-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TqgkI0Qk8IIrdTYLSQcNu4NlJYtydgQQq9juKg+GiZR7rFn3/1E3hV5Gkm3+C/e4 6ez2M8YUbi6rfs2xvCYCOw== 0001116679-08-001241.txt : 20080509 0001116679-08-001241.hdr.sgml : 20080509 20080509170810 ACCESSION NUMBER: 0001116679-08-001241 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080509 DATE AS OF CHANGE: 20080509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEXINGTON REALTY TRUST CENTRAL INDEX KEY: 0000910108 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 133717318 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12386 FILM NUMBER: 08819541 BUSINESS ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 BUSINESS PHONE: (212) 692-7200 MAIL ADDRESS: STREET 1: ONE PENN PLAZA STREET 2: SUITE 4015 CITY: NEW YORK STATE: NY ZIP: 10119 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES TRUST DATE OF NAME CHANGE: 19980625 FORMER COMPANY: FORMER CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES INC DATE OF NAME CHANGE: 19930816 8-K 1 lex8k-050908.htm PERIOD OF REPORT: MAY 8, 2008 Unassociated Document
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549


FORM 8-K


Current Report Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): May 8, 2008

LEXINGTON REALTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
     
Maryland
1-12386
13-3717318
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification
Number)
 
 
One Penn Plaza, Suite 4015, New York, New York
10119-4015
(Address of Principal Executive Offices)
(Zip Code)

 
(212) 692-7200
(Registrant's Telephone Number, Including Area Code)

 
     
 
(Former Name or Former Address, if Changed Since Last Report)
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions
 
___
Written communications pursuant to Rule 425 under the Securities Act (17 CFT|R 230.425)
 
___
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

___
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

___
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Item 2.02.              Results of Operations and Financial Conditions.

On May 8, 2008, we issued a press release announcing our financial results for the quarter ended March 31, 2008. A copy of the press release is furnished herewith as part of Exhibit 99.1.

The information furnished pursuant to this “Item 2.02 Results of Operations and Financial Condition,” including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, or otherwise subject to the liabilities under that section and shall not be deemed to be incorporated by reference into any of our filings under the Securities Act of 1933, as amended, which we refer to as the Act, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 7.01.              Regulation FD Disclosure.

On May 8, 2008, we made available supplemental information, which we refer to as the Supplemental Reporting Package, concerning our operations and portfolio for the quarter ended March 31, 2008.  A copy of this supplemental information is furnished herewith as Exhibit 99.1.

Also on May 8, 2008, our management discussed our financial results on a conference call with analysts and investors. A transcript of the conference call is furnished herewith as Exhibit 99.2.

The information furnished pursuant to this “Item 7.01 Regulation FD Disclosure,” including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities under that section and shall not be deemed to be incorporated by reference into any of our filings under the Act or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01.              Financial Statements and Exhibits.

(a)         Not applicable
(b)         Not applicable
(c)         Not applicable
(d)         Exhibits

99.1
Supplemental Reporting Package for the quarter ended March 31, 2008.
   
99.2
Transcript of conference call held May 8, 2008.
 
 
 

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
  Lexington Realty Trust
   
     
Date: May 9, 2008  By:  /s/ Patrick Carroll                                    
    Patrick Carroll
    Chief Financial Officer
 
 
 
 
 

 
 
Exhibit Index

 
99.1
Supplemental Reporting Package for the quarter ended March 31, 2008.
99.2
Transcript of conference call held May 8, 2008.

 

 
EX-99.1 2 ex99-1.htm EX. 99.1: SUPPLEMENTAL REPORTING PACKAGE ex99-1.htm

Exhibit 99.1

 







Quarterly Earnings and
Supplemental Operating and Financial Data


For the Three Months Ended March 31, 2008


 







 
 

 
 

 


 

 

 
LEXINGTON REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE
For the Three Months Ended March 31, 2008

 
Table of Content
Section Page
   
First Quarter 2008 Earnings Press Release
3
 
Portfolio Data
 
 
Major Markets
10
 
Tenant Industry Diversification
11
 
Other Revenue Data
12
 
Top 10 Tenants or Guarantors
13
 
Property Leases and Vacancies – Consolidated Portfolio
14
 
1Q ’08 Disposition Summary
24
 
1Q ’08 Disposition to Co-Investments Summary
25
 
1Q ’08 Leasing Summary
26
 
1Q ’08 Financing Summary
27
 
Financial Data
 
 
Selected Balance Sheet Account Detail
28
 
Mortgages and Notes Payable
29
 
Base rent estimates from current assets
37
 
Investor Information
38


 
This Quarterly Earnings and Supplemental Operating and Financial Data contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust (“Lexington”) which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in Lexington’s periodic reports filed with the Securities and Exchange Commission (the “SEC”) filed with the SEC, including risks related to, (i) the failure to continue to qualify as a real estate investment trust, (ii) changes in general business and economic conditions, (iii) competition, (iv) increases in real estate construction costs, (v) changes in interest rates, or (vi) changes in accessibility of debt and equity capital markets. Copies of periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com and may be obtained free of charge by calling Lexington at 212-692-7200. Forward-looking statements, which are based on certain assumptions and describe the Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words "believes," "expects," "intends," "anticipates," "estimates," "projects" or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.

 
 

 
 
 
 
Lexington Realty Trust
TRADED: NYSE: LXP
One Penn Plaza, Suite 4015
New York NY 10119-4015
 
 
Contact:
Investor or Media Inquiries, T. Wilson Eglin, CEO
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: tweglin@lxp.com

FOR IMMEDIATE RELEASE
Thursday, May 8, 2008

LEXINGTON REALTY TRUST REPORTS FIRST QUARTER 2008 RESULTS

New York, NY – May 8, 2008 – Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the first quarter ended March 31, 2008.

First Quarter 2008 Highlights
·  
Total gross revenues increased 33.2% to $107.6 million
·  
Company Funds From Operations (“FFO”) of $44.3 million or $0.42 per diluted share/unit(1)
·  
24 new and renewal leases executed, totaling approximately 1.2 million square feet
·  
$124.1 million in real estate dispositions at a 6.5% cap rate
·  
Generated cash of $72.5 million through co-investment program closing
·  
Obtained $70.0 million in five year, 5.5% fixed rate term loans
·  
Repurchased $100 million face amount of Exchangeable Notes at 12.6% discount
(1)  
See the last page of this press release for a reconciliation of GAAP net income to FFO.

T. Wilson Eglin, President and Chief Executive Officer of Lexington stated, “We are satisfied with our results for the quarter, as we continued our track record of producing stable cash flow, paying a well supported dividend and maintaining a solid balance sheet position.  We continue to be pleased with our leasing results with 24 leases executed in the quarter totaling 1.2 million square feet, and our capital recycling activities continue to bear fruit even in a more challenging disposition environment. Sales activity totaled $124.1 million at an average cap rate of approximately 6.5%.  During the quarter, we further strengthened our balance sheet by reducing debt by $320 million through exchangeable notes repurchases and repayment of mortgages. We believe that our balance sheet flexibility will enable us to take advantage of favorable investment opportunities that are expected to arise over the balance of the year. With our strategic restructuring plan substantially complete, we look forward to growing our portfolio and expect the majority of our investments to take place through existing and to-be-formed joint ventures and co-investment programs.”

FINANCIAL RESULTS
Revenue

For the quarter ended March 31, 2008, total gross revenues increased 33.2% to $107.6 million, compared with total gross revenues of $80.8 million for the quarter ended March 31, 2007.  The increase is primarily due to the acquisition of properties in our former co-investment programs during the second quarter of 2007.


Page 3 of 38



Net Income (Loss) Allocable to Common Shareholders

For the quarter ended March 31, 2008, net income allocable to common shareholders was $0.8 million, or $0.01 per diluted share, compared with a net loss allocable to common shareholders for the quarter ended March 31, 2007 of ($3.4) million, or ($0.05) per diluted share.

Company FFO Applicable to Common Shareholders/Unitholders

For the quarter ended March 31, 2008, Company FFO was $44.3 million, or $0.42 per diluted share/unit, compared with Company FFO for the quarter ended March 31, 2007 of $48.7 million, or $0.42 per diluted share/unit.  Company FFO for the quarter ended March 31, 2008 was impacted by several unusual items, including activity in co-investment programs, totaling a net benefit of approximately $0.04 per diluted share/unit.  In the first quarter, the Company incurred severance charges totaling $2.0 million, formation costs of $0.9 million relating to a co-investment program, and impairment charges of $5.4 million, which were more than offset by debt satisfaction gains of $12.3 million. Adjusted for these items, Company FFO per diluted share/unit decreased primarily due to the disposition of properties during 2007 and the first quarter of 2008 and the $2.10 per share/unit special dividend/distribution paid in January, 2008.

Balance Sheet

The Company’s balance sheet position continues to provide ample liquidity to deploy as investment opportunities become available.  At March 31, 2008, Lexington had approximately $2.7 billion in debt outstanding, equating to a debt-to-total capitalization of approximately 59.6%.   As of March 31, 2008, the weighted average interest rate on the Company’s debt was 5.73% with a weighted average maturity of 7.2 years. Approximately 92% of the Company’s debt is subject to fixed interest rates.

Common Share Dividend

On February 21, 2008, Lexington’s Board of Trustees declared a regular quarterly cash dividend/distribution of $0.33 per share/unit, which was paid on April 15, 2008, to common shareholders/unitholders of record as of March 31, 2008, and which equated to an annualized dividend of $1.32 per share.

OPERATING ACTIVITIES

Dispositions

During the quarter ended March 31, 2008, Lexington sold its interest in three properties to third parties for an aggregate sales price of $124.1 million. In addition, Lexington sold/contributed 11 properties to its co-investment program with Inland American Real Estate Trust raising $72.5 million in proceeds.

Leasing Activity

At March 31, 2008, Lexington’s total portfolio was approximately 95.2% leased.  For the quarter ended March 31, 2008, Lexington executed 24 leases (new and renewal) for approximately 1.2 million square feet.


Page 4 of 38



2008 EARNINGS GUIDANCE

Lexington reaffirmed its previously disclosed Company FFO guidance range of $1.56 to $1.64 per diluted share/unit for the full year ended December 31, 2008.  This guidance excludes the impact of the 100 Light Street lease termination transaction and other non-recurring items. This guidance is based on current expectations and is forward-looking.

1ST QUARTER 2008 CONFERENCE CALL

The Company will host a conference call, today, Thursday, May 8, 2008, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended March 31, 2008. Interested parties may participate in this conference call by dialing (877) 407-0778 or (201) 689-8565. A replay of the call will be available through June 8, 2008, at (877) 660-6853, Account #: 286, Conference ID #: 281551.

A live web cast of the conference call will be available at www.lxp.com within the Investor Relations section. An online replay will also be available through May 8, 2009.

ABOUT LEXINGTON REALTY TRUST

Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net lease area.   Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”.  Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington's control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in Lexington’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission (“ SEC”) on February 29, 2008 (the "Form 10-K") and other periodic reports filed with the SEC, including risks related to: (1) the failure to continue to qualify as a real estate investment trust, (2) changes in general business and economic conditions, (3) competition, (4) increases in real estate construction costs, (5) changes in interest rates, or (6) changes in accessibility of debt and equity capital markets. Copies of the Form 10-K and the other periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, are generally identifiable by use of the words "believes," "expects," "intends," "anticipates," "estimates," "projects", “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington's expectations will be realized.






Page 5 of 38

 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended March 31, 2008 and 2007
(Unaudited and in thousands, except share and per share data)
 
   
2008
   
2007
 
Gross revenues:
           
Rental
  $ 97,235     $ 74,605  
Advisory and incentive fees
    311       719  
Tenant reimbursements
    10,042       5,440  
Total gross revenues
    107,588       80,764  
                 
Expense applicable to revenues:
               
Depreciation and amortization
    (56,301 )     (48,066 )
Property operating
    (19,460 )     (11,167 )
General and administrative
    (11,067 )     (8,817 )
Non-operating income
    2,106       2,390  
Interest and amortization expense
    (43,357 )     (30,072 )
Debt satisfaction gains, net
    9,706        
                 
 
Loss before provision for income taxes, minority interests, equity in earnings of
       non-consolidated entities, gains on sales of properties-affiliates and discontinued operations
    (10,785 )     (14,968 )
Provision for income taxes
    (1,344 )     (542 )
Minority interests share of (income) loss
    (8,493 )     9,879  
Equity in earnings of non-consolidated entities
    5,548       3,504  
Gains on sales of properties-affiliates
    23,169        
Income (loss) from continuing operations
    8,095       (2,127 )
                 
Discontinued operations:
               
Income from discontinued operations
    1,697       7,538  
Provision  for income taxes
    (13 )     (1 )
Gains on sales of properties
    687        
Impairment charge
    (2,694 )      
Minority interests share of (income) loss
    40       (3,195 )
Total discontinued operations
    (283 )     4,342  
Net income
    7,812       2,215  
Dividends attributable to preferred shares – Series B
    (1,590 )     (1,590 )
Dividends attributable to preferred shares – Series C
    (2,519 )     (2,519 )
Dividends attributable to preferred shares – Series D
    (2,926 )     (1,522 )
Net income (loss) allocable to common shareholders
  $ 777     $ (3,416 )
                 
Income  (loss) per common share – basic:
               
Income (loss) from continuing operations, after preferred dividends
  $ 0.01     $ (0.11 )
Income (loss) from discontinued operations
          0.06  
Net income (loss)  allocable to common shareholders
  $ 0.01     $ (0.05 )
                 
Weighted average common shares outstanding – basic
    59,826,579       68,538,404  
                 
Income  (loss) per common share – diluted:
               
Income (loss) from continuing operations, after preferred dividends
  $ 0.01     $ (0.11 )
Income (loss) from discontinued operations
          0.06  
Net  income (loss) allocable to common shareholders
  $ 0.01     $ (0.05 )
                 
Weighted average common shares outstanding – diluted
    59,837,094       68,538,404  
                 
   
 
Page 6 of 38


LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2008 (Unaudited) and December 31, 2007
(In thousands, except share and per share data)
 
   
March 31,
   
December 31,
 
   
2008
   
2007
 
Assets:
           
Real estate, at cost
  $ 3,840,613     $ 4,095,278  
Less: accumulated depreciation and amortization
    368,628       379,831  
      3,471,985       3,715,447  
Properties held for sale – discontinued operations
    63,411       150,907  
Intangible assets, net
    460,226       516,698  
Cash and cash equivalents
    108,450       412,106  
Restricted cash
    56,294       4,185  
Investment in and advances to non-consolidated entities
    229,825       226,476  
Deferred expenses, net
    38,854       42,040  
Notes receivable
    68,677       69,775  
Rent receivable – current
    21,070       25,289  
Rent receivable – deferred
    17,090       15,303  
Other assets
    71,686       86,937  
    $ 4,607,568     $ 5,265,163  
Liabilities and Shareholders’ Equity:
               
Liabilities:
               
Mortgages and notes payable
  $ 2,128,167     $ 2,312,422  
Exchangeable notes payable
    350,000       450,000  
Trust notes payable
    200,000       200,000  
Contract rights payable
    13,801       13,444  
Dividends payable
    26,912       158,168  
Liabilities – discontinued operations
    38,436       119,093  
Accounts payable and other liabilities
    49,045       49,442  
Accrued interest payable
    13,044       23,507  
Deferred revenue - below market leases, net
    191,326       217,389  
Prepaid rent
    27,686       16,764  
      3,038,417       3,560,229  
Minority interests
    667,395       765,863  
      3,705,812       4,326,092  
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
               
Series B Cumulative Redeemable Preferred, liquidation preference $79,000, 3,160,000 shares issued and outstanding
    76,315       76,315  
Series C Cumulative Convertible Preferred, liquidation preference $155,000, 3,100,000 shares issued and outstanding
    150,589       150,589  
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000 shares issued and outstanding
    149,774       149,774  
Special Voting Preferred Share, par value $0.0001 per share; authorized, issued and outstanding 1 share
           
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 60,236,849 and 61,064,334 shares issued and outstanding in 2008 and 2007, respectively
    6       6  
Additional paid-in-capital
    1,019,469       1,033,332  
Accumulated distributions in excess of net income
    (487,253 )     (468,167 )
Accumulated other comprehensive loss
    (7,144 )     (2,778 )
    Total shareholders’ equity      901,756       939,071  
      
  $ 4,607,568     $ 5,265,163  
                 
   
 
Page 7 of 38

 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
 
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE
 
(in thousands, except share data)
 
 
   
Three Months Ended March 31,
 
   
2008
   
2007
 
EARNINGS PER SHARE:
           
Basic
           
Income (loss) from continuing operations
  $ 8,095     $ (2,127 )
Less preferred dividends
    (7,035 )     (5,631 )
Income (loss) allocable to common shareholders from continuing operations - basic
    1,060       (7,758 )
Total income (loss) from discontinued operations - basic
    (283 )     4,342  
Net  income (loss) allocable to common shareholders - basic
  $ 777     $ (3,416 )
                 
Weighted average number of common shares outstanding
    59,826,579       68,538,404  
Per share data:
               
Income (loss) from continuing operations, after preferred dividends
  $ 0.01     $ (0.11 )
Income (loss) from discontinued operations
    -       0.06  
Net  income (loss) allocable to common shareholders
  $ 0.01     $ (0.05 )
                 
Diluted
               
Income (loss) allocable to common shareholders from continuing operations - basic
  $ 1,060     $ (7,758 )
Adjustments:
               
Incremental income attributed to assumed conversion of dilutive securities
    -       -  
Income (loss) allocable to common shareholders from continuing operations - diluted
    1,060       (7,758 )
Total income (loss) from discontinued operations - diluted
    (283 )     4,342  
Net income (loss) allocable to common shareholders - diluted
  $ 777     $ (3,416 )
                 
Weighted average number of shares used in calculation of basic earnings per share
    59,826,579       68,538,404  
Add incremental shares representing:
               
Shares issuable upon exercise of employee share options/ non-vested shares
    10,515       -  
Shares issuable upon conversion of dilutive interests
    -       -  
Weighted average number of shares used in calculation of diluted earnings per common share
    59,837,094       68,538,404  
Per share data:
               
Income (loss) from continuing operations, after preferred dividends - diluted
  $ 0.01     $ (0.11 )
Income (loss) from discontinued operations - diluted
    -       0.06  
Net  income (loss)  allocable to common shareholders - diluted
  $ 0.01     $ (0.05 )
 
Page 8 of 38

 
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
 
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE (Continued)
 
(in thousands, except share data)
 
 
   
Three Months Ended March 31,
 
   
2008
   
2007
 
COMPANY FUNDS FROM OPERATIONS: (1)
           
Basic and Diluted:
           
Net income (loss) allocable to common shareholders
  $ 777     $ (3,416 )
Adjustments:
               
Depreciation and amortization
    55,956       54,632  
Minority interests - OP units
    7,534       (7,419 )
Amortization of leasing commissions
    592       253  
Joint venture and minority interest adjustment
    705       2,114  
Preferred dividends - Series C
    2,519       2,519  
Gains on sale of properties
    (23,856 )     -  
Minority interest- sale of property
    84       -  
Company FFO
  $ 44,311     $ 48,683  
                 
Basic:
               
Weighted average shares outstanding - basic EPS
    59,826,579       68,538,404  
Operating Partnership Units
    39,644,176       40,548,922  
Preferred Shares - Series C
    6,721,730       5,779,330  
Weighted average shares outstanding – basic Company FFO
    106,192,485       114,866,656  
Company FFO per share
  $ 0.42     $ 0.42  
                 
Diluted:
               
Weighted average shares outstanding - diluted EPS
    59,837,094       68,538,404  
Common shares options
    -       630  
Operating Partnership Units
    39,644,176       40,548,922  
Preferred Shares - Series C
    6,721,730       5,779,330  
Weighted average shares outstanding - diluted Company FFO
    106,203,000       114,867,286  
Company FFO per share
  $ 0.42     $ 0.42  


1 Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT.  Lexington presents FFO because it considers FFO an important supplemental measure of Lexington’s operating performance.  Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results.  FFO is intended to exclude generally accepted accounting principles (“GAAP”), historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions.  As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

Lexington computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”).   FFO is defined by NAREIT as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.”  FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.  FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.

Lexington includes in its calculation of FFO, which Lexington refers to as the “Company’s funds from operations” or “Company FFO,” Lexington’s operating partnership units and Lexington’s Series C Cumulative Convertible Preferred Shares because these securities are convertible, at the holder’s option, into Lexington’s common shares.  Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Company FFO on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted.  Since others do not calculate FFO in a similar fashion, Company FFO may not be comparable to similarly titled measures as reported by others.

# # #
 
Page 9 of 38

 
  LEXINGTON REALTY TRUST
  Major Markets
 03/31/2008
 
 
 
       
     
Core Based Statistical Area (2)
% of Annualized
GAAP Rent at
3/31/2008 (1)
 
1
 
Dallas-Fort Worth-Arlington, TX
8.9%
 
 
2
 
Los Angeles-Long Beach-Santa Ana, CA
7.2%
 
 
3
 
Houston-Sugar Land-Baytown, TX
6.4%
 
 
4
 
New York-Northern New Jersey-Long Island, NY-NJ-PA
5.9%
 
 
5
 
Memphis, TN-MS-AR
3.7%
 
 
6
 
Baltimore-Towson, MD
3.6%
 
 
7
 
Orlando-Kissimmee, FL
3.4%
 
 
8
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
3.3%
 
 
9
 
Atlanta-Sandy Springs-Marietta, GA
3.3%
 
 
10
 
Detroit-Warren-Livonia, MI
2.3%
 
 
11
 
Richmond, VA
2.0%
 
 
12
 
Indianapolis-Carmel, IN
1.8%
 
 
13
 
Charlotte-Gastonia-Concord, NC-SC
1.8%
 
 
14
 
Boston-Cambridge-Quincy, MA-NH
1.8%
 
 
15
 
Chicago-Naperville-Joliet, IL-IN-WI
1.8%
 
 
16
 
Columbus, OH
1.7%
 
 
17
 
Salt Lake City, UT
1.7%
 
 
18
 
Kansas City, MO-KS
1.7%
 
 
19
 
Seattle-Tacoma-Bellevue, WA
1.5%
 
 
20
 
Phoenix-Mesa-Scottsdale, AZ
1.5%
 
 
21
 
Beaumont-Port Arthur, TX
1.4%
 
 
22
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
1.4%
 
 
23
 
San Antonio, TX
1.4%
 
 
24
 
Columbus, IN
1.2%
 
 
25
 
San Francisco-Oakland-Fremont, CA
1.2%
 
 
26
 
Miami-Fort Lauderdale-Pompano Beach, FL
1.2%
 
 
27
 
Cincinnati-Middletown, OH-KY-IN
1.1%
 
 
28
 
Las Vegas-Paradise, NV
1.1%
 
 
29
 
Harrisburg-Carlisle, PA
1.0%
 
 
30
 
Honolulu, HI
1.0%
 
     
Areas which account for 1% or greater of total GAAP rent (3)
77.2%
 
           
 
(1) Calculated by annualizing first quarter 2008 GAAP rent recognized for consolidated properties owned as of  3/31/2008.
 
(2)  A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
 
(3) Total shown may differ from detailed amounts due to rounding.
 
 
Page 10 of 38

 
  LEXINGTON REALTY TRUST
  Tenant Industry Diversification
  3/31/2008
 
 
Industry Category
  % of Annualized
GAAP Rent at
3/31/2008 (1)
 
 
Finance/Insurance
17.8%
 
 
Energy
10.7%
 
 
Technology
8.8%
 
 
Automotive
8.7%
 
 
Food
7.1%
 
 
Aerospace/Defense
6.7%
 
 
Consumer Products/Other
5.6%
 
 
Media/Advertising
5.1%
 
 
Transportation/Logistics
5.0%
 
 
Healthcare
4.7%
 
 
Service
3.2%
 
 
Retail Department & Discount
2.6%
 
 
Printing/Production
2.2%
 
 
Construction Materials
2.1%
 
 
Telecommunications
1.9%
 
 
Apparel
1.7%
 
 
Other
1.4%
 
 
Real Estate
1.4%
 
 
Retail - Specialty
1.3%
 
 
Security
1.0%
 
 
Retail - Electronics
1.0%
 
 
Health/Fitness
0.1%
 
 
Total (2)
100.0%
 
       
       
       
 
(1) Calculated by annualizing first quarter 2008 GAAP rent recognized for consolidated properties owned as of 3/31/2008.
 
 
(2) Total shown may differ from detailed amounts due to rounding.
 
 
Page 11 of 38

 
LEXINGTON REALTY TRUST
Other Revenue Data
  03/31/2008
 
     
Annualized GAAP Rent
at  3/31/08 ($000) (1)
   Percentage  
 
 
Asset Class
       
 
Office
 
 $                           269,036
72.0%
 
 
Industrial
 
 $                             72,668
19.4%
 
 
Retail
 
 $                             23,060
6.2%
 
 
Specialty
 
 $                               9,108
2.4%
 
     
 $                           373,872
100.0%
 
 
Credit Rating
       
 
Investment Grade
 
 $                           207,264
55.4%
 
 
Non-Investment Grade
 
 $                             52,080
14.0%
 
 
Unrated
 
 $                           114,528
30.6%
 
     
 $                           373,872
100.0%
 
 
Page 12 of 38

 
  Tenant or Guarantor
Number of
Leases
 Sq. Ft. Leased
Sq. Ft. Leased
  as a Percent of    
Consolidated
Portfolio (2)
Annualized
GAAP Rent
at 3/31/08
($000) (1)
 % of
Annualized
GAAP Rent
  at 3/31/2008 
(1) (2)
Raytheon Company
3    
                969,354
2.3%   
 $        13,452
3.6%
St. Paul Fire and Marine Insurance Company
1    
                523,240
1.2%   
           13,100
3.5%
Baker Hughes, Inc.
3    
                995,971
2.4%   
           12,408
3.3%
Bank of America
11    
                735,253
1.8%   
           10,420
2.8%
Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH)
1    
                206,593
0.5%   
             8,836
2.4%
Dana Corporation
6    
             1,902,414
4.5%   
             8,300
2.2%
Federal Express Corporation
3    
                702,976
1.7%   
             8,164
2.2%
Harcourt Brace & Company (Reed Elsevier, Inc.)
2    
                915,098
2.2%   
             7,164
1.9%
Morgan, Lewis & Bockius, LLC
2    
                293,170
0.7%   
             6,804
1.8%
Wells Fargo
3    
                354,732
0.8%   
             6,716
1.8%
 
35    
             7,598,801
18.1%   
 $        95,364
25.5%
           
(1) Calculated by annualizing first quarter 2008 GAAP rent recognized for consolidated properties owned as of 3/31/2008.
 
(2) Total shown may differ from detailed amounts due to rounding.
         
 
Page 13 of 38

 
Year of
Lease
Expiration
Date of Lease
Expiration
Property Location
City
State
Note
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
Annualized
Cash Rent
$000) (2)
Annualized
GAAP Rent
$000) (3)
Fixed Rent at
Next Option
($000) (4)
OFFICE PROPERTIES
               
2008
5/30/2008
13651 McLearen Rd.
Herndon
VA
--
Boeing Service Company (The Boeing Company)
                 159,664
$             2,868
$             2,548
$                        -
 
8/31/2008
17770 Cartwright Rd.
Irvine
CA
--
Associates First Capital Corporation
                  136,180
$             5,752
$             3,140
 $                 2,400
 
9/30/2008
5757 Decatur Blvd.
Indianapolis
IN
--
Damar Services, Inc.
                     5,756
 $                  40
$                  40
$                      10
 
12/19/2008
10 John St.
Clinton
CT
--
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
                    41,188
$                812
$             1,560
$                        -
 
12/31/2008
1500 Hughes Way
Long Beach
CA
--
Raytheon Company
                490,054
$            16,988
$           10,040
 $                 9,291
2009
3/31/2009
6277 Sea Harbor Dr.
Orlando
FL
--
Harcourt Brace & Company (Reed Elsevier, Inc.)
                355,840
$             4,644
$             3,736
 $                 3,735
 
4/30/2009
5550 Tech Center Dr.
Colorado Springs
CO
--
Federal Express Corporation
                   61,690
 $             2,212
$                748
$                        -
 
8/31/2009
2706 Media Center Dr.
Los Angeles
CA
--
Sony Electronics, Inc.
                  20,203
$                280
$                272
$                        -
   
1311 Broadfield Blvd.
Houston
TX
--
Newpark Drilling Fluids, Inc. (Newpark Resources, Inc.)
                   52,731
 $             1,124
$             1,128
$                        -
 
9/15/2009
15375 Memorial Dr.
Houston
TX
--
BP America Production Company
                327,325
$             3,600
 $             4,252
$                        -
 
9/30/2009
295 Chipeta Way
Salt Lake City
UT
--
Northwest Pipeline Corporation
                295,000
 $             6,320
 $             6,320
 $                 3,463
   
600 Business Center Dr.
Lake Mary
FL
--
JP Morgan Chase Bank
                  125,155
 $             3,092
 $             2,656
 $                 3,203
   
550 Business Center Dr.
Lake Mary
FL
--
JP Morgan Chase Bank
                 125,920
 $             2,992
 $             2,592
$                 3,103
   
100 Light St.
Baltimore
MD
--
St. Paul Fire and Marine Insurance Company
                523,240
 $           25,832
$           13,100
 $                        -
 
10/31/2009
10300 Kincaid Dr.
Fishers
IN
--
Bank One Indiana, N.A.
                 193,000
 $             3,380
$             2,776
$                        -
 
11/30/2009
5724 W. Las Positas Blvd.
Pleasanton
CA
--
NK Leasehold
                   40,914
$                828
$                680
$                        -
 
12/31/2009
400 Butler Farm Rd.
Hampton
VA
--
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
                 100,632
 $             1,368
$             1,304
$                        -
   
1701 Market St.
Philadelphia
PA
(6)
Sun National Bank
                      5,315
$                212
$                212
$                        -
2010
1/14/2010
421 Butler Farm Rd.
Hampton
VA
--
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)
                   56,515
 $                768
$                716
$                        -
 
1/31/2010
389-399 Interpace Hwy.
Parsippany
NJ
--
Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH)
                206,593
$             9,012
 $             8,836
$                        -
   
4848 129th East Ave.
Tulsa
OK
--
Metris Direct, Inc. (Metris Companies, Inc.)
                   101,100
$             1,308
$             1,308
$                        -
 
2/10/2010
130 E. Shore Dr.
Glen Allen
VA
--
Capital One Services, Inc.
                  79,675
$             1,016
$             1,072
 $                 1,070
 
2/28/2010
9950 Mayland Dr.
Richmond
VA
--
Circuit City Stores, Inc.
                288,000
 $             2,860
 $             2,792
 $                 4,079
 
3/31/2010
120 E. Shore Dr.
Glen Allen
VA
--
Capital One Services, Inc.
                  77,045
$                980
$             1,008
$                 1,042
 
7/31/2010
350 Pine St.
Beaumont
TX
--
Honeywell International, Inc.
                     7,045
$                108
$                108
$                        -
 
10/31/2010
12209 W. Markham St.
Little Rock
AR
--
Entergy Arkansas, Inc.
                    36,311
$                236
$                236
 $                    237
   
13430 N. Black Canyon Fwy.
Phoenix
AZ
--
Bull HN Information Systems, Inc.
                  63,847
$                724
$                700
$                        -
 
11/30/2010
6200 Northwest Pkwy.
San Antonio
TX
--
PacifiCare Health Systems, Inc.
                 142,500
$             1,640
$             1,620
 $                 1,968
 
12/31/2010
100 Barnes Rd.
Wallingford
CT
--
Minnesota Mining and Manufacturing Company
                  44,400
$                628
$                604
$                    475
2011
2/28/2011
4200 RCA Blvd.
Palm Beach Gardens
FL
(6)
The Wackenhut Corporation
                    96,118
$             1,812
$             1,812
$                        -
 
3/31/2011
1311 Broadfield Blvd.
Houston
TX
--
Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)
                 103,260
$             2,284
 $             2,276
$                        -
 
9/30/2011
200 Lucent Ln.
Cary
NC
--
Lucent Technologies, Inc.
                 124,944
$             2,148
$             2,056
$                        -
 
11/30/2011
207 Mockingbird Ln.
Johnson City
TN
--
Sun Trust Bank
                  63,800
$                676
$                756
 $                    675
 
12/20/2011
15 Nijborg
3927 DA Renswoude
The Netherlands
--
AS Watson (Health and Beauty Continental Europe) BV
                    17,610
$                368
$                368
$                        -
 
12/31/2011
2050 Roanoke Rd.
Westlake
TX
--
Daimler Chrysler Financial Services Americas, LLC
                 130,290
$             3,660
 $             3,456
$                        -
   
200 Milik St.
Carteret
NJ
--
Pathmark Stores, Inc.
                  149,100
$             1,760
$                936
 $                             -
 
 
Page 14 of 38

 
Year of
Lease
Expiration
 
Date of Lease
Expiration
 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
Annualized
Cash Rent
$000) (2)
 
Annualized
GAAP Rent
$000) (3)
Fixed Rent at
Next Option
($000) (4)
 
2012
1/31/2012
1275 NW 128th St.
Clive
IA
--
Principal Life Insurance Company
                    61,180
$                800
$                 800
 $                   3,996
   
4000 Johns Creek Pkwy.
Suwanee
GA
--
Kraft Foods North America, Inc.
                  73,264
$             1,376
$              1,384
$                         -
   
26210 and 26220 Enterprise Court
Lake Forest
CA
--
Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)
                  100,012
$             1,844
$              1,792
$                         -
 
3/31/2012
3940 South Teller St.
Lakewood
CO
--
Travelers Express, Inc.
                   68,165
$             1,168
$                864
$                  1,295
   
1701 Market St.
Philadelphia
PA
(6)
Car-Tel Communications, Inc.
                      1,220
$                 44
$                  48
$                         -
   
2300 Litton Ln.
Hebron
KY
--
Zwicker & Assoc., P.C.
                  49,590
$                 76
$                  80
$                         -
 
5/31/2012
147 Milk St.
Boston
MA
--
Harvard Vanguard Medical Assoc.
                  52,337
$             1,252
$              1,244
$                         -
 
6/30/2012
275 South Valencia Ave.
Brea
CA
--
Bank of America NT & SA
                637,503
$             8,712
 $              8,796
$                         -
 
8/31/2012
5757 Decatur Blvd.
Indianapolis
IN
--
Allstate Insurance Company
                  84,200
$             1,372
$              1,548
$                         -
   
2300 Litton Ln.
Hebron
KY
--
AGC Automotive Americas Company (AFG Industries, Inc.)
                   21,542
$                204
$                 204
$                         -
 
10/31/2012
4455 American Way
Baton Rouge
LA
--
Bell South Mobility, Inc.
                   70,100
$             1,080
$              1,112
 $                  1,207
 
11/7/2012
2706 Media Center Dr.
Los Angeles
CA
--
Playboy Enterprises, Inc.
                  63,049
$             1,444
 $              1,256
$                         -
 
11/14/2012
2211 South 47th St.
Phoenix
AZ
--
Avnet, Inc.
                 176,402
$             2,204
$              2,260
$                         -
 
12/31/2012
3535 Calder Ave.
Beaumont
TX
--
Texas State Bank
                  49,689
$                704
$                 704
$                         -
   
200 Executive Blvd. S
Southington
CT
--
Hartford Fire Insurance Company
                 153,364
$             1,680
$              1,624
$                         -
2013
1/31/2013
810 & 820 Gears Rd.
Houston
TX
--
IKON Office Solutions, Inc.
                 157,790
 $             2,228
$              2,252
$                         -
   
3476 Stateview Blvd.
Fort Mill
SC
--
Wells Fargo Home Mortgage, Inc.
                 169,083
 $             2,996
$              3,020
$                         -
   
12600 Gateway Blvd.
Fort Meyers
FL
--
Gartner, Inc.
                  62,400
$             1,076
$              1,092
$                         -
   
2300 Litton Ln.
Hebron
KY
--
FTJ FundChoice, LLC
                      9,164
$                 48
$                  48
$                         -
 
3/31/2013
8900 Freeport Pkwy.
Irving
TX
--
Nissan Motor Acceptance Corporation (Nissan North America, Inc.)
                268,445
 $             4,636
 $              4,888
$                         -
   
3165 McKelvey Rd.
Bridgeton
MO
--
BJC Health System
                  52,994
$                372
$                 528
$                         -
 
4/30/2013
Sandlake Rd./Kirkman Rd.
Orlando
FL
--
Honeywell International, Inc.
                 184,000
$                960
$              1,868
 $                     960
   
1900 L. Don Dodson Dr.
Bedford
TX
--
Transamerica Life Insurance Company
                  56,449
$                    -
$                 644
$                         -
 
5/31/2013
859 Mount Vernon Hwy.
Atlanta
GA
--
International Business Machines Corporation (Internet Security Systems, Inc.)
                  50,400
$             1,160
$                 936
$                         -
   
6303 Barfield Rd.
Atlanta
GA
--
International Business Machines Corporation (Internet Security Systems, Inc.)
                238,600
 $             5,392
 $              5,392
$                         -
 
6/30/2013
2210 Enterprise Dr.
Florence
SC
--
Washington Mutual Home Loans, Inc.
                 177,747
$             1,748
$              1,700
 $                  1,750
 
7/1/2013
800 Ridgelake Blvd.
Memphis
TN
--
The Kroger Company
                  75,000
$             1,244
$                 648
$                     421
 
7/31/2013
180 Rittenhouse Cir.
Bristol
PA
--
Jones Apparel Group Inc.
                  96,000
$             1,004
$                 968
$                         -
 
8/31/2013
288 North Broad St.
Elizabeth
NJ
--
Bank of America
                  30,000
$                772
$                 480
 $                     367
   
656 Plainsboro Rd.
Plainsboro
NJ
--
Bank of America
                     4,060
$                156
$                 104
$                       70
 
9/30/2013
9200 S. Park Center Loop
Orlando
FL
(6)
Corinthian Colleges, Inc.
                  59,927
$             1,208
$              1,160
$                          -
 
11/30/2013
1110 Bayfield Dr.
Colorado Springs
CO
--
Honeywell International, Inc.
                 166,575
$             1,636
$              1,556
 $                   1,713
 
12/31/2013
2550 Interstate Dr.
Harrisburg
PA
--
New Cingular Wireless PCS, LLC
                   81,859
$             1,780
$              1,872
$                         -
2014
1/31/2014
1701 Market St.
Philadelphia
PA
--
Morgan, Lewis & Bockius, LLC
                 293,170
$             4,460
$              4,464
 $                   5,149
   
6226 W. Sahara Ave.
Las Vegas
NV
--
Nevada Power Company
                282,000
$             7,736
$              4,008
 $                   2,754
 
3/15/2014
101 E. Erie Building
Chicago
IL
--
FCB Worldwide, Inc. (Interpublic Group of Companies, Inc.)
                227,569
$             4,064
$              4,908
$                          -
 
 
Page 15 of 38

 
 Year of
Lease
Expiration
Date of
Lease
Expiration
 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
Annualized
Cash Rent
$000) (2)
 
Annualized
GAAP Rent
$000) (3)
Fixed Rent at
Next Option
($000) (4)
 
 
5/31/2014
3480 Stateview Blvd.
Fort Mill
SC
--
Wells Fargo Bank N.A.
                  169,218
 $             3,324
 $             3,448
 $                         -
 
7/31/2014
350 Pine St.
Beaumont
TX
--
Entergy Gulf States
                 125,406
 $             1,064
 $             1,264
 $                         -
   
16676 Northchase Dr.
Houston
TX
--
Anadarko Petroleum Corporation
                     101,111
 $             1,588
 $             1,628
 $                         -
 
9/30/2014
333 Mt. Hope Ave.
Rockway
NJ
--
BASF Corporation
                  95,500
 $             2,244
 $             2,124
 $                         -
 
10/31/2014
1409 Centerpoint Blvd.
Knoxville
TN
--
Alstom Power, Inc.
                  84,404
 $             1,892
 $             2,016
 $                         -
   
700 US Hwy Route 202-206
Bridgewater
NJ
--
Biovail Pharmaceuticals, Inc. (Biovail Corporation)
                  115,558
 $             2,024
 $             2,848
 $                         -
   
2800 Waterford Lake Dr.
Midlothian
VA
--
Alstom Power, Inc.
                  99,057
 $             1,520
 $             1,620
 $                         -
 
12/14/2014
5150 220th Ave.
Issaquah
WA
--
OSI Systems, Inc. (Instrumentarium Corporation)
                 106,944
 $             2,056
 $             2,152
 $                         -
   
22011 SE 51st St.
Issaquah
WA
--
OSI Systems, Inc. (Instrumentarium Corporation)
                  95,600
 $             1,856
 $             1,936
 $                         -
 
12/31/2014
275 Technology Dr.
Canonsburg
PA
--
ANSYS, Inc.
                 107,872
 $             1,240
 $             1,376
 $                         -
   
180 South Clinton St.
Rochester
NY
(6)
Frontier Corporation
                226,000
 $             2,624
 $             2,952
 $                         -
2015
1/31/2015
26555 Northwestern Hwy.
Southfield
MI
--
Federal-Mogul Corporation
                  187,163
 $             1,160
 $             1,420
 $                         -
 
4/30/2015
13775 McLearen Rd.
Herndon
VA
--
Equant, Inc. (Equant N.V.)
                 125,293
 $             1,976
 $             2,092
 $                         -
 
6/30/2015
389-399 Interpace Hwy.
Parsippany
NJ
--
Cadbury Schweppes Holdings
                 133,647
 $                212
 $                212
 $                         -
 
7/1/2015
33 Commercial St.
Foxboro
MA
--
Invensys Systems, Inc. (Siebe, Inc.)
                 164,689
 $             3,436
 $             3,436
 $                  3,024
 
7/31/2015
4001 International Pkwy.
Carrollton
TX
--
Motel 6 Operating L.P. (Accor S.A.)
                 138,443
 $             2,992
 $             3,268
 $                  3,612
 
8/31/2015
1701 Market St.
Philadelphia
PA
(6)
Parkway Corporation
                              -
 $             2,340
 $             2,340
 $                         -
 
9/27/2015
10001 Richmond Ave.
Houston
TX
--
Baker Hughes, Inc.
                554,385
 $                252
 $             3,080
 $                  6,596
   
12645 W. Airport Rd.
Sugar Land
TX
--
Baker Hughes, Inc.
                 165,836
 $                168
 $             1,952
 $                  1,976
 
9/30/2015
500 Olde Worthington Rd.
Westerville
OH
--
InVentiv Communications, Inc.
                  97,000
 $             1,112
 $             1,256
 $                         -
2016
3/31/2016
13430 N. Black Canyon Fwy.
Phoenix
AZ
(8)
Money Management International
                   28,710
 $                    -
 $                624
 $                         -
 
4/30/2016
2000 Eastman Dr.
Milford
OH
--
Siemens Product Lifecycle Management Software, Inc.
                  221,215
 $             2,196
 $             1,580
 $                  3,102
   
11511 Luna Rd.
Farmers Branch
TX
--
Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation)
                 180,507
 $             2,116
 $             3,188
 $                  2,531
 
7/31/2016
1600 Viceroy Dr.
Dallas
TX
--
Visiting Nurse Association
                  48,027
 $                476
 $                616
 $                         -
   
13430 N. Black Canyon Fwy.
Phoenix
AZ
--
Associated Billing Services, LLC
                   17,767
 $                300
 $                308
 $                         -
 
10/31/2016
104 & 110 South Front St.
Memphis
TN
--
Hnedak Bobo Group, Inc.
                  37,229
 $                484
 $                500
 $                         -
 
11/30/2016
4000 Johns Creek Pkwy.
Suwanee
GA
--
Perkin Elmer Instruments, LLC
                   13,955
 $                220
 $                232
 $                         -
 
12/31/2016
3701 Corporate Dr.
Farmington Hills
MI
--
TEMIC Automotive of North America, Inc.
                  119,829
 $             3,072
 $             2,444
 $                         -
2017
1/31/2017
6301 Gaston Ave.
Dallas
TX
--
Wells Fargo
                    16,431
 $                248
 $                248
 $                         -
 
2/28/2017
4200 RCA Blvd.
Palm Beach Gardens
FL
--
Office Suites Plus
                   18,400
 $                    -
 $                364
 $                         -
 
4/30/2017
555 Dividend Dr.
Coppell
TX
--
Brinks, Inc.
                  101,844
 $             1,860
 $             2,048
 $                  2,633
 
9/30/2017
9201 East Dry Creek Rd.
Centennial
CO
--
The Shaw Group, Inc.
                 128,500
 $             2,152
 $             2,372
 $                         -
2018
5/31/2018
2300 Litton Ln.
Hebron
KY
(8)
Great American Insurance Company
                      3,145
 $                    -
 $                     -
 $                       99
 
6/14/2018
17 Nijborg
3927 DA Renswoude
The Netherlands
--
AS Watson (Health and Beauty Continental Europe) BV
                   114,195
 $             3,260
 $             2,704
 $                         -
 
9/30/2018
1701 Market St.
Philadelphia
PA
(6)
Brinker Corner Bakery II, LLC
                     8,070
 $                196
 $                216
 $                         -
 
11/30/2018
4201 Marsh Ln.
Carrollton
TX
--
Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc.)
                 130,000
 $             1,868
 $             1,976
 $                         -
 
12/22/2018
5200 Metcalf Ave.
Overland Park
KS
--
Employers Reinsurance Corporation
                 320,198
 $             4,200
 $             4,232
 $                         -
 
 
Page 16 of 38

 
Year of
Lease
Expiration 
Date of
Lease
Expiration
 
 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
Annualized
Cash Rent
$000) (2)
 
Annualized
GAAP Rent
$000) (3)
 
Fixed Rent at
Next Option
($000) (4)
2019
1/31/2019
1600 Viceroy Dr.
Dallas
TX
--
TFC Services (Freeman Decorating Co.)
                  110,080
 $              1,064
 $               1,488
 $                         -
 
4/1/2019
9201 Stateline Rd.
Kansas City
MO
--
Employers Reinsurance Corporation
                 155,925
 $              2,004
 $               2,004
 $                         -
 
6/19/2019
3965 Airways Blvd.
Memphis
TN
--
Federal Express Corporation
                 521,286
 $              7,356
 $               7,012
 $                  5,375
 
7/31/2019
500 Jackson St.
Columbus
IN
--
Cummins Engine Company Inc.
                 390,100
 $              4,272
 $               4,536
 $                  4,925
 
10/31/2019
10475 Crosspoint Blvd.
Fishers
IN
--
John Wiley & Sons, Inc.
                  141,047
 $              2,396
 $               2,268
 $                         -
 
12/31/2019
850-950 Warrenville Rd.
Lisle
IL
--
National Louis University
                  99,329
 $              1,252
 $               1,676
 $                         -
2020
2/14/2020
5600 Broken Sound Blvd.
Boca Raton
FL
(6)
Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.)
                 136,789
 $              2,164
 $               2,244
 $                         -
 
7/8/2020
1460 Tobias Gadsen Blvd.
Charleston
SC
(6)
Hagemeyer North America, Inc.
                  50,076
 $                 764
 $                  840
 $                         -
2021
2/28/2021
5550 Britton Pkwy.
Hilliard
OH
--
BMW Financial Services NA, LLC
                220,966
 $              2,484
 $               2,536
 $                         -
 
6/30/2021
1415 Wyckoff Rd.
Wall
NJ
--
New Jersey Natural Gas Company
                   157,511
 $              2,924
 $               2,924
 $                  4,224
 
11/30/2021
29 S. Jefferson Rd.
Whippany
NJ
--
CAE SimuFlite, Inc.
                  76,383
 $              2,264
 $               2,328
 $                  2,069
2023
3/31/2023
6555 Sierra Dr.
Irving
TX
--
TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)
                247,254
 $                     -
 $               2,812
 $                         -
2025
11/30/2025
11707 Miracle Hills Dr.
Omaha
NE
--
(i) Structure, LLC (Infocrossing, Inc.)
                  85,200
 $              1,168
 $               1,168
 $                         -
 
12/31/2025
2005 E. Technology Cir.
Tempe
AZ
--
(i) Structure, LLC (Infocrossing, Inc.)
                  60,000
 $              1,128
 $               1,128
 $                         -
NA
NA
350 Pine St.
Beaumont
TX
--
(Available for Lease)
                  87,450
 $                     -
 $                      -
 $                         -
   
6301 Gaston Ave.
Dallas
TX
--
(Available for Lease)
                  65,952
 $                     -
 $                      -
 $                         -
   
King St.
Honolulu
HI
--
(Available for Lease)
                     6,640
 $                     -
 $                      -
 $                         -
   
160 Clairemont Ave.
Decatur
GA
--
(Available for Lease)
                  92,960
 $                     -
 $                      -
 $                         -
   
13430 N. Black Canyon Fwy.
Phoenix
AZ
--
(Available for Lease)
                   28,616
 $                     -
 $                      -
 $                         -
   
1600 Viceroy Dr.
Dallas
TX
--
(Available for Lease)
                   91,345
 $                     -
 $                      -
 $                         -
   
599 Ygnacio Valley Rd.
Walnut Creek
CA
--
(Available for Lease)
                  54,528
 $                   40
 $                    40
 $                         -
   
1900 L. Don Dodson Dr.
Bedford
TX
--
(Available for Lease)
                 146,044
 $                     -
 $                      -
 $                         -
   
100 E. Shore Dr.
Glen Allen
VA
--
(Available for Lease)
                      4,156
 $                     -
 $                      -
 $                         -
   
250 Rittenhouse Cir.
Bristol
PA
(7)
(Available for Lease)(Prior tenant Jones Apparel Group Inc.)
                 255,019
 $              1,184
 $               1,296
 $                         -
   
848 Main St. & 849 Front St.
Evanston
WY
--
(Available for Lease)
                     8,479
 $                     -
 $                      -
 $                         -
   
255 California St.
San Francisco
CA
--
(Available for Lease)
                   12,435
 $                     -
 $                      -
 $                         -
   
27404 Drake Rd.
Farmington Hills
MI
--
(Available for Lease)
                 108,499
 $                     -
 $                      -
 $                         -
Various
Various
160 Clairemont Ave.
Decatur
GA
--
Multi-Tenant
                  28,726
 $                 580
 $                  580
 $                         -
   
6301 Gaston Ave.
Dallas
TX
--
Multi-Tenant
                   91,472
 $              1,100
 $               1,036
 $                         -
   
100 E. Shore Dr.
Glen Allen
VA
--
Multi-Tenant
                  63,352
 $              1,092
 $               1,160
 $                         -
   
255 California St.
San Francisco
CA
--
Multi-Tenant
                 157,492
 $              3,684
 $               3,776
 $                         -
   
848 Main St. & 849 Front St.
Evanston
WY
--
Multi-Tenant
                    21,021
 $                  96
 $                  152
 $                         -
   
350 Pine St.
Beaumont
TX
--
Multi-Tenant
                205,297
 $              1,296
 $               3,080
 $                         -
   
King St.
Honolulu
HI
--
Multi-Tenant
                229,905
 $              2,928
 $               2,864
 $                         -
OFFICE TOTAL/WEIGHTED AVERAGE
     
94.6% Leased
    17,865,291
    283,936
    269,036
 
 
 
Page 17 of 38

 
 Year of
Lease
Expiration
Date of
Lease
Expiration
 
Property Location
City 
State
 
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
Annualized
Cash Rent
$000) (2)
Annualized
GAAP Rent
$000) (3)
Fixed Rent at
Next Option
($000) (4)
 
INDUSTRIAL PROPERTIES
               
2008
4/13/2008
191 Arrowhead Dr.
Hebron
OH
--
Owens Corning Insulating Systems, LLC
                 102,960
 $                276
 $                 276
 $                         -
 
4/30/2008
6 Doughten Rd.
New Kingstown
PA
--
Carolina Logistics Services
                 168,000
 $                756
 $                 756
 $                         -
 
12/31/2008
1665 Hughes Way
Long Beach
CA
--
Raytheon Company
                 200,541
 $             2,984
 $              1,680
 $                  1,677
2009
5/31/2009
200 Arrowhead Dr.
Hebron
OH
--
Owens Corning Insulating Systems, LLC
                 401,260
 $             1,028
 $                 984
 $                         -
 
12/31/2009
75 North St.
Saugerties
NY
--
Rotron Inc. (EG&G)
                  52,000
 $                124
 $                 232
 $                     122
2010
4/30/2010
2203 Sherrill Dr.
Statesville
NC
--
LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.)
                639,600
 $             1,648
 $              1,904
 $                  1,813
 
12/31/2010
North Wells Rd.
North Berwick
ME
--
United Technologies Corporation
                820,868
 $             2,344
 $              2,344
 $                  1,811
   
1109 Commerce Blvd.
Swedesboro
NJ
--
Linens-n-Things, Inc.
                262,644
 $             1,260
 $              1,248
 $                  1,300
2011
3/31/2011
2455 Premier Dr.
Orlando
FL
--
Walgreen Company
                 205,016
 $                508
 $                 784
 $                     508
 
5/31/2011
291 Park Center Dr.
Winchester
VA
(5)
Kraft Foods North America, Inc.
                344,700
 $             1,608
 $              1,576
 $                         -
 
9/25/2011
3820 Micro Dr.
Millington
TN
(6)
Ingram Micro, L.P (Ingram Micro, Inc.)
                  701,819
 $             2,440
 $              2,372
 $                         -
 
9/30/2011
1601 Pratt Ave.
Marshall
MI
--
Joseph Campbell Company
                  53,600
 $                120
 $                 120
 $                         -
2012
8/4/2012
101 Michelin Dr.
Laurens
SC
--
CEVA Logistics US, Inc. (TNT Holdings BV)
              1,164,000
 $             3,104
 $              3,304
 $                  2,619
   
7111 Crabb Rd.
Temperance
MI
--
CEVA Logistics US, Inc. (TNT Holdings BV)
                744,570
 $             2,076
 $              2,212
 $                  1,756
 
10/31/2012
43955 Plymouth Oaks Blvd.
Plymouth
MI
--
Tower Automotive Operations USA I, LLC (Tower Automotive Holdings I, LLC)
                 290,133
 $             1,884
 $              1,836
 $                  2,083
 
12/31/2012
245 Salem Church Rd.
Mechanicsburg
PA
--
Exel Logistics, Inc. (NFC plc)
                252,000
 $                868
 $                 864
 $                         -
2013
10/31/2013
7150 Exchequer Dr.
Baton Rouge
LA
--
Corporate Express Office Products, Inc. (Buhrmann, N.V.)
                  79,086
 $                460
 $                 440
 $                         -
 
12/13/2013
3333 Coyote Hill Rd.
Palo Alto
CA
--
Xerox Corporation
                202,000
 $             3,660
 $              3,392
 $                  3,499
2014
1/2/2014
Moody Commuter & Tech Park
Moody
AL
--
CEVA Logistics US, Inc. (TNT Holdings BV)
                595,346
 $             1,052
 $              1,052
 $                  1,054
 
1/31/2014
1133 Poplar Creek Rd.
Henderson
NC
--
Corporate Express Office Products, Inc. (Buhrmann, N.V.)
                 196,946
 $                812
 $                 808
 $                         -
 
12/31/2014
3686 South Central Ave.
Rockford
IL
--
Jacobson Warehouse Company, Inc. (Jacobson Transportation Company, Inc.)
                  90,000
 $                332
 $                 316
 $                     446
2015
7/31/2015
7005 Cochran Rd.
Glenwillow
OH
--
Royal Appliance Manufacturing Company
                458,000
 $             1,944
 $              2,152
 $                  2,040
 
10/31/2015
3600 Southgate Dr.
Danville
IL
--
Sygma Network, Inc. (Sysco Corporation)
                 149,500
 $               932
 $                 932
 $                  1,027
 
12/31/2015
749 Southrock Dr.
Rockford
IL
--
Jacobson Warehouse Company, Inc. (Jacobson Transportation Company, Inc.)
                 150,000
 $               452
 $                 488
 $                     525
2016
2/28/2016
7670 Hacks Cross Rd.
Olive Branch
MS
--
MAHLE Clevite, Inc. (MAHLE Industries, Inc.)
                 268,104
 $               956
 $                 916
 $                         -
 
3/31/2016
19500 Bulverde Rd.
San Antonio
TX
--
Harcourt Brace & Company (Reed Elsevier, Inc.)
                559,258
 $            3,332
 $               3,428
 $                         -
 
8/31/2016
10590 Hamilton Ave.
Cincinnati
OH
--
The Hillman Group, Inc.
                247,088
 $               792
 $                 792
 $                         -
 
9/30/2016
900 Industrial Blvd.
Crossville
TN
--
Dana Corporation
                222,200
 $               684
 $                 684
 $                     802
2017
2/28/2017
3456 Meyers Ave.
Memphis
TN
--
Sears, Roebuck & Company
                780,000
 $             1,592
 $               1,696
 $                  1,592
 
6/30/2017
7500 Chavenelle Rd.
Dubuque
IA
--
The McGraw-Hill Companies, Inc.
                330,988
 $             1,088
 $               1,164
 $                         -
 
9/30/2017
250 Swathmore Ave.
High Point
NC
--
Steelcase, Inc.
                 244,851
 $             1,052
 $               1,088
 $                  1,165
 
10/31/2017
1420 Greenwood Rd.
McDonough
GA
--
Atlas Cold Storage America, LLC
                296,972
 $             2,544
 $               2,596
 $                         -
2018
5/31/2018
50 Tyger River Dr.
Duncan
SC
(6)
Plastic Omnium Exteriors, LLC
                 222,103
 $                900
 $                  900
 $                         -
 
6/30/2018
1650-1654 Williams Rd.
Columbus
OH
--
ODW Logistics, Inc.
                772,450
 $             1,348
 $               1,344
 $                  1,347
2019
10/17/2019
10345 Philipp Pkwy
Streetsboro
OH
--
L’Oreal USA, Inc.
                649,250
 $             2,292
 $               2,612
 $                  3,149
 
 
Page 18 of 38

 
Year of
Lease
Expiration
 
Date of
Lease
Expiration
 
 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
Annualized
Cash Rent
$000) (2)
 
 
Annualized
GAAP Rent
$000) (3)
 
Fixed Rent at
Next Option
($000) (4)
 
 
2020
3/31/2020
2425 Hwy. 77 North
Waxahachie
TX
--
James Hardie Building Products, Inc. (James Hardie NV)
                 425,816
 $             3,400
 $               3,400
 $                         -
 
6/30/2020
3102 Queen Palm Dr.
Tampa
FL
--
Time Customer Service, Inc. (Time, Inc.)
                229,605
 $             1,084
 $               1,264
 $                         -
 
9/30/2020
3350 Miac Cove Rd.
Memphis
TN
--
Mimeo.com, Inc.
                 107,405
 $                352
 $                  368
 $                         -
 
12/19/2020
1901 Ragu Dr.
Owensboro
KY
--
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
                443,380
 $             5,252
 $                      -
 $                  1,802
2021
3/30/2021
121 Technology Dr.
Durham
NH
--
Heidelberg Web Systems, Inc.
                500,500
 $                 84
 $               1,996
 $                         -
 
3/31/2021
6050 Dana Way
Antioch
TN
--
W.M Wright Company
                338,700
 $             1,076
 $               1,076
 $                         -
 
5/31/2021
477 Distribution Pkwy.
Collierville
TN
--
Federal Express Corporation
                 120,000
 $                480
 $                  404
 $                         -
 
11/30/2021
2880 Kenny Biggs Rd.
Lumberton
NC
--
Quickie Manufacturing Corporation
                423,280
 $             1,236
 $               1,356
 $                         -
 
12/31/2021
159 Farley Dr.
Dillon
SC
(6)
Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.)
              1,010,859
 $             2,956
 $               3,072
 $                         -
2025
6/30/2025
750 N. Black Branch Rd.
Elizabethtown
KY
--
Dana Corporation
                539,592
 $             2,840
 $               2,840
 $                  2,960
   
301 Bill Bryan Rd.
Hopkinsville
KY
--
Dana Corporation
                424,904
 $             1,688
 $               1,688
 $                  1,756
   
10000 Business Blvd.
Dry Ridge
KY
--
Dana Corporation
                336,350
 $             1,344
 $               1,344
 $                  1,402
   
4010 Airpark Dr.
Owensboro
KY
--
Dana Corporation
                  211,598
 $             1,208
 $               1,208
 $                  1,254
   
730 N. Black Branch Rd.
Elizabethtown
KY
--
Dana Corporation
                 167,770
 $                536
 $                  536
 $                     558
2026
10/30/2026
5001 Greenwood Rd.
Shreveport
LA
--
Libbey Glass, Inc.
                646,000
 $             1,940
 $               2,168
 $                         -
NA
NA
191 Arrowhead Dr.
Hebron
OH
--
(Available for Lease)
                 147,490
 $                    -
 $                      -
 $                         -
   
6 Doughten Rd.
New Kingstown
PA
--
(Available for Lease)
                 162,000
 $                    -
 $                      -
 $                         -
   
46600 Port St.
Plymouth
MI
--
(Available for Lease)
                  134,160
 $                    -
 $                      -
 $                         -
   
3350 Miac Cove Rd.
Memphis
TN
--
(Available for Lease)
                  33,954
 $                    -
 $                      -
 $                         -
   
6050 Dana Way
Antioch
TN
(7)
(Available for Lease)(Prior tenant Comprehensive Logistics)
                338,700
 $                268
 $                  268
 $                         -
   
34 East Main St.
New Kingstown
PA
(7)
(Available for Lease)(Prior tenant Quaker Sales & Distribution, Inc.)
                 179,200
 $                420
 $                  388
 $                         -
   
4425 Purks Rd.
Auburn Hills
MI
--
(Available for Lease)
                  183,717
 $                    -
 $                      -
 $                         -
INDUSTRIAL TOTAL/WEIGHTED AVERAGE
     
94.1% Leased
  20,022,833
       75,416
      72,668
 
 
Page 19 of 38

 
 Year of
Lease
Expiration
 Date of
Lease
Expiration
Property Location
City
State
Note
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
 Annualized
Cash Rent
$000) (2)
Annualized
GAAP Rent
$000) (3)
 
 Fixed Rent at
Next Option
($000) (4)
RETAIL PROPERTIES
               
2008
7/1/2008
1600 East 23rd St.
Chattanooga
TN
--
The Kroger Company
                   42,130
 $                708
 $                  344
 $                         -
 
10/31/2008
835 Julian Ave.
Thomasville
NC
--
Food Lion, Inc.
                   21,000
 $                108
 $                  108
 $                         -
   
1000 US Hwy. 17
North Myrtle Beach
SC
--
Food Lion, Inc.
                   43,021
 $                144
 $                  244
 $                         -
 
12/31/2008
7200 Cradle Rock Way
Columbia
MD
--
GFS Realty, Inc. (Giant Food, Inc.)
                  57,209
 $                300
 $                  412
 $                     146
2009
1/31/2009
35400 Cowan Rd.
Westland
MI
--
Sam’s Real Estate Business Trust
                  101,402
 $                752
 $                  752
 $                         -
 
3/31/2009
2500 E. Carrier Pkwy.
Grand Prairie
TX
--
Safeway Stores, Inc.
                  49,349
 $                496
 $                  372
 $                     274
   
4512 N. Market St.
Spokane
WA
--
Safeway Stores, Inc.
                  38,905
 $                376
 $                  264
 $                     208
   
Grant Rd. & Craycroft Road
Tucson
AZ
--
Safeway Stores, Inc.
                  37,268
 $                364
 $                  304
 $                     202
   
N.E.C. 45th St./Lee Blvd.
Lawton
OK
--
Safeway Stores, Inc.
                  30,757
 $                332
 $                  204
 $                     185
   
Bisbee Naco Hwy. & Hwy. 92
Bisbee
AZ
--
Safeway Stores, Inc.
                    30,181
 $                272
 $                  204
 $                     152
 
9/30/2009
Fort St. Mall, King St.
Honolulu
HI
--
Macy's Department Stores, Inc.
                   85,610
 $                988
 $                  972
 $                     990
 
12/31/2009
4733 Hills & Dales Rd.
Canton
OH
--
Bally's Total Fitness of the Midwest, Inc. (Bally's Health & Tennis Corporation)
                   37,214
 $                448
 $                  396
 $                     447
   
1066 Main St.
Forest Park
GA
--
Bank South, N.A. (Bank of America Corporation)
                   14,859
 $                216
 $                  188
 $                     199
   
201 West Main St.
Cumming
GA
--
Bank South, N.A. (Bank of America Corporation)
                   14,208
 $                216
 $                  288
 $                     198
   
3468 Georgia Hwy. 120
Duluth
GA
--
Bank South, N.A. (Bank of America Corporation)
                     9,300
 $                144
 $                  152
 $                     133
   
2223 North Druid Hills Rd.
Atlanta
GA
--
Bank South, N.A. (Bank of America Corporation)
                     6,260
 $                120
 $                    96
 $                     112
   
1698 Mountain Industrial Blvd.
Stone Mountain
GA
--
Bank South, N.A. (Bank of America Corporation)
                     5,704
 $                104
 $                    88
 $                       95
   
4545 Chamblee – Dunwoody Rd.
Chamblee
GA
--
Bank South, N.A. (Bank of America Corporation)
                     4,565
 $                  96
 $                    76
 $                       88
   
956 Ponce de Leon Ave.
Atlanta
GA
--
Bank South, N.A. (Bank of America Corporation)
                     3,900
 $                  84
 $                    88
 $                       78
   
825 Southway Dr.
Jonesboro
GA
--
Bank South, N.A. (Bank of America Corporation)
                     4,894
 $                  84
 $                    64
 $                       77
2010
5/31/2010
24th St. West & St. John’s Ave.
Billings
MT
--
Safeway Stores, Inc.
                  40,800
 $                188
 $                  332
 $                      186
 
11/30/2010
4160 Monument Rd.
Philadelphia
PA
--
Pathmark Stores, Inc.
                  50,000
 $                404
 $                  320
 $                     404
2011
5/31/2011
12535 S.E. 82nd Ave.
Clackamas
OR
--
Toys “R” Us, Inc.
                  42,842
 $                304
 $                  324
 $                     298
   
18601 Alderwood Mall Blvd.
Lynnwood
WA
--
Toys “R” Us, Inc.
                   43,105
 $                280
 $                  300
 $                     279
   
10 South Ave.
Garwood
NJ
--
Pathmark Stores, Inc.
                  52,000
 $                324
 $                      -
 $                     277
   
6910 S. Memorial Hwy.
Tulsa
OK
--
Toys “R” Us, Inc.
                   43,123
 $                256
 $                  272
 $                     255
   
4811 Wesley St.
Greenville
TX
--
Safeway Stores, Inc.
                  48,427
 $                172
 $                  240
 $                     171
 
9/30/2011
928 First Ave.
Rock Falls
IL
--
Rock Falls Country Market, LLC (Rock Island Country Market, LLC)
                  27,650
 $                  76
 $                    96
 $                     140
 
12/29/2011
13133 Steubner Ave.
Houston
TX
--
The Kroger Company
                  52,200
 $                280
 $                  404
 $                     281
2012
4/30/2012
4121 South Port Ave.
Corpus Christi
TX
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  136
 $                         -
   
901 West Expwy.
McAllen
TX
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  164
 $                         -
   
900 South Canal St.
Carlsbad
NM
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  104
 $                         -
   
119 North Balboa Rd.
El Paso
TX
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  136
 $                         -
   
10415 Grande Ave.
Sun City
AZ
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  424
 $                         -
   
402 East Crestwood Dr.
Victoria
TX
--
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
                   10,000
 $                164
 $                  116
 $                         -
 
 
Page 20 of 38

 
 Year of
Lease
Expiration
Date of
Lease
Expiration
 
 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)
 
 
Annualized
Cash Rent
$000) (2)
 
 
Annualized
GAAP Rent
$000) (3)
 
 
Fixed Rent at
Next Option
($000) (4)
 
 
  
5/31/2012
Old Mammoth Rd./Meridian Blvd.
Mammoth Lakes
CA
--
Safeway Stores, Inc.
                  44,425
 $                412
 $                576
 $                    410
   
3451 Alta Mesa Blvd.
Fort Worth
TX
--
Safeway Stores, Inc.
                  44,000
 $               304
 $                360
 $                   304
   
12000 East Mississippi Ave.
Aurora
CO
--
Safeway Stores, Inc.
                  24,000
 $               256
 $                276
 $                   257
 
11/30/2012
101 West Buckingham Rd.
Garland
TX
--
Minyard Food Stores, Inc.
                  40,000
 $               324
 $                324
 $                   326
   
1415 Hwy. 377 East
Granbury
TX
--
Safeway Stores, Inc.
                  35,000
 $               204
 $                 316
 $                   203
   
205 Homer Rd.
Minden
LA
--
Safeway Stores, Inc.
                  35,000
 $                192
 $                284
 $                    193
   
120 South Waco St.
Hillsboro
TX
--
Safeway Stores, Inc.
                  35,000
 $                160
 $                 188
 $                     161
2013
2/28/2013
3211 W. Beverly St.
Staunton
VA
--
Food Lion, Inc.
                  23,000
 $                164
 $                 164
 $                    166
   
291 Talbert Blvd.
Lexington
NC
--
Food Lion, Inc.
                  23,000
 $                140
 $                 124
 $                    138
   
104 Branchwood Shopping Center
Jacksonville
NC
--
Food Lion, Inc.
                  23,000
 $                  84
 $                  112
 $                     84
   
US 221 & Hospital Rd.
Jefferson
NC
--
Food Lion, Inc.
                  23,000
 $                  72
 $                  84
 $                     73
   
S. Carolina 52/52 Bypass
Moncks Corner
SC
--
Food Lion, Inc.
                  23,000
 $                  60
 $                 124
 $                     62
 
7/1/2013
302 Coxcreek Pkwy.
Florence
AL
--
The Kroger Company
                   42,130
 $               660
 $                 312
 $                   223
   
1053 Mineral Springs Rd.
Paris
TN
--
The Kroger Company
                    31,170
 $               468
 $                      -
 $                    159
 
10/31/2013
130 Midland Ave.
Port Chester
NY
--
Pathmark Stores, Inc.
                  59,000
 $               1,116
 $              1,196
 $                   458
   
Brown Mill Rd./US 601
Concord
NC
--
Food Lion, Inc.
                  32,259
 $                196
 $                 164
 $                    197
   
5104 North Franklin Rd.
Lawrence
IN
--
Marsh Supermarkets, Inc.
                   28,721
 $                192
 $                 192
 $                    193
   
1084 East Second St.
Franklin
OH
--
Marsh Supermarkets, Inc.
                    29,119
 $                 112
 $                 156
 $                      111
   
Little Rock Rd./Tuckaseegee Rd.
Charlotte
NC
--
Food Lion, Inc.
                  33,640
 $                  96
 $                 152
 $                     98
2014
2/28/2014
9580 Livingston Rd.
Oxon Hill
MD
--
GFS Realty, Inc. (Giant Food, Inc.)
                 107,337
 $               204
 $                272
 $                    164
 
3/31/2014
228th Ave., N.E.
Redmond
WA
--
Safeway Stores, Inc.
                   44,718
 $               504
 $                508
 $                   279
   
400 East Meridian Ave.
Milton
WA
--
Safeway Stores, Inc.
                   44,718
 $               476
 $                 416
 $                   264
   
224th St. & Meridan Ave.
Graham
WA
--
Safeway Stores, Inc.
                   44,718
 $                412
 $                384
 $                   229
   
1642 Williams Ave.
Grants Pass
OR
--
Safeway Stores, Inc.
                  33,770
 $               292
 $                 216
 $                    162
2015
1/25/2015
3711 Gateway Dr.
Eau Claire
WI
--
Kohl's Department Stores, Inc.
                   76,164
 $               468
 $                464
 $                   487
 
1/31/2015
1700 State Route 160
Port Orchard
WA
--
Save-A-Lot, Ltd.
                   16,037
 $                  64
 $                  60
 $                     97
2017
3/31/2017
1610 South Westmoreland Ave.
Dallas
TX
--
Malone’s Food Stores
                  68,024
 $               360
 $                480
 $                   376
 
4/30/2017
2401 Wooton Pkwy.
Rockville
MD
--
GFS Realty, Inc. (Giant Food, Inc.)
                   51,682
 $                 116
 $                 152
 $                     92
 
11/30/2017
10340 U.S. 19
Port Richey
FL
--
Kingswere Furniture
                  53,820
 $                     -
 $                      -
 $                   400
2018
2/26/2018
4831 Whipple Ave., N.W.
Canton
OH
--
Best Buy Company, Inc.
                  46,350
 $               464
 $                464
 $                   465
   
399 Peach Wood Centre Dr.
Spartanburg
SC
--
Best Buy Company, Inc.
                  45,800
 $               396
 $                396
 $                   395
 
8/31/2018
2014 Cottman Ave.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $               208
 $                 108
 $                     101
   
363 West Lancaster Ave.
Wayne
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $               200
 $                 132
 $                     97
   
2001-03 Broad St.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $               200
 $                 104
 $                     96
   
15 South 52nd St.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                188
 $                  88
 $                     90
   
1055 West Baltimore Pike
Lima
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                168
 $                  52
 $                     82
 
Page 21 of 38

 
 Year of
Lease
Expiration
 Date of
Lease
Expiration 
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
Sq.Ft. Leased
or Available
(1)  
Annualized
Cash Rent
$000) (2)  
Annualized
GAAP Rent
$000) (3)  
Fixed Rent at
Next Option
($000) (4)  
   
7323-29 Frankford Ave.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                164
 $                 128
 $                      79
   
25 East Main St.
Lansdale
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                156
 $                   72
 $                      75
   
1025 West Lehigh Ave.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                148
 $                   64
 $                      72
   
10650 Bustleton Ave.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                148
 $                   88
 $                      71
   
559 North Main St.
Doylestown
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                148
 $                 100
 $                      71
   
4947 North Broad St.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                140
 $                   80
 $                      67
   
15 Newton – Richboro Rd.
Richboro
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                136
 $                   88
 $                      66
   
6201 North 5th St.
Philadelphia
PA
--
Citizens Bank of Pennsylvania
                     3,800
 $                  44
 $                   32
 $                      21
 
12/31/2018
255 Northgate Dr.
Manteca
CA
--
Kmart Corporation
                 107,489
 $                196
 $                 556
 $                        -
   
97 Seneca Trail
Fairlea
WV
--
Kmart Corporation
                  90,933
 $                132
 $                 348
 $                        -
   
5350 Leavitt Rd.
Lorain
OH
--
Kmart Corporation
                  193,193
 $                276
 $                 732
 $                        -
   
12080 Carmel Mountain Rd.
San Diego
CA
--
Kmart Corporation
                  107,210
 $                124
 $                 752
 $                        -
   
1150 West Carl Sandburg Dr.
Galesburg
IL
--
Kmart Corporation
                  94,970
 $                108
 $                 328
 $                        -
   
21082 Pioneer Plaza Dr.
Watertown
NY
--
Kmart Corporation
                 120,727
 $                184
 $                 480
 $                        -
2021
1/31/2021
3040 Josey Ln.
Carrollton
TX
--
Ong’s Family Inc.
                   61,000
 $                240
 $                 404
 $                        -
2028
1/31/2028
2010 Apalachee Pkwy.
Tallahassee
FL
--
Kohl's Department Stores, Inc.
                  102,381
 $                400
 $                 424
 $                    484
 
8/31/2028
9803 Edmonds Way
Edmonds
WA
(8)
PCC Natural Markets
                  34,459
 $                    -
 $                     -
 $                        -
NA
NA
5544 Atlanta Hwy.
Montgomery
AL
--
(Available for Lease)
                  60,698
 $                    -
 $                     -
 $                        -
   
Kipling St. & Bowles Ave.
Littleton
CO
--
(Available for Lease)
                  29,360
 $                    -
 $                     -
 $                        -
   
9400 South 755 East
Sandy
UT
--
(Available for Lease)
                    41,612
 $                    -
 $                     -
 $                        -
   
3621 E Lincoln Way
Cheyenne
WY
--
(Available for Lease)
                   31,420
 $                    -
 $                     -
 $                        -
   
1700 State Route 160
Port Orchard
WA
--
(Available for Lease)
                     11,931
 $                    -
 $                     -
 $                        -
   
5402 4th St.
Lubbock
TX
--
(Available for Lease)
                  53,820
 $                    -
 $                     -
 $                        -
 
RETAIL TOTAL/WEIGHTED AVERAGE
     
93.6% Leased
    3,550,088
      22,296
      23,060
 
 
Page 22 of 38

 
Year of
Lease
Expiration
 
 
 Date of
Lease
Expiration
 
Property Location
 
City
 
State
 
Note
 
Primary Tenant (Guarantor)
 
Sq.Ft. Leased
or Available
(1)
 
 
Annualized
Cash Rent
$000) (2)
 
 
Annualized
GAAP Rent
$000) (3)
 
 
Fixed Rent at
Next Option
($000) (4)
 
SPECIALTY ASSETS
               
2011
5/31/2011
1200 Jupiter Rd.
Garland
TX
--
Raytheon Company
                278,759
 $             1,508
 $             1,732
 $                         -
2015
9/27/2015
9110 Grogans Mill Rd.
The Woodlands
TX
--
Baker Hughes, Inc.
                275,750
 $                612
 $            7,376
 $               2,756
 
SPECIALTY ASSETS TOTAL/WEIGHTED AVERAGE
   
100.0% Leased
       554,509
 $     2,120
 $      9,108
 
                     
 
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE
94.35% Leased
    41,992,721
 $ 383,768
 $ 373,872
 
                     
(1) Square foot leased or vacant includes those tenants with month-to-month leases.
       
(2) Annualized cash rent is calculated as follows:  quarterly rent obligation for the reported period, multiplied by 4.
       
(3) Annualized GAAP rent is calculated as follows: quarterly GAAP rent, multiplied by 4.
       
(4) Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
       
 
 
Page 23 of 38

 
           LEXINGTON REALTY TRUST
           2008 First Quarter Disposition Summary
                                 
 
DISPOSITIONS
                             
                       
 
Tenants/Guarantors
 
Location
   
Property Type
 
Gross Sale Price ($000)
Gain Recognized ($000)
Cash Cap Rate
Month of Disposition
Dana Corporation
 
Gordonsville
TN
 
Industrial
 
 $                      3,110
 
 $                       575
 
11.4%
   
Jan
 
Marsh Supermarkets, Inc.
 
Carmel
IN
 
Retail
 
 $                      2,950
 
 $                            -
 
5.4%
   
Jan
 
Raytheon Company
 
El Segundo
CA
 
Office
 
 $                  118,083
 
 $                       112
 
6.4%
   
March
 
TOTAL DISPOSITIONS
           
 $                  124,143
 
 $                       687
 
6.5%
       
 
Page 24 of 38

 
 
 
LEXINGTON REALTY TRUST
 
2008 First Quarter Disposition to Net Lease Strategic Asset Fund L.P.
                 
 
 DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P.
           
 
Tenants/Guarantors
 
Location
   
 Property Type
 
Month of Disposition
ASM Lithography, Inc. (ASM Lithography Holding NV)
 
Tempe
AZ
 
Office
 
March
Baker Hughes, Inc.
 
Houston
TX
 
Office
 
March
Dana Corporation
 
Kalamazoo
MI
 
Industrial
 
March
Essex Group, Inc. (United Technologies Corporation)
 
Franklin
TN
 
Industrial
 
March
Experian Information Solutions, Inc. (TRW Inc.)
 
Allen
TX
 
Office
 
March
 6 
Honeywell, Inc.
 
Glendale
AZ
 
Office
 
March
Invensys Systems, Inc. (Siebe, Inc.)
 
Foxboro
MA
 
Office
 
March
KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation)
 
Sugar Land
TX
 
Office
 
March
Siemens Dematic Postal Automation, L.P.
 
Arlington
TX
 
Office
 
March
10 
Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)
 
Marshall
MI
 
Industrial
 
March
11 
Time Customer Service, Inc. (Time, Inc.)
 
Tampa
FL
 
Office
 
March
11 
TOTAL DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P.
             
 
 
Page 25 of 38

 
LEXINGTON REALTY TRUST
2008 First Quarter Leasing Summary
                         
 
NEW LEASES
                     
 
Tenants/Guarantors
Location
   
Property Type
Lease Expiration Date
Sq. Ft.
 
Cash Rent Per Annum ($000)
ABS Americas
Beaumont
TX
 
Office
 
11/2012
 
            1,814
 
 $                  24
 
Anthony L. Pace and Michael S. Moran
Honolulu
HI
 
Office
 
12/2010
 
               321
 
 $                    5
 
Arbor E&T, LLC
Honolulu
HI
 
Office
 
01/2013
 
            3,463
 
 $                  62
 
CB&I Constructor's, Inc.
Beaumont
TX
 
Office
 
07/2018
 
        110,248
 
 $             1,772
 
Cityspace Real Estate, Inc.
Dallas
TX
 
Office
 
11/2009
 
            1,161
 
 $                  17
 
Edward D. Jones & CO, L.P.
Dallas
TX
 
Office
 
05/2013
 
            1,320
 
 $                  20
 
Lakewood Therapy
Dallas
TX
 
Office
 
03/2009
 
               752
 
 $                  11
 
MDG Medical, Inc.
Dallas
TX
 
Office
 
04/2011
 
               660
 
 $                  10
 
Profiles Financial Group, Inc.
Beaumont
TX
 
Office
 
01/2011
 
            2,145
 
 $                  28
 
10 
Salon of Rocket Science
Dallas
TX
 
Office
 
12/2012
 
            2,017
 
 $                  27
 
10 
TOTAL NEW LEASES
             
        123,901
 
 $             1,976
 
                         
 
LEASE EXTENSIONS
                     
 
Tenants/Guarantors
Location
   
Property Type
Lease Expiration Date
Sq. Ft.
 
Cash Rent Per Annum ($000)
ACS State & Local Solutions, Inc.
San Francisco
CA
 
Office
 
04/2013
 
            6,169
 
 $                253
 
Comprehensive Logistics, Inc.
Antioch
TN
 
Industrial
 
02/2008
 
80,000
 
 $                  66
 
Cox Communications
Tucson
AZ
 
Industrial
 
07/2022
 
28,591
 
 $                507
 
Damar Services, Inc.
Indianapolis
IN
 
Office
 
09/2008
 
5,756
 
 $                  40
 
Linens-n-Things, Inc.
Swedesboro
NJ
 
Industrial
 
12/2010
 
262,644
 
 $             1,182
 
Litton Loan Servicing, L.P.
McDonough
GA
 
Office
 
08/2018
 
62,218
 
 $             1,091
 
Plastic Omnium Exteriors, LLC
Duncan
SC
 
Industrial
 
05/2018
 
222,103
 
 $                958
 
Safeway Stores, Inc.
Graham
WA
 
Retail
 
03/2014
 
          44,718
 
 $                412
 
Safeway Stores, Inc.
Grants Pass
OR
 
Retail
 
03/2014
 
          33,770
 
 $                161
 
10 
Safeway Stores, Inc.
Milton
WA
 
Retail
 
03/2014
 
          44,718
 
 $                476
 
11
Safeway Stores, Inc.
Redmond
WA
 
Retail
 
03/2014
 
          44,718
 
 $                503
 
12
Siemens Product Lifecycle Management Software, Inc.
Milford
OH
 
Office
 
04/2016
 
        221,215
 
 $             2,486
 
13
SprintCom, Inc.(1)
Lisle
IL
 
Office
 
02/2013
 
 N/A
 
 $                  22
 
14
Zwicker & Associates, P.C.
Hebron
KY
 
Office
 
07/2013
 
          33,472
 
 $                111
 
14
TOTAL LEASE EXTENSIONS
             
1,090,092
 
 $             8,268
 
                         
24
TOTAL NEW AND RENEWED LEASES
             
1,213,993
 
 $           10,244
 
                         
 
(1) Antenna lease.
                     
 
 
Page 26 of 38

 
                     LEXINGTON REALTY TRUST
                    2008 First Quarter Financing Summary
 
   
FINANCING
             
   
Issue
 
Term
 
Rate
 
Amount
($000)
 
 
Term Loan
 
2013
 
5.51%
 
 $             45,000
 
 
Term Loan
 
2013
 
5.51%
 
 $             25,000
 
 
TOTAL FINANCING
     
5.51%
 
 $             70,000
 
                   
 
 
Page 27 of 38

 
 
Selected Balance Sheet Account Detail
 March 31, 2008
 
 
Investments in and advances to non-consolidated entities
  $ 229,825  
         
Lexington's "Investments in and advances to non-consolidated entities" line item includes investments in entities which invest in real estate debt securities and net leased properties. A summary is as follows:
       
         
Investment in debt platform
  $ 155,045  
Investment in net lease partnerships
    74,780  
         
Other assets
  $ 71,686  
         
The components of other assets are:
       
         
Due from lender/trustee
  $ 24,198  
CIP/Deposits
    13,291  
Investments
    15,829  
Equipment
    2,685  
Prepaids
    7,387  
Other receivables
    6,037  
Other
    2,259  
         
Accounts payable and other liabilities
  $ 49,045  
         
The components of accounts payable and other liabilities are:
       
         
Accounts payable and accrued expenses
  $ 11,269  
CIP accruals and other
    14,921  
Taxes
    1,246  
Deferred lease costs
    4,364  
Subordinated notes
    3,029  
Deposits
    1,215  
Escrows
    3,343  
Transaction costs
    4,506  
Derivative liability
    5,152  
 
 
Page 28 of 38

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2008
Property
Footnotes
Debt Balance
($000)
Interest Rate
(%)
Maturity (a)
Current Est.
Annual Debt
Service
($000) (d)
Balloon
Payment
($000)
Garwood, NJ
 
                  95
5.000%
05/2008
               95
                  -
Decatur, GA
 
             6,063
6.720%
06/2008
               96
            6,049
Palm Beach Gardens, FL
 
           10,477
7.010%
06/2008
             243
          10,418
Canton, OH
 
             2,969
7.150%
08/2008
             104
            2,936
Spartanburg, SC
 
             2,465
7.150%
08/2008
               87
            2,438
Irvine, CA
 
             2,750
9.339%
09/2008
          2,826
                  -
Owensboro, KY
 
             3,171
7.940%
12/2008
          3,361
                  -
Columbia, MD
 
                887
8.625%
12/2008
             297
               719
Clinton, CT
 
                490
7.940%
12/2008
             519
                  -
Long Beach, CA
 
           10,778
6.250%
01/2009
        11,286
                  -
Long Beach, CA
 
             3,994
6.160%
01/2009
          4,180
                  -
Florence, SC
 
             8,606
7.500%
02/2009
             724
            8,443
Canton, OH
 
                339
9.490%
02/2009
             355
                  -
Baton Rouge, LA
 
             1,558
7.375%
03/2009
             191
            1,478
Bristol, PA
 
             5,397
7.250%
04/2009
             571
            5,228
Henderson, NC
 
             3,977
7.390%
05/2009
             417
            3,854
Westland, MI
 
                944
10.500%
09/2009
             683
                  -
Houston, TX
(b)
           19,464
5.810%
10/2009
          2,032
          18,229
High Point, NC
 
             8,088
5.750%
10/2009
             695
            7,741
Salt Lake City, UT
 
             4,076
7.610%
10/2009
          2,901
                  -
San Francisco, CA
 
           22,145
3.893%
12/2009
          2,110
          20,000
Pleasanton, CA
 
             4,321
10.250%
12/2009
             727
            3,808
Richmond, VA
 
           15,689
8.100%
02/2010
          1,511
          15,257
Fishers, IN
(b)
           14,188
5.880%
04/2010
          1,499
          12,960
Hampton, VA
 
             6,960
8.270%
04/2010
             677
            6,758
Hampton, VA
 
             4,269
8.260%
04/2010
             415
            4,144
Lorain, OH
(b)
             1,988
5.540%
07/2010
             873
                  -
Manteca, CA
(b)
             1,405
5.540%
07/2010
             617
                  -
Watertown, NY
(b)
             1,321
5.540%
07/2010
             580
                  -
Lewisburg, WV
(b)
                928
5.540%
07/2010
             407
                  -
San Diego, CA
(b)
                895
5.540%
07/2010
             393
                  -
Galesburg, IL
(b)
                788
5.540%
07/2010
             346
                  -
Tampa, FL
 
             5,720
6.880%
08/2010
             485
            5,495
Irving, TX
(b)
           26,237
5.880%
10/2010
          2,432
          24,454
Lake Mary, FL
(b)
           12,997
5.880%
10/2010
          1,181
          12,118
Lake Mary, FL
(b)
           12,959
5.880%
10/2010
          1,178
          12,082
Herndon, VA
 
           17,983
8.180%
12/2010
          1,723
          17,301
Parsippany, NJ
(b)
           39,925
5.860%
03/2011
          3,472
          37,047
Renswoude, NA
 
           41,787
5.305%
04/2011
          3,189
          39,473
Wallingford, CT
 
             3,357
4.926%
05/2011
             221
            3,187
Auburn Hills, MI
 
             6,546
7.010%
06/2011
             637
            5,918
Plymouth, MI
 
             4,419
7.960%
07/2011
             421
            4,171
Winchester, VA
(b)
           10,549
5.860%
08/2011
             908
            9,675
New Kingston, PA
 
             6,743
7.790%
01/2012
             678
            6,101
Mechanicsburg, PA
 
             4,977
7.780%
01/2012
             500
            4,503
New Kingston, PA
 
             3,212
7.780%
01/2012
             323
            2,906
 
Page 29 of 38

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2008
Property
Footnotes
Debt Balance
($000)
Interest Rate
(%)
Maturity (a)
Current Est.
Annual Debt
Service
($000) (d)
Balloon
Payment
($000)
Milford, OH
(b)
           15,967
5.860%
02/2012
          1,822
          12,686
Lake Forest, CA
 
           10,317
7.260%
02/2012
             901
            9,708
Fort Worth, TX
(b)
           18,917
5.510%
05/2012
          1,280
          17,823
Memphis, TN
 
           17,363
5.247%
05/2012
          1,181
          16,222
Raleigh, NC
(b)
           12,606
5.860%
05/2012
             647
          12,543
Lakewood, CO
 
             8,471
5.097%
05/2012
             566
            7,890
Farmington Hills, MI
(b)
           19,524
5.860%
09/2012
          1,500
          17,724
Laurens, SC
(b)
           16,167
5.870%
09/2012
          1,396
          14,022
Temperance, MI
(b)
           10,838
5.870%
09/2012
             936
            9,400
Baton Rouge, LA
(b)
             6,438
5.520%
10/2012
             443
            5,943
San Antonio, TX
 
           28,585
6.080%
10/2012
          2,260
          26,025
Plymouth, MI
(b)
           11,767
5.860%
12/2012
          1,026
          10,026
Colorado Springs, CO
(b)
           11,332
5.870%
12/2012
             887
          10,272
Fort Mill, SC
 
           10,859
6.000%
01/2013
             839
            9,904
Centennial, CO
(b)
           15,246
5.550%
02/2013
          1,177
          13,555
Los Angeles, CA
(b)
           77,884
5.860%
05/2013
          5,361
          73,071
Atlanta, GA
 
           44,065
5.268%
05/2013
          3,004
          40,356
Dallas, TX
(b)
           39,449
5.550%
05/2013
          2,702
          36,467
Houston, TX
 
           17,197
5.218%
05/2013
          1,166
          15,737
Southington, CT
 
           13,404
5.018%
05/2013
             890
          12,228
Indianapolis, IN
 
             9,383
5.168%
05/2013
             633
            8,580
Fort Meyers, FL
 
             8,912
5.268%
05/2013
             476
            8,550
Phoenix, AZ
 
           18,719
6.270%
09/2013
          1,527
          16,490
Foxboro, MA
(b)
           16,290
6.000%
01/2014
          3,361
                  -
Moody, AL
 
             7,208
4.978%
01/2014
             493
            6,350
Logan Township, NJ
(b)
             7,310
5.870%
04/2014
             482
            6,784
Clive, IA
 
             5,762
5.139%
05/2014
             387
            5,151
Fort Mill, SC
 
           20,171
5.373%
05/2014
          1,364
          18,311
Philadelphia, PA
 
           48,555
5.060%
07/2014
          3,178
          43,547
Eau Claire, WI
 
             1,536
8.000%
07/2014
             313
                  -
3 Properties
(i)
         103,511
6.150%
09/2014
          6,366
        103,511
Issaquah, WA
(b)
           31,626
5.890%
12/2014
          1,663
          30,388
Canonsburg, PA
(b)
             9,071
5.550%
12/2014
             489
            9,095
Chicago, IL
(b)
           29,002
5.870%
01/2015
          1,552
          29,900
Carrollton, TX
 
           13,865
5.530%
01/2015
             993
          12,022
Herndon, VA
(b)
           11,885
5.870%
04/2015
             888
          10,359
Richmond, VA
(b)
           19,494
5.510%
05/2015
          1,026
          18,292
Houston, TX
 
           16,546
5.160%
05/2015
          1,114
          14,408
Rockaway, NJ
 
           14,900
5.292%
05/2015
             788
          14,900
Houston, TX
 
           12,922
5.210%
05/2015
             874
          11,265
Fishers, IN
 
           12,833
5.160%
05/2015
             865
          11,188
San Antonio, TX
 
           12,737
5.340%
05/2015
             875
          11,149
Atlanta, GA
 
           11,325
5.260%
05/2015
             604
          10,502
Los Angeles, CA
 
           11,205
5.110%
05/2015
             750
            9,760
Richmond, VA
 
           10,347
5.310%
05/2015
             708
            9,055
Harrisburg, PA
 
             8,945
5.110%
05/2015
             599
            7,780
 
Page 30 of 38

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2008
Property
Footnotes
Debt Balance
($000)
Interest Rate
(%)
Maturity (a)
Current Est.
Annual Debt
Service
($000) (d)
Balloon
Payment
($000)
Knoxville, TN
 
             7,608
5.310%
05/2015
             520
            6,658
Tulsa, OK
 
             7,480
5.060%
05/2015
             499
            6,517
Carrollton, TX
(b)
           20,262
5.870%
07/2015
          1,204
          18,677
Elizabethtown, KY
 
           15,767
4.990%
07/2015
          1,068
          13,648
Hopkinsville, KY
 
             9,242
4.990%
07/2015
             626
            7,999
Dry Ridge, KY
 
             6,917
4.990%
07/2015
             506
            6,238
Owensboro, KY
 
             6,168
4.990%
07/2015
             452
            5,568
Elizabethtown, KY
 
             2,974
4.990%
07/2015
             201
            2,574
Houston, TX
(b)
           57,084
6.250%
09/2015
          8,323
          18,318
Houston, TX
(b)
           23,206
6.250%
09/2015
          3,420
            6,985
Sugar Land, TX
(b)
           14,765
6.250%
09/2015
          2,124
            6,286
Danville, IL
 
             6,126
9.000%
01/2016
             692
            4,578
Bridgewater, NJ
 
           14,805
5.732%
03/2016
             849
          13,751
Omaha, NE
 
             8,772
5.610%
04/2016
             621
            7,560
Tempe, AZ
 
             8,284
5.610%
04/2016
             586
            7,140
Lisle, IL
 
           10,450
6.500%
06/2016
             764
            9,280
Dallas, TX
(b)
           18,558
5.870%
07/2016
          1,136
          18,363
Rochester, NY
 
           18,800
6.210%
08/2016
          1,311
          16,602
Statesville, NC
 
           14,100
6.210%
08/2016
             983
          12,451
Rockford, IL
 
             6,900
6.210%
08/2016
             481
            6,093
Glenwillow, OH
 
           17,000
6.130%
09/2016
          1,141
          14,987
Memphis, TN
 
             3,951
5.710%
01/2017
             241
            3,484
Orlando, FL
 
             9,975
5.722%
02/2017
             579
            9,309
Shreveport, LA
 
           19,000
5.690%
04/2017
          1,096
          19,000
Coppell, TX
 
           14,400
5.710%
06/2017
             834
          14,400
Dubuque, IA
 
           10,558
5.402%
06/2017
             733
            8,725
McDonough, GA
 
           23,000
6.110%
11/2017
          1,425
          21,651
Lorain, OH
(b)
             1,275
7.750%
07/2018
             108
                  -
Manteca, CA
(b)
                902
7.750%
07/2018
               77
                  -
Watertown, NY
(b)
                848
7.750%
07/2018
               72
                  -
Lewisburg, WV
(b)
                595
7.750%
07/2018
               51
                  -
San Diego, CA
(b)
                574
7.750%
07/2018
               49
                  -
Galesburg, IL
(b)
                506
7.750%
07/2018
               43
                  -
Overland Park, KS
(b)
           37,468
5.900%
05/2019
          2,224
          31,819
Kansas City, MO
(b)
           17,876
5.900%
05/2019
          1,061
          15,182
Streetsboro, OH
(b)
           19,475
5.900%
09/2019
          1,238
          16,338
Boca Raton, FL
 
           20,400
6.470%
02/2020
          1,338
          18,383
Wall Township, NJ
(b)
           29,226
6.250%
01/2021
          2,496
                  -
Hilliard, OH
 
           28,960
5.907%
02/2021
          1,734
          27,483
Charleston, SC
 
             7,350
5.850%
02/2021
             436
            6,632
Durham, NH
(b)
           19,271
6.750%
03/2021
          1,696
                  -
Antioch, TN
(b)
           14,619
5.630%
10/2021
          1,580
               774
Whippany, NJ
 
           16,556
6.298%
11/2021
          1,344
          10,400
Dillon, SC
 
           22,837
5.974%
02/2022
          1,832
          13,269
Subtotal/Wtg. Avg. /Years Remaining
 
      1,864,242
5.912%
6.3
      171,312
     1,540,952
             
 
Page 31 of 38

 
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
3/31/2008
Property
Footnotes
Debt Balance
($000)
Interest Rate
(%)
Maturity (a)
Current Est.
Annual Debt
Service
($000) (d)
Balloon
Payment
($000)
Corporate
           
Credit Facility
 (c)
                   -
              -
06/2009
               -
                  -
Term Loan
(f)(j)
         213,635
3.680%
06/2009
          7,862
        213,635
Exchangeable Notes
(e)
         350,000
5.450%
01/2012
        19,075
        350,000
Term Loan
(h)(j)(k)
           45,000
5.510%
03/2013
          2,514
          45,000
Term Loan
(h)(k)
           25,000
5.510%
03/2013
          1,397
          25,000
Trust Preferred Notes
(g)
         200,000
6.804%
04/2037
        13,608
        200,000
Subtotal/Wtg. Avg. /Years Remaining
 
         833,635
5.326%
9.2
        44,456
        833,635
Total/Wtg. Avg. /Years Remaining
 
 $   2,697,877
5.731%
7.2
 $   215,768
 $  2,374,587
             
             
Footnotes
           
(a)    Subtotal and total based on weighted average term to maturity shown in years based on debt balance.
   
(b)    Debt balances based upon imputed interest rates.
       
(c)    Floating rate debt 30/60/90 day LIBOR plus 120 to 170 bps.
       
(d)    Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
(e)    Holders have the right to put notes to the Company commencing 2012 and every five years thereafter. Notes mature in 2027.
(f)     Floating rate debt 30 day LIBOR plus 60 bps.
         
(g)    Rate fixed through April 2017, thereafter LIBOR plus 170 bps.
       
(h)    Rate is swapped to fixed rate through maturity.
         
(i)     Debt on three cross-collateralized properties located in Nevada, Indiana, and Tennessee.
   
(j)     An aggregate of $14,014 of these loans are included in discontinued operations.
     
(k)    Represents full payable of loans, discount of $5,696 excluded from balance.
     
 
 
Page 32 of 38

 
LEXINGTON REALTY TRUST
Unconsolidated Properties: Mortgages & Notes Payable
3/31/2008
Joint Venture
Footnotes
 Debt
Balance
($000)
 LXP
Proportionate Share ($000)
Interest
Rate (%)
Maturity
Current
Estimated
Annual Debt
Service
($000) (9)
 Balloon
Payment
($000)
 Proportionate
Share Balloon
Payment
($000)
One Arkansas
 
 $              441
 $                  153
6.850%
05/2008
 $              457
 $                      -
 $                      -
Net Lease Strategic
 
            10,413
                  4,915
7.800%
04/2009
                 988
                10,236
                  4,831
Dallas Commerce
 
            13,508
                  3,499
6.680%
06/2009
              9,614
                       -
                         -
BCBS LLC
 
            23,114
                  9,246
7.850%
10/2009
              2,196
                22,586
                  9,034
Net Lease Strategic
 
              7,911
                  3,734
6.930%
08/2010
                 673
                  7,603
                  3,589
Harpard
 
              1,400
                     381
9.875%
01/2011
                 569
                       -
                         -
Net Lease Strategic
 
              2,240
                  1,057
7.500%
01/2011
                 226
                  2,076
                     980
Net Lease Strategic
 
            14,033
                  6,624
7.400%
04/2011
              1,258
                13,365
                  6,308
Net Lease Strategic
 
            30,582
                14,435
5.126%
05/2011
              1,593
                30,582
                14,435
Taber
 
                 863
                     235
10.125%
06/2011
                 313
                       -
                         -
Jayal
 
              1,185
                     352
11.500%
03/2012
                 380
                       -
                         -
Net Lease Strategic
 
            22,761
                10,743
5.147%
05/2012
              1,188
                22,153
                10,456
Net Lease Strategic
 
            11,605
                  5,478
7.670%
01/2013
              2,887
                       -
                         -
Net Lease Strategic
 
            13,285
                  6,271
5.148%
05/2013
                 893
                12,144
                  5,732
Net Lease Strategic
 
              4,997
                  2,359
5.950%
09/2013
                 381
                  4,496
                  2,122
Net Lease Strategic
 
            20,825
                  9,829
5.810%
02/2014
              1,551
                18,588
                  8,774
Net Lease Strategic
 
              9,567
                  4,516
5.616%
04/2014
                 696
                  8,484
                  4,004
Net Lease Strategic
 
            17,181
                  8,109
5.411%
05/2015
              1,188
                15,087
                  7,121
Net Lease Strategic - Oklahoma TIC
 
            14,749
                  2,788
5.240%
05/2015
                 786
                13,673
                  2,584
Net Lease Strategic
 
            12,675
                  5,983
5.212%
06/2015
                 712
                11,349
                  5,357
Net Lease Strategic
 
              6,227
                  2,939
5.783%
06/2015
                 462
                  5,371
                  2,535
Net Lease Strategic
 
              6,424
                  3,032
8.036%
09/2015
                 943
                  2,222
                  1,049
Net Lease Strategic
 
              1,423
                     672
8.500%
09/2015
                 271
                       -
                         -
Net Lease Strategic
 
              8,725
                  4,118
6.090%
01/2016
                 668
                  7,446
                  3,515
Net Lease Strategic
 
              6,449
                  3,044
6.090%
04/2016
                 494
                  5,465
                  2,579
Net Lease Strategic
 
              6,560
                  3,096
6.315%
09/2016
                 490
                  5,723
                  2,701
One Summit
 
            19,627
                  5,888
9.375%
10/2016
              3,344
                       -
                         -
Net Lease Strategic
 
              9,272
                  4,376
6.063%
11/2016
                 685
                  8,023
                  3,787
One Summit
 
            12,649
                  3,795
10.625%
11/2016
              2,239
                       -
                         -
Net Lease Strategic
 
              9,239
                  4,361
5.910%
10/2018
                 728
                  6,624
                  3,127
 
Page 33 of 38

 
LEXINGTON REALTY TRUST
Unconsolidated Properties: Mortgages & Notes Payable
3/31/2008
Joint Venture
Footnotes
 Debt
Balance
($000)
 LXP
Proportionate Share ($000)
Interest
Rate (%)
Maturity
Current
Estimated
Annual Debt
Service
($000) (9)
 Balloon
Payment
($000)
 Proportionate
Share Balloon
Payment
($000)
Dallas Commerce
 
            12,512
                  3,241
15.000%
12/2018
              1,877
                       -
                         -
Net Lease Strategic
 
              9,986
                  4,713
6.010%
08/2019
                 753
                  7,658
                  3,615
Net Lease Strategic
 
              7,500
                  3,540
6.507%
11/2019
                 496
                  6,692
                  3,159
Net Lease Strategic
 
            10,065
                  4,751
6.270%
12/2019
                 775
                  7,755
                  3,660
Net Lease Strategic
 
            10,182
                  4,806
5.930%
10/2020
                 750
                  7,660
                  3,616
Net Lease Strategic
 
              9,648
                  4,554
5.460%
12/2020
                 746
                  5,895
                  2,782
Net Lease Strategic
 
              9,706
                  4,581
5.640%
01/2021
                 692
                  7,018
                  3,312
Net Lease Strategic
 
            12,911
                  6,094
5.380%
08/2025
              1,142
                     362
                     171
Subtotal/Wtg. Avg. (5)/Years Remaining (6)
 $       402,440
 $           172,308
6.488%
6.9
 $         46,104
 $           276,336
 $      124,935
 
Page 34 of 38

 
 
LEXINGTON REALTY TRUST
Unconsolidated Properties: Mortgages & Notes Payable
3/31/2008
Joint Venture
Footnotes
 Debt
Balance
($000)
 LXP
Proportionate Share ($000)
Interest
Rate (%)
Maturity
Current
Estimated
Annual Debt
Service
($000) (9)
 Balloon
Payment
($000)
 Proportionate
Share Balloon
Payment
($000)
Corporate
               
Concord
(1)
            41,172
                20,586
3.603%
11/2008
              1,504
                41,172
                20,586
Concord
(4)
            36,016
                18,008
3.600%
12/2008
              1,315
                36,016
                18,008
Concord
(4)(8)
            16,214
                  8,107
3.603%
03/2009
                 592
                16,214
                  8,107
Concord
(2)(7)
          268,670
              134,335
4.175%
03/2009
            11,373
              268,670
              134,335
Concord
(4)
            59,613
                29,807
3.713%
12/2012
              2,244
                59,613
                29,807
Concord
(3)
          366,650
              183,325
3.101%
12/2016
            11,527
              366,650
              183,325
Subtotal/Wtg. Avg. (5)/Years Remaining (6)
 $       788,335
 $           394,168
3.573%
4.8
 $         28,555
 $           788,335
 $       394,168
Total/Wtg. Avg. (5)/Years Remaining (6)
 $    1,190,775
 $           566,476
4.459%
5.4
 $         74,659
 $        1,064,671
 $       519,103
 
Footnotes
             
(1) Represents amount outstanding on $150.0 million repurchase agreement, variable rate.
   
(2) Represents amount outstanding on $350.0 million repurchase agreement, variable rate.
   
(3) Collateralized debt obligation of investment grade-rated debt secured directly or indirectly by real estate assets.
(4) Represents amount outstanding on term loans.
           
(5) Weighted average interest rate based on proportionate share.
         
(6) Weighted average years remaining on maturities based on proportionate debt balance.
   
(7) Maturity date can be extended to 03/2011 if certain criteria are met.
         
(8) Maturity date can be extended to 03/2012 if certain criteria are met.
         
(9) Amounts represent estimated 12 months debt service regardless of maturity date.
     
 
Page 35 of 38

 
LEXINGTON REALTY TRUST
Mortgage Maturity Schedule
3/31/2008
 
Consolidated Properties
Year
   
Scheduled
Amortization ($000)
   
Balloon Payments
($000)
 
Balloon Weighted
Average Interest Rate
(%)
2008-remaining
 
 $                                              35,578
 
 $                                       22,560
 
7.02
  %
2009
 
                 49,017
 
             68,781
  (1)
5.93
 
2010
 
                 36,552
 
           110,569
 
6.83
 
2011
 
                 33,167
 
             99,471
 
5.77
 
2012
 
                 33,372
 
           183,794
  (2)
5.98
 
   
 $                                           187,686
 
 $                                     485,175
 
6.17
  %
               
               
               
Joint Venture Investments - LXP Proportionate Share
Year
 
Scheduled
Amortization ($000)
 
 Balloon Payments
($000)
 
Balloon Weighted
Average Interest Rate
(%)
2008-remaining
 
 $                                               4,601
 
 $                                       38,594
 
3.60
  %
2009
 
                   5,575
 
           156,307
 
4.47
 
2010
 
                   4,666
 
               3,589
 
6.93
 
2011
 
                   4,757
 
             21,723
 
5.89
 
2012
 
                   4,859
 
             40,263
 
4.09
 
   
 $                                             24,458
 
 $                                     260,476
 
4.43
  %
               
               
               
Footnotes
             
(1) Excludes corporate level debt of $213,635.
         
(2) Excludes corporate level debt of $350,000.
         
 
Page 36 of 38

 
LEXINGTON REALTY TRUST
Base Rent Estimates for Current Assets
3/31/08
($000)
 
 
 
Year
 
Cash
 
GAAP
             
2008-remaining
 
$
  278,377
 
$
  277,463
2009
   
  334,014
   
  338,929
2010
   
  288,771
   
  292,571
2011
   
  272,255
   
  277,557
2012
   
  245,263
   
  252,243
             
             
             
Amounts assume all below market leases are renewed by the tenants at the option rate and no new or renegotiated lease are entered into for any other property.
 
 
 
Page 37 of 38

 
Investor Information
 
Transfer Agent 
 
Investor Relations 
BNY Mellon Shareowner Services
480 Washington Blvd.
 
Patrick Carroll
Executive Vice President and Chief Financial Officer
Jersey City NJ 07310-1900
(800) 850-3948
www.bnymellon.com/shareowner/isd 
 
Telephone (direct)
Facsimile (main)
E-mail
           
(212) 692-7215
(212) 594-6600
pcarroll@lxp.com
 
Research Coverage 
 
Bear, Stearns & Co., Inc.
Ross Smotrich
Jeffrey Langbaum
George Hoglund, CFA

Cantor Fitzgerald 
Philip Martin
Matthew Thorp

Friedman, Billings, Ramsey
Merrill Ross
Gabe Poggi 


J.P. Morgan Chase
Anthony Paolone, CFA
Michael W. Mueller, CFA
Joseph Dazio, CFA
Gregory P. Stuart 

(212) 272-8046
(212) 272-4201
(212) 272-6272


(312) 469-7485
(312) 469-7484


(703) 312-9769
(703) 469-1141


(212) 622-6682
(212) 622-6689
(212) 622-6416
(212) 622-5390
 
  Keefe, Bruyette & Woods
Sheila K. McGrath

Raymond James & Assoc.
Paul Puryear

Stifel Nicolaus
John W. Guinee 

(212) 887-7793


(727) 567-2253


(443) 224-1307 
                 
                                        

  Page 38 of 38

                                        


EX-99.2 3 ex99-2.htm EX. 99.2: TRANSCRIPT OF CONFERENCE CALL ex99-2.htm
Exhibit 99.2
 
 
Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 
MANAGEMENT DISCUSSION SECTION
 
Operator:  Greetings, and welcome to the Lexington Realty Trust First Quarter 2008 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded.

It is now my pleasure to introduce your host, Ms. Lisa Soares, Investor Relations for Lexington Realty Trust. Thank you, Ms. Soares. You may begin.


 
Lisa Soares, Investor Relations


Thank you, Jerry. Hello and welcome to the Lexington Realty Trust first quarter conference call. The earnings press release was distributed over the wire this morning and the release and supplemental disclosure package will be furnished on a Form 8-K. In the press release and supplemental disclosure package, Lexington has reconciled all non-GAAP financial measures to the most directly comparable GAAP measure, in accordance with Regulation G requirements. If you do not receive a copy, these documents are available on Lexington’s website at www.lxp.com, in the Investor Relations section. Additionally, we are hosting a live webcast of today’s call, which you can access in the same section.

At this time, management would like me to inform you that certain statements made during this conference call, which are not historical, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Lexington believes that expectations reflected in any forward-looking statements are based on reasonable assumptions, Lexington can give no assurance that its expectations will be attained. Factors and risks that could cause actual results to differ materially from those expressed or implied by forward-looking statements are detailed in today’s press release and from time to time in Lexington’s filings with the SEC. Lexington does not undertake a duty to update any forward-looking statements.

With us today from management are Will Eglin, Chief Executive Officer and President; Robert Roskind, Chairman; Patrick Carroll, Chief Financial Officer; Natasha Roberts, Executive Vice President and Director of Real Estate Operations, and other members of management.

I would like to turn the call over to Will for his opening remarks.


 
T. Wilson Eglin, President, Chief Executive Officer and Chief Operating Officer

 
Thanks, Lisa, and welcome to all of you and thank you for listening in to our first quarter conference call. We are pleased to report that our results for the first quarter of 2008 showed our continued progress on a number of our key initiatives during a time of continuing uncertainty in the capital markets. For the quarter, our reported funds from operations were $0.42 per share. However, we believe it is more appropriate to focus on the adjusted FFO per share number of $0.38, which excludes $0.04 per diluted share unit of gains, losses and one-time expenses, which are detailed in the earnings release.

From an investment standpoint, it was a very quiet quarter, with activity limited to repurchasing a 100 million of exchangeable notes at a discount. That being said, we see greater opportunities in our acquisition pipeline compared to last quarter and last year at this time and we believe that favorable opportunities will arise over the balance of the year. We hope to capitalize on these opportunities in our existing joint venture with Inland and with other potential joint venture partners. We continued to improve Lexington’s financial flexibility as we reduced the overall debt in the quarter by 320 million and ended the quarter with a 165 million of cash. And our $200 million bank lines continue to be fully available.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 1    
 
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

Our diversified portfolio of business lines includes an investment in Concord Debt Holdings, which invests in real estate, loan assets and debt securities, and we expect this investment to yield about 10% this year. We are pleased to report that Concord does not have any non-performing loans in its portfolio. Even so, we took a charge of $2.5 million for the mark-to-market of bonds, and this was offset by a gain from repurchasing CDO bonds at a discount. We do not plan to commit significant additional equity to Concord at this time, but rather we will focus our activities on recycling capital in order to enhance our returns. We also can use available bank lines and third-party capital to grow Concord.

Moving on to our joint venture programs, in the first quarter, we had our second closing with Inland on 270 million of specialty single-tenant real estate assets into our co-investment program. We have a final closing scheduled, subject to closing conditions, for 65 million of additional properties that we expect will bring total assets of this joint venture to roughly 740 million. We remain very optimistic about our opportunities to grow this program. We and Inland have committed an aggregate of an additional 150 million of capital to make new investments, and assuming 60% leverage, this equates to approximately 400 million of buying power.

We also believe that as part of our comprehensive strategy to maximize value, pursuing and executing well on our divesture program is very important. And to that end, during the first quarter we completed three sales for 124.1 million of proceeds at a cap rate of 6.5%. We continue to be highly disciplined from a pricing perspective, and as a result, we believe that disposition activity over the balance of the year will total 50 to 75 million.

On the leasing front, we had another highly successful quarter, with 24 leases executed for 1.2 million square feet. And we expect greater leasing activity in the second quarter. Early in the second quarter, we announced an important transaction regarding our office property in Baltimore, Maryland, which generated 27.1 million of lease termination revenue and allowed us obtain fee title to ground that we previously leased. It will take time for our leasing efforts to bring occupancy at this property to a high level once Legg Mason vacates this building next September. But our asset repositioning initiatives, which include construction of a new parking garage, refurbishment of the building lobby and redesign of the plaza surrounding the building, should create greater interest in the property and create for us an opportunity to lease it at greater speed and at more attractive rents than we otherwise would obtain.

Now, I will turn the call over to Pat Carroll, our CFO, who will take you through our results in more detail.


 
Patrick Carroll, Executive Vice President, Chief Financial Officer and Treasurer

 
Thanks, Will. Results of operations in Q1 ‘08 include the impact of the acquisition of the properties in our four co-investment programs in the second quarter of ‘07, and the formation of co-investment program with Inland in the fourth quarter of ‘07. These are the primary drivers of all fluctuations between comparable periods. During the quarter, Lexington had gross revenues of a $107.6 million, which was comprised primarily of lease rents and tenant reimbursements. Under GAAP, we are required to recognize revenue on a straight-line basis over the non-cancelled lease term, plus any periods covered by our bargain renewal options. In addition, the amortization of above- and below-market leases are included directly in to rental revenue. In the quarter, cash rents were in excess of GAAP rents by about $5.1 million, including the effect of the above- and below-market leases. We have also included in the supplement, on page 37, our estimates of both cash and GAAP rents for the remainder of 2008 through 2012.

Quarterly G&A increased approximately 2.3 million, compared to the same quarter last year. The primary drivers for this increase are 2 million in separation costs and 1 million in joint venture coordination costs. G&A is typically higher in the first quarter compared with quarters 2 through 4,
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 2    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

because we recognize all the expenses relating to trustee compensation and a larger portion of common share vesting in first quarter. These are now approximately $1.2 million in first quarter of ‘08. On a stabilized basis we take these items out, our G&A was approximately $700,000 less than the first quarter of 2007 and our estimates for recurring G&A for 2008 is approximately $30 million.

In addition, the provision for income taxes included a non-cash charge of about $800,000 relating to a merger of a taxable re-subsidiary that we owned into the company. We did the merger as the TRS sold its last property to the Inland joint venture and therefore, we had no reason to continue to operate it in a taxable vehicle. The gains on sales to affiliates represents the gain recognized on our sale of properties to our co-investment program with Inland. And debt satisfaction gains represents a $12.6 million gain that we recognized on the repurchase of our exchangeable notes, offset by the write-off of applicable loan costs of retired debt, capitalized on costs of retired debt.

Now turning to the balance sheet, we believe it continues to be in good shape. We had 165 million of cash at quarter-end, including cash classified as restricted. Restricted cash balances relate to monies held with qualified intermediaries to complete potential tax-free exchanges. At quarter end, we had about 2.7 billion of debt outstanding, including $14 million in debt on properties held for sale, which had a weighted average interest rate of about 5.7%. Included in intangibles is the allocation of the purchase price of the properties related to in-place and above-market leases in customer relationships, in accordance with FAS 141. Also, we have approximately 191 million in below-market lease liabilities, included in properties held for sale that meet the definition of “held for sale” are the definition of properties that meet the definition of “held for sale.”

The liabilities and discontinued operations of 14 million related to long-term debt and 24 million in the below-market leases. The significant components of other assets and liabilities are included on page 28 of the supplement. During the quarter ended March ‘08, the company capitalized approximately 6.5 million in lease costs and about 3 million in CapEx cost. Also, as of March 31st, we have only 22.6 million in mortgages in churn during the reminder of ‘08, at a weighted average interest rate of 7%.

Now I would like for Natasha Roberts, Executive Vice President and Director of Real Estate Operations, to discuss our leasing and expansion activity. Natasha?


 
Natasha Roberts, Executive Vice President and Director of Real Estate


Thanks, Pat. As of March 31, 2008, after selling three properties for 124 million during the first quarter and including the 45 properties that are held in joint venture, our portfolio totaled approximately 49 million square feet. We had strong activity, with 24 leases executed or extended in the quarter. This led to an occupancy level of approximately 95.2% at quarter-end. And tenant interest in renewing expiring leases remains solid and is largely unchanged from last quarter.

We expect to remain at or above our current occupancy levels through 2008. Let me now provide some additional detail of the 24 leases we signed in the first quarter, representing approximately 1.2 million square feet. Out of the 24 leases, 10 were new, and accounted for about 124,000 square feet, and 14 were renewals or extensions, which accounted for about 1.1 million square feet. Three leases totaling approximately 514,000 square feet expired during the quarter and were not renewed. Subsequent to the close of the quarter on March 31, 2008, we have executed leases totaling approximately 600,000 square feet and currently negotiating 7 new leases and 9 lease extensions, totaling approximately 1.5 million square feet.

In addition to our leasing activities, growth in our portfolio comes from our existing tenants through building expansions. We are currently expanding approximately 160,000 square feet at four locations and we have one other potential expansion project in discussion that is estimated at 60,000 square feet. Our lease with Boeing, in Herndon, Virginia, is scheduled to expire this quarter,
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 3    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

but we are in negotiations with the new tenants for the entire space and we fully expect continuous occupancy for this 159,000-square foot office building. In the third quarter of 2008, our lease with Citigroup in the Associates First building in Irvine, California expires. This 136,000-square foot office data center is mostly subleased and we have been able to negotiate extensions with some of the subtenants, providing us with a building that, as of today, will be 41% leased upon expiration of the Citigroup lease.

In the fourth quarter, our leases with Raytheon on a 480,000-square foot office building and a 200,000 square-foot industrial building, both in Long Beach, California, will expire. The office building is largely subleased and we have able to negotiate lease extensions with some of the subtenants. As of today, it is expected that on expiration of the Raytheon lease, the office building will be approximately 70% leased. We are working with local leasing brokers and we remain optimistic that we will be able to fully lease these properties.

So far this year, our tenant improvement allowances for office space have ranged from zero to $15 per square foot for renewing tenants to 20 to $40 per square foot for new tenants. Our tenant improvement allowances for industrial space have ranged from 0 to $1.50 per square foot for a renewing tenant to $1 to $3 per square for a new tenant. Lease and commissions range from 0 to 4.5% per renewing lease and 4.5 to 6.75% for a new lease. We have budgeted 7 million in tenant improvement and leasing cost for the balance 2008, 20 million for 2009 and 25 million for 2010.

Last week, we announced an important transaction involving our office property at 100 Light Street in Baltimore, Maryland, which generated 27.1 million of lease termination revenue and allowed us to obtain a fee title to the ground that we previously leased. These steps were important with respect to our leasing efforts and asset repositioning initiatives, which include the construction of a new parking garage, refurbishment of the building lobby, and a redesign of plazas surrounding the building. It was a transaction that we have been working on for some time and it was good to bring closure to the uncertainty of The Traveler’s lease expiration and begin to implement the steps that will allow us to create additional value in this asset.

Construction of the parking garage is on-schedule for completion at year-end. This new 10-story parking garage located adjacent to 100 Light Street will add approximately 530 parking spaces and 10,000 square feet of ground-floor retail, bringing the parking ratio of 100 Light Street to 1.6 per thousand, which is in line with comparable class A buildings in the market. The retail space has been generating interest from a number of users, however, no leases have been signed to date. Colliers Pinkard has been awarded the leasing assignment and together we are formulating a marketing plan. We have engaged Windermere Property Management to manage the property on our behalf and have engaged an architect and a civil engineer to devise plans for the lobby renovation and the redesignment of the plaza.

We have budgeted $22 million that we are planning to invest in this building over the next 12 months. Upon the Legg Mason lease expiration in 2009, the property is expected to be 23% lease, assuming no additional leasing prior to expiration. We believe that we can get the building to at least 50% leased prior to end of next year.

Now I will turn the call back over to Will.


 
T. Wilson Eglin, President, Chief Executive Officer and Chief Operating Officer

 
Thanks, Natasha. Overall, we believe Lexington is well positioned strategically and from a capital perspective. Our leasing activity continues to be our greatest area of focus and we are making very good progress each quarter, especially in significant assets such as the Associates First building, the Raytheon building and 100 Light Street. We believe that our balance sheet continues to be in
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 4    

 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

good shape with acceptable leverage, limited near-term refinancing exposure and sufficient liquidity and, in fact, we now only have about 22 million of debt maturing in 2008.

We also have a strong financial capacity to act on investment opportunities and this consists of the cash on our balance sheet, our untapped credit lines, our joint venture equity commitment from Inland, and also long-standing relationships with other private investors, property sales, especially in our retail portfolio, where we have about 16 buildings under letter of intent or contract to sell. And in addition, we are continuing to pay down our debt pretty quickly. And we would amortize about a 187 million of mortgage debt through 2013, just from regular payments. Over the balance of the year, we do expect to become an active acquirer of properties, mainly through joint ventures. And we believe our joint venture capital and our own financial resources puts us in a strong position relative to our competition.

We have an established joint venture with Inland and are optimistic that we can begin another program later this year with another institutional investor. Our current expectation on guidance is for funds from operations per share to be in the range of $1.56 to $1.64 in 2008. This range does not include items that should be considered non-recurring, included as non-recurring in our minds, is revenue from the 100 Light Street lease-termination transaction, which adds about $0.20 to EPICA per share this year, and other one-time items.

Operator, that ends our formal remarks. I will turn it over to you to conduct the question-and-answer session.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 5    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

 
QUESTION AND ANSWER SECTION
 
Operator:  Thank you. We will now be conducting a question-and-answer session. [Operator Instructions] Thank you. Our first question comes from the line of John Guinee with Stifel Nicolaus. Please proceed with the question.

<Q – John Guinee>: Yes. Nice job. Will, does your guidance take into effect the Legg Mason, the reduction in the lease in the second, third and fourth quarter per your 100 Light Street deal?

<A – T. Wilson Eglin>: Yes.

<Q – John Guinee>: Okay. And then on, Pat, on page 37, 38, does your cash GAAP numbers also take into effect 100 Light?

<A – Patrick Carroll>: Yes.

<Q – John Guinee>: Brilliant. All right, thanks a lot.

<A>: Thank you.

Operator:  Thank you. [Operator Instructions] Our next comes from the line of Sheila Mcgrath with KBW. Please proceed with your question.

<Q – Sheila Mcgrath>: Hi. Yes, Will, I was wondering if you could review with us on 100 Light Street, you said it is going to be 23% occupied in September ‘09. Are you, are there any prospects right now for the balance of the space, or is there any leasing activity?

<A – T. Wilson Eglin>: Not presently. The 23% consists of tenants that are already in the building.

<Q – Sheila Mcgrath>: Okay.

<A – T. Wilson Eglin>: So our expectation and hope is that between now and the end of next year, we can move the building to around 50% leased, not that every tenant would have been moved in by then, but that is the target that we are working toward.

<Q – Sheila Mcgrath>: Okay. And can you remind us how much the parking garage, the cost of the parking garage?

<A – T. Wilson Eglin>: About 20 million.

<Q – Sheila Mcgrath>: Okay. And is that going to be exclusively for 100 Light Street tenants, or is it going to be a public garage?

<A – T. Wilson Eglin>: Exclusively for the building.

<Q – Sheila Mcgrath>: Okay. And then, if you could just -- if Natasha could just repeat what the guidance on the CapEx on an annual basis. I think she went through ‘09, 2008-09, but I did not get it.

<A – T. Wilson Eglin>: We talked about leasing cost commissions and TI and our budget is 20 million for 2009 and 25 million.

<A – Natasha Roberts>: 25 million for the following year.

<Q – Sheila Mcgrath>: Okay, great. All right, thanks.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 6    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 


Operator:  Thank you. Our next question comes from the line John Guinee with Stifel Nicolaus. Please proceed with your questions.

<Q – John Guinee>: Hi. Sorry I forgot to ask this. Will, as you well know, sometimes it is better to go at it alone and try to lease up these vacant buildings when the lease rolls out and sometimes it is better just to sell the dream to someone else. How is the market right now in terms of selling the dream on some of these vacant buildings versus trying to do it as a, sort of a remote owner/operator?

<A – T. Wilson Eglin>: My view is that now is not necessarily a great time to sell anything. I think we were successful selling assets at some good prices in first quarter. So I think the steps that we are taking on Light Street will allow us the optionality between now and when the Legg lease expires to consider other ways to re-capitalize the asset, which could include a joint venture with someone. But I do not think right now we should be committed to selling the dream, absent making a little more progress. As we get toward the end of next year and we have the garage finished and we have established and clarified our plans with respect to how we reposition the building plaza and all those aspects of creating a more desirable facility, I think we will have a better dream, potentially to sell to somebody.

<Q – John Guinee>: How about the Citi building in Irvine, or Raytheon or metro Texas, any of those?

<A – T. Wilson Eglin>: No. Our plan is to continue to make progress on the front there. We are always open-minded if someone is willing to pay us more for the leasing opportunity, then we have seen our own ability to add value. I will say that we did sell an empty building this quarter in Walnut Creek and there we got a price of about $275 a foot, which we thought was quite good for an empty building.

<Q – John Guinee>: Sold the dream.

<A>: Absolutely.

<Q – John Guinee>: All right, thanks.

<A>: Yep.

Operator:  [Operator Instructions]. Our next question comes from the line of Tony Paolone. Please proceed with your question.

<Q – Anthony Paolone>: All right, thanks. First, on the guidance, what 1Q number is being used in the guidance range? Is it the 42 or the 38?

<A>: 38.

<Q – Anthony Paolone>: Okay. And then on 100 Light Street, the CapEx was $22 million, I think mentioned, Natasha, on that for the next 12 months. It sounds like that is just the garage and maybe some other stuff?

<A – Natasha Roberts>: That is not the parking garage. That is actually the plaza and the lobby.

<Q – Anthony Paolone>: Okay. And so then the garage would be 20 on top of that?

<A>: That is correct.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 7    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

<A – Natasha Roberts>: Definitely, yes.

<Q – Anthony Paolone>: Okay. Where do you think market rents are for that asset?

<A – Natasha Roberts>: 28 to $30 gross.

<Q – Anthony Paolone>: And what would operating expenses look like, either per square foot or for the whole property?

<A – Natasha Roberts>: I believe they have been running in the 12 to $14 per square foot range and we are working on bringing those down.

<A>: We think we can do a little bit better job managing than what has being done there recently.

<Q – Anthony Paolone>: Okay. And so then, the 0.5 million a month, I think that was cited in the press release there, that just assumes the 23%, roughly? That would be the NOI monthly coming off of a 23% occupied building?

<A>: No. That is through 2009, including Legg Mason. It is a direct lease to us now.

<A – Natasha Roberts>: The building is currently 98% leased.

<Q – Anthony Paolone>: Okay. Got it. And then, in the land, I think you said market value is $16 million in the press release. Does that have to flow through or hit income statement or anything like that, or how does that trade work?

<A>: That actually goes through the income as additional income of $16 million, yes.

<Q – Anthony Paolone>: Okay. And so, just for optics, then, in 2Q, it sounds like you will get a big lease term fee plus the 16 million?

<A>: Yeah, that is right. And then we have a write-off of the above market lease of 18.4 million. So, the Q2 FFO pop from this is roughly $23 million, from this transaction.

<Q – Anthony Paolone>: Okay. Got it. And then, on the leasing front, looking at ‘08, ‘09 expirations in the deals that have options. Have any more, have any of those tenants exercised their options already?

<A>: You mean in this quarter?

<Q – Anthony Paolone>: Just whenever that you know about that we would kind of look out that are on the expiration list that we know are going to renew with an option.

<A>: That would have showed up as an extended maturity in the supplemental.

<Q – Anthony Paolone>: Okay.

<A>: So, subsequent to quarter end, the answer is no.

<Q – Anthony Paolone>: Okay. And what was, I think you may have mentioned this and I missed it, the CapEx spent on leasing in the first quarter?

<A>: Yeah, the lease costs were about 6.8 million and the CapEx was roughly 3 million.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 8    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

<Q – Anthony Paolone>: And that 3 million is all non-revenue producing, sort of maintenance and...?

<A>: That is exactly right.

<Q – Anthony Paolone>: Okay. And those two numbers combined would be equivalent to the budgeted numbers you gave out, Natasha, for the balance of ‘08, ‘09 and 2010?

<A – Natasha Roberts>: I did not take into account CapEx, other than when I spoke about 100 Light Street.

<Q – Anthony Paolone>: Okay. How should we think about that part of it?

<A>: I think the right number for CapEx over the balance of the year is probably in like the $7 million area. I think the rule of thumb for the portfolio is to think of it as roughly $0.15 a foot per year.  This year is obviously higher and next year is higher, because of you have got outlier situations like Light Street that pop up periodically.

<Q – Anthony Paolone>: Okay. And then, on the lease assigned in the quarter, do you cash on cash spread versus prior leases?

<A>: We do not have it in the supplement. So we would have to go back to prior supplements to recreate that.

<Q – Anthony Paolone>: Okay. And then, trying to incorporate what you talked about in terms of 514,000 square feet of lease that expired in the quarter without any renewals, but you did a lot of leasing in the quarter and then you talked about some of the progress you are making outlook. Do you have a sense of just, where occupancy trends the next few quarters when you net all that stuff out?

<A>: I think occupancy trends up a little bit, but then at the end of August, when Associates First lease comes off and then we have Raytheon going from a 100% occupied to 70 at the last day of the year. And I would like to give a clear number at June 30, but we have got roughly 1.5 million square feet of leases in the works right now and I would love it if they all came in by then, but they will not. Some of those will be in the occupancy number at June 30, some will not.

<Q – Anthony Paolone>: Okay.

<A>: But our expectation is when we get to year-end, occupancy in the portfolio is roughly where it is right now.

<Q – Anthony Paolone>: Okay. And then, just last question, Will. You mentioned there being more deal opportunities now than there was last quarter, and I think the year prior. It seems like a lot of the talk on conference calls this quarter is that people are expecting things to get a little bit better later in the year, but that the bid-ask spread is still pretty wide. What has changed in your market?  It seems like maybe you are seeing those deals a little bit sooner than others are?

<A – T. Wilson Eglin>: Well, we are looking right now, I would say, at roughly 100 million of acquisition business that looks like it is priced to a point where we would be interested in buying it. That is not a whole lot, but I think it is indicative that we might actually see a more active transactions market in the second half of the year. So, we are in no rush to take money out of the bank right now. Because we do think that it does get better over the balance of the year. So our expectation is that our investment activity will be mainly in the second half.
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 9    
 
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

But we are starting to see the bid-ask spread narrow in the sort of part of the market where there have not been a lot of transactions closed. So I am optimistic about that. But again, we are not rushing to take cash out of the bank and put it to work.

<Q – Anthony Paolone>: Okay. Thank you.

Operator:  Thank you. [Operator Instructions] Our next question comes from the line of [inaudible].  Please proceed with your question.

<Q>: How are you guys doing? On the 22 million in CapEx on Light Street, can you break out what would be maintenance level CapEx?

<A – Natasha Roberts>: The majority of that number is really in the plaza redesign. The next largest portion of that would go to the lobby redesign and then the balance is we have got some HVAC work. We have roof replacements.  But the bulk of those dollars is going to the plaza and the lobby.

<Q>: Okay. Could you just explain the $60 million fee interest in the land? Does Lexington now own the land, or have rights to own the land?

<A>: Lexington now owns the land.

<Q>: Okay. And what is the gross basis in this property?  I think in the press release, it mentioned a 92 million net basis?

<A>: Right. It is 92 million if you add the 22 million in CapEx that we are talking about and that would bring it up to about $215 a square foot and then you have the 20 million for the garage.

<Q>: And that is all-inclusive in the 92 million?

<A>: No, the garage is a stand-alone facility across the street.

<A>: And the 22 million was pre-CapEx.

<Q>: Pre-CapEx, okay. And can you give a depreciation amount?  What the, I guess, the gross real estate is?

<A>: So, that 92 million is after, is on a net basis after depreciation. Because we had we had to write off all the lease costs. We had to write off 18.4 million in capitalize the above-market leases and we had to write off 11 million, roughly 11 million, in other lease intangibles and we had to write off approximately 16 million in our ground lease interest, since we no longer have a ground lease, we have a fee position.

<Q>: Okay.

<A>: So that 92 is after all those write-offs.

<Q>: Okay and what is the driving demand in the market for this space right now? What is so attractive about this particular property? I mean, what are you going for in your marketing strategy to get this leased up?

<A>: Well this is an iconic building in Baltimore. It is a fundamental part of the skyline. It is at the end of a very long-term lease and it needs to be ann asset that is spruced up and more actively managed. But I see no reason why, with the steps that we are taking, we cannot make it one of the top business addresses in Baltimore. It just needs some investment. But I think that the plan that
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 10    
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

we are putting in place, it will take some time, but I think we really turn this into a terrific building that people want to be in relative to the other choices for class A occupancy in downtown.

Baltimore is not a big user market. There are only about 25 users that lease more than 100,000 feet downtown, so we have some work to do. But we are on the path to great success, I think.

<Q>: And looking at the share repurchase program, have you completed any repurchases year-to-date?

<A>: We have not. We bought back a lot of stock last year and de-equitised the balance sheet as a result. So our preference right now is to preserve our liquidity, have ample cash on the balance sheet. We have been more interested in looking at repurchasing our debt, to the extent we can buy it in at an attractive enough discount.

<A>: Matt, just getting, I think Will meant after this first quarter. During the quarter, we did buy back about 1.1 million shares.

<A>: Most of which were early in the quarter.  It was disclosed in the 10-K

<Q>: Okay.

<A>: We have not bought anything else since we disclosed it in the 10-K.

<Q>: Okay. And could you give me some more color on the Concord, how that performed in the quarter? Maybe the underlying assets.

<A>: As expected, the significant loan payoff there was when we got paid off in the [inaudible] transaction, which we thought was a great outcome. Concord really did not want, did not make any new investments. So, I mean the portfolio is continuing to perform as we expected and generating the returns that we expected as well.

<A>: I mean from our standpoint and from our equity pickup, we had about $4 million of our equity in earnings came from Concord and that is after they took an impairment charge and debt a debt satisfaction gain that kind of wiped itself out.  So 4 million of our equity and earnings does come from Concord.

<Q>: Okay.

<A>: And they also took an additional, which we will see in the 10-Q that is going to be filed tomorrow, they took an additional $20 million write-down on their bonds.  But so they feel it is going to be collectible, but accounting requirements require them to mark it to market. So, that was another $20 million in the quarter.

<Q>: Okay. And I think that is it. Thanks, guys.

Operator:  Thank you. There are no further questions at this time. I would like to turn the call back over to management for closing comments.


 
T. Wilson Eglin, President, Chief Executive Officer and Chief Operating Officer


Thank you again for joining us this morning. We are very excited about our prospects for the remainder of the year and, as always, we appreciate your participation and support. If you would like to receive our quarterly supplemental package, please contact Lisa Soares, or you can find additional information on the company on our website at www.lxp.com. And, in addition, you may
 
    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 11    
 
 
 

 

Lexington Realty Trust
LXP
Q1 2008 Earnings Call
May 8, 2008
Company ▲
Ticker▲
Event Type ▲
Date ▲
 

contact me or any other members of our senior management team with any questions that you have. Thank you and have a good day, everyone.

Operator:  This concludes today’s teleconference. You may disconnect your lines at this time. Thank you for your participation.









 
Disclaimer
The information herein is based on sources we believe to be reliable but is not guaranteed by us and does not purport to be a complete or error-free statement or summary of the available data. As such, we do not warrant, endorse or guarantee the completeness, accuracy, integrity, or timeliness of the information. You must evaluate, and bear all risks associated with, the use of any information provided hereunder, including any reliance on the accuracy, completeness, safety or usefulness of such information. This information is not intended to be used as the primary basis of investment decisions. It should not be construed as advice designed to meet the particular investment needs of any investor. This report is published solely for information purposes, and is not to be construed as financial or other advice or as an offer to sell or the solicitation of an offer to buy any security in any state where such an offer or solicitation would be illegal. Any information expressed herein on this date is subject to change without notice. Any opinions or assertions contained in this information do not represent the opinions or beliefs of FactSet CallStreet, LLC. FactSet CallStreet, LLC, or one or more of its employees, including the writer of this report, may have a position in any of the securities discussed herein.
 
THE INFORMATION PROVIDED TO YOU HEREUNDER IS PROVIDED "AS IS," AND TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAW, FactSet CallStreet, LLC AND ITS LICENSORS, BUSINESS ASSOCIATES AND SUPPLIERS DISCLAIM ALL WARRANTIES WITH RESPECT TO THE SAME, EXPRESS, IMPLIED AND STATUTORY, INCLUDING WITHOUT LIMITATION ANY IMPLIED WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, ACCURACY, COMPLETENESS, AND NON-INFRINGEMENT. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAW, NEITHER FACTSET CALLSTREET, LLC NOR ITS OFFICERS, MEMBERS, DIRECTORS, PARTNERS, AFFILIATES, BUSINESS ASSOCIATES, LICENSORS OR SUPPLIERS WILL BE LIABLE FOR ANY INDIRECT, INCIDENTAL, SPECIAL, CONSEQUENTIAL OR PUNITIVE DAMAGES, INCLUDING WITHOUT LIMITATION DAMAGES FOR LOST PROFITS OR REVENUES, GOODWILL, WORK STOPPAGE, SECURITY BREACHES, VIRUSES, COMPUTER FAILURE OR MALFUNCTION, USE, DATA OR OTHER INTANGIBLE LOSSES OR COMMERCIAL DAMAGES, EVEN IF ANY OF SUCH PARTIES IS ADVISED OF THE POSSIBILITY OF SUCH LOSSES, ARISING UNDER OR IN CONNECTION WITH THE INFORMATION PROVIDED HEREIN OR ANY OTHER SUBJECT MATTER HEREOF.
 
The contents and appearance of this report are Copyrighted FactSet CallStreet, LLC 2008. CallStreet and FactSet CallStreet, LLC are trademarks and service marks of FactSet CallStreet, LLC. All other trademarks mentioned are trademarks of their respective companies. All rights reserved.

    www.CallStreet.com  •  212-849-4070 •   Copyright © 2001-2008 CallStreet 
 12    
 
 
 

GRAPHIC 4 image002.jpg begin 644 image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@!&^XWTKS;0KJY>XU`-<2MBSE(RY M.#7I+_<;Z&O,?#__`!\:C_UYRT&%7XHDGA^[N7.H;[F9L64A&9"<'CFCPS=7 M,FK%7N9F'D2G#2$_PFHO#O74?^O&3^E)X6_Y"Y_Z]Y?_`$$T'/%_"3>&;JYD MU1P]S,P^SRG#2$_PFF^&+NYD\06BO%O^1BM/JW_`*":01?P^I8\.75R_B2!'N9F4L^5:0D=#4.AW=T_B&S5KF9E M,X!!D)!YI?#/_(S0?[S_`,C4.@_\C'9?]?`_G3!/;U_R+>G7=RWBR%#@+Z?,OFZN?^$U,?VB79]NQMWG&-W3%>D5YF?\`D>3_`-?_`/[/7IE!T4>H M4444&X4444`%%%%`!1110`4444`%%%%`!1110`4444`0W=U%8VDEU.2(XAN8 M@9XK-M_%6E744\D4LA6W3S),QD8&<5)XE_Y%R^_ZY'^=<'HG_(/UC_KT_P#9 MA08SFXRLCMK7Q5I6H7"VMO+(99,A08R!TKBO#_\`Q\:C_P!>TO_H)IGA;_`)&*T^K? M^@FG^%_^0J__`%[2_P#H)IGA;_D8K3ZM_P"@F@4?L^H_PS_R,T'^\_\`(U#H M/_(QV7_7P/YU-X9_Y&:#_>?^1J'0?^1CLO\`KX'\Z`73U_R)=-_Y&^'_`*_# M_P"A&H8O^1E7_K\_]GJ;3?\`D;X?^OP_^A&H8O\`D95_Z_/_`&>F'3YEEV"> M-RQZ"_\`_9Z[2;Q;I$%V]K)+()4?80(SC.<5Q%S_`,CD_P#U_P#_`+/46J_\ MC+<_]?1_]"H+C-QO;N=[=>*M*M+U[.:602HVT@1DC/UK9KR[Q!_R-5S_`-=U M_I7J-!T4YN3:?0****#4****`"BBB@`HHHH`****`"BBB@`HK)\2ZE<:5I#7 M5ML\P.J_.,C!KG[+Q9J<^D:A=/Y'F6P0IA..6P<\T&%O^1BM/JW_H)I_A?_D*O_U[ M2_\`H)IGA;_D8K3ZM_Z":!1^SZC_``S_`,C-!_O/_(U#H/\`R,=E_P!?`_G4 MWAG_`)&:#_>?^1J'0?\`D8[+_KX'\Z`73U_R)=-_Y&^'_K\/_H1J&+_D95_Z M_/\`V>IM-_Y&^'_K\/\`Z$:AB_Y&5?\`K\_]GIAT^9-<_P#(Y/\`]?\`_P"S MU%JO_(RW/_7T?_0JEN?^1R?_`*__`/V>HM5_Y&6Y_P"OH_\`H5('^I+X@_Y& MJY_Z[K_2O4:\N\0?\C5<_P#7=?Z5LZUXNU2PUBYM(?(\N)]J[DR>GUIFT)J# MDV=Q17$ZYXMU/3]3>W@\C8J(1N3)R5!/>NPM)6GLH)7QNDC5CCU(H-XS4FTB M:BBB@L****`"BBB@`HHHH`****`.>\;_`/(N/_UU3^=G_LPHT3_D M'ZQ_UZ?^S"C1/^0=K'_7I_[,*-$_Y!^L?]>G_LPH,UT^8WPM_P`C%:_5O_03 M3_#_`/Q\:C_UYRTSPM_R,5K]6_\`033_``__`,?&H_\`7G+0$>@GAWKJ/_7C M)_2D\+?\A<_]>\O_`*":7P[UU'_KQD_I2>%O^0N?^O>7_P!!-((_9%\+_P#( M5?\`Z]I?_033/"W_`",5I]6_]!-/\+_\A5_^O:7_`-!-,\+?\C%:?5O_`$$T M"C]GU'^&?^1F@_WG_D:AT'_D8[+_`*^!_.IO#/\`R,T'^\_\C4.@_P#(QV7_ M`%\#^=`+IZ_Y$NF_\C?#_P!?A_\`0C4,7_(RK_U^?^SU-IO_`"-\/_7X?_0C M4,7_`",J_P#7Y_[/3#I\R:Y_Y')_^O\`_P#9ZBU7_D9;G_KZ/_H52W/_`".3 M_P#7_P#^SU%JO_(RW/\`U]'_`-"I`_U)?$'_`"-5S_UW7^E-\3?\C)>_]=/Z M"G>(/^1JN?\`KNO]*;XF_P"1DO?^NG]!3"77U'>*O^0[+_USC_\`0!7I&G?\ M@RU_ZXI_(5YOXJ_Y#LO_`%SC_P#0!7I&G?\`(,M?^N*?R%!O2^.19HHHH.D* M***`"BBB@`HHHH`****`.>\;_P#(N/\`]=4_G7(:9_R+NL?[L7_H5=?XW_Y% MQ_\`KJG\ZY#3/^1=UC_=B_\`0J#DJ_'\C;\%:;:WFEWIGC+&5O*;YB,KP'_P#CXU'_`*\Y:;X8_P"1EMO]YOY&G>'_`/CXU'_K MSEH.:/0L>"H8[G59X)1F.2V96&>H)%=C:>&-)L9O.M[3P1@UQ?A&< MVM]=7`_Y96KM^1%>DHP=%=3D,,B@WHI..IPRZ;%I7B^>WMU*PFT=D!.>J'^M M8_A49\168'4EO_0379:S;8UVVN@/O6D\9/T7(_F:X[PF"?$EG@?Q'_T$T&&-,L98KE(3]H065\MOO9 MQC.*MVVJ65W=2VL%PK3PDAX^A&*"[0?8YS7_``C+<7KZE9REY&<.\+=^GW3_ M`$KFO$W_`",E[_UT_H*]3KS/QC;?9_$*O\`D.R_ M];^*O^0[+_USC_\`0!7I&G?\@RU_ZXI_(4#I M?'(LT444'2%%%%`!1110`4444`%%%%`'/>-_^1'_^/C4?^O.6F^&/^1EMO]YOY&G>'_\`CXU'_KSEH.2/0;X=ZZC_`->,G]*[ MWPW=?;/#]G*3EA'L;ZCC^E<'X=ZZC_UXR?TKI/`%UOTZXM2>8I`P'L1_B*#2 MB[-(Z#4H1);-(>L2.1^*D5Q7@*U\W5Y+@CB&+CZGC^6:[J]!-C<`-_^18>&/ M^1EMO]YOY&G>'_\`CXU'_KSEIOAC_D9;;_>;^1IWA_\`X^-1_P"O.6@Y(]!/ M#O74?^O&3^E7/`MP8M=,/\,T1!^HY_QJGX=ZZC_UXR?TJ7P8P7Q'$S'`$;DG M_@-`0WB>E$`@@]#532K%=-TZ.U7!V9.1[DFK@.1D44'=;6YE:K=>7J&FVH/, MTC,1[*I_J:\^T'_D8[+_`*^!_.NHU"Z\_P`?6D`/$$9'XE23_2N7T'_D8[+_ M`*^!_.@Y:CO)>O\`D=%X,_Y#^J?C_P"AFNTKB_!G_(?U3\?_`$,UVE!M2^$\ MPO/^1TD_Z_A_Z$*N6/\`R4(_]?4G\C5.\_Y'23_K^'_H0JY8_P#)0C_U\R?R M-(YEO\ST.O/O'O\`R&X/^O_\AN#_`*X#_P!"-,Z*_P`!G^*O M^0[+_P!D:=_R#+7 M_KBG\A012^.19HHHH.D****`"BBB@`HHHH`****`.>\;_P#(N/\`]=4_G7(: M9_R+NL?[L7_H5=?XW_Y%Q_\`KJG\ZY#3/^1=UC_=B_\`0J#DJ_'\CIO`'_(* MN?\`KO\`T%=1)_JG_P!TUR_@#_D%7/\`UW_H*ZB3_5/_`+IH-Z7P(\P\,?\` M(RVW^\W\C3O#_P#Q\:C_`->@GA MWKJ/_7C)_2G>$(_-UY(\XWPR+GZJ:;X=ZZC_`->,G]*L>"(V?Q%&RCA(F+?E MC^M`1WB>C1H(XU0=%`%.HID,T<\2RQ-N1NAH.\XR>W-O\15)SB7]X,^Z'_"N M?T'_`)&.R_Z^!_.NWUBUQXETF[`ZB2-C_P`!)']:XC0?^1CLO^O@?SH..:M+ MY_Y'1>#/^0_JGX_^AFNTKB_!G_(?U3\?_0S7:4&]+X3FY?!L$NKMJ)O)0QF\ MW9M&,YSBKMEX]@5@<%3(,@^E`U&"U+->;>-;A9_$3HIR(45#]>O]:ZK6?%EIITIM(`9K MO<%*XPJ9]37%^)O^1DO?^NG]!095I)JR'>*O^0[+_P!D:=_R#+7_KBG\A0%+XY%FBBB@Z0HHHH` M****`"BBB@`HHHH`Y[QO_P`BX_\`UU3^=E\"/,/#'_(RVW^\W\C3O#_\`Q\:C_P!>'>NH_]>,G]*W?A]:XCN[PCJ1& MI_4_TK"\.]=1_P"O&3^E=OX3M/LGAVV!&&D!D;\?_K8H-**NT:ETYCM)G7[R MQL1^58O@NY-SX=C#'+1.R'\\_P!:U-2F6.V>(_>EC<#\%)KEOA[6Q/0K M(/Y'^E!LW::1UEW;B?RG[POO'Y$?UKS'0?\`D8[+_KX'\Z]5891A[5Y5H0*^ M);,$8(N`"/QH,ZWQ1.B\&?\`(?U3\?\`T,UVE<7X,_Y#^J?C_P"AFNTH-*7P MGF%X!_PFDG'_`"_#_P!"%5]5`_X2:YX_Y>C_`.A58O/^1TD_Z_A_Z$*@U7_D M9;G_`*^C_P"A4CD?7U)?$'_(U7/_`%W7^E-\3?\`(R7O_73^@IWB#_D:KG_K MNO\`2F^)O^1DO?\`KI_04PEU]1WBK_D.R_\`7./_`-`%>D:=_P`@RU_ZXI_( M5YOXJ_Y#LO\`USC_`/0!7I&G?\@RU_ZXI_(4&]+XY%FBBB@Z0HHHH`****`" MBBB@`HHHH`Y[QO\`\BX__75/YUR&F?\`(NZQ_NQ?^A5U_C?_`)%Q_P#KJG\Z MY#3/^1=UC_=B_P#0J#DJ_'\CIO`'_(*N?^N_]!74."8V`ZD&N7\`?\@JY_Z[ M_P!!754&]+X$<#H/AW5K37(+B>S*1*6RVX''!]Z71_#VJVT]ZTUH4$MK(B?, M.6/0=:[VB@E48H\W\.V,ZZE?V,B;9OLKQE>N"<5Z+%&L,*1+]U%"CZ"N1T;_ M`)'_`%+Z/_,5V-`459'.ZQ=;_$,%H#Q'9S.1[E)HV3\> MO]*O"Z^U^-KYPBUR6NVOE^--)N0.)F52?<'_`T&]572?F0>#/^0_JGX_^AFNT MKB_!G_(?U3\?_0S7:4!2^$\PO/\`D=)/^OX?^A"H-5_Y&6Y_Z^C_`.A5/>?\ MCI)_U_#_`-"%0:K_`,C+<_\`7T?_`$*D'\?\AJR_P"_RUI0 M7$-U`D\$BR1N,JRG@UY#-:PCXW+'Y2!#=*^W'&=F<_G7L5`D<]XW_P"1PN[07E;=GX-MK."[B6[F8747EL2H^49SD46?@VVLX+N);N9A= M1>6Q*CY1G.102H35C"\/^(M6O-;MX+B\9XW)W*5'/!]J?H_B'5;F>^6:[9Q% M:R.GRCAAT/2MG3?!EMIM_%=I>3.T><*RC!R,4ZQ\'6UC)<.MW,WGQ-$<@>\9XF+`J5'.`?:J>GZO?ZEX M@T]+RX,JQW`*@J!C\JZ?3_!MMIVHI>I=S.R$G:RC'((_K3++P3:V5_#>+>3, MT3API48-`^2II*O^0[+_P!^M([JUE6:"5=R.IX85-7CG MPP\8_P!F7@T2_EQ:7#_N'8\12'M]#_/ZU['0:HRW\3:%$[))J]FC(<,K3`$? MG5^VN8+N!9[>598G^ZZG(-<'\0K2"7Q7X69XE)DNMCDC[PW*<&O0>G2@8444 M4`%%%%`'D<__`"7-/^NZ_P#HNO7*\CG_`.2YI_UW7_T77KE-B1SGC'Q#?>&- M,_M*&VM[B`.J,CL5;)[YZ52M_$/BV\T:/5+70M/DBEB\U%^V-N(QGIMZ_C3? MBK_R(\W_`%VC_G570/&$&E>#K$2Z1JTBP6R@R):DQG`ZAL]/>@#J9[K5GT:& M[L;>WDN6A$C02LR@D@':#V_&L7P7XSF\4W%Y!?0\5U<; M[XD?&WLG\J0%3P9XBO?%&F-J, M]M!;0^8T:HC%F)&.2>G>G>+/%2^%1I\\T/F6]Q.8YB/O(N,Y'K67\)O^1)3_ M`*^)/Z4OQ`LK?4[_`,/6%T"8;F\9'P<'!6F'0Z^VN8+VVCN;:59895#(ZG(8 M&L+Q?K]_X:TX:A;VUOG6N(TW4M2^&.NG2=5+SZ-<,3%*! M]T?WA_5?QKJ/B++%>>"//MY%EBDGA9'0Y#`N.:`.KM&N&MD:Z$8E(RPBSM'Y MUSU_XP9]8?1=`L3J=_'_`*YB^R&#_>;^@K3U^^?2_#-]>Q<206S,GL<'+J\/S3SW3"1SU.`,?S/YT@-N63QQ'%YB6^B2MU\H/*#],GBG^&_$5 M_JL>H)JFE_V?<6#!7C#[MV1G(K;NKNWLH3-K*026W?A5"U\4:CXAEE_X1JPA>SB8H;Z\&D^UZII%G>V`/[R:QD8-']0U;-KKECX@\-SW^GR[XVA<$'AD;:<@CL: MU9X(KJWDMYD#Q2J4=3T(/!KR+P"\FG:MXDT@.3"MM*<=LH2`?R-`%&;PD=0^ M'5AKUA'FYM@XN%4Y\':A;X5OMY6://,;X&1_A7I%(84444# M"BBF2QK-$T;%@KC!*L5/X$=*`/&]2O[>R^,QN[B41PQ72AW)X4;`.?SKU6Z\ M1:-:6?#&&ZF`$EP87('&,\UT'@X1S^"-,1MKQM:*K#L1C M!%6=4\-:7K%M%:WT+R6\(`2$2LJ#'`X!K-7X>>'$C,<=OU(9Y[\/=5N/#^N77@[56VE9";9CT)ZX'LPY'XUVOB[CPCJO_7J_\JCU3P=H M>L:D-1O;5WNE`"R+,Z$8Z8P15R\T6TO]._L^Z:XEMR,,IG;+CT8YR:8CF?A* M<^"E'IF:""FFI+!&26,0F8H3ZX)INI M^%]+UBZCN;Y)I9(6W1'SW41GU4`\=!0!-KNAV/B'3)+"_CW(W*L/O1MV8'UK MR#4TUKPG')X5OP9["YGCDMIN<##@Y7^H]:]MAB$,2QAG8+W=BQ/U)JKJND6. MM6JV]_`)45PZ'H58'((/:@+#M3L$U/2;FPD.%N(6C)],C&:\S^'VKMX1UF\\ M,ZY_HIEDW1/)PN_IU]&&,&O5ZS]6T'2MGE)?2!<>F,UJZ-H&E^' M[=H=,M%MU<@N022Q]R>33`O2_P"J?_=->;?!HCR=8'_36/\`DU>C7=JEY;M! M(TBHXP?+/M!E\0>%I[:V M7=<1,)HE_O$=OQ!-9?PR\1P7^A1Z/.XCO[',9B?AF0'@@>W0_2NXK"U;P9H6 MLW7VNYL_+NLY^T0.8WS]5ZT`:FHZA;:5837UY*L4,*EF9CC\/K7G7@G2+A-( MU[Q->QF(W\,IA5A@[""Q/XG'Y5U\/@O1TE22Y%S?F,Y07MP\JJ?92KVXMKQ9&A`P8TE9`P]#M(R*`.;^%,@?P/``FVNKZ=- M87D8D@F7:P]/0CW%4]*\+:1HDOF:;!);9.2BS/L)Z9*DX-:]`SP[3O#]WX;^ M)6G:9W>JDC<.,BI:AO&VVE`'+Z;XMU*>'1+J[L M[?[-J\AB7R6;?$W.,@]1P:ZZO.]%L-3TK0]%U:&VN[EK-6CNM/E4[D5CR\:G MHP'IU!KT"WG2Y@6:/<%89`=2I'U!Y%`D8,VLZM)XIN=%LX[/$-JMP))MW.3C M''\ZWXBYB0R@"0J-P7H#WQ7%ZA;VK^/;R?4K&YELVL$B61()&7>&R0"HZXKL MK5@]I"RH\:E`0CC#*,=#[T#,KQ1XA7PYIR71A,S/*J[!V3.7;\%R?RK8C=98 MUD1@R.`RD=P:YJZT^3Q'K5X'FN+:UM[XQJ7(+8YP,"N<^($,UQX3GAMX)9Y7DC*QQ(68X<$\#V%:]AJL-_(8X8; ME=B`LTL#1@'T^8#)H&/OCJ68QIXMN2?,-QNX';`%8OA[6M;UR#[5Y%BD*73P M2*"^["M@D=O?%=(2%!)Z#FN9\!12P:-,:I+/]F:U?.$E!^<'O@*"<_2N MEKDM.LQ#\2=4N?LLB12VT>R4QD(TG\>#TS@#-`'5IOV+YA!?')48&:=110!D M:U=ZM8P7-W:)9FWMH&E(FW;F(!)`QTZ"F:#?ZOJ=K:7US'9K:W,`DQ$6WH2` M0.>#WJSXA#/X=U%$1G=[:155%)+$J0``*A\**Z>%M-BDC>.2*W1'1U*E6`Y! M!H`O:A/):Z=<7$04O#$S@/T.!G%<]IOBG49I=$-[9P>1K,9,;0,VZ)@N[#`] M1CN*WM7S_8UZ`K,3`X"J"225(``%<7H]GJ6BZ=HFKQV]W=I#;"WN[.12TEOG M&7C4\C&.0.U`CT"L31=:NM1UK5[&:.%4TZ58U9,Y?(SDYZ5L12K-$LB9VL,C M*D'\C7+63-X?\6ZS)>P3_9M1:.:">.)I%R%P5.T'!H&;&CZE<7]UJ44Z1*+. MY,"E`K>KSPP6#?:K5[FWD81S(L9?"G@D@=10`:;+?3!WNI M+6:%E5H9;;(#`]>I/MS[U)?'4-B#3Q;[RWSF?.`N.V.^<5@>#-.?3)M3@M3. M-'\U6LEG!!7(^<*#SMSC%=3TYH`YC1M:UW5Y+O;#IZK97C6T@R^6"D98?@>] M=/7+^"XY8I=;$T$L7FZE++'YD97>AQAAGM744`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% %%%`'_]D_ ` end GRAPHIC 5 lex8k-0509081.jpg begin 644 lex8k-0509081.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HJ MGJTTEOHU]-$VV2.WD=&]"%)!KQ[X%>-?$7BO4]8BUO4I+Q((8VC#(HVDL<]` M/2@#VVBBO(_C7J/B_P`-VEKKOA[5IH+`?N;J%41@C$_*_()P>A_#UH`],M-^*!T#0-5DACF6!(8`J8+N!W8=R:HZK MKOQJ\&VXU75G>2RC(\PNL,L8R^-(?'7A6'54B$-PK M&*YA!R$D'I[$$$?6NKH`****`"BBB@"AKG_(OZE_UZR_^@&O`_V:?^0SK_\` MU[Q?^A-7OFN?\B_J7_7K+_Z`:^8/@MXWT3P3J.K3ZU-+$ES#&D?EQ%\D$D]. MG6@#ZNJCK.E6>MZ->:9?H'M;F(QR`^A[_4=?PKD="^+_`(0\1ZU;:3IUUW902`3U/3@&L7XX^.O^$:\,_V-92[=3U-"N5/,4/1F^I^Z/Q]*`/G: MTTV*X\61>&FU=1IC:CY7VD$^61NV^8!ZD=Z^U=,TZUTC3+;3K&(16MM&(XD' M90*^7K[X075E\(X?$Y$G]J!OM4T&?NVQ''']X<,?8GTKV'X,^.AXM\)K9WJ;>10)`O\``05.#[UQZ-;"\#O% M(;;?DQAP&VYZ;L=??%`'TGIGB+X):-J,.H:<;2WNX23'*D,V5)&.X]":FU7Q M9\&M-M3$QL//N;A)D">:J;F55*9QGC)-`?^@\O_`'XD_P#B:\(\4>$_"/AGQ?\`V%-_;#Q& MW68W:RH?+W*6!*!.@XSSTS67X/\`#6B:UX5\1:GJ`OO/T>%9PL$JJLH8D8Y4 MD$8ZT`?1?_"Z/`/_`$'E_P"_$G_Q-:OA[XA^%_%.HM8:-J8N;I8S*4$3K\H( M!.2!ZBOF'2_"&E>+=%U*X\.3WD.J:=";B6PNRKB6(=3&Z@::BYSA;IP,_]\TK M?`+QV[*S7NG,R\J3=N2/I\M`$7Q7TBXO/B/HEL[_`&1;FRM8$N9`0BOTY/L< M9]*T3JVJ:QX+\1Z3\0M-`ETJT)LM2N(MDPG!PD8;^/)].HSG/6J,G[/_`(YE M`$EWIK@<@-=.NUCYH7(P??M7.>`-(O!X)^(=O!!)<;K988GC4D3,K-G9Z\< MU8_X4)X]QC[?88]/M;__`!--3X`^.HU"I>:( M=;'V666Q>TL;.0XEN)'(YV=0HQR3QS5[]G?_`)*+T>$""4LVXLI'!4<<&@#VNB MBB@`KB_BIXDU'PIX$NM6TJ2-+N.6)59T###,`>#7:5YK\>/^257W_7>#_P!# M%`'G?@/XX>(=0\9:?8>()[9M/NG\EBL(0HS<*';"]T M:6*.::[\IS)&'&W8Q[^X%>#ZIX99OA'X>\56J8>&>:VN67KCS"8V_`Y'XBNO M^)7B<>+?@IX8U-FW7(O/)N?:58V#?GP?QH`ZSQ-XT\:67PKT#Q=IES`6EB7^ MT$-LK#+?=<>@SP?J*ZOX4>.G\<^$_M-V8_[3M9#%=*@P#W5@.P(_4&G^`=.M M=7^#VCZ=>QB2VN=.$4B'NIR*\"T76-2^"_Q#U2SGC::(1O"R=!*",Q/^>/P) M%`'IGCSXF^($^(UIX1\'O!Y^Y89W>(2?O6YQST"CD_CZ5)\1/BUJGAS6+?PK MX?@CO=:"QI/8P&%5!W.0?09Q6?\!?"\][=:AXZU8&2YNI'2V=^I).9) M/Q/RC_@5<_\`&'PGK_A[QZWC72XY)+622.<3QKN^SRH`,,.P^7.>G.*`.@^V M_'BPB^VR6EM=)]XV^R%CCTPI!_(UWOC_`,2ZMX=^&4NN6@2WU)$@)5X]P1F9 M0PP?J17&^#?V@M,U-X;+Q+;?V?G>!?#,VEW6EWEU))F/]V@#M:***`"O-?CQ_P`DJOO^ MN\'_`*&*]*K!\8>%;3QGX=FT6]GFA@E='+PXW`J,_P2H&0X^H/Z"OLKPA MX6M/!OAV'1;*:::")W8/-C<2QR>@`[UR/BOX)>'O%?B&XUF>[O;6>X`\Q("H M4L!C=R#R<"@#>^%__),?#O\`UYK7C7[2<4:^)M%E5%$CV;!F`Y(#\9_,U]`> M']%@\.Z!9:/;2220VD0B1Y,;B!ZXKF/'?PNTKQ_>VEUJ%[=V[VT9C40%<$$Y MYR#0!M^"8HX/`N@QQ(J(+"'"J,#E`35QM>T7[?/ILFIV8NX@/-MWF4.`1D94 MGN#4^EV$>E:39Z?$S/':PI"C-U(4``GWXKA/&?P9T#QEK$NK3W5[:WTH4.\3 M`J<``?*1Z#UH`\R^/&A>$-/%G?:,UK#JL\I$]O:N-K)@G>5'"G.!VSFMO53= MG]E>W^V[O,\N+;NZ[/.&S_QW'X5N:+^SWX7TZ]2YO[J\U((*O#$V@7#R6UI)L&;<`%0I!`&1C'`H`\S_9_N-.B\!72WSW5MJ%_*\L!A*RLN`"0<\`?W:`/358.H92"",@CH:6JUA9QZ?8PV ID18QQ+M!;K5F@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----