
 
2,619
       
7111 Crabb Rd.
 
Temperance
 
MI
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
1978/1993
 
 744,570
 
2,288
 
2,212
 
1,756
   
10/31/2012
 
43955 Plymouth Oaks Blvd.
 
Plymouth
 
MI
 
 
Tower Automotive Operations USA I, LLC (Tower Automotive Holdings I, LLC)
 
1996/1998
 
 290,133
 
1,884
 
1,836
 
0
   
12/31/2012
 
245 Salem Church Rd.
 
Mechanicsburg
 
PA
 
 
Exel Logistics, Inc. (NFC plc)
 
1985
 
 252,000
 
868
 
864
 
0
2013
 
10/31/2013
 
7150 Exchequer Dr.
 
Baton Rouge
 
LA
 
 
Corporate Express Office Products, Inc. (Corporate Express US, Inc.)
 
1998/2005
 
 79,086
 
460
 
440
 
0
2014
 
1/2/2014
 
2415 US Hwy. 78 East
 
Moody
 
AL
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
2004
 
 595,346
 
1,052
 
1,052
 
1,054
   
1/31/2014
 
1133 Poplar Creek Rd.
 
Henderson
 
NC
 
 
Corporate Express Office Products, Inc. (Corporate Express US, Inc.)
 
1998/2006
 
 196,946
 
824
 
808
 
0
   
12/31/2014
 
3686 South Central Ave.
 
Rockford
 
IL
 
 
Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)
 
1992
 
 90,000
 
332
 
316
 
446
2015
 
12/31/2015
 
749 Southrock Dr.
 
Rockford
 
IL
 
 
Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.)
 
1992
 
 150,000
 
452
 
488
 
525
2016
 
2/28/2016
 
7670 Hacks Cross Rd.
 
Olive Branch
 
MS
 
 
MAHLE Clevite, Inc. (MAHLE Industries, Inc.)
 
1989
 
 268,104
 
956
 
916
 
0
   
3/31/2016
 
19500 Bulverde Rd.
 
San Antonio
 
TX
 
 
Harcourt, Inc. (Harcourt General, Inc.)
 
2001
 
 559,258
 
3,332
 
3,428
 
0
   
8/31/2016
 
10590 Hamilton Ave.
 
Cincinnati
 
OH
 
 
The Hillman Group, Inc.
 
1991/1994/1995/2005
 
 247,088
 
792
 
792
 
0
   
9/30/2016
 
900 Industrial Blvd.
 
Crossville
 
TN
 
 
Dana Commercial Vehicle Products, LLC (Dana Limited)
 
1989/2006
 
 222,200
 
684
 
684
 
0
2017
 
2/28/2017
 
3456 Meyers Ave.
 
Memphis
 
TN
 
 
Sears, Roebuck & Company
 
1973
 
 780,000
 
1,592
 
1,696
 
1,592
   
6/30/2017
 
7500 Chavenelle Rd.
 
Dubuque
 
IA
 
 
The McGraw-Hill Companies, Inc.
 
2002
 
 330,988
 
1,152
 
1,164
 
0
   
9/30/2017
 
250 Swathmore Ave.
 
High Point
 
NC
 
 
Steelcase, Inc.
 
2002
 
 244,851
 
1,064
 
1,088
 
1,165
   
10/31/2017
 
1420 Greenwood Rd.
 
McDonough
 
GA
 
 
Versacold USA, Inc.
 
2000
 
 296,972
 
2,612
 
2,596
 
0
2018
 
6/30/2018
 
1650-1654 Williams Rd.
 
Columbus
 
OH
 
 
ODW Logistics, Inc.
 
1973
 
 772,450
 
1,348
 
1,344
 
0
   
9/30/2018
 
50 Tyger River Dr.
 
Duncan
 
SC
 
(6)
 
Plastic Omnium Exteriors, LLC
 
2005/2007/2008
 
 221,833
 
956
 
956
 
0
2019
 
10/17/2019
 
10345 Philipp Pkwy.
 
Streetsboro
 
OH
 
 
L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.)
 
2004
 
 649,250
 
2,292
 
2,612
 
3,149
2020
 
3/31/2020
 
2425 Hwy. 77 North
 
Waxahachie
 
TX
 
 
James Hardie Building Products, Inc. (James Hardie NV)
 
1996/2001
 
 335,610
 
3,400
 
3,400
 
0
   
6/30/2020
 
3102 Queen Palm Dr.
 
Tampa
 
FL
 
 
Time Customer Service, Inc. (Time, Inc.)
 
1986
 
 229,605
 
1,112
 
1,276
 
0
   
9/30/2020
 
3350 Miac Cove Rd.
 
Memphis
 
TN
 
 
Mimeo.com, Inc.
 
1987
 
 107,405
 
376
 
372
 
0
   
12/19/2020
 
1901 Ragu Dr.
 
Owensboro
 
KY
 
 
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
 
1975/1979/1995
 
 443,380
 
4,744
 
0
 
1,802
2021
 
3/30/2021
 
121 Technology Dr.
 
Durham
 
NH
 
 
Heidelberg Web Systems, Inc.
 
1986/2002/2003
 
 500,500
 
2,076
 
1,996
 
0
   
3/31/2021
 
6050 Dana Way
 
Antioch
 
TN
 
 
W.M Wright Company
 
1999
 
 338,700
 
1,016
 
1,016
 
0
   
5/31/2021
 
477 Distribution Pkwy.
 
Collierville
 
TN
 
 
Federal Express Corporation
 
1984/1987/2005
 
 120,000
 
480
 
404
 
0
   
11/30/2021
 
2880 Kenny Biggs Rd.
 
Lumberton
 
NC
 
 
Quickie Manufacturing Corporation
 
1998/2001/2006
 
 423,280
 
1,244
 
1,356
 
0
   
12/31/2021
 
224 Harbor Freight Rd.
 
Dillon
 
SC
 
(6)
 
Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.)
 
2001/2005
 
 1,010,859
 
2,980
 
3,092
 
0
2023
 
4/30/2023
 
3600 Southgate Dr.
 
Danville
 
IL
 
 
The Sygma Network, Inc. (Sysco Corporation)
 
2000/2008
 
 201,369
 
1,720
 
1,720
 
1,027
2025
 
6/30/2025
 
10000 Business Blvd.
 
Dry Ridge
 
KY
 
 
Dana Light Axle Products, LLC (Dana Limited)
 
1988/1999
 
336,350
 
1,344
 
1,344
 
1,402

 
Page 18 of 42

 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08

Year of
Lease
Expiration
 
Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded
 
Sq Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
       
4010 Airpark Dr.
 
Owensboro
 
KY
 
 
Dana Structural Products, LLC (Dana Limited)
 
1998/2006
 
 211,598
 
1,208
 
1,208
 
829
       
301 Bill Bryan Rd.
 
Hopkinsville
 
KY
 
 
Dana Structural Products, LLC (Dana Limited)
 
1989/1999/2000/2005
 
 424,904
 
1,688
 
1,688
 
1,512
       
730 North Black Branch Rd.
 
Elizabethtown
 
KY
 
 
Dana Structural Products, LLC (Dana Limited)
 
2001
 
 167,770
 
536
 
536
 
558
       
750 North Black Branch Rd.
 
Elizabethtown
 
KY
 
 
Dana Structural Products, LLC (Dana Limited)
 
1995/2000/2001
 
 539,592
 
2,840
 
2,840
 
2,960
   
7/31/2025
 
7005 Cochran Rd.
 
Glenwillow
 
OH
 
 
Royal Appliance Manufacturing Company
 
1997
 
 458,000
 
1,944
 
2,252
 
2,164
2026
 
10/31/2026
 
5001 Greenwood Rd.
 
Shreveport
 
LA
 
 
Libbey Glass, Inc. (Libbey Inc.)
 
2006
 
 646,000
 
1,940
 
2,164
 
0
NA
 
NA
 
1109 Commerce Blvd.
 
Swedesboro
 
NJ
 
(7)
 
(Available for Lease)(Prior tenant Linens-n-Things, Inc.)
 
1998
 
 262,644
 
1,260
 
1,260
 
0
       
1665 Hughes Way
 
Long Beach
 
CA
 
(7)
 
(Available for Lease)(Prior tenant Raytheon Company)
 
1981
 
 200,541
 
2,984
 
1,680
 
0
       
191 Arrowhead Dr.
 
Hebron
 
OH
 
 
(Available for Lease)
 
1999
 
 147,450
 
0
 
0
 
0
       
250 Rittenhouse Cir.
 
Bristol
 
PA
 
 
(Available for Lease)
 
1983/1997
 
 255,019
 
0
 
0
 
0
       
3350 Miac Cove Rd.
 
Memphis
 
TN
 
 
(Available for Lease)
 
1987
 
 33,954
 
0
 
0
 
0
       
34 East Main St.
 
New Kingstown
 
PA
 
 
(Available for Lease)
 
1981
 
 179,200
 
0
 
0
 
0
       
46600 Port St.
 
Plymouth
 
MI
 
 
(Available for Lease)
 
1996
 
 134,160
 
0
 
0
 
0
       
6 Doughten Rd.
 
New Kingstown
 
PA
 
 
(Available for Lease)
 
1989
 
 330,000
 
0
 
0
 
0
       
6050 Dana Way
 
Antioch
 
TN
 
 
(Available for Lease)
 
1999
 
 338,700
 
0
 
0
 
0
INDUSTRIAL TOTAL/WEIGHTED AVERAGE
     
90.5% Leased
     
 19,858,188
 
73,068
 
68,520
   
 
 
Page 19 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08
 
Year of
Lease
Expiration
 
Date of
Lease  
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year 
Built/Renovated/
Expanded
 
Sq Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
RETAIL PROPERTIES
2009
 
1/31/2009
 
35400 Cowan Rd.
 
Westland
 
MI
 
 
Sam’s Real Estate Business Trust
 
1987/1997
 
         101,402
 
752
 
752
 
0
   
3/31/2009
 
2500 E. Carrier Pkwy.
 
Grand Prairie
 
TX
 
 
Grocer's Supply
 
1984
 
           49,349
 
496
 
372
 
274
   
9/30/2009
 
1032 Fort St. Mall
 
Honolulu
 
HI
 
 
Macy's Department Stores, Inc.
 
1979/2002
 
           85,610
 
988
 
972
 
990
   
12/31/2009
 
3468 Georgia Hwy. 120
 
Duluth
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1971
 
             9,300
 
144
 
152
 
133
       
4733 Hills & Dales Rd.
 
Canton
 
OH
 
 
Bally's Total Fitness of the Midwest (Bally's Health & Tennis Corporation)
 
1987
 
           37,214
 
448
 
400
 
0
2010
 
5/31/2010
 
24th St. West & St. John’s Ave.
 
Billings
 
MT
 
 
Safeway Stores, Inc.
 
1981
 
           40,800
 
188
 
332
 
186
   
7/1/2010
 
1600 East 23rd St.
 
Chattanooga
 
TN
 
 
BI-LO, LLC
 
1983
 
           42,130
 
128
 
128
 
134
2011
 
5/31/2011
 
18601 Alderwood Mall Blvd.
 
Lynnwood
 
WA
 
 
Toys “R” Us, Inc.
 
1981/1993
 
           43,105
 
280
 
300
 
279
       
4811 Wesley St.
 
Greenville
 
TX
 
 
Safeway Stores, Inc.
 
1985
 
           48,492
 
172
 
240
 
171
       
12535 Southeast 82nd Ave.
 
Clackamas
 
OR
 
 
Toys “R” Us, Inc.
 
1981
 
           42,842
 
304
 
324
 
298
       
6910 South Memorial Hwy.
 
Tulsa
 
OK
 
 
Toys “R” Us, Inc.
 
1981
 
           43,123
 
256
 
272
 
255
   
9/30/2011
 
928 First Ave.
 
Rock Falls
 
IL
 
 
Rock Falls Country Market, LLC (Rock Island Country Market, LLC)
 
1982
 
           27,650
 
92
 
96
 
140
   
12/29/2011
 
13133 Steubner Ave.
 
Houston
 
TX
 
 
The Kroger Company
 
1980
 
           52,200
 
280
 
404
 
281
2012
 
4/30/2012
 
10415 Grande Ave.
 
Sun City
 
AZ
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
 
           10,000
 
164
 
264
 
0
       
119 North Balboa Rd.
 
El Paso
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
 
           10,000
 
164
 
136
 
0
       
402 East Crestwood Dr.
 
Victoria
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1982
 
           10,000
 
164
 
116
 
0
       
4121 South Port Ave.
 
Corpus Christi
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
 
           10,000
 
164
 
136
 
0
       
900 South Canal St.
 
Carlsbad
 
NM
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
 
           10,000
 
164
 
104
 
0
       
901 West Expwy.
 
McAllen
 
TX
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
1980
 
           10,000
 
164
 
164
 
0
   
5/31/2012
 
3451 Alta Mesa Blvd.
 
Fort Worth
 
TX
 
 
Minyard Food Stores, Inc.
 
1985
 
           44,000
 
304
 
360
 
304
   
11/30/2012
 
101 West Buckingham Rd.
 
Garland
 
TX
 
 
Minyard Food Stores, Inc.
 
1982
 
           40,000
 
324
 
324
 
326
       
120 South Waco St.
 
Hillsboro
 
TX
 
 
Brookshire Grocery
 
1985
 
           35,000
 
160
 
188
 
161
       
1415 Hwy. 377 East
 
Granbury
 
TX
 
 
The Kroger Company
 
1982
 
           65,417
 
204
 
316
 
204
       
205 Homer Rd.
 
Minden
 
LA
 
 
Brookshire Grocery
 
1985
 
           35,000
 
192
 
284
 
193
2013
 
2/28/2013
 
US 221 & Hospital Rd.
 
Jefferson
 
NC
 
 
Food Lion, Inc.
 
1981
 
           23,000
 
72
 
72
 
73
       
104 Branchwood Shopping Center
 
Jacksonville
 
NC
 
 
Food Lion, Inc.
 
1982/1995
 
           23,000
 
84
 
112
 
84
       
291 Talbert Blvd.
 
Lexington
 
NC
 
 
Food Lion, Inc.
 
1981
 
           23,000
 
140
 
140
 
138
       
S. Carolina 52/52 Bypass
 
Moncks Corner
 
SC
 
 
Food Lion, Inc.
 
1982
 
           23,000
 
60
 
124
 
62
       
3211 West Beverly St.
 
Staunton
 
VA
 
 
Food Lion, Inc.
 
1971
 
           23,000
 
164
 
164
 
166
   
7/1/2013
 
1053 Mineral Springs Rd.
 
Paris
 
TN
 
 
The Kroger Company
 
1982
 
           31,170
 
160
 
212
 
159
       
302 Coxcreek Pkwy.
 
Florence
 
AL
 
 
The Kroger Company
 
1983
 
           42,130
 
224
 
312
 
223
   
10/31/2013
 
1084 East Second St.
 
Franklin
 
OH
 
 
Marsh Supermarkets, Inc.
 
1961/1978
 
           29,119
 
112
 
156
 
111
       
130 Midland Ave.
 
Port Chester
 
NY
 
 
Pathmark Stores, Inc.
 
1982
 
           59,000
 
676
 
1,196
 
458
       
5104 North Franklin Rd.
 
Lawrence
 
IN
 
 
Marsh Supermarkets, Inc.
 
1958
 
           28,721
 
192
 
192
 
193
       
3501 US 601 South
 
Concord
 
NC
 
 
Food Lion, Inc.
 
1983
 
           32,259
 
196
 
184
 
197
 
 
Page 20 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/08
 
Year of 
Lease 
Expiration
  
Date of 
Lease  
Expiration
  
Property Location
  
City
  
State
  
Note
  
Primary Tenant (Guarantor)
  
Year 
Built/Renovated/ 
Expanded
  
Sq.Ft. Leased 
or Available (1)
  
Annualized 
Cash Rent 
($000) (2)
  
Annualized 
GAAP Rent 
($000) (3)
  
Fixed Rent at 
Next Option 
($000) (4)
       
2526 Little Rock Road
 
Charlotte
 
NC
 
 
Food Lion, Inc.
 
1982/1997
 
           33,640
 
96
 
152
 
98
2014
 
3/31/2014
 
N.E.C. 45th St./Lee Blvd.
 
Lawton
 
OK
 
 
Associated Wholesale Grocers Inc.
 
1984
 
           30,757
 
332
 
76
 
185
   
12/31/2014
 
1066 Main St.
 
Forest Park
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1969
 
           14,859
 
216
 
188
 
199
       
201 West Main St.
 
Cumming
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1968/1982
 
           14,208
 
216
 
288
 
198
       
2223 North Druid Hills Rd.
 
Atlanta
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1972
 
             6,260
 
120
 
96
 
112
       
4545 Chamblee – Dunwoody Rd.
 
Chamblee
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1972
 
             4,565
 
96
 
76
 
88
       
825 Southway Dr.
 
Jonesboro
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1971
 
             4,894
 
84
 
64
 
77
       
956 Ponce de Leon Ave.
 
Atlanta
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1975
 
             3,900
 
84
 
88
 
78
       
1698 Mountain Industrial Blvd.
 
Stone Mountain
 
GA
 
 
Bank of America, N.A. (Bank of America Corporation)
 
1973
 
             5,704
 
104
 
88
 
95
2015
 
1/25/2015
 
3711 Gateway Dr.
 
Eau Claire
 
WI
 
 
Kohl's Department Stores, Inc.
 
1994
 
           76,164
 
468
 
460
 
487
   
1/31/2015
 
1700 State Route 160
 
Port Orchard
 
WA
 
 
Save-A-Lot, Ltd.
 
1983
 
           16,037
 
80
 
80
 
97
2017
 
3/31/2017
 
1610 South Westmoreland Ave.
 
Dallas
 
TX
 
 
Malone’s Food Stores
 
1960
 
           68,024
 
360
 
480
 
376
   
11/30/2017
 
10340 U.S. 19
 
Port Richey
 
FL
 
 
Kingswere Furniture
 
1980
 
           53,820
 
0
 
0
 
400
2018
 
2/26/2018
 
4831 Whipple Ave., Northwest
 
Canton
 
OH
 
 
Best Buy Company, Inc.
 
1995
 
           46,350
 
464
 
464
 
465
       
399 Peachwood Centre Dr.
 
Spartanburg
 
SC
 
 
Best Buy Company, Inc.
 
1996
 
           45,800
 
396
 
396
 
395
   
9/30/2018
 
835 Julian Ave.
 
Thomasville
 
NC
 
(7)
 
Mighty Dollar, LLC (Prior tenant Food Lion, Inc.)
 
1983
 
           23,767
 
68
 
68
 
0
   
12/31/2018
 
1150 West Carl Sandburg Dr.
 
Galesburg
 
IL
 
 
Kmart Corporation
 
1992
 
           94,970
 
696
 
328
 
0
       
12080 Carmel Mountain Rd.
 
San Diego
 
CA
 
 
Sears Holding Corporation
 
1993
 
         107,210
 
788
 
752
 
0
       
21082 Pioneer Plaza Dr.
 
Watertown
 
NY
 
 
Kmart Corporation
 
1993
 
         120,727
 
1,164
 
480
 
0
       
255 Northgate Dr.
 
Manteca
 
CA
 
 
Kmart Corporation
 
1993
 
         107,489
 
1,236
 
556
 
0
       
5350 Leavitt Rd.
 
Lorain
 
OH
 
 
Kmart Corporation
 
1993
 
         193,193
 
1,752
 
732
 
0
       
97 Seneca Trail
 
Fairlea
 
WV
 
 
Kmart Corporation
 
1993/1999
 
           90,933
 
816
 
348
 
0
2021
 
1/31/2021
 
3040 Josey Ln.
 
Carrollton
 
TX
 
 
Ong’s Family Inc.
 
1984
 
           61,000
 
240
 
404
 
0
2028
 
1/31/2028
 
2010 Apalachee Pkwy.
 
Tallahassee
 
FL
 
 
Kohl's Department Stores, Inc.
 
2007
 
         102,381
 
400
 
420
 
484
   
8/31/2028
 
9803 Edmonds Way
 
Edmonds
 
WA
 
 
PCC Natural Markets
 
1981
 
           34,459
 
604
 
604
 
0
NA
 
NA
 
1700 State Route 160
 
Port Orchard
 
WA
 
 
(Available for Lease)
 
1983
 
           11,931
 
0
 
0
 
0
       
5402 4th St.
 
Lubbock
 
TX
 
 
(Available for Lease)
 
1978
 
           53,820
 
0
 
0
 
0
       
5544 Atlanta Hwy.
 
Montgomery
 
AL
 
 
(Available for Lease)
 
1980/2007
 
           60,698
 
0
 
0
 
0
       
9400 South 755 East
 
Sandy
 
UT
 
 
(Available for Lease)
 
1981
 
           41,612
 
0
 
0
 
0
       
811 US Hwy. 17
 
North Myrtle Beach
 
SC
 
(7)
 
(Available for Lease)(Prior tenant Food Lion, Inc.)
 
1981
 
           41,021
 
48
 
1,236
 
0
   
RETAIL TOTAL/WEIGHTED AVERAGE
         
92.6% Leased
     
       2,810,226
 
          19,704
 
          18,924
   
                                             
   
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE
         
93.31% Leased
     
     40,165,243
 
        370,700
 
        366,168
   
 
Footnotes
(1)
Square foot leased or vacant includes those tenants with month-to-month leases.
(2)
Calculated by annualizing the three months ended 12/31/08 cash rent.
(3)
Calculated by annualizing the three months ended 12/31/08 GAAP base rent.
(4)
Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
(5)
Lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(6)
Greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(7)
Rents from tenants prior to expiration of lease, prior tenant has vacated.
(8)
Direct lease with current sub-tenants at property.  2009 annual cash and GAAP rents are estimated to be $5,287 and $7,024, respectively.
(9)
Tenant filed Chapter 7 bankruptcy. Expects to vacate premises in 1Q 2009.

 
Page 21 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies -  Net Lease Strategic Assets Fund Portfolio - 12/31/08

Year of 
Lease 
Expiration
  
Date of 
Lease  
Expiration
  
Property Location
  
City
  
State
  
Note
  
Primary Tenant (Guarantor)
  
Year 
Built/Renovated/
Expanded
  
Sq.Ft. Leased 
or Available (1)
  
Annualized 
Cash Rent 
($000) (2)
  
Annualized 
GAAP Rent 
($000) (3)
  
Fixed Rent at 
Next Option 
($000) (4)
NET LEASE STRATEGIC ASSETS FUND PROPERTIES
2009
 
9/30/2009
 
109 Stevens St.
 
Jacksonville
 
FL
 
(5)
 
Unisource Worldwide, Inc.
 
1959/1967
 
168,800
 
636
 
584
 
0
2010
 
10/31/2010
 
265 Lehigh St.
 
Allentown
 
PA
 
 
Wachovia Bank N.A.
 
1980
 
71,230
 
248
 
572
 
261
       
5201 West Barraque St.
 
Pine Bluff
 
AR
 
 
Entergy Services, Inc.
 
1964/1973
 
27,189
 
192
 
192
 
192
2011
 
5/31/2011
 
1200 Jupiter Rd.
 
Garland
 
TX
 
 
Raytheon Company
 
1980
 
278,759
 
1,508
 
2,052
 
1,588
   
7/15/2011
 
19019 North 59th Ave.
 
Glendale
 
AZ
 
 
Honeywell International, Inc.
 
1986/1997/2000
 
252,300
 
2,452
 
3,100
 
0
2012
 
4/30/2012
 
3600 Army Post Rd.
 
Des Moines
 
IA
 
(6)
 
Electronic Data Systems LLC
 
2002
 
405,000
 
2,852
 
2,968
 
0
   
5/31/2012
 
101 Creger Dr.
 
Ft. Collins
 
CO
 
 
Lithia Motors
 
1982
 
10,000
 
276
 
236
 
0
2013
 
5/31/2013
 
2401 Cherahala Blvd.
 
Knoxville
 
TN
 
 
Advance PCS, Inc.
 
2002
 
59,748
 
900
 
900
 
0
   
6/30/2013
 
420 Riverport Rd.
 
Kingsport
 
TN
 
 
Kingsport Power Company
 
1981
 
           42,770
 
312
 
308
 
310
       
8555 South River Pkwy.
 
Tempe
 
AZ
 
(6)
 
ASM Lithography, Inc. (ASM Lithography Holding NV)
 
1998
 
95,133
 
2,356
 
2,212
 
0
   
10/14/2013
 
3943 Denny Ave.
 
Pascagoula
 
MS
 
 
Northrop Grumman Systems Corporation
 
1995
 
           94,841
 
652
 
652
 
0
   
12/31/2013
 
120 Southeast Pkwy. Dr.
 
Franklin
 
TN
 
 
Essex Group, Inc. (United Technologies Corporation)
 
1970/1983
 
         289,330
 
1,476
 
652
 
735
2014
 
1/31/2014
 
1401 & 1501 Nolan Ryan Pkwy.
 
Arlington
 
TX
 
 
Siemens Dematic Postal Automation, L.P.
 
2003
 
         236,547
 
2,420
 
2,680
 
0
   
4/30/2014
 
12000 & 12025 Tech Center Dr.
 
Livonia
 
MI
 
(6)
 
Kelsey-Hayes Company (TRW Automotive Inc.)
 
1987/1988/1990
 
180,230
 
1,988
 
2,072
 
0
   
6/30/2014
 
70 Mechanic St.
 
Foxboro
 
MA
 
 
Invensys Systems, Inc. (Siebe, Inc.)
 
1965/1967/1971
 
251,914
 
0
 
0
 
2,817
   
12/31/2014
 
324 Industrial Park Rd.
 
Franklin
 
NC
 
(5)
 
SKF USA, Inc.
 
1996
 
72,868
 
396
 
396
 
0
2015
 
6/30/2015
 
1901 49th Ave.
 
Minneapolis
 
MN
 
(5)
 
Owens Corning Roofing and Asphalt, LLC
 
2003
 
18,620
 
588
 
588
 
0
       
2935 Van Vactor Dr.
 
Plymouth
 
IN
 
 
Bay Valley Foods, LLC
 
2000/2003
 
300,500
 
780
 
808
 
853
       
3711 San Gabriel
 
Mission
 
TX
 
 
VoiceStream PCS II Corporation (T-Mobile USA, Inc.)
 
2003
 
75,016
 
900
 
1,020
 
0
       
2500 Patrick Henry Pkwy.
 
McDonough
 
GA
 
 
Georgia Power Company
 
1999
 
         111,911
 
1,476
 
1,540
 
0
   
9/27/2015
 
9110 Grogans Mill Rd.
 
Houston
 
TX
 
 
Baker Hughes, Inc.
 
1992
 
275,750
 
0
 
3,180
 
0
       
2529 West Thorne Dr.
 
Houston
 
TX
 
 
Baker Hughes, Inc.
 
1982/1999
 
66,243
 
0
 
836
 
0
2016
 
1/31/2016
 
1600 Eberhardt Rd.
 
Temple
 
TX
 
 
Nextel of Texas
 
2001
 
108,800
 
1,524
 
1,616
 
0
   
5/14/2016
 
6455 State Hwy. 303 Northeast
 
Bremerton
 
WA
 
 
Nextel West Corporation
 
2002
 
           60,200
 
1,084
 
1,164
 
0
   
9/30/2016
 
1440 East 15th St.
 
Tucson
 
AZ
 
 
Cox Communications, Inc.
 
1988
 
28,591
 
480
 
548
 
0
   
11/30/2016
 
736 Addison Rd.
 
Erwin
 
NY
 
(6)
 
Corning, Inc.
 
2006
 
408,000
 
1,140
 
784
 
0
2017
 
12/31/2017
 
11411 North Kelly Ave.
 
Oklahoma City
 
OK
 
 
American Golf Corporation
 
1991/1996
 
           13,924
 
476
 
480
 
0
2018
 
3/15/2018
 
601 & 701 Experian Pkwy.
 
Allen
 
TX
 
 
Experian Information Solutions, Inc. (Experian North America)
 
1981/1983
 
292,700
 
3,072
 
3,712
 
0
   
8/31/2018
 
3500 North Loop Rd.
 
McDonough
 
GA
 
 
Litton Loan Servicing, L.P.
 
2007
 
62,218
 
1,120
 
1,120
 
0
   
9/30/2018
 
904 Industrial Rd.
 
Marshall
 
MI
 
 
Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)
 
1968/1972
 
         246,508
 
764
 
820
 
925
2019
 
1/31/2019
 
2999 Southwest 6th St.
 
Redmond
 
OR
 
 
VoiceStream PCS I, LLC (T-Mobile USA, Inc.)
 
2004
 
           77,484
 
1,436
 
1,572
 
0
   
6/28/2019
 
3265 East Goldstone Dr.
 
Meridian
 
ID
 
(6)
 
VoiceStream PCS Holding, LLC  (T-Mobile USA, Inc.)
 
2004
 
           77,484
 
1,240
 
1,364
 
0
   
10/31/2019
 
17191 St. Luke's Way
 
The Woodlands
 
TX
 
 
Montgomery County Management Company, LLC
 
2004
 
41,000
 
772
 
1,136
 
0
       
9601 Renner Blvd.
 
Lenexa
 
KS
 
(6)
 
VoiceStream PCS II Corporation (T-Mobile USA, Inc.)
 
2004
 
77,484
 
1,260
 
1,392
 
0
 
 
Page 22 of 42

 
 
LEXINGTON REALTY TRUST
Property Leases and Vacancies -  Net Lease Strategic Assets Fund Portfolio - 12/31/08
 
Year of
Lease
Expiration
 
Date of
Lease  
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Year
Built/Renovated/
Expanded
 
Sq Ft. Leased
or Available (1)
 
Annualized
Cash Rent
($000) (2)
 
Annualized
GAAP Rent
($000) (3)
 
Fixed Rent at
Next Option
($000) (4)
2020
 
5/31/2020
 
359 Gateway Dr.
 
Lavonia
 
GA
 
 
TI Group Automotive Systems, LLC (TI Automotive Ltd.)
 
2005
 
133,221
 
1,200
 
1,200
 
0
   
6/30/2020
 
10419 North 30th St.
 
Tampa
 
FL
 
 
Time Customer Service, Inc.
 
1986
 
132,981
 
1,256
 
1,416
 
0
   
8/31/2020
 
First Park Dr.
 
Oakland
 
ME
 
(6)
 
Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)
 
2005
 
78,610
 
1,256
 
1,148
 
0
   
11/30/2020
 
11555 University Blvd.
 
Sugar Land
 
TX
 
 
KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation)
 
2005
 
72,683
 
1,116
 
1,252
 
0
2021
 
10/25/2021
 
6938 Elm Valley Dr.
 
Kalamazoo
 
MI
 
 
Dana Commercial Vehicle Products, LLC (Dana Limited)
 
1999/2004
 
150,945
 
1,844
 
1,932
 
0
2025
 
7/14/2025
 
590 Ecology Ln.
 
Chester
 
SC
 
 
Owens Corning, Inc.
 
2001/2005
 
420,597
 
2,184
 
2,168
 
1,678
2026
 
8/31/2026
 
25500 State Hwy. 249
 
Tomball
 
TX
 
 
Parkway Chevrolet, Inc. (R. Durdin, J. Durdin)
 
2005
 
           77,076
 
1,276
 
1,508
 
0
2027
 
4/30/2027
 
2424 Alpine Rd.
 
Eau Claire
 
WI
 
(6)
 
Silver Spring Gardens, Inc. (Huntsinger Farms, Inc.)
 
1993/2004
 
159,000
 
932
 
1,172
 
0
   
NET LEASE STRATEGIC ASSETS FUND TOTAL/WEIGHTED AVERAGE
     
100.0% Leased
     
       6,104,205
 
        47,840
 
        55,052
   
 
Footnotes
(1)
Square foot leased or vacant includes those tenants with month-to-month leases.
(2)
Calculated by annualizing the three months ended 12/31/08 cash rent.
(3)
Calculated by annualizing the three months ended 12/31/08 GAAP base rent.
(4)
Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
(5)
Lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
(6)
Greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%.

 
Page 23 of 42

 
 
LEXINGTON REALTY TRUST
2009 Mortgage Maturities by Property Type
12/31/2008

   
Property Location
 
City
 
State
 
Net Rentable 
Area
   
Mortgage Balance at 
Maturity ($000)
   
Maturity Date
   
Original Gross 
Book Value 
($000) (3)
   
Annualized 
Cash Rent 
($000) (1)
   
Annualized 
GAAP Rent 
($000) (2)
 
Office
 
1500 Hughes Way
 
Long Beach
 
CA
    490,054     $ -       01/2009     $ 112,383     $ 16,988     $ 10,040  
   
15375 Memorial Dr.
 
Houston
 
TX
    349,674     $ 18,229       10/2009     $ 45,792     $ 3,600     $ 4,252  
   
180 Rittenhouse Cir. (4)
 
Bristol
 
PA
    96,000     $ 5,228       04/2009     $ 8,782     $ 1,032     $ 1,100  
   
255 California St.
 
San Francisco
 
CA
    169,927     $ 20,000       12/2009     $ 53,772     $ 4,112     $ 4,460  
   
295 Chipeta Way
 
Salt Lake City
 
UT
    295,000     $ -       10/2009     $ 55,404     $ 6,320     $ 6,320  
   
5724 West Las Positas Blvd.
 
Pleasanton
 
CA
    40,914     $ 3,808       12/2009     $ 6,544     $ 828     $ 680  
Industrial
 
1133 Poplar Creek Rd.
 
Henderson
 
NC
    196,946     $ 3,854       05/2009     $ 7,442     $ 824     $ 808  
   
1665 Hughes Way
 
Long Beach
 
CA
    200,541     $ -       01/2009     $ 18,419     $ 2,984     $ 1,680  
   
250 Swathmore Ave.
 
High Point
 
NC
    244,851     $ 7,741       10/2009     $ 13,248     $ 1,064     $ 1,088  
   
7150 Exchequer Dr. (5)
 
Baton Rouge
 
LA
    79,086     $ 1,478       03/2009     $ 4,001     $ 460     $ 440  
Retail
 
35400 Cowan Rd.
 
Westland
 
MI
    101,402     $ -       09/2009     $ 7,221     $ 752     $ 752  
   
4733 Hills & Dales Rd.
 
Canton
 
OH
    37,214     $ -       02/2009     $ 4,422     $ 448     $ 400  
                                                             
   
Total 2009 Mortgage Maturities
    2,301,609     $ 60,338             $ 337,430     $ 39,412     $ 32,020  
 
Footnotes
(1)
Calculated by annualizing the three months ended 12/31/2008 cash rent.
(2)
Calculated by annualizing the three months ended 12/31/2008 GAAP rent.
(3)
Represents original GAAP capitalized costs.
(4)
Property sold subsequent to December 31, 2008 and mortgage satisfied.
(5)
Neither the lender nor Lexington, elected to call/put debt at 3/1/09. Earliest call/put date is currently 6/1/09.

 
Page 24 of 42

 

LEXINGTON REALTY TRUST
2008 Fourth Quarter Disposition Summary

 
DISPOSITIONS - LEASED PROPERTIES  
                       
                                 
 
Tenants/Guarantors
 
Location
 
Property
Type
 
Gross Sale Price
($000)
   
Gain (Impairment)
Recognized ($000)
   
Cash Cap Rate
 
Month of
Disposition
  1
GFS Realty, Inc. (Giant Food, Inc.)
 
Rockville
MD
 
Retail
  $ 1,475     $ 899       7.8 %
Oct
  2
Bank of America
 
Elizabeth
NJ
 
Office
  $ 4,850     $ (236 )     7.6 %
Nov
  3
Bank of America
 
Plainsboro
NJ
 
Office
  $ 850     $ 267       8.2 %
Dec
  4
Safeway Stores, Inc. - 9 Properties (1)
 
Various
Various
 
Retail
  $ 23,650     $ (2,248 )     9.2 %
Dec
  5
Multi-Tenant
 
Evanston
WY
 
Office
  $ 430     $ (2,487 )     6.7 %
Dec
13
TOTAL DISPOSITIONS
            $ 31,255     $ (3,805 )     8.8 %  
                                       
 
DISPOSITIONS - VACANT
                                   
                                       
 
Tenants/Guarantors
 
Location
 
Property
Type
 
Gross Sale Price
($000) 
   
Gain (Impairment)
Recognized ($000)  
     
Month of 
Disposition 
   
  1 
Vacant
 
Littleton
CO
 
Retail
  $ 815     $ -      
Dec
   
  2 
Vacant
 
Cheyenne
WY
 
Retail
  $ 700     $ (2,193    
Dec
   
  3 
Vacant
 
Farmington Hills
MI
 
Office
  $ 6,000     $ (754 )    
Dec
   
  4 
Vacant (2)
 
Auburn Hills
MI
 
Industrial
  $ -     $ (4,488 )    
Dec
   
  5 
N/M (3)
 
Bedford
TX
 
Office
  $ 10,700     $ (356 )    
Dec
   
  5 
TOTAL DISPOSITIONS - VACANT
            $  18,215     $ (7,791 )          
                                       
18 
TOTAL DISPOSITIONS AND DISPOSITIONS - VACANT
            $ 49,470     $ (11,596 )          
 
     Footnotes
     (1) Cash cap rate based upon applicable step down renewal rents effective 4/1/09.
     (2) Property transferred to lender to satisfy mortgage.
     (3) Property was approximately 30% leased at sale date.
 
 
Page 25 of 42

 

LEXINGTON REALTY TRUST
2008 Fourth Quarter Investment Summary

 
INVESTMENTS - FEE POSITIONS
               
 
Tenants/Guarantors
 
Location
 
Property Type
 
Basis
($000)
 
1
BI-LO, LLC - Ground Parcel
 
Chattanooga
TN
 
Retail
  $ 31  
2
BJC Health System - Ground Parcel
 
Bridgeton
MO
 
Office
  $ 886  
3
Safeway Stores, Inc. - Ground Parcel
 
Garland
TX
 
Retail
  $ 177  
4
Safeway Stores, Inc. - Ground Parcel
 
Granbury
TX
 
Retail
  $ 177  
5
The Kroger Company - Ground Parcel
 
Florence
AL
 
Retail
  $ 103  
5
TOTAL INVESTMENTS
            $ 1,374  

 
Page 26 of 42

 

LEXINGTON REALTY TRUST
2008 Fourth Quarter Leasing Summary

 
NEW LEASES
                                 
 
Tenants/Guarantors
 
Location
 
Property 
Type
 
Lease 
Expiration 
Date
   
Sq. Ft.
   
New Cash 
Rent Per 
Annum 
($000)
   
New GAAP 
Rent Per 
Annum 
($000)
 
1
Brown Mackie College-Phoenix, Inc.
 
Phoenix
AZ
 
Office
 
09/2019
      24,834     $ 545     $ 564  
2
Fabulous Sites, Inc.
 
Decatur
GA
 
Office
 
01/2012
      2,191     $ 44     $ 44  
3
Jacobs Engineering Group, Inc. (1)
 
Long Beach
CA
 
Office
 
03/2019
      83,919     $ 1,813     $ 1,813  
4
Song Suk Yu
 
Honolulu
HI
 
Office
 
09/2012
      309     $ 6     $ 6  
5
Golden Pass LNG Terminal, LLC
 
Beaumont
TX
 
Office
 
06/2009
      7,988     $ 80     $ 80  
6
Robert C. Schwartz, Jr., M.D., P.A.
 
Dallas
TX
 
Office
 
12/2013
      646     $ 10     $ 10  
6
TOTAL NEW LEASES
                      119,887     $ 2,498     $ 2,517  

 
LEASE EXTENSIONS
                                         
 
Tenants/Guarantors
 
Location
 
Property 
Type
 
Lease 
Expiration 
Date
   
Sq. Ft.
   
New Cash 
Rent Per 
Annum 
($000)
   
Prior Cash 
Rent Per 
Annum 
($000)
   
New GAAP 
Rent Per 
Annum 
($000)
   
Prior 
GAAP Rent 
Per Annum 
($000)
 
 
  1
Bank of America, N. A.
 
Atlanta
GA
 
Retail
   
12/2014
      6,260     $ 112     $ 112     $ 112     $ 97  
 
  2
Bank of America, N. A.
 
Atlanta
GA
 
Retail
   
12/2014
      3,900     $ 78     $ 78     $ 78     $ 87  
 
  3
Bank of America, N. A.
 
Chamblee
GA
 
Retail
   
12/2014
      4,565     $ 88     $ 88     $ 88     $ 74  
 
  4
Bank of America, N. A.
 
Cumming
GA
 
Retail
   
12/2014
      14,208     $ 198     $ 198     $ 198     $ 286  
 
  5
Bank of America, N. A.
 
Forest Park
GA
 
Retail
   
12/2014
      14,859     $ 199     $ 199     $ 199     $ 187  
 
  6
Bank of America, N. A.
 
Jonesboro
GA
 
Retail
   
12/2014
      4,894     $ 77     $ 77     $ 77     $ 63  
 
  7
Bank of America, N. A.
 
Stone Mountain   
GA
 
Retail
   
12/2014
      5,704     $ 95     $ 95     $ 95     $ 89  
 
  8
Blue Cross Blue Shield of South Carolina, Inc. (2)
 
Columbia
SC
 
Office
   
09/2010
      456,304     $ 7,377     $ 7,377     $ 7,377     $ 6,930  
 
  9
Bull HN Information Systems, Inc.
 
Phoenix
AZ
 
Office
   
10/2015
      42,320     $ 475     $ 730     $ 607     $ 603  
 
10
Experian Information Solutions, Inc. (Experian North America) (4)
 
Allen
TX
 
Office
   
03/2018
      292,700     $ 3,073     $ 3,624     $ 3,715     $ 4,149  
 
11
Fidelity National Bank
 
Decatur
GA
 
Office
   
12/2013
      5,892     $ 145     $ 139     $ 145     $ 139  
 
12
Kevin M. Connors, PSY. D., Inc.
 
Honolulu
HI
 
Office
   
11/2013
      701     $ 12     $ 12     $ 12     $ 12  
 
13
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
 
Hampton
VA
 
Office
   
12/2014
      100,632     $ 1,207     $ 1,368     $ 1,203     $ 1,302  
 
14
Mark Clayton, d/b/a Clayton Insurance Agency
 
Dallas
TX
 
Office
   
02/2012
      1,017     $ 19     $ 15     $ 19     $ 15  
 
15
Modern Key Shop, Inc. 
 
Honolulu
HI
 
Office
   
12/2011
      1,117     $ 29     $ 30     $ 29     $ 30  
 
16
Morgan & Woodling
 
Decatur
GA
 
Office
   
08/2013
      1,078     $ 24     $ 24     $ 24     $ 24  
 
17
Plastic Omnium Exteriors, LLC
 
Duncan
SC
 
Industrial
   
09/2018
      221,833     $ 958     $ 901     $ 958     $ 901  
 
18
Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.) (3)(4)
 
Marshall
MI
 
Industrial
   
10/2018
      246,508     $ 765     $ 623     $ 803     $ 623  
 
18
TOTAL LEASE EXTENSIONS
                      1,424,492     $ 14,931     $ 15,690     $ 15,739     $ 15,611  
                                                               
 
24
TOTAL NEW AND RENEWED LEASES
                      1,544,379     $ 17,429     $ 15,690     $ 18,256     $ 15,611  

      Footnotes
      (1) Direct lease with current sub-tenant at property, effective 1/1/09.
      (2) Joint venture property, Lexington owns 40% of joint venture.
      (3) Expansion property.
      (4) Held in NLS joint venture.

 
Page 27 of 42

 

LEXINGTON REALTY TRUST
2008 Fourth Quarter Debt Summary

 
NEW FINANCING
                             
                                 
 
Tenants/Guarantors
 
Location
 
Property 
Type
   
Amount 
($000)
   
Rate
   
Maturity
 
1
Harvard Vanguard Medical Assoc.
 
Boston
MA
 
Office
    $ 13,700       6.10 %    
12/2018
 
1
TOTAL FINANCING
              $ 13,700       6.10 %        
                                       
 
DEBT RETIRED
                                   
 
Debt
       
Face 
($000)
   
Payoff 
($000)
   
Rate
   
Due Date
 
1
Exchangeable Guaranteed Notes
        $ 88,500     $ 60,520       5.45 %  
01/2012
 
2
Term Loan
        $ 23,650     $ 23,650       2.43 %  
06/2009
 
3
Term Loan
        $ 5,351     $ 5,351       5.52 %  
03/2013
 
4
Florence, SC Mortgage - Balloon Payment
        $ 8,463     $ 8,463       7.50 %  
Matured
 
5
Auburn Hills, MI Mortgage (1)
        $ 6,516     $ -       7.01 %  
Disposition
 
5
TOTAL RETIRED
        $ 132,480     $ 97,984                  

      Footnotes
      (1) Property was transferred to lender to satisfy the mortgage.

 
Page 28 of 42

 

LEXINGTON REALTY TRUST
Lease Rollover Schedule by Property Type - Cash Basis
12/31/2008

   
Office
   
Industrial
   
Retail
 
Year
 
Net Rentable
Area
   
Cash Rental
Revenue ($000)
   
Net Rent 
PSF
   
Net Rentable
Area
   
Cash Rental
Revenue ($000)
   
Net Rent 
PSF
   
Net Rentable
Area
   
Cash Rental
Revenue ($000)
   
Net Rent 
PSF
 
2009
    1,456,515     $ 22,936     $ 15.75       556,220     $ 1,152     $ 2.07       282,875     $ 2,828     $ 10.00  
2010
    1,039,184     $ 18,804     $ 18.09       1,460,468     $ 3,992     $ 2.73       82,930     $ 316     $ 3.81  
2011
    536,022     $ 10,972     $ 20.47       1,309,835     $ 4,680     $ 3.57       257,412     $ 1,384     $ 5.38  
2012
    1,522,357     $ 22,160     $ 14.56       2,450,703     $ 8,452     $ 3.45       279,417     $ 2,168     $ 7.76  
2013
    1,919,771     $ 28,340     $ 14.76       79,086     $ 460     $ 5.82       371,039     $ 2,176     $ 5.86  
2014
    2,369,405     $ 42,135     $ 17.78       882,292     $ 2,208     $ 2.50       85,147     $ 1,252     $ 14.70  
2015
    1,859,851     $ 17,984     $ 9.67       150,000     $ 452     $ 3.01       92,201     $ 548     $ 5.94  
2016
    667,239     $ 9,912     $ 14.86       1,296,650     $ 5,764     $ 4.45       -     $ -     $ -  
2017
    353,652     $ 5,532     $ 15.64       1,652,811     $ 6,420     $ 3.88       121,844     $ 360     $ 2.95  
2018
    1,302,746     $ 23,720     $ 18.21       994,283     $ 2,304     $ 2.32       830,439     $ 7,380     $ 8.89  
2019
    1,526,520     $ 20,245     $ 13.26       649,250     $ 2,292     $ 3.53       -     $ -     $ -  
2020
    186,865     $ 2,928     $ 15.67       1,116,000     $ 9,632     $ 8.63       -     $ -     $ -  
2021
    502,211     $ 8,208     $ 16.34       2,393,339     $ 7,796     $ 3.26       61,000     $ 240     $ 3.93  
2022
    52,337     $ 1,532     $ 29.27       -     $ -     $ -       -     $ -     $ -  
2023
    425,254     $ 5,584     $ 13.13       201,369     $ 1,720     $ 8.54       -     $ -     $ -  
2024
    -     $ -     $ -       -     $ -     $ -       -     $ -     $ -  
2025
    145,200     $ 2,296     $ 15.81       2,138,214     $ 9,560     $ 4.47       -     $ -     $ -  
2026
    -     $ -     $ -       646,000     $ 1,940     $ 3.00       -     $ -     $ -  
2027
    -     $ -     $ -       -     $ -     $ -       -     $ -     $ -  
2028
    -     $ -     $ -       -     $ -     $ -       136,840     $ 1,004     $ 7.34  
Total/Weighted Average (1)
    15,865,129     $ 243,288     $ 15.33       17,976,520     $ 68,824     $ 3.83       2,601,144     $ 19,656     $ 7.56  

Footnotes
(1) Total shown may differ from detailed amounts due to rounding, and does not include multi-tenant properties.

 
Page 29 of 42

 
 
LEXINGTON REALTY TRUST
Lease Rollover Schedule - GAAP Basis
12/31/2008

Year
 
Number of
Leases
Expiring
   
Total
Annualized
GAAP Base
Rent ($000)
   
Percentage of Total
Annualized GAAP
Base Rent
 
2009
    18     $ 25,688       7.7 %
2010
    14     $ 23,016       6.9 %
2011
    16     $ 17,176       5.1 %
2012
    28     $ 32,380       9.7 %
2013
    28     $ 32,940       9.9 %
2014
    28     $ 43,820       13.1 %
2015
    14     $ 26,132       7.8 %
2016
    12     $ 15,492       4.6 %
2017
    10     $ 13,160       3.9 %
2018
    21     $ 30,604       9.2 %
2019
    9     $ 23,585       7.1 %
2020
    6     $ 8,136       2.4 %
2021
    9     $ 16,128       4.8 %
2022
    1     $ 1,620       0.5 %
2023
    3     $ 8,576       2.6 %
2024
    -     $ -       0.0 %
2025
    8     $ 12,164       3.6 %
2026
    1     $ 2,164       0.6 %
2027
    -     $ -       0.0 %
2028
    2     $ 1,024       0.3 %
Total (1)
    228     $ 333,805       100.0 %

Footnotes
(1) Total shown may differ from detailed amounts due to rounding, and does not include multi-tenant properties.

 
Page 30 of 42

 

LEXINGTON REALTY TRUST
Joint Venture Investments - Proportionate Share
Three and Twelve Months Ended December 31, 2008
($000)

Joint Venture Operations- Real Estate
 
3 months
   
12 months
 
             
EBITDA
  $ 9,185     $ 32,929  
Interest expense
  $ 3,072     $ 11,114  

Joint Venture Operations- Debt Platform
 
3 months
   
12 months
 
             
EBITDA
  $ 6,972     $ 32,661  
Interest expense
  $ 3,935     $ 17,466  
Gain on debt repayment
  $ 1,453     $ 7,802  
Impairment charges and loan loss reserves
  $ 19,832     $ 52,443  

 
Page 31 of 42

 

LEXINGTON REALTY TRUST
Selected Balance Sheet Account Detail
As of December 31, 2008
($000)

Investments in and advances to non-consolidated entities
  $ 179,133  
         
Lexington's "Investments in and advances to non-consolidated entities" line item includes investments in entities which invest in real estate debt securities and net leased properties. A summary is as follows:
       
         
Investment in debt platform
  $ 114,604  
Investment in net lease partnerships
    64,529  
         
Other assets
  $ 37,919  
         
The components of other assets are:
       
         
Deposits, including  forward equity commitment
  $ 11,380  
Investments
    15,460  
Equipment
    399  
Prepaids
    3,820  
Other receivables
    2,798  
Other
    4,062  
         
Accounts payable and other liabilities
  $ 33,814  
         
The components of accounts payable and other liabilities are:
       
         
Accounts payable and accrued expenses
  $ 13,266  
CIP accruals and other
    3,874  
Taxes
    1,077  
Deferred lease costs
    1,968  
Subordinated notes
    2,051  
Deposits
    1,608  
Escrows
    1,506  
Transaction costs
    1,409  
Derivative liability
    7,055  

 
Page 32 of 42

 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2008

Property
 
Footnotes
 
Debt Balance
($000)
   
Interest Rate
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Long Beach, CA
      $ 5,472       6.250 %     01/2009     $ 5,643     $ -  
Long Beach, CA
        2,027       6.160 %     01/2009       2,090       -  
Canton, OH
        64       9.490 %     02/2009       64       -  
Baton Rouge, LA
 
(m)
    1,487       7.375 %     03/2009       35       1,478  
Bristol, PA
 
(l)
    5,275       7.250 %     04/2009       190       5,228  
Henderson, NC
        3,887       7.390 %     05/2009       104       3,854  
Westland, MI
        490       10.500 %     09/2009       398       -  
Houston, TX
 
(b)
    18,861       5.810 %     10/2009       1,693       18,229  
High Point, NC
        7,928       5.750 %     10/2009       579       7,741  
Salt Lake City, UT
        2,096       7.610 %     10/2009       2,176       -  
San Francisco, CA
        21,197       3.893 %     12/2009       1,934       20,000  
Pleasanton, CA
        4,101       10.250 %     12/2009       666       3,808  
Richmond, VA
        15,522       8.100 %     02/2010       1,511       15,257  
Fishers, IN
 
(b)
    13,745       5.880 %     04/2010       1,499       12,960  
Hampton, VA
        6,891       8.270 %     04/2010       677       6,758  
Hampton, VA
        4,225       8.260 %     04/2010       415       4,144  
Lorain, OH
 
(b)
    1,222       5.540 %     07/2010       908       -  
Manteca, CA
 
(b)
    863       5.540 %     07/2010       642       -  
Watertown, NY
 
(b)
    812       5.540 %     07/2010       603       -  
Lewisburg, WV
 
(b)
    570       5.540 %     07/2010       424       -  
San Diego, CA
 
(b)
    550       5.540 %     07/2010       409       -  
Galesburg, IL
 
(b)
    485       5.540 %     07/2010       360       -  
Tampa, FL
        5,655       6.880 %     08/2010       485       5,495  
Irving, TX
 
(b)
    25,773       5.880 %     10/2010       2,432       24,454  
Lake Mary, FL
 
(b)
    12,722       5.880 %     10/2010       1,181       12,118  
Lake Mary, FL
 
(b)
    12,712       5.880 %     10/2010       1,178       12,082  
Herndon, VA
        17,809       8.180 %     12/2010       1,723       17,301  
Parsippany, NJ
 
(b)
    39,239       5.860 %     03/2011       3,472       37,047  
Renswoude, NA
        36,645       5.305 %     04/2011       2,785       34,735  
Wallingford, CT
        3,318       4.926 %     05/2011       221       3,187  
Plymouth, MI
        4,372       7.960 %     07/2011       421       4,171  
Winchester, VA
 
(b)
    10,374       5.860 %     08/2011       908       9,675  
Louisville, CO
        7,520       5.830 %     01/2012       544       7,195  
New Kingston, PA
        6,635       7.790 %     01/2012       678       6,116  
Mechanicsburg, PA
        4,897       7.780 %     01/2012       500       4,514  
New Kingston, PA
        3,161       7.780 %     01/2012       323       2,914  
Milford, OH
 
(b)
    15,375       5.860 %     02/2012       1,822       12,686  
Lake Forest, CA
        10,210       7.260 %     02/2012       901       9,708  
Fort Worth, TX
 
(b)
    18,755       5.392 %     05/2012       1,280       17,829  
Memphis, TN
        17,170       5.247 %     05/2012       1,181       16,222  
Raleigh, NC
 
(b)
    12,656       5.860 %     05/2012       647       12,543  
Lakewood, CO
        8,364       5.097 %     05/2012       566       7,890  
Farmington Hills, MI
 
(b)
    19,277       5.860 %     09/2012       1,500       17,724  
Laurens, SC
 
(b)
    15,844       5.870 %     09/2012       1,396       14,022  
Temperance, MI
 
(b)
    10,621       5.870 %     09/2012       936       9,400  
Baton Rouge, LA
 
(b)
    6,366       5.520 %     10/2012       443       5,948  
San Antonio, TX
        28,210       6.080 %     10/2012       2,260       26,025  
Plymouth, MI
 
(b)
    11,519       5.860 %     12/2012       1,026       10,026  

 
Page 33 of 42

 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2008

Property
 
Footnotes
 
Debt Balance
($000)
   
Interest Rate
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Colorado Springs, CO
 
(b)
    11,182       5.870 %     12/2012       887       10,272  
Fort Mill, SC
        10,725       6.000 %     01/2013       839       9,904  
Centennial, CO
 
(b)
    15,013       5.550 %     02/2013       1,177       13,555  
Los Angeles, CA
 
(b)
    77,326       5.860 %     05/2013       5,361       73,071  
Atlanta, GA
        43,629       5.268 %     05/2013       3,004       40,356  
Dallas, TX
 
(b)
    39,100       5.550 %     05/2013       2,702       36,467  
Houston, TX
        17,005       5.218 %     05/2013       1,166       15,737  
Southington, CT
        13,248       5.018 %     05/2013       890       12,228  
Indianapolis, IN
        9,277       5.168 %     05/2013       633       8,580  
Fort Meyers, FL
        8,912       5.268 %     05/2013       476       8,550  
Phoenix, AZ
        18,449       6.270 %     09/2013       1,527       16,490  
Foxboro, MA
 
(b)
    16,120       6.000 %     01/2014       3,270       -  
Moody, AL
        7,111       4.978 %     01/2014       493       6,350  
Logan Township, NJ
 
(b)
    7,246       5.870 %     04/2014       482       6,781  
Clive, IA
        5,697       5.139 %     05/2014       387       5,151  
Fort Mill, SC
        19,973       5.373 %     05/2014       1,364       18,311  
Philadelphia, PA
        48,040       5.060 %     07/2014       3,178       43,547  
Eau Claire, WI
        1,406       8.000 %     07/2014       313       -  
3 Properties
 
(i)
    103,511       6.150 %     09/2014       6,366       103,511  
Issaquah, WA
 
(b)
    31,729       5.890 %     12/2014       1,663       30,388  
Canonsburg, PA
 
(b)
    9,073       5.550 %     12/2014       489       9,095  
Chicago, IL
 
(b)
    29,085       5.870 %     01/2015       1,548       29,900  
Carrollton, TX
        13,693       5.530 %     01/2015       993       12,022  
Herndon, VA
 
(b)
    11,751       5.870 %     04/2015       888       10,359  
Richmond, VA
 
(b)
    19,522       5.510 %     05/2015       1,026       18,292  
Houston, TX
        16,340       5.160 %     05/2015       1,114       14,408  
Rockaway, NJ
        14,900       5.292 %     05/2015       799       14,900  
Houston, TX
        12,762       5.210 %     05/2015       874       11,265  
Fishers, IN
        12,688       5.160 %     05/2015       865       11,188  
San Antonio, TX
        12,598       5.340 %     05/2015       875       11,149  
Atlanta, GA
        11,325       5.260 %     05/2015       604       10,502  
Los Angeles, CA
        11,064       5.110 %     05/2015       750       9,760  
Richmond, VA
        10,222       5.310 %     05/2015       708       9,055  
Harrisburg, PA
        8,832       5.110 %     05/2015       599       7,780  
Knoxville, TN
        7,525       5.310 %     05/2015       520       6,658  
Tulsa, OK
        7,394       5.060 %     05/2015       499       6,517  
Carrollton, TX
 
(b)
    20,305       5.870 %     07/2015       1,382       18,677  
Elizabethtown, KY
        15,463       4.990 %     07/2015       1,050       13,468  
Hopkinsville, KY
        9,063       4.990 %     07/2015       615       7,894  
Dry Ridge, KY
        6,701       4.990 %     07/2015       455       5,861  
Owensboro, KY
        5,967       4.990 %     07/2015       405       5,197  
Elizabethtown, KY
        2,917       4.990 %     07/2015       198       2,541  
Houston, TX
 
(b)
    56,740       6.250 %     09/2015       8,159       18,318  
Sugar Land, TX
 
(b)
    14,677       6.250 %     09/2015       2,083       6,286  
Danville, IL
        6,030       9.000 %     01/2016       692       4,578  
Bridgewater, NJ
        14,805       5.732 %     03/2016       860       13,825  
Omaha, NE
        8,680       5.610 %     04/2016       621       7,560  
Tempe, AZ
        8,198       5.610 %     04/2016       586       7,140  
Lisle, IL
        10,390       6.500 %     06/2016       793       9,377  

 
Page 34 of 42

 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2008

Property
 
Footnotes
 
Debt Balance
($000)
   
Interest Rate
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Dallas, TX
 
(b)
    18,544       5.870 %     07/2016      
1,136
      18,365  
Rochester, NY
        18,734       6.210 %     08/2016       1,383
 
    16,765  
Statesville, NC
        14,051       6.210 %     08/2016       1,037
 
    12,574  
Rockford, IL
        6,876       6.210 %     08/2016       508
 
    6,153  
Glenwillow, OH
        16,939       6.130 %     09/2016       1,240       15,132  
Memphis, TN
        3,951       5.710 %     01/2017       275       3,484  
Orlando, FL
        9,975       5.722 %     02/2017       579       9,309  
Coppell, TX
        14,400       5.710 %     06/2017       834       14,400  
Dubuque, IA
        10,442       5.402 %     06/2017       733       8,725  
Shreveport, LA
        19,000       5.690 %     07/2017       1,096       19,000  
McDonough, GA
        23,000       6.110 %     11/2017       1,425       21,651  
Lorain, OH
 
(b)
    1,271       7.750 %     07/2018       108       -  
Manteca, CA
 
(b)
    898       7.750 %     07/2018       77       -  
Watertown, NY
 
(b)
    844       7.750 %     07/2018       72       -  
Lewisburg, WV
 
(b)
    593       7.750 %     07/2018       51       -  
San Diego, CA
 
(b)
    572       7.750 %     07/2018       49       -  
Galesburg, IL
 
(b)
    504       7.750 %     07/2018       43       -  
Boston, MA
        13,700       6.100 %     12/2018       996       11,520  
Overland Park, KS
 
(b)
    37,477       5.911 %     05/2019       2,470       31,819  
Kansas City, MO
 
(b)
    17,880       5.900 %     05/2019       1,179       15,182  
Streetsboro, OH
 
(b)
    19,428       5.900 %     09/2019       1,344       16,338  
Boca Raton, FL
        20,400       6.470 %     02/2020       1,338       18,383  
Wall Township, NJ
 
(b)
    28,891       6.250 %     01/2021       2,588       -  
Hilliard, OH
        28,960       5.907 %     02/2021       1,734       27,483  
Charleston, SC
        7,350       5.850 %     02/2021       436       6,632  
Durham, NH
 
(b)
    19,261       6.750 %     03/2021       1,683       -  
Antioch, TN
 
(b)
    14,123       5.630 %     10/2021       1,580       774  
Whippany, NJ
        16,341       6.298 %     11/2021       1,344       10,400  
Dillon, SC
        22,501       5.974 %     02/2022       1,832       13,269  
Subtotal/Wtg. Avg./Years Remaining (k)
    1,783,284       5.871 %     5.8       150,227       1,510,663  
 
Page 35 of 42

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2008

Property
 
Footnotes
 
Debt Balance
($000)
   
Interest Rate
(%)
   
Maturity (a)
   
Current
Estimated
Annual Debt
Service
($000) (d)
   
Balloon
Payment
($000)
 
Corporate
                                 
Credit Facility
 
 (c)
    25,000       1.970 %     06/2009       250       25,000  
Term Loan
 
(f)
    174,280       2.430 %     06/2009       1,776       174,280  
Exchangeable Notes
 
(e)
    211,000       5.450 %     01/2012       11,500       211,000  
Term Loan
 
(h)(j)
    35,723       5.520 %     03/2013       1,999       35,723  
Term Loan
 
(h)(j)
    25,000       5.520 %     03/2013       1,399       25,000  
Trust Preferred Notes
 
(g)
    129,120       6.804 %     04/2037       8,785       129,120  
Subtotal/Wtg. Avg./Years Remaining (k)
    600,123       4.726 %     7.7       25,709       600,123  
Total/Wtg. Avg./Years Remaining (k)
  $ 2,383,407       5.583 %     6.3     $ 175,936     $ 2,110,786  

Footnotes
(a) 
Subtotal and total based on weighted average term to maturity shown in years based on debt balance.
(b) 
Debt balances based upon imputed interest rates.
(c) 
Floating rate debt 30/60/90 day LIBOR plus 120 to 170 bps.
Subsequent to December 31, 2008 this loan has been refinanced and now matures 2/13/11 and has a stated interest rate at LIBOR plus 285 bps.
(d) 
Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(e) 
Holders have the right to put notes to the Company commencing 2012 and every five years thereafter. Notes mature in 2027.
(f) 
Floating rate debt 30 day LIBOR plus 60 bps; maturity can be extended by Company to December 2009.
Subsequent to December 31, 2008 this loan has been refinanced and now matures 2/13/11 and has a stated interest rate at LIBOR plus 285 bps.
(g) 
Rate fixed through April 2017, thereafter LIBOR plus 170 bps.
(h) 
Rate is swapped to fixed rate through maturity.
(i) 
Debt on three cross-collateralized properties located in Nevada, Indiana, and Tennessee.
(j) 
Represents full payable of loans, discount of $4,158 excluded from balance.
(k) 
Total shown may differ from detailed amounts due to rounding.
(l) 
Classified as held for sale, property sold in 1Q 2009 and mortgage satisfied.
(m) 
Mortgage call date was 3/1/09. Lender did not call and earliest call date is currently 6/1/09.
 
Page 36 of 42

 
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
12/31/2008

Joint Venture
 
Footnotes
 
Debt
Balance
($000)
   
LXP
Proportionate
Share
($000) (10)
   
Interest
Rate (%)
   
Maturity
   
Current
Estimated
Annual Debt
Service
($000) (9)
   
Balloon
Payment ($000)
   
Proportionate
Share Balloon
Payment ($000)
 
Net Lease Strategic
      $ 10,286     $ 4,922       7.800 %     04/2009     $ 331     $ 10,239     $ 4,899  
Dallas Commerce
        4,652       1,205       6.680 %     06/2009       4,807       -       -  
BCBS LLC
        22,874       9,150       7.850 %     10/2009       1,830       22,586       9,034  
Net Lease Strategic
        7,822       3,743       6.930 %     08/2010       674       7,603       3,638  
Harpard
        1,067       290       9.875 %     01/2011       569       -       -  
Net Lease Strategic
        2,197       1,051       7.500 %     01/2011       226       2,076       993  
Net Lease Strategic
        13,879       6,641       7.400 %     04/2011       1,258       13,365       6,395  
Net Lease Strategic
        30,582       14,633       5.126 %     05/2011       1,589       30,582       14,633  
Taber
        688       187       10.125 %     06/2011       313       -       -  
Jayal
        1,007       299       11.500 %     03/2012       365       -       -  
Net Lease Strategic
        22,761       10,891       5.147 %     05/2012       1,188       22,153       10,600  
Net Lease Strategic
        11,605       5,553       7.670 %     01/2013       2,817       -       -  
Net Lease Strategic
        13,135       6,285       5.148 %     05/2013       894       12,144       5,811  
Net Lease Strategic
        4,937       2,362       5.950 %     09/2013       381       4,496       2,151  
Net Lease Strategic
        20,582       9,848       5.810 %     02/2014       1,551       18,588       8,894  
Net Lease Strategic
        9,453       4,523       5.616 %     04/2014       697       8,484       4,060  
Net Lease Strategic
        1,308       626       8.500 %     04/2015       271       -       -  
Net Lease Strategic
        16,996       8,133       5.411 %     05/2015       1,189       15,087       7,219  
Net Lease Strategic - Oklahoma TIC
        14,749       2,823       5.240 %     05/2015       784       13,673       2,617  
Net Lease Strategic
        12,635       6,046       5.212 %     06/2015       836       11,349       5,430  
Net Lease Strategic
        6,155       2,945       5.783 %     06/2015       462       5,371       2,570  
Net Lease Strategic
        21,545       10,309       8.036 %     09/2015       3,352       6,925       3,314  
Net Lease Strategic
        6,121       2,929       8.036 %     09/2015       925       2,203       1,054  
Net Lease Strategic
        8,628       4,128       6.090 %     01/2016       668       7,446       3,563  
Net Lease Strategic
        6,377       3,051       6.090 %     04/2016       494       5,465       2,615  
Net Lease Strategic
        6,503       3,112       6.315 %     09/2016       497       5,723       2,738  
One Summit
        18,462       5,539       9.375 %     10/2016       3,344       -       -  
Net Lease Strategic
        9,188       4,396       6.063 %     11/2016       683       8,023       3,839  
One Summit
        11,953       3,586       10.625 %     11/2016       2,239       -       -  
 
Page 37 of 42

 
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
12/31/2008
 
Joint Venture
 
Footnotes
 
Debt
Balance
($000)
   
LXP
Proportionate
Share
($000) (10)
   
Interest
Rate (%)
   
Maturity
   
Current
Estimated
Annual Debt
Service
($000) (9)
   
Balloon
Payment ($000)
   
Proportionate
Share Balloon
Payment ($000)
 
Net Lease Strategic
        9,100       4,354       5.910 %     10/2018       728       6,624       3,170  
Dallas Commerce
        12,512       3,241       15.000 %     12/2018       2,455       -       -  
Net Lease Strategic
        9,877       4,726       6.010 %     08/2019       753       7,658       3,664  
Net Lease Strategic
        7,500       3,589       6.507 %     11/2019       495       6,692       3,202  
Net Lease Strategic
        9,964       4,768       6.270 %     12/2019       774       7,755       3,711  
Net Lease Strategic
        10,079       4,823       5.930 %     10/2020       750       7,660       3,665  
Net Lease Strategic
        9,508       4,573       5.460 %     12/2020       741       5,895       2,821  
Net Lease Strategic
        9,595       4,591       5.640 %     01/2021       692       7,018       3,358  
Net Lease Strategic
        12,578       6,019       5.380 %     08/2025       1,144       362       173  
Subtotal/Wtg. Avg. (4)/Years Remaining (5)
  $ 408,860     $ 179,891       6.554 %     6.2     $ 43,766     $ 283,245     $ 129,834  
 
Page 38 of 42

 
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
12/31/2008
 
Joint Venture
 
Footnotes
 
Debt
Balance
($000)
   
LXP
Proportionate
Share
($000) (10)
   
Interest
Rate (%)
   
Maturity
   
Current
Estimated
Annual Debt
Service
($000) (9)
   
Balloon
Payment ($000)
   
Proportionate
Share Balloon
Payment ($000)
 
Corporate
                                             
Concord
 
 (3)(7)
    15,000       7,500       1.471 %     03/2009       224       15,000       7,500  
Concord
 
 (3)
    21,516       10,758       1.501 %     12/2009       327       21,516       10,758  
Concord
 
 (6)(8)
    80,000       40,000       2.715 %     03/2010       2,202       80,000       40,000  
Concord
 
 (1)
    144,475       72,238       1.489 %     03/2011       2,181       144,475       72,238  
Concord
 
 (3)
    59,613       29,807       2.040 %     12/2012       1,233       59,613       29,807  
Concord
 
 (2)
    347,525       173,762       3.700 %     12/2016       13,037       347,525       173,762  
Subtotal/Wtg. Avg. (4)/Years Remaining (5)
  $ 668,129     $ 334,065       2.835 %     5.1     $ 19,204     $ 668,129     $ 334,065  
Total/Wtg. Avg. (4)/Years Remaining (5)
  $ 1,076,989     $ 513,956       4.137 %     5.5     $ 62,970     $ 951,374     $ 463,899  

Footnotes
(1) 
Represents amount outstanding on $150.0 million repurchase agreement, variable rate.
(2) 
Collateralized debt obligation of investment grade-rated debt secured directly or indirectly by real estate assets.
(3) 
Represents amount outstanding on term loans.
(4) 
Weighted average interest rate based on proportionate share.
(5) 
Weighted average years remaining on maturities based on proportionate debt balance.
(6) 
Maturity date can be extended to 03/2011 if certain criteria are met.
(7) 
Maturity date can be extended to 03/2012 if certain criteria are met.
(8) 
Represents amount outstanding on $100.0 million repurchase agreement, variable rate.
(9) 
Amounts represent estimated 12 months debt service regardless of maturity date for corporate level debt.
(10) 
Total balance shown may differ from detailed amounts due to rounding.
 
Page 39 of 42

 
LEXINGTON REALTY TRUST
Mortgage Maturity Schedule
12/31/2008
($000)
 
Consolidated Properties
 
Year
 
Scheduled
Amortization
   
Balloon Payments
   
Balloon Weighted
Average Interest
Rate (%)
 
2009
  $ 45,846     $ 60,338 (1)     6.25 %
2010
    34,583       110,568       8.04  
2011
    31,086       88,814       6.49  
2012
    31,124       191,035 (2)     6.02  
2013
    27,084       234,938 (3)     5.41  
    $ 169,723     $ 685,693       6.22 %
 
Joint Venture Investments - LXP Proportionate Share
 
Year
 
Scheduled
Amortization
   
Balloon Payments
   
Balloon Weighted
Average Interest
Rate (%)
 
2009
  $ 2,454     $ 32,191       4.20 %
2010
    1,387       43,638       3.10  
2011
    1,346       94,259       2.50  
2012
    1,364       40,407       2.90  
2013
    1,482       7,962       5.40  
    $ 8,033     $ 218,457       3.05 %

Footnotes
(1)
Excludes corporate level debt of (i) $174,280, variable rate 2.43%  and (ii) $25,000, variable rate debt at 1.97%.
Subsequent to December 31, 2008, the coprorate level debt has been refinanced at LIBOR plus 2.85% and matures in 2011, with a Company option to extend to 2012.
(2)
Excludes corporate level debt of $211,000, fixed rate of 5.45%.
(3)
Excludes corporate level debt of $60,723, fixed rate of 5.52%.
 
Page 40 of 42

 
LEXINGTON REALTY TRUST
Base Rent Estimates for Current Assets
12/31/2008
($000)

Year
 
Cash
   
GAAP
 
2009
  $ 338,944     $ 343,891  
2010
    308,485       311,373  
2011
    295,025       298,314  
2012
    268,679       269,317  
2013
    233,323       233,026  

Amounts assume all below market leases are renewed by the tenants at the option rate and no new or renegotiated leases are entered into for any other property.
 
Page 41 of 42

 
Investor Information
 
  Transfer Agent
 
  Investor Relations
  BNY Mellon Shareowner Services
 
  Patrick Carroll
  480 Washington Blvd.
 
  Executive Vice President and Chief Financial Officer
  Jersey City NJ 07310-1900
 
  Telephone (direct)            (212) 692-7215
  (800) 850-3948
 
  Facsimile (main)              (212) 594-6600
  www.bnymellon.com/shareowner/isd
 
  E-mail                               pcarroll@lxp.com

  Research Coverage

  Cantor Fitzgerald
   
  Keefe, Bruyette & Woods
 
  Matthew Thorp
(312) 469-7484
 
  Sheila K. McGrath
(212) 887-7793
         
  Friedman, Billings, Ramsey
   
  Barclays Capital
 
  Gabe Poggi
(703) 469-1141
 
  Ross L. Smotrich
  (212)526-2306
  Merrill Ross
(703) 312-9769
     
     
  Raymond James & Assoc.
 
  J.P. Morgan Chase
   
  Paul Puryear
(727) 567-2253
  Joseph Dazio, CFA
(212) 622-6416
     
  Michael W. Mueller, CFA
(212) 622-6689
 
  Stifel Nicolaus
 
  Anthony Paolone, CFA
(212) 622-6682
 
  John W. Guinee
(443) 224-1307
  Gregory P. Stuart
(212) 622-5390
     

 
Page 42 of 42