EX-99.1 2 y50548exv99w1.htm EX-99.1: SUPPLEMENTAL REPORTING PACKAGE EX-99.1
 

Exhibit 99.1
(LEXINGTON LOGO)
Quarterly Earnings and
Supplemental Operating and Financial Data
For the Three and Twelve Months Ended December 31, 2007
(LXP LOGO)

 


 

LEXINGTON REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE
For the Three and Twelve Months Ended December 31, 2007
Table of Contents
         
Section   Page  
 
       
Fourth Quarter and Year End 2007 Earnings Press Release
    3  
 
       
Portfolio Data
       
Major Markets
    11  
Tenant Industry Diversification
    12  
Other Revenue Data
    13  
Top 10 Tenants or Guarantors
    14  
Property Leases and Vacancies – Consolidated Portfolio
    15  
4Q ’07 Disposition Summary
    26  
4Q ’07 Disposition to Co-Investments Summary
    27  
4Q ’07 Leasing Summary
    28  
4Q ’07 Acquisition Summary
    29  
 
       
Financial Data
       
Selected Balance Sheet Account Detail
    30  
Selected Income Statement Account Detail
    31  
Mortgages and Notes Payable
    32  
Base rent estimates from current assets
    39  
 
       
Investor Information
    40  
This Quarterly Earnings and Supplemental Operating and Financial Data contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust (“Lexington”) which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission (the “SEC”) filed with the SEC, including risks related to, (i) the failure to integrate our operations and properties with those of Newkirk Realty Trust, (ii) the failure to continue to qualify as a real estate investment trust, (iii) changes in general business and economic conditions, (iv) competition, (v) increases in real estate construction costs, (vi) changes in interest rates, or (vii) changes in accessibility of debt and equity capital market. Copies of periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com and may be obtained free of charge by calling Lexington at 212-692-7200. Forward-looking statements, which are based on certain assumptions and describe the Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

 


 

Lexington Realty Trust
TRADED: NYSE: LXP
One Penn Plaza, Suite 4015
New York NY 10119-4015
Contact:
Investor or Media Inquiries, T. Wilson Eglin- Chief Executive Officer
Lexington Realty Trust
Phone: (212) 692-7200 E-mail:tweglin@lxp.com
FOR IMMEDIATE RELEASE
Wednesday, February 27, 2008
LEXINGTON REALTY TRUST REPORTS FOURTH QUARTER 2007 RESULTS
New York, NY – February 27, 2008 – Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust (REIT) focused on single-tenant real estate investments, today announced results for the fourth quarter and year ended December 31, 2007. All per share amounts are on a diluted basis. (1)
Fourth Quarter 2007 Highlights
    Total gross revenues of $122.3 million
    Company Funds From Operations (“Company FFO”) of $21.3 million or $0.20 per share(2)
    19 new and renewal leases executed, totaling 1.9 million square feet
    $243.8 million in real estate dispositions
    Formed new co-investment program, raising $121.7 million in cash
    2.6 million common shares/units repurchased at an average price of $17.72 per share/unit
    $2.475 common share/unit dividend/distribution declared, including $2.10 special common share/unit dividend/distribution.
(1)   Including common shares issuable upon the redemption of all operating partnership units and conversion of all Series C Cumulative Convertible Preferred shares.
(2)   See the last page of this press release for a reconciliation of GAAP net income to Company FFO and an explanation of the calculation of Company FFO.
COMMENTS FROM MANAGEMENT
T. Wilson Eglin, President and Chief Executive Officer of Lexington stated, “We are pleased with our accomplishments in the fourth quarter. Pursuant to our Strategic Restructuring Plan, we sold $243.8 million of properties, bringing total disposition volume for the year to $473.0 million, and closed $408.5 million into our specialty property co-investment program. In addition, we continued to do well on the leasing front with 19 leases signed or extended, bringing our total for the year to 108 leases signed or extended, totaling 5.9 million square feet, and ended the quarter at 96% occupancy.”
Patrick Carroll, Chief Financial Officer, commented, “Funds from operations for the fourth quarter were impacted by impairment charges totaling $22.7 million related to three vacant properties formerly leased to tenants in the automotive industry and several bond investments in the Concord joint venture, debt prepayment costs of $5.5 million relating to property sales that generated $70.9 million in gains, formation costs of $2.3 million relating to our new co-investment program and $5.9 million of lease termination and promoted interest payments received. Together, these items reduced Company FFO by about $0.23 per share. Adjusted for these and similar items in previous quarters, Company FFO was $1.83 per common share in 2007.”
Mr. Eglin added, “Lexington ended the year with $412.1 million of cash, a portion of which was used to pay a special distribution of $2.10 per common share/unit in January, 2008. Including share repurchases, we have directly and indirectly returned over $400 million to our shareholders since January 1, 2007. We

Page 3 of 40


 

Lexington Realty Trust
believe we continue to have substantial liquidity and financial flexibility, which enables us to act on favorable investment opportunities as they arise.”
FINANCIAL RESULTS
Revenue
For the quarter ended December 31, 2007, revenues increased 145.0% to $122.3 million, compared with revenues of $49.9 million for the quarter ended December 31, 2006. For the year ended December 31, 2007, revenues increased 131.3% to $431.7 million, compared with revenues of $186.7 million for the year ended December 31, 2006. The increases were primarily a result of the December 31, 2006 merger with Newkirk Realty Trust, Inc. and the second quarter 2007 acquisition of 48 properties, which Lexington had previously held in four co-investment programs.
Net Income Allocable to Common Shareholders
For the quarter ended December 31, 2007, net income allocable to common shareholders was $24.2 million, compared to the quarter ended December 31, 2006, which had a loss of $10.4 million. On a per share basis, net income allocable to common shareholders for the quarter ended December 31, 2007 was $0.39, compared with a loss of $0.20 for the comparable period last year. For the year ended December 31, 2007, net income allocable to common shareholders was $50.1 million, or $0.77 per share, as compared to a loss of $8.7 million, or $(0.17) per share, for the same period in 2006.
Company Funds From Operations Applicable to Common Shareholders
For the quarter ended December 31, 2007, Company FFO was $21.3 million, compared with Company FFO for the quarter ended December 31, 2006 of $15.1 million. On a per share basis, Company FFO was $0.20 for the quarter ended December 31, 2007, compared with $0.24 for the same period in 2006. For the year ended December 31, 2007, Company FFO was $180.2 million or $1.63 per share, as compared with $81.6 million or $1.28 per share for the same period in 2006.
Market Capitalization
At December 31, 2007, Lexington’s total market capitalization was approximately $4.9 billion, based on the New York Stock Exchange closing price of Lexington’s common shares on December 31, 2007, and assuming the conversion of all operating partnership units to common shares, the liquidation preference of preferred shares, and the principal balance of total debt outstanding.
Dividend
In December, 2007, Lexington declared a regular quarterly cash dividend/distribution of $0.375 per common share/unit, and a special dividend/distribution of $2.10 per common share/unit which were paid on January 15, 2008, to common shareholders/unitholders of record as of December 31, 2007. On February 21, 2008, Lexington declared a regular quarterly cash dividend/distribution of $0.33 per common share/unit (equal to $1.32 per common share/unit on an annualized basis) which will be paid on April 15, 2008 to shareholders/unitholders of record on March 31, 2008.
Lexington also declared dividends of $0.503125 per Series B Cumulative Redeemable Preferred Share, $0.8125 per Series C Cumulative Convertible Preferred Share, and $0.471875 per Series D Cumulative Convertible Preferred Share. The Series B and Series C Preferred Share dividends are payable on May

Page 4 of 40


 

Lexington Realty Trust
15, 2008, to shareholders of record of the Series B and Series C Preferred Shares as of April 30, 2008. The Series D Preferred Share dividend is payable April 15, 2008, to shareholders of record of the Series D Preferred Shares as of March 31, 2008.
Share Repurchase Authorization
During the quarter ended December 31, 2007, Lexington’s share repurchase authorization was increased by 5.0 million common shares/units and Lexington repurchased approximately 2.6 million common shares/units at an average price of $17.72 per share/unit. For the year ended December 31, 2007, Lexington repurchased approximately 9.8 million common shares/units at an average price of $19.83 per share/unit, reducing the number of shares/units outstanding to approximately 100.8 million.
2008 EARNINGS GUIDANCE
On February 21, 2008 Lexington announced that it expects Company FFO to be $1.56-$1.64 per share in 2008. This guidance is based on current expectations and is forward looking.
INVESTMENT & DISPOSITION ACTIVITY
Co-Investment Program
In December 2007, Lexington announced that its co-investment program with Inland American Real Estate Trust, Inc. closed on the acquisition of 30 primarily single-tenant net leased assets from Lexington and its subsidiaries for an aggregate purchase price of $408.5 million, including the assumption of non-recourse first mortgage financing secured by certain of the assets. The 30 properties contain an aggregate of approximately 3.5 million net rentable square feet, and are located in 23 states. A second closing of 13 properties for an aggregate purchase price of $335.0 million is expected to occur in 2008, with 11 properties expected to close on or before March 31, 2008 and the remaining two properties expected to close on or before June 30, 2008.
The acquisition of each of the remaining 13 assets by the co-investment program is subject to satisfaction of conditions precedent to closing, including obtaining lender consents, obtaining certain consents and waivers, the continuing financial solvency of the tenants, and certain other customary conditions. Accordingly, Lexington cannot provide any assurance that the acquisition by the co-investment program will be completed.
Acquisitions
For the quarter ended December 31, 2007, Lexington acquired one property for a capitalized cost of $13.7 million.
Dispositions
During the quarter ended December 31, 2007, Lexington sold 20 non-core properties under the disposition program of its previously announced Strategic Restructuring Plan for an aggregate price of $243.8 million.

Page 5 of 40


 

Lexington Realty Trust
LEASING ACTIVITY
At December 31, 2007, Lexington’s portfolio was approximately 96% leased. For the quarter ended December 31, 2007, Lexington executed 19 leases for approximately 1.9 million square feet. Twelve new leases were executed, (nine office properties, two industrial properties and one retail property) encompassing 666,000 square feet. Seven lease renewals were executed (two office properties, four industrial properties and one retail property) encompassing approximately 1.2 million square feet.
FOURTH QUARTER 2007 CONFERENCE CALL
On Wednesday, February 27, 2008, at 11:00 a.m. Eastern Time, Lexington will host a conference call to discuss its results for the quarter ended December 31, 2007. Lexington’s remarks will be followed by a question and answer period. Interested parties may participate in this conference call by dialing (877) 407-0781 or (201) 689-8568. A taped replay of the call will be available through March 27, 2008 at (877) 660-6853, Account 286, Conference ID 268025.
A live web cast (listen-only mode) of the conference call will be available at www.lxp.com within the Investor Relations section. An online replay will also be available through February 27, 2009.
ABOUT LEXINGTON REALTY TRUST
Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net lease area. Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”. Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, Investor Relations, One Penn Plaza, Suite 4015, New York, New York 10119-4015.
This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the SEC, including risks related to: (1) the failure to successfully complete the strategic restructuring plan, (2) the failure to complete the sale of the remaining 13 assets to the newly formed co-investment program described above, (3) the failure to integrate our operations and properties with those of Newkirk Realty Trust, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, or (9) changes in accessibility of debt and equity capital markets. Copies of periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com. In addition all dividend declarations are subject to the approval of Lexington’s Board of Trustees. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

Page 6 of 40


 

Lexington Realty Trust
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Twelve months ended December 31, 2007 and 2006
(Unaudited and in thousands, except share and per share data)
                                 
    Three Months Ended   Year Ended
    December 31,   December 31,
    2007   2006   2007   2006
Gross revenues:
                               
Rental
  $ 110,710     $ 44,142     $ 385,898     $ 165,275  
Advisory and incentive fees
    1,384       1,027       13,567       4,555  
Tenant reimbursements
    10,168       4,732       32,282       16,863  
 
                               
Total gross revenues
    122,262       49,901       431,747       186,693  
 
                               
Expense applicable to revenues:
                               
Depreciation and amortization
    (67,113 )     (20,296 )     (236,044 )     (75,849 )
Property operating
    (18,448 )     (8,731 )     (61,095 )     (30,947 )
General and administrative
    (10,692 )     (19,667 )     (39,389 )     (35,514 )
Non-operating income
    3,219       1,244       10,726       8,913  
Interest and amortization expense
    (48,494 )     (17,440 )     (163,628 )     (65,097 )
Debt satisfaction gains (charges)
    (1,209 )     7,443       (1,209 )     7,228  
Impairment loss
    (15,500 )     (6,100 )     (15,500 )     (7,221 )
 
                               
 
                               
Income (loss) before benefit (provision) for income taxes, minority interests, equity in earnings of non-consolidated entities, gains on sale of properties — affiliates and discontinued operations
    (35,975 )     (13,646 )     (74,392 )     (11,794 )
 
                               
Benefit (provision) for income taxes
    (745 )     261       (3,374 )     238  
Minority interests share of (income) loss
    6,796       (115 )     2,652       (601 )
Equity in earnings of non-consolidated entities
    522       1,115       46,467       4,248  
Gains on sale of properties-affiliates
    17,864             17,864        
 
                               
Income (loss) from continuing operations
    (11,538 )     (12,385 )     (10,783 )     (7,909 )
 
                               
 
                               
Discontinued operations:
                               
Income from discontinued operations
    4,002       4,129       29,561       14,459  
(Provision) benefit for income taxes
    (687 )           (3,327 )     (73 )
Debt satisfaction (charges) gains
    (4,265 )     (1,287 )     (7,950 )     4,492  
Gains on sales of properties
    53,070       4,029       92,878       22,866  
Impairment charges
    (1,670 )           (1,670 )     (28,209 )
Minority interests share of (income) loss
    (7,678 )     (735 )     (21,858 )     2,127  
 
                               
Total discontinued operations
    42,772       6,136       87,634       15,662  
 
                               
Net income (loss)
    31,234       (6,249 )     76,851       7,753  
Dividends attributable to preferred shares – Series B
    (1,590 )     (1,590 )     (6,360 )     (6,360 )
Dividends attributable to preferred shares – Series C
    (2,519 )     (2,519 )     (10,075 )     (10,075 )
Dividends attributable to preferred shares – Series D
    (2,926 )           (10,298 )      
 
                               
Net income (loss) allocable to common shareholders
  $ 24,199     $ (10,358 )   $ 50,118     $ (8,682 )
 
                               
 
                               
Income (loss) per common share – basic:
                               
Income (loss) from continuing operations, after preferred dividends
  $ (0.30 )   $ (0.31 )   $ (0.58 )   $ (0.47 )
Income (loss) from discontinued operations
    0.69       0.11       1.35       0.30  
 
                               
Net income (loss) allocable to common shareholders
  $ 0.39     $ (0.20 )   $ 0.77     $ (0.17 )
 
                               
 
                               
Weighted average common shares outstanding – basic
    62,461,438       52,407,057       64,910,123       52,163,569  
 
                               
 
                               
Income (loss) per common share – diluted:
                               
Income (loss) from continuing operations, after preferred dividends
  $ (0.30 )   $ (0.31 )   $ (0.58 )   $ (0.47 )
Income (loss) from discontinued operations
    0.69       0.11       1.35       0.30  
 
                               
Net income (loss) allocable to common shareholders
  $ 0.39     $ (0.20 )   $ 0.77     $ (0.17 )
 
                               
 
                               
Weighted average common shares outstanding – diluted
    62,461,438       52,407,057       64,910,123       52,163,569  
 
                               
Page 7 of 40

 


 

Lexington Realty Trust
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

December 31, 2007 (Unaudited) and December 31, 2006
(In thousands, except share and per share data)
                 
    2007   2006
Assets:
               
Real estate, at cost
  $ 4,095,278     $ 3,747,156  
Less: accumulated depreciation
    379,831       276,129  
 
               
 
    3,715,447       3,471,027  
Properties held for sale — discontinued operations
    150,907       69,612  
Intangible assets
    516,698       468,244  
Investment in and advances to non-consolidated entities
    226,476       247,045  
Cash and cash equivalents
    412,106       97,547  
Investment in marketable equity securities
    2,609       32,036  
Deferred expenses
    42,040       16,084  
Rent receivable — current
    25,289       43,283  
Rent receivable — deferred
    15,303       29,410  
Notes receivable
    69,775       50,534  
Other assets, net
    88,513       100,035  
 
               
 
  $ 5,265,163     $ 4,624,857  
 
               
 
               
Liabilities and Shareholders’ Equity
               
Liabilities:
               
Mortgages and notes payable
  $ 2,312,422     $ 2,126,810  
Exchangable notes payable
    450,000        
Trust notes payable
    200,000        
Contract rights payable
    13,444       12,231  
Liabilities — discontinued operations
    119,093       6,064  
Accounts payable and other liabilities
    49,442       25,877  
Accrued interest payable
    23,507       10,818  
Dividends payable
    158,168       44,948  
Prepaid rent
    16,764       10,109  
Deferred revenue
    217,389       362,815  
 
               
 
    3,560,229       2,599,672  
 
               
Minority interests
    765,863       902,741  
 
               
 
    4,326,092       3,502,413  
 
               
 
               
Commitments and contingencies
               
Shareholders’ equity:
               
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares;
               
Series B Cumulative Redeemable Preferred, liquidation preference, $79,000, 3,160,000 shares issued and outstanding
    76,315       76,315  
Series C Cumulative Convertible Preferred, liquidation preference $155,000; 3,100,000 shares issued and outstanding
    150,589       150,589  
Series D Cumulative Convertible Preferred, liquidation preference $155,000; 6,200,000 shares issued and outstanding in 2007
    149,774        
Special Voting Preferred Share, par value $0.0001 per share; authorized and issued 1 share in 2007 and 2006
           
Common shares, par value $0.0001 per share, authorized 400,000,000 shares, 61,064,334 and 69,051,781 shares issued and outstanding in 2007 and 2006, respectively
    6       7  
Additional paid-in-capital
    1,033,332       1,188,900  
Accumulated distributions in excess of net income
    (468,167 )     (294,640 )
Accumulated other comprehensive income (loss)
    (2,778 )     1,273  
 
               
Total shareholders’ equity
    939,071       1,122,444  
 
               
 
  $ 5,265,163     $ 4,624,857  
 
               
Page 8 of 40

 


 

Lexington Realty Trust
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND FUNDS FROM OPERATIONS PER SHARE

(In thousands, except share data)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
    2007   2006   2007   2006
EARNINGS PER SHARE:
                               
Basic:
                               
Income (loss) from continuing operations
  $ (11,538 )   $ (12,385 )   $ (10,783 )   $ (7,909 )
Less preferred dividends
    (7,035 )     (4,109 )     (26,733 )     (16,435 )
 
                               
Income (loss) allocable to common shareholders from continuing operations
    (18,573 )     (16,494 )     (37,516 )     (24,344 )
Total income (loss) from discontinued operations
    42,772       6,136       87,634       15,662  
 
                               
Net income (loss) allocable to common shareholders
  $ 24,199     $ (10,358 )   $ 50,118     $ (8,682 )
 
                               
 
                               
Weighted average number of common shares outstanding
    62,461,438       52,407,057       64,910,123       52,163,569  
 
                               
 
                               
Income (loss) per common share - basic:
                               
Income (loss) from continuing operations
  $ (0.30 )   $ (0.31 )   $ (0.58 )   $ (0.47 )
Income (loss) from discontinued operations
    0.69       0.11       1.35       0.30  
 
                               
Net income (loss)
  $ 0.39     $ (0.20 )   $ 0.77     $ (0.17 )
 
                               
 
                               
Diluted:
                               
Income (loss) allocable to common shareholders from continuing operations
  $ (18,573 )   $ (16,494 )   $ (37,516 )   $ (24,344 )
Incremental income attributed to assumed conversion of dilutive securities
                       
 
                               
Income (loss) allocable to common shareholders from continuing operations
    (18,573 )     (16,494 )     (37,516 )     (24,344 )
Total income (loss) from discontinued operations
    42,772       6,136       87,634       15,662  
 
                               
Net income (loss) allocable to common shareholders
  $ 24,199     $ (10,358 )   $ 50,118     $ (8,682 )
 
                               
 
                               
Weighted average number of common shares used in calculation of basic earnings per share
    62,461,438       52,407,057       64,910,123       52,163,569  
Add incremental shares representing:
                               
Shares issuable upon exercise of employee share options
                       
Shares issuable upon conversion of dilutive securities
                       
 
                               
Weighted average number of shares used in calculation of diluted earnings per common share
    62,461,438       52,407,057       64,910,123       52,163,569  
 
                               
 
                               
Income per common share - diluted:
                               
Income (loss) from continuing operations
  $ (0.30 )   $ (0.31 )   $ (0.58 )   $ (0.47 )
Income (loss) from discontinued operations
    0.69       0.11       1.35       0.30  
 
                               
Net income (loss)
  $ 0.39     $ (0.20 )   $ 0.77     $ (0.17 )
 
                               
Page 9 of 40

 


 

Lexington Realty Trust
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND FUNDS FROM OPERATIONS PER SHARE (Continued)

(In thousands, except share data)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
    2007   2006   2007   2006
The Company’s Funds from Operations: (1)
                               
Basic and Diluted:
                               
Net income (loss) allocable to common shareholders
  $ 24,199     $ (10,358 )   $ 50,118     $ (8,682 )
Adjustments:
                               
Depreciation and amortization
    67,387       21,502       247,611       82,228  
Minority interests - OP units
    (320 )     985       14,547       (1,040 )
Amortization of leasing commissions
    370       242       1,252       721  
Joint venture and minority interest adjustment
    (1,056 )     4,199       642       21,047  
Preferred dividends - Series C
    2,519       2,519       10,075       10,075  
Gains on sale of properties
    (70,934 )     (4,029 )     (110,742 )     (22,866 )
Taxes incurred on sale of properties
    673             2,422       74  
Gains on sale of joint venture properties
    (1,558 )           (35,722 )      
 
                               
Company’s funds from operations
  $ 21,280     $ 15,060     $ 180,203     $ 81,557  
 
                               
 
                               
Basic:
                               
Weighted average shares outstanding - basic EPS
    62,461,438       52,407,057       64,910,123       52,163,569  
Operating partnership units
    39,748,268       5,622,950       40,057,955       5,630,166  
Preferred shares - Series C
    5,779,330       5,779,330       5,779,330       5,779,330  
 
                               
Weighted average shares outstanding - basic
    107,989,036       63,809,337       110,747,408       63,573,065  
 
                               
Company’s funds from operations per share
  $ 0.20     $ 0.24     $ 1.63     $ 1.28  
 
                               
 
                               
Diluted:
                               
Weighted average shares outstanding - diluted EPS
    62,461,438       52,407,057       64,910,123       52,163,569  
Operating partnership units
    39,748,268       5,622,950       40,057,955       5,630,166  
Preferred shares - Series C
    5,779,330       5,779,330       5,779,330       5,779,330  
Other
          20,159       367       22,136  
 
                               
Adjusted weighted average shares outstanding - diluted
    107,989,036       63,829,496       110,747,775       63,595,201  
 
                               
Company’s funds from operations per share
  $ 0.20     $ 0.24     $ 1.63     $ 1.28  
 
                               
1 Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington presents FFO because it considers FFO an important supplemental measure of Lexington’s operating performance. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.
Lexington computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). FFO is defined by NAREIT as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity.
Lexington includes in its calculation of FFO, which Lexington refers to as the “Company’s funds from operations” or “Company FFO,” Lexington’s operating partnership units and Lexington’s Series C Cumulative Convertible Preferred Shares because these securities are convertible, at the holder’s option, into Lexington’s common shares, and also incentive fees earned from joint ventures. Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Company FFO on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted. Since others do not calculate FFO in a similar fashion, Company FFO may not be comparable to similarly titled measures as reported by others.
# # #
Page 10 of 40

 


 

LEXINGTON REALTY TRUST
Major Markets
12/31/2007
         
        % of Annualized
        GAAP Rent at
    Core Based Statistical Area (2)   12/31/2007 (1)
     
 
       
1
  Los Angeles-Long Beach-Santa Ana, CA   10.0%
 
       
2
  Dallas-Fort Worth-Arlington, TX   9.8%
 
       
3
  Houston-Sugar Land-Baytown, TX   6.3%
 
       
4
  New York-Northern New Jersey-Long Island, NY-NJ-PA   5.7%
 
       
5
  Memphis, TN-MS-AR   3.4%
 
       
6
  Orlando-Kissimmee, FL   3.3%
 
       
7
  Baltimore-Towson, MD   3.3%
 
       
8
  Atlanta-Sandy Springs-Marietta, GA   3.2%
 
       
9
  Philadelphia-Camden-Wilmington, PA-NJ-DE-MD   3.1%
 
       
10
  Boston-Cambridge-Quincy, MA-NH   2.2%
 
       
11
  Phoenix-Mesa-Scottsdale, AZ   2.2%
 
       
12
  Detroit-Warren-Livonia, MI   2.1%
 
       
13
  Richmond, VA   1.9%
 
       
14
  Indianapolis-Carmel, IN   1.9%
 
       
15
  Charlotte-Gastonia-Concord, NC-SC   1.6%
 
       
16
  Salt Lake City, UT   1.5%
 
       
17
  Kansas City, MO-KS   1.5%
 
       
18
  Columbus, OH   1.5%
 
       
19
  Chicago-Naperville-Joliet, IL-IN-WI   1.4%
 
       
20
  Seattle-Tacoma-Bellevue, WA   1.4%
 
       
21
  Cincinnati-Middletown, OH-KY-IN   1.4%
 
       
22
  San Francisco-Oakland-Fremont, CA   1.3%
 
       
23
  San Antonio, TX   1.2%
 
       
24
  Washington-Arlington-Alexandria, DC-VA-MD-WV   1.2%
 
       
25
  Columbus, IN   1.1%
 
       
26
  Miami-Fort Lauderdale-Pompano Beach, FL   1.1%
 
       
27
  Las Vegas-Paradise, NV   1.0%
     
 
       
 
  Areas which account for 1% or greater of total GAAP rent (3)   75.8%
 
     
(1) Calculated by annualizing fourth quarter 2007 GAAP rent recognized for consolidated properties owned as of 12/31/2007.
(2) A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990.
(3) Total shown may differ from detailed amounts due to rounding.

Page 11 of 40


 

LEXINGTON REALTY TRUST
Tenant Industry Diversification
12/31/2007
         
    % of Annualized  
    GAAP Rent at  
Industry Category   12/31/2007 (1)  
 
Finance/Insurance
    17.3%
 
       
Energy
    9.9%
 
       
Aerospace/Defense
    9.7%
 
       
Technology
    9.6%
 
       
Automotive
    8.6%
 
       
Food
    7.3%
 
       
Consumer Products/Other
    5.0%
 
       
Media/Advertising
    5.0%
 
       
Healthcare
    4.6%
 
       
Transportation/Logistics
    4.5%
 
       
Service
    3.2%
 
       
Printing/Production
    2.4%
 
       
Retail Department & Discount
    1.9%
 
       
Construction Materials
    1.9%
 
       
Telecommunications
    1.6%
 
       
Apparel
    1.5%
 
       
Other
    1.5%
 
       
Real Estate
    1.3%
 
       
Retail — Specialty
    1.2%
 
       
Security
    0.9%
 
       
Retail — Electronics
    0.9%
 
       
Health/Fitness
    0.1%
 
     
 
       
Total (2)
    100.0%
 
     
 
       
(1) Calculated by annualizing fourth quarter 2007 GAAP rent recognized for consolidated properties owned as of 12/31/2007.
 
       
(2) Total shown may differ from detailed amounts due to rounding.

Page 12 of 40


 

LEXINGTON REALTY TRUST
Supplemental Reporting Package
Other Revenue Data
12/31/2007
                 
    Annualized GAAP Rent        
    at 12/31/07 ($000) (1)     Percentage  
       
Asset Class
               
                 
Office
    $ 287,216       69.8 %
Industrial
    $ 74,172       18.0 %
Retail
    $ 24,640       6.0 %
Specialty
    $ 25,388       6.2 %
       
 
    $ 411,416       100 %
       
Credit Rating
               
                 
Investment Grade
    $ 232,728       56.6 %
Non-Investment Grade
    $ 60,580       14.7 %
Unrated
    $ 118,108       28.7 %
       
 
    $ 411,416       100 %
       
 
               
(1) Calculated by annualizing fourth quarter 2007 GAAP rent recognized for consolidated properties owned as of 12/31/2007.

Page 13 of 40


 

     
LEXINGTON REALTY TRUST
Supplemental Reporting Package
Top 10 Tenants or Guarantors
12/31/2007
 
                                         
                                    % of  
                    Sq. Ft. Leased     Annualized     Annualized  
                    as a Percent of     GAAP Rent     GAAP Rent  
    Number of             Consolidated     at 12/31/07     at 12/31/2007  
Tenant or Guarantor   Leases     Sq. Ft. Leased     Portfolio (2)     ($000) (1)     (1) (2)  
 
Raytheon Company
    6       2,297,626       5.0 %   $ 27,772       6.8 %
 
                                       
Baker Hughes, Inc.
    4       1,061,471       2.3 %     13,232       3.2 %
 
                                       
St. Paul Fire and Marine Insurance Company
    1       530,000       1.2 %     13,104       3.2 %
 
                                       
Dana Corporation
    8       2,201,359       4.8 %     10,500       2.6 %
 
                                       
Bank of America
    11       735,253       1.6 %     10,420       2.5 %
 
                                       
Sanofi-aventis U.S., Inc (Aventis Inc. and Aventis Pharma Holding GmbH)
    1       206,593       0.5 %     8,836       2.1 %
 
                                       
Federal Express Corporation
    3       702,976       1.5 %     8,216       2.0 %
 
                                       
Harcourt Brace & Company (Reed Elsevier, Inc.)
    2       915,098       2.0 %     7,164       1.7 %
 
                                       
Morgan, Lewis & Bockius, LLC
    2       293,170       0.6 %     6,744       1.6 %
 
                                       
Wells Fargo
    3       354,732       0.8 %     6,616       1.6 %
     
 
    41       9,298,278       20.4 %   $ 112,604       27.4 %
             
(1) Calculated by annualizing fourth quarter 2007 GAAP rent recognized for consolidated properties owned as of 12/31/2007.
(2) Total shown may differ from detailed amounts due to rounding.

Page 14 of 40


 

     
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                     
 
 
Year of
    Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease     Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration     Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
OFFICE PROPERTIES  
 
2008
      3/25/2008       250 Rittenhouse Cir.     Bristol     PA         Jones Apparel Group Inc.       255,019       $ 1,264       $ 1,384       $ -    
 
 
      3/31/2008       5757 Decatur Blvd.     Indianapolis     IN         Damar       5,756       $ 40       $ 40       $ -    
 
 
      5/30/2008       13651 McLearen Rd.     Herndon     VA         Boeing Service Company (The Boeing Company)       159,664       $ 2,868       $ 2,476       $ -    
 
 
      8/31/2008       17770 Cartwright Rd.     Irvine     CA         Associates First Capital Corporation       136,180       $ 5,752       $ 3,140       $ 2,400    
 
 
      12/19/2008       10 John St.     Clinton     CT         Unilever Supply Chain, Inc. (Unilever United States, Inc.)       41,188       $ 812       $ 364       $ 227    
 
 
      12/31/2008       1500 Hughes Way     Long Beach     CA         Raytheon Company       490,054       $ 16,988       $ 10,040       $ 9,291    
 
 
              2200/2230 & 2222 E. Imperial Hwy. 2     El Segundo     CA         Raytheon Company       959,000       $ 4,023       $ 2,912       $ 1,616    
 
2009
      3/31/2009       6277 Sea Harbor Dr.     Orlando     FL         Harcourt Brace & Company (Reed Elsevier, Inc.)       355,840       $ 4,644       $ 3,736       $ 3,735    
 
 
              848 Main St. & 849 Front St.     Evanston     WY         Bank of the West       7,206       $ 40       $ 64       $ -    
 
 
      4/30/2009       5550 Tech Center Dr.     Colorado Springs     CO         Federal Express Corporation       61,690       $ 2,212       $ 748       $ -    
 
 
      8/31/2009       27016 Media Center Dr.     Los Angeles     CA         Sony Electronics, Inc.       20,203       $ 280       $ 272       $ -    
 
 
              1311 Broadfield Blvd.     Houston     TX         Newpark Drilling Fluids, Inc. (Newpark Resources, Inc.)       52,731       $ 1,128       $ 1,136       $ -    
 
 
      9/15/2009       15375 Memorial Dr.     Houston     TX         BP America Production Company       327,325       $ 3,600       $ 4,252       $ -    
 
 
      9/30/2009       100 Light St.     Baltimore     MD         St. Paul Fire and Marine Insurance Company       530,000       $ 25,832       $ 13,104       $ 13,345    
 
 
              295 Chipeta Way     Salt Lake City     UT         Northwest Pipeline Corporation       295,000       $ 6,320       $ 6,320       $ 3,463    
 
 
              600 Business Center Dr.     Lake Mary     FL         JP Morgan Chase Bank       125,155       $ 3,092       $ 3,044       $ 3,203    
 
 
              550 Business Center Dr.     Lake Mary     FL         JP Morgan Chase Bank       125,920       $ 2,992       $ 2,944       $ 3,103    
 
 
      10/31/2009       10300 Kincaid Dr.     Fishers     IN         Bank One Indiana, N.A.       193,000       $ 3,380       $ 3,348       $ 3,381    
 
 
      11/30/2009       5724 W. Las Positas Blvd.     Pleasanton     CA         NK Leasehold       40,914       $ 828       $ 680       $ -    
 
 
      12/31/2009       400 Butler Farm Rd.     Hampton     VA         Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)       100,632       $ 1,340       $ 1,304       $ -    
 
 
              1701 Market St.     Philadelphia     PA     (6)     Sun National Bank       5,315       $ 212       $ 212       $ -    
 
2010
      1/14/2010       421 Butler Farm Rd.     Hampton     VA         Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)       56,515       $ 752       $ 720       $ -    
 
 
      1/31/2010       389-399 Interpace Hwy.     Parsippany     NJ         Sanofi-aventis U.S., Inc (Aventis Inc. and Aventis Pharma Holding GmbH)       206,593       $ 9,012       $ 8,836       $ -    
 
 
              4848 129th East Ave.     Tulsa     OK         Metris Direct, Inc. (Metris Companies, Inc.)       101,100       $ 1,308       $ 1,308       $ -    
 
 
      2/10/2010       130 E. Shore Dr.     Glen Allen     VA         Capital One Services, Inc.       79,675       $ 1,008       $ 1,024       $ 1,070    
 
 
      2/28/2010       9950 Mayland Dr.     Richmond     VA         Circuit City Stores, Inc.       288,000       $ 2,860       $ 2,792       $ 4,079    
 
 
      3/31/2010       120 E. Shore Dr.     Glen Allen     VA         Capital One Services, Inc.       77,045       $ 1,016       $ 1,008       $ 1,042    
 
 
      7/31/2010       350 Pine St.     Beaumont     TX         Honeywell International, Inc.       7,045       $ 108       $ 108       $ -    
 
 
      10/31/2010       12209 W. Markham St.     Little Rock     AR         Entergy Arkansas, Inc.       36,311       $ 236       $ 236       $ 237    
 
 
              13430 N. Black Canyon Fwy.     Phoenix     AZ         Bull HN Information Systems, Inc.       64,273       $ 728       $ 772       $ -    
 
 
      11/30/2010       6200 Northwest Pkwy.     San Antonio     TX         PacifiCare Health Systems, Inc.       142,500       $ 1,640       $ 1,620       $ 1,968    
 
 
      12/31/2010       100 Barnes Rd.     Wallingford     CT         Minnesota Mining and Manufacturing Company       44,400       $ 604       $ 604       $ 475    
 

Page 15 of 40


 

     
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                     
 
 
Year of
    Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease     Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration     Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
2011
      2/28/2011       4200 RCA Blvd.     Palm Beach Gardens     FL         The Wackenhut Corporation       96,118       $ 1,812       $ 1,812       $ 2,403    
 
 
      3/31/2011       1311 Broadfield Blvd.     Houston     TX         Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.)       103,260       $ 2,284       $ 2,276       $ -    
 
 
      4/30/2011       2000 Eastman Dr.     Milford     OH         Siemens Product  Lifecycle Management Software, Inc.       221,215       $ 2,924       $ 2,936       $ 3,102    
 
 
      9/30/2011       200 Lucent Ln.     Cary     NC         Lucent Technologies, Inc.       124,944       $ 2,148       $ 2,216       $ -    
 
 
      11/30/2011       207 Mockingbird Ln.     Johnson City     TN         Sun Trust Bank       63,800       $ 676       $ 756       $ 675    
 
 
      12/20/2011       15 Nijborg     3927 DA Renswoude     The Netherlands         AS Watson (Health & Beauty Continental Europe)       17,610       $ 332       $ 332       $ -    
 
 
      12/31/2011       200 Milik St.     Carteret     NJ         Pathmark Stores, Inc.       149,100       $ 1,760       $ 1,488       $ 1,075    
 
 
              2050 Roanoke Rd.     Westlake     TX         Daimler Chrysler Financial Services Americas, LLC       130,290       $ 3,660       $ 3,456       $ -    
 
2012
      1/31/2012       1275 NW 128th St.     Clive     IA         Principal Life Insurance Company       61,180       $ 800       $ 800       $ 935    
 
 
              4000 Johns Creek Pkwy.     Suwanee     GA         Kraft Foods North America, Inc.       73,264       $ 1,360       $ 1,384       $ -    
 
 
              26210 and 26220 Enterprise Court     Lake Forest     CA         Apria Healthcare, Inc. (Apria Healthcare Group, Inc.)       100,012       $ 1,808       $ 1,792       $ -    
 
 
      3/31/2012       3940 South Teller St.     Lakewood     CO         Travelers Express, Inc.       68,165       $ 1,168       $ 864       $ 1,295    
 
 
              1701 Market St.     Philadelphia     PA     (6)     Car-Tel       1,220       $ 44       $ 48       $ -    
 
 
              2300 Litton Ln.     Hebron     KY         Zwicker & Assoc.       12,356       $ 76       $ 80       $ -    
 
 
      5/31/2012       147 Milk St.     Boston     MA         Harvard Vanguard Medical Assoc.       52,337       $ 1,252       $ 1,244       $ -    
 
 
      6/30/2012       275 South Valencia Ave.     Brea     CA         Bank of America NT & SA       637,503       $ 8,712       $ 8,796       $ -    
 
 
      8/31/2012       5757 Decatur Blvd.     Indianapolis     IN         Allstate Insurance Company       84,200       $ 1,372       $ 1,548       $ -    
 
 
              2300 Litton Ln.     Hebron     KY         AGC Automotive Americas Co. (AFG Industries, Inc.)       21,542       $ 204       $ 204       $ -    
 
 
      10/31/2012       4455 American Way     Baton Rouge     LA         Bell South Mobility, Inc.       70,100       $ 1,072       $ 1,112       $ 1,207    
 
 
      11/7/2012       27016 Media Center Dr.     Los Angeles     CA         Playboy Enterprises, Inc.       63,049       $ 1,400       $ 1,256       $ -    
 
 
      11/14/2012       2211 South 47th St.     Phoenix     AZ         Avnet, Inc.       176,402       $ 2,204       $ 2,260       $ -    
 
 
      12/31/2012       3535 Calder Ave.     Beaumont     TX     (7)     Texas State Bank (Prior tenant Wells Fargo & Co.)       49,689       $ 1,192       $ 616       $ -    
 
 
              200 Executive Blvd. S     Southington     CT         Hartford Fire Insurance Company       153,364       $ 1,680       $ 1,624       $ -    
 
2013
      1/31/2013       810 & 820 Gears Rd.     Houston     TX         IKON Office Solutions, Inc.       157,790       $ 2,232       $ 2,252       $ -    
 
 
              3476 Stateview Blvd.     Fort Mill     SC         Wells Fargo Home Mortgage, Inc.       169,083       $ 2,952       $ 3,020       $ -    
 
 
              12600 Gateway Blvd.     Fort Meyers     FL         Gartner, Inc.       62,400       $ 1,064       $ 1,092       $ -    
 
 
              2300 Litton Ln.     Hebron     KY         FTJ FundChoice, LLC       9,164       $ 40       $ 48       $ -    
 
 
      3/31/2013       8900 Freeport Pkwy.     Irving     TX         Nissan Motor Acceptance Corporation (Nissan North America, Inc.)       268,445       $ 4,636       $ 4,888       $ -    
 
 
              3165 McKelvey Rd.     Bridgeton     MO         BJC Health System       52,994       $ 372       $ 528       $ -    
 
 
      4/30/2013       Sandlake Rd./Kirkman Rd.     Orlando     FL         Honeywell International, Inc.       184,000       $ 960       $ 1,868       $ 960    
 
 
              1900 L. Don Dodson Dr.     Bedford     TX         Transamerica Life Insurance Company       56,449       $ -       $ 588       $ -    
 
 
      5/31/2013       6303 Barfield Rd. & 859 Mount Vernon Hwy.     Atlanta     GA         International Business Machines Corporation (Internet Security Systems, Inc.)       289,000       $ 6,480       $ 6,256       $ -    
 
 
      6/30/2013       2210 Enterprise Dr.     Florence     SC         Washington Mutual Home Loans, Inc.       177,747       $ 1,748       $ 1,700       $ 1,750    
 
 
      7/1/2013       800 Ridgelake Blvd.     Memphis     TN         The Kroger Company       75,000       $ 1,244       $ 648       $ 421    
 
 
      7/31/2013       180 Rittenhouse Cir.     Bristol     PA         Jones Apparel Group Inc.       96,000       $ 1,004       $ 972       $ -    
 

Page 16 of 40


 

     
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                     
 
 
Year of
    Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease     Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration     Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
 
      8/31/2013       288 North Broad St.     Elizabeth     NJ         Bank of America       30,000       $ 772       $ 480       $ 367    
 
 
              656 Plainsboro Rd.     Plainsboro     NJ         Bank of America       4,060       $ 156       $ 104       $ 70    
 
 
      9/30/2013       9200 S. Park Center Loop     Orlando     FL     (6)     Corinthian Colleges, Inc.       59,927       $ 1,208       $ 1,160       $ -    
 
 
      11/30/2013       1110 Bayfield Dr.     Colorado Springs     CO         Honeywell International, Inc.       166,575       $ 1,636       $ 1,676       $ 1,713    
 
 
      12/31/2013       2550 Interstate Dr.     Harrisburg     PA         New Cingular Wireless PCS, LLC       81,859       $ 1,472       $ 1,448       $ -    
 
 
              2230 East Imperial Hwy. 1     El Segundo     CA         Raytheon Company/Direct TV       184,636       $ 7,972       $ 7,924       $ -    
 
2014
      1/31/2014       1701 Market St.     Philadelphia     PA         Morgan, Lewis & Bockius, LLC       293,170       $ 4,460       $ 4,464       $ 5,149    
 
 
              6226 W. Sahara Ave.     Las Vegas     NV         Nevada Power Company       282,000       $ 7,736       $ 4,008       $ 2,754    
 
 
      3/15/2014       101 E. Erie Building     Chicago     IL         FCB Worldwide, Inc. (Interpublic Group of Companies, Inc.)       227,569       $ 4,752       $ 4,048       $ -    
 
 
      5/31/2014       3480 Stateview Blvd.     Fort Mill     SC         Wells Fargo Bank N.A.       169,218       $ 3,324       $ 3,448       $ -    
 
 
      7/31/2014       350 Pine St.     Beaumont     TX         Entergy Gulf States       125,406       $ 1,064       $ 1,264       $ -    
 
 
              16676 Northchase Dr.     Houston     TX         Anadarko Petroleum Corporation       101,111       $ 1,588       $ 1,628       $ -    
 
 
      9/30/2014       333 Mt. Hope Ave.     Rockway     NJ         BASF Corporation       95,500       $ 2,244       $ 2,124       $ -    
 
 
      10/31/2014       1409 Centerpoint Blvd.     Knoxville     TN         Alstom Power, Inc.       84,404       $ 1,520       $ 1,620       $ -    
 
 
              700 US Hwy Route 202-206     Bridgewater     NJ         Biovail Pharmaceuticals, Inc. (Biovail Corporation)       115,558       $ 2,024       $ 2,848       $ -    
 
 
              2800 Waterford Lake Dr.     Midlothian     VA         Alstom Power, Inc.       99,057       $ 1,892       $ 2,016       $ -    
 
 
      12/14/2014       5150 220th Ave.     Issaquah     WA         OSI Systems, Inc. (Instrumentarium Corporation)       106,944       $ 1,828       $ 1,936       $ -    
 
 
              22011 SE 51st St.     Issaquah     WA         OSI Systems, Inc. (Instrumentarium Corporation)       95,600       $ 1,988       $ 2,148       $ -    
 
 
      12/31/2014       275 Technology Dr.     Canonsburg     PA         ANSYS, Inc.       107,872       $ 1,240       $ 1,376       $ -    
 
 
              180 South Clinton St.     Rochester     NY     (6)     Frontier Corporation       226,000       $ 2,900       $ 2,948       $ -    
 
2015
      1/31/2015       26555 Northwestern Hwy.     Southfield     MI         Federal-Mogul Corporation       187,163       $ 1,160       $ 1,420       $ -    
 
 
      4/30/2015       13775 McLearen Rd.     Herndon     VA         Equant, Inc. (Equant N.V.)       125,293       $ 1,896       $ 2,064       $ -    
 
 
      6/30/2015       389-399 Interpace Hwy.     Parsippany     NJ         Cadbury Schweppes Holdings       133,647       $ 212       $ 212       $ -    
 
 
      7/1/2015       33 Commercial St.     Foxboro     MA         Invensys Systems, Inc. (Siebe, Inc.)       164,689       $ 3,372       $ 3,372       $ 3,024    
 
 
      7/31/2015       4001 International Pkwy.     Carrollton     TX         Motel 6 Operating L.P. (Accor S.A.)       138,443       $ 2,992       $ 3,268       $ 3,612    
 
 
      8/31/2015       1701 Market St.     Philadelphia     PA     (6)     Parkway Corporation             $ 2,280       $ 2,280       $ -    
 
 
      9/27/2015       10001 Richmond Ave.     Houston     TX         Baker Hughes, Inc.       554,385       $ -       $ 7,376       $ 6,596    
 
 
              12645 W. Airport Rd.     Sugar Land     TX         Baker Hughes, Inc.       165,836       $ -       $ 1,944       $ 1,976    
 
 
      9/30/2015       500 Olde Worthington Rd.     Westerville     OH         InVentiv Communications, Inc.       97,000       $ 1,112       $ 1,232       $ -    
 
2016
      3/31/2016       13430 N. Black Canyon Fwy.     Phoenix     AZ     (8)     Money Management International       28,710       $ -       $ 208       $ -    
 
 
      4/30/2016       11511 Luna Rd.     Farmers Branch     TX         Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation)       180,507       $ 2,116       $ 3,188       $ 2,531    
 
 
      6/30/2016       1600 Viceroy Dr.     Dallas     TX         Visiting Nurse Association       48,027       $ 652       $ 792       $ -    
 
 
      7/31/2016       13430 N. Black Canyon Fwy.     Phoenix     AZ         Associated Billing Services, LLC       17,767       $ 300       $ 308       $ -    
 
 
      10/31/2016       104 & 110 South Front St.     Memphis     TN         Hnedak Bobo Group, Inc.       37,229       $ 484       $ 500       $ -    
 
 
      11/30/2016       4000 Johns Creek Pkwy.     Suwanee     GA         Perkin Elmer Instruments, LLC       13,955       $ 216       $ 232       $ -    
 
 
      12/31/2016       3701 Corporate Dr.     Farmington Hills     MI         TEMIC Automotive of North America, Inc.       119,829       $ 3,072       $ 2,444       $ 3,187    
 

Page 17 of 40


 

     
LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                     
 
 
Year of
    Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease     Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration     Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
2017
      1/31/2017       6301 Gaston Ave.     Dallas     TX         Wells Fargo       16,431       $ 148       $ 148       $ -    
 
 
      2/28/2017       4200 RCA Blvd.     Palm Beach Gardens     FL         Office Suites Plus       18,400       $ -       $ 416       $ -    
 
 
      4/30/2017       555 Dividend Dr.     Coppell     TX         Brinks, Inc.       101,844       $ 1,548       $ 1,960       $ 2,633    
 
 
      9/30/2017       9201 East Dry Creek Rd.     Centennial     CO         The Shaw Group, Inc.       128,500       $ 2,152       $ 2,116       $ -    
 
2018
      5/31/2018       2300 Litton Ln.     Hebron     KY     (8)     Great American Insurance Company       3,145       $ -       $ -       $ -    
 
 
      6/14/2018       17 Nijborg     3927 DA Renswoude     The Netherlands         AS Watson (Health & Beauty Continental Europe)       114,195       $ 2,956       $ 2,396       $ -    
 
 
      9/30/2018       1701 Market St.     Philadelphia     PA     (6)     Brinker       8,070       $ 192       $ 212       $ -    
 
 
      11/30/2018       4201 Marsh Ln.     Carrollton     TX         Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc)       130,000       $ 1,868       $ 1,976       $ -    
 
 
      12/22/2018       5200 Metcalf Ave.     Overland Park     KS         Employers Reinsurance Corporation       291,168       $ 4,200       $ 4,232       $ -    
 
 
      12/31/2018       2200 & 2222 East Imperial Hwy. 3     El Segundo     CA         Raytheon Company       184,636       $ 5,891       $ 3,484       $ 1,616    
 
2019
      1/31/2019       1600 Viceroy Dr.     Dallas     TX         TFC Services (Freeman Decorating Co.)       110,080       $ 992       $ 1,488       $ -    
 
 
      4/1/2019       9201 Stateline Rd.     Kansas City     MO         Employers Reinsurance Corporation       155,925       $ 2,004       $ 2,004       $ -    
 
 
      6/19/2019       3965 Airways Blvd.     Memphis     TN         Federal Express Corporation       521,286       $ 7,228       $ 7,064       $ 5,375    
 
 
      7/31/2019       500 Jackson St.     Columbus     IN         Cummins Engine Company Inc.       390,100       $ 4,272       $ 4,540       $ 4,925    
 
 
      10/31/2019       10475 Crosspoint Blvd.     Fishers     IN         John Wiley & Sons, Inc.       141,047       $ 2,396       $ 2,268       $ -    
 
 
      12/31/2019       850-950 Warrenville Rd.     Lisle     IL         National Louis University       99,329       $ 1,236       $ 1,680       $ -    
 
2020
      2/14/2020       5600 Broken Sound Blvd.     Boca Raton     FL     (6)     Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.)       136,789       $ 2,164       $ 2,244       $ -    
 
 
      7/8/2020       1460 Tobias Gadsen Blvd.     Charleston     SC     (6)     Hagemeyer North America, Inc.       50,076       $ 764       $ 840       $ -    
 
2021
      2/28/2021       5550 Britton Pkwy.     Hilliard     OH         BMW Financial Services NA, LLC       220,966       $ 2,484       $ 2,536       $ -    
 
 
      6/30/2021       1415 Wyckoff Rd.     Wall     NJ         New Jersey Natural Gas Company       157,511       $ 2,924       $ 2,924       $ 4,224    
 
 
      11/30/2021       29 S. Jefferson Rd.     Whippany     NJ         CAE SimuFlite, Inc.       76,383       $ 2,240       $ 2,328       $ 2,069    
 
2023
      3/31/2023       6555 Sierra Dr.     Irving     TX     (7)     TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC)(Prior tenant True North)       247,254       $ 4,460       $ 3,828       $ -    
 
2025
      11/30/2025       11707 Miracle Hills Dr.     Omaha     NE         (i) Structure, LLC (Infocrossing, Inc.)       85,200       $ 1,168       $ 1,168       $ -    
 
 
      12/31/2025       2005 E. Technology Cir.     Tempe     AZ         (i) Structure, LLC (Infocrossing, Inc.)       60,000       $ 1,128       $ 1,128       $ -    
 
NA
    NA     350 Pine St.     Beaumont     TX         (Available for Lease)       180,131       $ -       $ -       $ -    
 
 
              6301 Gaston Ave.     Dallas     TX         (Available for Lease)       67,913       $ -       $ -       $ -    
 
 
              King St.     Honolulu     HI         (Available for Lease)       16,558       $ -       $ -       $ -    
 
 
              160 Clairemont Ave.     Decatur     GA         (Available for Lease)       92,960       $ -       $ -       $ -    
 
 
              13430 N. Black Canyon Fwy.     Phoenix     AZ         (Available for Lease)       28,190       $ -       $ -       $ -    
 
 
              1600 Viceroy Dr.     Dallas     TX         (Available for Lease)       91,345       $ -       $ -       $ -    
 
 
              599 Ygnacio Valley Rd.     Walnut Creek     CA     (7)     (Available for Lease)(Prior tenant Multi-Tenant)       54,528       $ 208       $ 208       $ -    
 
 
              1900 L. Don Dodson Dr.     Bedford     TX         (Available for Lease)       146,044       $ -       $ -       $ -    
 
 
              100 E. Shore Dr.     Glen Allen     VA         (Available for Lease)       4,156       $ -       $ -       $ -    
 
 
              2300 Litton Ln.     Hebron     KY         (Available for Lease)       34,234       $ -       $ -       $ -    
 
 
              848 Main St. & 849 Front St.     Evanston     WY         (Available for Lease)       8,479       $ -       $ -       $ -    
 
 
              255 California St.     San Francisco     CA         (Available for Lease)       12,354       $ -       $ -       $ -    
 
 
             

Page 18 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
 
 
 
 
 
 
 
 
 
 
27404 Drake Rd.
 
 
Farmington Hills
 
 
MI
 
 
 
 
(Available for Lease)
 
 
 
108,499
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
Various
 
 
 
Various
 
 
 
160 Clairemont Ave.
 
 
Decatur
 
 
GA
 
 
(7)
 
 
Multi-Tenant (Prior tenant Allied)
 
 
 
28,726
 
 
 
$ 1,788
 
 
 
$ 1,600
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
6301 Gaston Ave.
 
 
Dallas
 
 
TX
 
 
 
 
Multi-Tenant
 
 
 
89,511
 
 
 
$ 1,232
 
 
 
$ 1,240
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
100 E. Shore Dr.
 
 
Glen Allen
 
 
VA
 
 
 
 
Multi-Tenant
 
 
 
63,352
 
 
 
$ 1,004
 
 
 
$ 1,176
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
255 California St.
 
 
San Francisco
 
 
CA
 
 
 
 
Multi-Tenant
 
 
 
157,492
 
 
 
$ 3,904
 
 
 
$ 4,352
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
848 Main St. & 849 Front St.
 
 
Evanston
 
 
WY
 
 
 
 
Multi-Tenant
 
 
 
13,815
 
 
 
$ 76
 
 
 
$ 108
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
350 Pine St.
 
 
Beaumont
 
 
TX
 
 
 
 
Multi-Tenant
 
 
 
112,616
 
 
 
$ 1,396
 
 
 
$ 1,396
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
King St.
 
 
Honolulu
 
 
HI
 
 
 
 
Multi-Tenant
 
 
 
219,987
 
 
 
$ 1,404
 
 
 
$ 1,340
 
 
 
$ -
 
 
 
OFFICE TOTAL/WEIGHTED AVERAGE
 
 
 
 
95.6% Leased
 
 
 
19,168,212
 
 
 
 
306,658
 
 
 
 
287,216
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 19 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
INDUSTRIAL PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
 
 
 
 
1/31/2008
 
 
 
6050 Dana Way
 
 
Antioch
 
 
TN
 
 
 
 
Comprehensive Logistics
 
 
 
80,000
 
 
 
$ 400
 
 
 
$ 400
 
 
 
$ -
 
 
 
 
 
 
 
 
 
2/29/2008
 
 
 
34 East Main St.
 
 
New Kingstown
 
 
PA
 
 
 
 
Quaker Sales & Distribution, Inc.
 
 
 
179,200
 
 
 
$ 628
 
 
 
$ 584
 
 
 
$ -
 
 
 
 
 
 
 
 
 
3/31/2008
 
 
 
6 Doughten Rd.
 
 
New Kingstown
 
 
PA
 
 
 
 
Carolina Logistics Services
 
 
 
168,000
 
 
 
$ 160
 
 
 
$ 160
 
 
 
$ -
 
 
 
 
 
 
 
 
 
4/13/2008
 
 
 
191 Arrowhead Dr.
 
 
Hebron
 
 
OH
 
 
 
 
Owens Corning Insulating Systems, LLC
 
 
 
102,960
 
 
 
$ 52
 
 
 
$ 52
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/31/2008
 
 
 
1665 Hughes Way
 
 
Long Beach
 
 
CA
 
 
 
 
Raytheon Company
 
 
 
200,541
 
 
 
$ 2,984
 
 
 
$ 1,680
 
 
 
$ 1,677
 
 
 
 
 
 
 
 
 
 
 
 
 
1109 Commerce Blvd.
 
 
Swedesboro
 
 
NJ
 
 
 
 
Linens-n-Things, Inc.
 
 
 
262,644
 
 
 
$ 1,260
 
 
 
$ 1,256
 
 
 
$ -
 
 
 
 
2009
 
 
 
 
5/31/2009
 
 
 
200 Arrowhead Dr.
 
 
Hebron
 
 
OH
 
 
 
 
Owens Corning Insulating Systems, LLC
 
 
 
401,260
 
 
 
$ 1,028
 
 
 
$ 984
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/31/2009
 
 
 
75 North St.
 
 
Saugerties
 
 
NY
 
 
 
 
Rotron Inc. (EG&G)
 
 
 
52,000
 
 
 
$ 124
 
 
 
$ 232
 
 
 
$ 122
 
 
 
 
2010
 
 
 
 
4/30/2010
 
 
 
2203 Sherrill Dr.
 
 
Statesville
 
 
NC
 
 
 
 
LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.)
 
 
 
639,600
 
 
 
$ 1,648
 
 
 
$ 1,904
 
 
 
$ 1,813
 
 
 
 
 
 
 
 
 
12/31/2010
 
 
 
North Wells Rd.
 
 
North Berwick
 
 
ME
 
 
 
 
United Technologies Corporation
 
 
 
820,868
 
 
 
$ 2,344
 
 
 
$ 2,344
 
 
 
$ 1,811
 
 
 
 
2011
 
 
 
 
3/31/2011
 
 
 
2455 Premier Dr.
 
 
Orlando
 
 
FL
 
 
 
 
Walgreen Company
 
 
 
205,016
 
 
 
$ 508
 
 
 
$ 784
 
 
 
$ 508
 
 
 
 
 
 
 
 
 
5/31/2011
 
 
 
291 Park Center Dr.
 
 
Winchester
 
 
VA
 
 
(5)
 
 
Kraft Foods North America, Inc.
 
 
 
344,700
 
 
 
$ 1,608
 
 
 
$ 1,576
 
 
 
$ -
 
 
 
 
 
 
 
 
 
9/25/2011
 
 
 
3820 Micro Dr.
 
 
Millington
 
 
TN
 
 
 
 
Ingram Micro, L.P (Ingram Micro, Inc)
 
 
 
701,819
 
 
 
$ 2,440
 
 
 
$ 2,372
 
 
 
$ 2,341
 
 
 
 
 
 
 
 
 
9/30/2011
 
 
 
1601 Pratt Ave.
 
 
Marshall
 
 
MI
 
 
 
 
Joseph Campbell Company
 
 
 
53,600
 
 
 
$ 120
 
 
 
$ 120
 
 
 
$ 148
 
 
 
 
2012
 
 
 
 
8/4/2012
 
 
 
101 Michelin Dr.
 
 
Laurens
 
 
SC
 
 
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
 
 
1,164,000
 
 
 
$ 3,104
 
 
 
$ 3,304
 
 
 
$ 2,619
 
 
 
 
 
 
 
 
 
 
 
 
 
7111 Crabb Rd.
 
 
Temperance
 
 
MI
 
 
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
 
 
752,000
 
 
 
$ 2,076
 
 
 
$ 2,212
 
 
 
$ 1,756
 
 
 
 
 
 
 
 
 
8/31/2012
 
 
 
187 Spicer Dr.
 
 
Gordonsville
 
 
TN
 
 
 
 
Dana Corporation
 
 
 
148,000
 
 
 
$ 356
 
 
 
$ 356
 
 
 
$ -
 
 
 
 
 
 
 
 
 
10/31/2012
 
 
 
43955 Plymouth Oaks Blvd.
 
 
Plymouth
 
 
MI
 
 
 
 
Tower Automotive Operations USA I, LLC (Tower Automotive Holdings I, LLC)
 
 
 
290,133
 
 
 
$ 1,884
 
 
 
$ 1,884
 
 
 
$ 2,083
 
 
 
 
 
 
 
 
 
12/31/2012
 
 
 
245 Salem Church Rd.
 
 
Mechanicsburg
 
 
PA
 
 
 
 
Exel Logistics, Inc. (NFC plc)
 
 
 
252,000
 
 
 
$ 868
 
 
 
$ 864
 
 
 
$ -
 
 
 
 
2013
 
 
 
 
10/31/2013
 
 
 
7150 Exchequer Dr.
 
 
Baton Rouge
 
 
LA
 
 
 
 
Corporate Express Office Products, Inc. (Buhrmann, N.V.)
 
 
 
79,086
 
 
 
$ 452
 
 
 
$ 440
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/13/2013
 
 
 
3333 Coyote Hill Rd.
 
 
Palo Alto
 
 
CA
 
 
 
 
Xerox Corporation
 
 
 
202,000
 
 
 
$ 3,980
 
 
 
$ 3,480
 
 
 
$ 3,499
 
 
 
 
2014
 
 
 
 
1/2/2014
 
 
 
Moody Commuter & Tech Park
 
 
Moody
 
 
AL
 
 
 
 
CEVA Logistics US, Inc. (TNT Holdings BV)
 
 
 
595,346
 
 
 
$ 1,052
 
 
 
$ 1,052
 
 
 
$ 1,054
 
 
 
 
 
 
 
 
 
1/31/2014
 
 
 
1133 Poplar Creek Rd.
 
 
Henderson
 
 
NC
 
 
 
 
Corporate Express Office Products, Inc. (Buhrmann, N.V.)
 
 
 
196,946
 
 
 
$ 788
 
 
 
$ 808
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/31/2014
 
 
 
3686 South Central Ave.
 
 
Rockford
 
 
IL
 
 
 
 
Jacobson Warehouse Company, Inc. (Jacobson Transportation Company, Inc.)
 
 
 
90,000
 
 
 
$ 332
 
 
 
$ 316
 
 
 
$ 446
 
 
 
 
2015
 
 
 
 
7/31/2015
 
 
 
7005 Cochran Rd.
 
 
Glenwillow
 
 
OH
 
 
 
 
Royal Appliance Manufacturing Company
 
 
 
458,000
 
 
 
$ 1,944
 
 
 
$ 2,152
 
 
 
$ 2,040
 
 
 
 
 
 
 
 
 
12/31/2015
 
 
 
749 Southrock Dr.
 
 
Rockford
 
 
IL
 
 
 
 
Jacobson Warehouse Company, Inc. (Jacobson Transportation Company, Inc.)
 
 
 
150,000
 
 
 
$ 452
 
 
 
$ 488
 
 
 
$ 525
 
 
 
 
2016
 
 
 
 
2/28/2016
 
 
 
7670 Hacks Cross Rd.
 
 
Olive Branch
 
 
MS
 
 
 
 
MAHLE Clevite, Inc. (MAHLE Industries, Inc.)
 
 
 
268,104
 
 
 
$ 956
 
 
 
$ 916
 
 
 
$ -
 
 
 
 
 
 
 
 
 
3/31/2016
 
 
 
19500 Bulverde Rd.
 
 
San Antonio
 
 
TX
 
 
 
 
Harcourt Brace & Company (Reed Elsevier, Inc.)
 
 
 
559,258
 
 
 
$ 3,332
 
 
 
$ 3,428
 
 
 
$ -
 
 
 
 
 
 
 
 
 
8/31/2016
 
 
 
10590 Hamilton Ave.
 
 
Cincinnati
 
 
OH
 
 
 
 
The Hillman Group, Inc.
 
 
 
247,088
 
 
 
$ 792
 
 
 
$ 792
 
 
 
$ -
 
 
 
 
 
 
 
 
 
9/30/2016
 
 
 
900 Industrial Blvd.
 
 
Crossville
 
 
TN
 
 
 
 
Dana Corporation
 
 
 
222,200
 
 
 
$ 684
 
 
 
$ 684
 
 
 
$ 802
 
 
 
 
2017
 
 
 
 
2/28/2017
 
 
 
3456 Meyers Ave.
 
 
Memphis
 
 
TN
 
 
 
 
Sears, Roebuck & Company
 
 
 
780,000
 
 
 
$ 1,592
 
 
 
$ 1,696
 
 
 
$ 1,592
 
 
 
 
 
 
 
 
 
5/31/2017
 
 
 
50 Tyger River Dr.
 
 
Duncan
 
 
SC
 
 
(6)
 
 
Plastic Omnium Exteriors, LLC
 
 
 
218,382
 
 
 
$ 900
 
 
 
$ 900
 
 
 
$ -
 
 
 
 
 
 
 
 
 
6/30/2017
 
 
 
7500 Chavenelle Rd.
 
 
Dubuque
 
 
IA
 
 
 
 
The McGraw-Hill Companies, Inc.
 
 
 
330,988
 
 
 
$ 1,088
 
 
 
$ 1,164
 
 
 
$ -
 
 
 
 
 
 
 
 
 
9/30/2017
 
 
 
250 Swathmore Ave.
 
 
High Point
 
 
NC
 
 
 
 
Steelcase, Inc.
 
 
 
244,851
 
 
 
$ 1,056
 
 
 
$ 1,088
 
 
 
$ 1,165
 
 
 
 
 
 
 
 
 
10/31/2017
 
 
 
1420 Greenwood Rd.
 
 
McDonough
 
 
GA
 
 
 
 
Atlas Cold Storage America, LLC
 
 
 
296,972
 
 
 
$ 2,512
 
 
 
$ 2,596
 
 
 
$ -
 
 
 

Page 20 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
 
2018
 
 
 
 
6/30/2018
 
 
 
1650-1654 Williams Rd.
 
 
Columbus
 
 
OH
 
 
 
 
ODW Logistics, Inc.
 
 
 
772,450
 
 
 
$ 1,348
 
 
 
$ 1,344
 
 
 
$ 1,347
 
 
 
 
2019
 
 
 
 
10/17/2019
 
 
 
10345 Philipp Pkwy
 
 
Streetsboro
 
 
OH
 
 
 
 
L’Oreal USA, Inc.
 
 
 
649,250
 
 
 
$ 2,292
 
 
 
$ 2,608
 
 
 
$ 3,149
 
 
 
 
2020
 
 
 
 
3/31/2020
 
 
 
2425 Hwy. 77 North
 
 
Waxahachie
 
 
TX
 
 
 
 
James Hardie Building Products, Inc. (James Hardie NV)
 
 
 
425,816
 
 
 
$ 3,400
 
 
 
$ 3,400
 
 
 
$ -
 
 
 
 
 
 
 
 
 
6/30/2020
 
 
 
3102 Queen Palm Dr.
 
 
Tampa
 
 
FL
 
 
 
 
Time Customer Service, Inc. (Time, Inc.)
 
 
 
229,605
 
 
 
$ 1,084
 
 
 
$ 1,264
 
 
 
$ -
 
 
 
 
 
 
 
 
 
9/30/2020
 
 
 
3350 Miac Cove Rd.
 
 
Memphis
 
 
TN
 
 
 
 
Mimeo.com, Inc.
 
 
 
107,405
 
 
 
$ 352
 
 
 
$ 372
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/19/2020
 
 
 
1901 Ragu Dr.
 
 
Owensboro
 
 
KY
 
 
 
 
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
 
 
 
443,380
 
 
 
$ 5,252
 
 
 
$ 2,364
 
 
 
$ 1,802
 
 
 
 
2021
 
 
 
 
3/30/2021
 
 
 
121 Technology Dr.
 
 
Durham
 
 
NH
 
 
 
 
Heidelberg Web Systems, Inc.
 
 
 
500,500
 
 
 
$ 28
 
 
 
$ 2,000
 
 
 
$ -
 
 
 
 
 
 
 
 
 
3/31/2021
 
 
 
6050 Dana Way
 
 
Antioch
 
 
TN
 
 
 
 
W.M Wright Company
 
 
 
338,700
 
 
 
$ 1,044
 
 
 
$ 1,044
 
 
 
$ -
 
 
 
 
 
 
 
 
 
5/31/2021
 
 
 
477 Distribution Pkwy.
 
 
Collierville
 
 
TN
 
 
 
 
Federal Express Corporation
 
 
 
120,000
 
 
 
$ 480
 
 
 
$ 404
 
 
 
$ -
 
 
 
 
 
 
 
 
 
11/30/2021
 
 
 
2880 Kenny Biggs Rd.
 
 
Lumberton
 
 
NC
 
 
 
 
Quickie Manufacturing Corporation
 
 
 
423,280
 
 
 
$ 1,224
 
 
 
$ 1,356
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/31/2021
 
 
 
159 Farley Dr.
 
 
Dillon
 
 
SC
 
 
(6)
 
 
Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.)
 
 
 
1,010,859
 
 
 
$ 2,956
 
 
 
$ 3,072
 
 
 
$ -
 
 
 
 
2025
 
 
 
 
6/30/2025
 
 
 
750 N. Black Branch Rd.
 
 
Elizabethtown
 
 
KY
 
 
 
 
Dana Corporation
 
 
 
539,592
 
 
 
$ 2,840
 
 
 
$ 2,840
 
 
 
$ 2,960
 
 
 
 
 
 
 
 
 
 
 
 
 
301 Bill Bryan Rd.
 
 
Hopkinsville
 
 
KY
 
 
 
 
Dana Corporation
 
 
 
424,904
 
 
 
$ 1,688
 
 
 
$ 1,688
 
 
 
$ 1,756
 
 
 
 
 
 
 
 
 
 
 
 
 
10000 Business Blvd.
 
 
Dry Ridge
 
 
KY
 
 
 
 
Dana Corporation
 
 
 
336,350
 
 
 
$ 1,344
 
 
 
$ 1,344
 
 
 
$ 1,402
 
 
 
 
 
 
 
 
 
 
 
 
 
4010 Airpark Dr.
 
 
Owensboro
 
 
KY
 
 
 
 
Dana Corporation
 
 
 
211,598
 
 
 
$ 1,208
 
 
 
$ 1,208
 
 
 
$ 1,254
 
 
 
 
 
 
 
 
 
 
 
 
 
730 N. Black Branch Rd.
 
 
Elizabethtown
 
 
KY
 
 
 
 
Dana Corporation
 
 
 
167,770
 
 
 
$ 536
 
 
 
$ 536
 
 
 
$ 558
 
 
 
 
2026
 
 
 
 
10/30/2026
 
 
 
5001 Greenwood Rd.
 
 
Shreveport
 
 
LA
 
 
 
 
Libbey Glass, Inc.
 
 
 
646,000
 
 
 
$ 1,940
 
 
 
$ 2,164
 
 
 
$ -
 
 
 
NA
 
 
 
 
NA
 
 
 
46600 Port St.
 
 
Plymouth
 
 
MI
 
 
 
 
(Available for Lease)
 
 
 
134,160
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
6050 Dana Way
 
 
Antioch
 
 
TN
 
 
 
 
(Available for Lease)
 
 
 
258,700
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
6 Doughten Rd.
 
 
New Kingstown
 
 
PA
 
 
(7)
 
 
(Available for Lease)(Prior tenant Arnold)
 
 
 
162,000
 
 
 
$ 96
 
 
 
$ 96
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
3350 Miac Cove Rd.
 
 
Memphis
 
 
TN
 
 
 
 
(Available for Lease)
 
 
 
33,954
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
191 Arrowhead Dr.
 
 
Hebron
 
 
OH
 
 
 
 
(Available for Lease)
 
 
 
147,490
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
4425 Purks Rd.
 
 
Auburn Hills
 
 
MI
 
 
 
 
(Available for Lease)
 
 
 
183,717
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
INDUSTRIAL TOTAL/WEIGHTED AVERAGE
 
 
 
 
95.4% Leased
 
 
 
20,025,042
 
 
 
 
74,616
 
 
 
 
74,172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 21 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
RETAIL PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
 
 
 
 
7/1/2008
 
 
 
1600 East 23rd St.
 
 
Chattanooga
 
 
TN
 
 
 
 
The Kroger Company
 
 
 
42,130
 
 
 
$ 708
 
 
 
$ 348
 
 
 
$ -
 
 
 
 
 
 
 
 
 
10/31/2008
 
 
 
835 Julian Ave.
 
 
Thomasville
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
21,000
 
 
 
$ 108
 
 
 
$ 108
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
1000 US Hwy. 17
 
 
North Myrtle Beach
 
 
SC
 
 
 
 
Food Lion, Inc.
 
 
 
43,021
 
 
 
$ 144
 
 
 
$ 244
 
 
 
$ -
 
 
 
 
 
 
 
 
 
12/31/2008
 
 
 
7200 Cradle Rock Way
 
 
Columbia
 
 
MD
 
 
 
 
GFS Realty, Inc. (Giant Food, Inc.)
 
 
 
57,209
 
 
 
$ 300
 
 
 
$ 412
 
 
 
$ 146
 
 
 
 
2009
 
 
 
 
1/31/2009
 
 
 
35400 Cowan Rd.
 
 
Westland
 
 
MI
 
 
 
 
Sam’s Real Estate Business Trust
 
 
 
101,402
 
 
 
$ 752
 
 
 
$ 752
 
 
 
$ -
 
 
 
 
 
 
 
 
 
3/31/2009
 
 
 
228th Ave., N.E.
 
 
Redmond
 
 
WA
 
 
 
 
Safeway Stores, Inc.
 
 
 
44,718
 
 
 
$ 504
 
 
 
$ 508
 
 
 
$ 279
 
 
 
 
 
 
 
 
 
 
 
 
 
2500 E. Carrier Pkwy.
 
 
Grand Prairie
 
 
TX
 
 
 
 
Safeway Stores, Inc.
 
 
 
49,349
 
 
 
$ 496
 
 
 
$ 372
 
 
 
$ 274
 
 
 
 
 
 
 
 
 
 
 
 
 
400 East Meridian Ave.
 
 
Milton
 
 
WA
 
 
 
 
Safeway Stores, Inc.
 
 
 
44,718
 
 
 
$ 476
 
 
 
$ 416
 
 
 
$ 264
 
 
 
 
 
 
 
 
 
 
 
 
 
224th St. & Meridan Ave.
 
 
Graham
 
 
WA
 
 
 
 
Safeway Stores, Inc.
 
 
 
44,718
 
 
 
$ 412
 
 
 
$ 384
 
 
 
$ 229
 
 
 
 
 
 
 
 
 
 
 
 
 
4512 N. Market St.
 
 
Spokane
 
 
WA
 
 
 
 
Safeway Stores, Inc.
 
 
 
38,905
 
 
 
$ 376
 
 
 
$ 264
 
 
 
$ 208
 
 
 
 
 
 
 
 
 
 
 
 
 
Grant Rd. & Craycroft Road
 
 
Tucson
 
 
AZ
 
 
 
 
Safeway Stores, Inc.
 
 
 
37,268
 
 
 
$ 364
 
 
 
$ 304
 
 
 
$ 202
 
 
 
 
 
 
 
 
 
 
 
 
 
N.E.C. 45th St./Lee Blvd.
 
 
Lawton
 
 
OK
 
 
 
 
Safeway Stores, Inc.
 
 
 
30,757
 
 
 
$ 332
 
 
 
$ 204
 
 
 
$ 185
 
 
 
 
 
 
 
 
 
 
 
 
 
1642 Williams Ave.
 
 
Grants Pass
 
 
OR
 
 
 
 
Safeway Stores, Inc.
 
 
 
33,770
 
 
 
$ 292
 
 
 
$ 216
 
 
 
$ 162
 
 
 
 
 
 
 
 
 
 
 
 
 
Bisbee Naco Hwy. & Hwy. 92
 
 
Bisbee
 
 
AZ
 
 
 
 
Safeway Stores, Inc.
 
 
 
30,181
 
 
 
$ 272
 
 
 
$ 204
 
 
 
$ 152
 
 
 
 
 
 
 
 
 
9/30/2009
 
 
 
Fort St. Mall, King St.
 
 
Honolulu
 
 
HI
 
 
 
 
Macy’s Departement Stores, Inc.
 
 
 
85,610
 
 
 
$ 988
 
 
 
$ 972
 
 
 
$ 990
 
 
 
 
 
 
 
 
 
12/31/2009
 
 
 
4733 Hills & Dales Rd.
 
 
Canton
 
 
OH
 
 
 
 
Bally’s Total Fitness of the Midwest, Inc. (Bally’s Health & Tennis Corporation)
 
 
 
37,214
 
 
 
$ 448
 
 
 
$ 396
 
 
 
$ 447
 
 
 
 
 
 
 
 
 
 
 
 
 
1066 Main St.
 
 
Forest Park
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
14,859
 
 
 
$ 248
 
 
 
$ 188
 
 
 
$ 199
 
 
 
 
 
 
 
 
 
 
 
 
 
201 West Main St.
 
 
Cumming
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
14,208
 
 
 
$ 244
 
 
 
$ 288
 
 
 
$ 198
 
 
 
 
 
 
 
 
 
 
 
 
 
3468 Georgia Hwy. 120
 
 
Duluth
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
9,300
 
 
 
$ 164
 
 
 
$ 152
 
 
 
$ 133
 
 
 
 
 
 
 
 
 
 
 
 
 
2223 North Druid Hills Rd.
 
 
Atlanta
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
6,260
 
 
 
$ 140
 
 
 
$ 96
 
 
 
$ 112
 
 
 
 
 
 
 
 
 
 
 
 
 
1698 Mountain Industrial Blvd.
 
 
Stone Mountain
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
5,704
 
 
 
$ 116
 
 
 
$ 88
 
 
 
$ 95
 
 
 
 
 
 
 
 
 
 
 
 
 
4545 Chamblee – Dunwoody Rd.
 
 
Chamblee
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
4,565
 
 
 
$ 108
 
 
 
$ 76
 
 
 
$ 88
 
 
 
 
 
 
 
 
 
 
 
 
 
956 Ponce de Leon Ave.
 
 
Atlanta
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
3,900
 
 
 
$ 96
 
 
 
$ 88
 
 
 
$ 78
 
 
 
 
 
 
 
 
 
 
 
 
 
825 Southway Dr.
 
 
Jonesboro
 
 
GA
 
 
 
 
Bank South, N.A. (Bank of America Corporation)
 
 
 
4,894
 
 
 
$ 96
 
 
 
$ 64
 
 
 
$ 77
 
 
 
 
2010
 
 
 
 
5/31/2010
 
 
 
24th St. West & St. John’s Ave.
 
 
Billings
 
 
MT
 
 
 
 
Safeway Stores, Inc.
 
 
 
40,800
 
 
 
$ 188
 
 
 
$ 332
 
 
 
$ 186
 
 
 
 
 
 
 
 
 
11/30/2010
 
 
 
4160 Monument Rd.
 
 
Philadelphia
 
 
PA
 
 
 
 
Pathmark Stores, Inc.
 
 
 
50,000
 
 
 
$ 404
 
 
 
$ 728
 
 
 
$ 404
 
 
 
 
2011
 
 
 
 
5/31/2011
 
 
 
12535 S.E. 82nd Ave.
 
 
Clackamas
 
 
OR
 
 
 
 
Toys “R” Us, Inc.
 
 
 
42,842
 
 
 
$ 304
 
 
 
$ 324
 
 
 
$ 298
 
 
 
 
 
 
 
 
 
 
 
 
 
18601 Alderwood Mall Blvd.
 
 
Lynnwood
 
 
WA
 
 
 
 
Toys “R” Us, Inc.
 
 
 
43,105
 
 
 
$ 280
 
 
 
$ 300
 
 
 
$ 279
 
 
 
 
 
 
 
 
 
 
 
 
 
10 South Ave.
 
 
Garwood
 
 
NJ
 
 
 
 
Pathmark Stores, Inc.
 
 
 
52,000
 
 
 
$ 276
 
 
 
$ 1,060
 
 
 
$ 277
 
 
 
 
 
 
 
 
 
 
 
 
 
6910 S. Memorial Hwy.
 
 
Tulsa
 
 
OK
 
 
 
 
Toys “R” Us, Inc.
 
 
 
43,123
 
 
 
$ 256
 
 
 
$ 272
 
 
 
$ 255
 
 
 
 
 
 
 
 
 
 
 
 
 
4811 Wesley St.
 
 
Greenville
 
 
TX
 
 
 
 
Safeway Stores, Inc.
 
 
 
48,427
 
 
 
$ 172
 
 
 
$ 240
 
 
 
$ 171
 
 
 
 
 
 
 
 
 
9/30/2011
 
 
 
928 First Ave.
 
 
Rock Falls
 
 
IL
 
 
 
 
Rock Falls Country Market, LLC (Rock Island Country Market, LLC)
 
 
 
27,650
 
 
 
$ 76
 
 
 
$ 96
 
 
 
$ 140
 
 
 
 
 
 
 
 
 
12/29/2011
 
 
 
13133 Steubner Ave.
 
 
Houston
 
 
TX
 
 
 
 
The Kroger Company
 
 
 
52,200
 
 
 
$ 280
 
 
 
$ 404
 
 
 
$ 281
 
 
 
 
2012
 
 
 
 
4/30/2012
 
 
 
4121 South Port Ave.
 
 
Corpus Christi
 
 
TX
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 136
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
901 West Expwy.
 
 
McAllen
 
 
TX
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 164
 
 
 
$ -
 
 
 

Page 22 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
 
 
 
 
 
 
 
 
 
 
900 South Canal St.
 
 
Carlsbad
 
 
NM
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 104
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
119 North Balboa Rd.
 
 
El Paso
 
 
TX
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 136
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
10415 Grande Ave.
 
 
Sun City
 
 
AZ
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 264
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
402 East Crestwood Dr.
 
 
Victoria
 
 
TX
 
 
 
 
Cafeteria Operators, LP (Furrs Restaurant Group, Inc.)
 
 
 
10,000
 
 
 
$ 164
 
 
 
$ 116
 
 
 
$ -
 
 
 
 
 
 
 
 
 
5/31/2012
 
 
 
Old Mammoth Rd./Meridian Blvd.
 
 
Mammoth Lakes
 
 
CA
 
 
 
 
Safeway Stores, Inc.
 
 
 
44,425
 
 
 
$ 412
 
 
 
$ 576
 
 
 
$ 410
 
 
 
 
 
 
 
 
 
 
 
 
 
3451 Alta Mesa Blvd.
 
 
Fort Worth
 
 
TX
 
 
 
 
Safeway Stores, Inc.
 
 
 
44,000
 
 
 
$ 304
 
 
 
$ 360
 
 
 
$ 304
 
 
 
 
 
 
 
 
 
 
 
 
 
12000 East Mississippi Ave.
 
 
Aurora
 
 
CO
 
 
 
 
 
Safeway Stores, Inc.
 
 
 
24,000
 
 
 
$ 256
 
 
 
$ 276
 
 
 
$ 257
 
 
 
 
 
 
 
 
 
11/30/2012
 
 
 
101 West Buckingham Rd.
 
 
Garland
 
 
TX
 
 
(7)
 
 
Minyard Foods (Prior tenant Safeway)
 
 
 
40,000
 
 
 
$ 564
 
 
 
$ 416
 
 
 
$ 326
 
 
 
 
 
 
 
 
 
 
 
 
 
1415 Hwy. 377 East
 
 
Granbury
 
 
TX
 
 
 
 
Safeway Stores, Inc.
 
 
 
35,000
 
 
 
$ 352
 
 
 
$ 332
 
 
 
$ 203
 
 
 
 
 
 
 
 
 
 
 
 
 
205 Homer Rd.
 
 
Minden
 
 
LA
 
 
 
 
Safeway Stores, Inc.
 
 
 
35,000
 
 
 
$ 332
 
 
 
$ 304
 
 
 
$ 193
 
 
 
 
 
 
 
 
 
 
 
 
 
120 South Waco St.
 
 
Hillsboro
 
 
TX
 
 
 
 
Safeway Stores, Inc.
 
 
 
35,000
 
 
 
$ 280
 
 
 
$ 104
 
 
 
$ 161
 
 
 
 
2013
 
 
 
 
2/28/2013
 
 
 
3211 W. Beverly St.
 
 
Staunton
 
 
VA
 
 
 
 
Food Lion, Inc.
 
 
 
23,000
 
 
 
$ 164
 
 
 
$ 164
 
 
 
$ 166
 
 
 
 
 
 
 
 
 
 
 
 
 
291 Talbert Blvd.
 
 
Lexington
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
23,000
 
 
 
$ 140
 
 
 
$ 116
 
 
 
$ 138
 
 
 
 
 
 
 
 
 
 
 
 
 
104 Branchwood Shopping Center
 
 
Jacksonville
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
23,000
 
 
 
$ 84
 
 
 
$ 112
 
 
 
$ 84
 
 
 
 
 
 
 
 
 
 
 
 
 
US 221 & Hospital Rd.
 
 
Jefferson
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
23,000
 
 
 
$ 72
 
 
 
$ 92
 
 
 
$ 73
 
 
 
 
 
 
 
 
 
 
 
 
 
S. Carlina 52/52 Bypass
 
 
Moncks Corner
 
 
SC
 
 
 
 
Food Lion, Inc.
 
 
 
23,000
 
 
 
$ 60
 
 
 
$ 124
 
 
 
$ 62
 
 
 
 
 
 
 
 
 
7/1/2013
 
 
 
302 Coxcreek Pkwy.
 
 
Florence
 
 
AL
 
 
 
 
The Kroger Company
 
 
 
42,130
 
 
 
$ 660
 
 
 
$ 312
 
 
 
$ 223
 
 
 
 
 
 
 
 
 
 
 
 
 
1053 Mineral Springs Rd.
 
 
Paris
 
 
TN
 
 
 
 
The Kroger Company
 
 
 
31,170
 
 
 
$ 468
 
 
 
$ (76 )
 
 
$ 159
 
 
 
 
 
 
 
 
 
10/31/2013
 
 
 
130 Midland Ave.
 
 
Port Chester
 
 
NY
 
 
 
 
Pathmark Stores, Inc.
 
 
 
59,000
 
 
 
$ 1,116
 
 
 
$ 1,196
 
 
 
$ 458
 
 
 
 
 
 
 
 
 
 
 
 
 
Brown Mill Rd./US 601
 
 
Concord
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
32,259
 
 
 
$ 196
 
 
 
$ 164
 
 
 
$ 197
 
 
 
 
 
 
 
 
 
 
 
 
 
5104 North Franklin Rd.
 
 
Lawrence
 
 
IN
 
 
 
 
Marsh Supermarkets, Inc.
 
 
 
28,721
 
 
 
$ 192
 
 
 
$ 192
 
 
 
$ 193
 
 
 
 
 
 
 
 
 
 
 
 
 
502 East Carmel Dr.
 
 
Carmel
 
 
IN
 
 
 
 
Marsh Supermarkets, Inc.
 
 
 
38,567
 
 
 
$ 160
 
 
 
$ 284
 
 
 
$ 159
 
 
 
 
 
 
 
 
 
 
 
 
 
1084 East Second St.
 
 
Franklin
 
 
OH
 
 
 
 
Marsh Supermarkets, Inc.
 
 
 
29,119
 
 
 
$ 112
 
 
 
$ 156
 
 
 
$ 111
 
 
 
 
 
 
 
 
 
 
 
 
 
Little Rock Rd./Tuckaseegee Rd.
 
 
Charlotte
 
 
NC
 
 
 
 
Food Lion, Inc.
 
 
 
33,640
 
 
 
$ 96
 
 
 
$ 152
 
 
 
$ 98
 
 
 
 
2014
 
 
 
 
2/28/2014
 
 
 
9580 Livingston Rd.
 
 
Oxon Hill
 
 
MD
 
 
 
 
GFS Realty, Inc. (Giant Food, Inc.)
 
 
 
107,337
 
 
 
$ 204
 
 
 
$ 272
 
 
 
$ 164
 
 
 
 
2015
 
 
 
 
1/25/2015
 
 
 
3711 Gateway Dr.
 
 
Eau Claire
 
 
WI
 
 
 
 
Kohl’s Department Stores, Inc.
 
 
 
76,164
 
 
 
$ 468
 
 
 
$ 464
 
 
 
$ 487
 
 
 
 
 
 
 
 
 
1/31/2015
 
 
 
1700 State Route 160
 
 
Port Orchard
 
 
WA
 
 
 
 
Save-A-Lot, Ltd.
 
 
 
16,037
 
 
 
$ -
 
 
 
$ -
 
 
 
$ 97
 
 
 
 
2017
 
 
 
 
3/31/2017
 
 
 
1610 South Westmoreland Ave.
 
 
Dallas
 
 
TX
 
 
 
 
Malone’s Food Stores
 
 
 
68,024
 
 
 
$ 360
 
 
 
$ 480
 
 
 
$ 376
 
 
 
 
 
 
 
 
 
4/30/2017
 
 
 
2401 Wooton Pkwy.
 
 
Rockville
 
 
MD
 
 
 
 
GFS Realty, Inc. (Giant Food, Inc.)
 
 
 
51,682
 
 
 
$ 116
 
 
 
$ 152
 
 
 
$ 92
 
 
 
 
 
 
 
 
 
11/30/2017
 
 
 
10340 U.S. 19
 
 
Port Richey
 
 
FL
 
 
 
 
Kingswere Furniture
 
 
 
53,820
 
 
 
$ 88
 
 
 
$ 88
 
 
 
$ 400
 
 
 
 
2018
 
 
 
 
2/26/2018
 
 
 
4831 Whipple Ave., N.W.
 
 
Canton
 
 
OH
 
 
 
 
Best Buy Company, Inc.
 
 
 
46,350
 
 
 
$ 464
 
 
 
$ 464
 
 
 
$ 465
 
 
 
 
 
 
 
 
 
 
 
 
 
399 Peach Wood Centre Dr.
 
 
Spartanburg
 
 
SC
 
 
 
 
Best Buy Company, Inc.
 
 
 
45,800
 
 
 
$ 396
 
 
 
$ 396
 
 
 
$ 395
 
 
 
 
 
 
 
 
 
8/31/2018
 
 
 
2014 Cottman Ave.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 208
 
 
 
$ 108
 
 
 
$ 101
 
 
 
 
 
 
 
 
 
 
 
 
 
363 West Lancaster Ave.
 
 
Wayne
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 200
 
 
 
$ 132
 
 
 
$ 97
 
 
 
 
 
 
 
 
 
 
 
 
 
2001-03 Broad St.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 200
 
 
 
$ 104
 
 
 
$ 96
 
 
 
 
 
 
 
 
 
 
 
 
 
15 South 52nd St.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 188
 
 
 
$ 88
 
 
 
$ 90
 
 
 

Page 23 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                         
 
 

Year of
      Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease       Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration       Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000) (2)       ($000) (3)       ($000) (4)    
 
 
 
 
 
 
 
 
 
 
 
1055 West Baltimore Pike
 
 
Lima
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 168
 
 
 
$ 128
 
 
 
$ 82
 
 
 
 
 
 
 
 
 
 
 
 
 
7323-29 Frankford Ave.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 164
 
 
 
$ 128
 
 
 
$ 79
 
 
 
 
 
 
 
 
 
 
 
 
 
25 East Main St.
 
 
Lansdale
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 156
 
 
 
$ 72
 
 
 
$ 75
 
 
 
 
 
 
 
 
 
 
 
 
 
1025 West Lehigh Ave.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 148
 
 
 
$ 64
 
 
 
$ 72
 
 
 
 
 
 
 
 
 
 
 
 
 
10650 Bustleton Ave.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 148
 
 
 
$ 88
 
 
 
$ 71
 
 
 
 
 
 
 
 
 
 
 
 
 
559 North Main St.
 
 
Doylestown
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 148
 
 
 
$ 100
 
 
 
$ 71
 
 
 
 
 
 
 
 
 
 
 
 
 
4947 North Broad St.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 140
 
 
 
$ 80
 
 
 
$ 67
 
 
 
 
 
 
 
 
 
 
 
 
 
15 Newton – Richboro Rd.
 
 
Richboro
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 136
 
 
 
$ 88
 
 
 
$ 66
 
 
 
 
 
 
 
 
 
 
 
 
 
6201 North 5th St.
 
 
Philadelphia
 
 
PA
 
 
 
 
Citizens Bank of Pennsylvania
 
 
 
3,800
 
 
 
$ 44
 
 
 
$ 32
 
 
 
$ 21
 
 
 
 
 
 
 
 
 
12/31/2018
 
 
 
255 Northgate Dr.
 
 
Manteca
 
 
CA
 
 
 
 
Kmart Corporation
 
 
 
107,489
 
 
 
$ 1,192
 
 
 
$ 556
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
97 Seneca Trail
 
 
Fairlea
 
 
WV
 
 
 
 
Kmart Corporation
 
 
 
90,933
 
 
 
$ 788
 
 
 
$ 348
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
5350 Leavitt Rd.
 
 
Lorain
 
 
OH
 
 
 
 
Kmart Corporation
 
 
 
193,193
 
 
 
$ 1,684
 
 
 
$ 732
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
12080 Carmel Mountain Rd.
 
 
San Diego
 
 
CA
 
 
 
 
Kmart Corporation
 
 
 
107,210
 
 
 
$ 760
 
 
 
$ 752
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
1150 West Carl Sandburg Dr.
 
 
Galesburg
 
 
IL
 
 
 
 
Kmart Corporation
 
 
 
94,970
 
 
 
$ 668
 
 
 
$ 328
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
21082 Pioneer Plaza Dr.
 
 
Watertown
 
 
NY
 
 
 
 
Kmart Corporation
 
 
 
120,727
 
 
 
$ 1,120
 
 
 
$ 480
 
 
 
$ -
 
 
 
 
2021
 
 
 
 
1/31/2021
 
 
 
3040 Josey Ln.
 
 
Carrollton
 
 
TX
 
 
 
 
Ong’s Family Inc.
 
 
 
61,000
 
 
 
$ 240
 
 
 
$ 404
 
 
 
$ -
 
 
 
 
2028
 
 
 
 
1/31/2028
 
 
 
2010 Apalachee Pkwy.
 
 
Tallahassee
 
 
FL
 
 
 
 
Kohl’s Department Stores, Inc.
 
 
 
102,381
 
 
 
$ 208
 
 
 
$ 220
 
 
 
$ 484
 
 
 
 
 
 
 
 
 
8/31/2028
 
 
 
9803 Edmonds Way
 
 
Edmonds
 
 
WA
 
 
(8)
 
 
PCC Natural Markets
 
 
 
34,459
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
NA
 
 
 
 
NA
 
 
 
5544 Atlanta Hwy.
 
 
Montgomery
 
 
AL
 
 
(7)
 
 
(Available for Lease)(Prior tenant Beasley)
 
 
 
60,698
 
 
 
$ 132
 
 
 
$ 116
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
Kipling St. & Bowles Ave.
 
 
Littleton
 
 
CO
 
 
 
 
(Available for Lease)
 
 
 
29,360
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
9400 South 755 East
 
 
Sandy
 
 
UT
 
 
 
 
(Available for Lease)
 
 
 
41,612
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
3621 E Lincoln Way
 
 
Cheyenne
 
 
WY
 
 
 
 
(Available for Lease)
 
 
 
31,420
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
1700 State Route 160
 
 
Port Orchard
 
 
WA
 
 
 
 
(Available for Lease)
 
 
 
11,931
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
 
 
 
 
5402 4th St.
 
 
Lubbock
 
 
TX
 
 
 
 
(Available for Lease)
 
 
 
53,820
 
 
 
$ -
 
 
 
$ -
 
 
 
$ -
 
 
 
 
 
 
 
 
 
RETAIL TOTAL/WEIGHTED AVERAGE
 
 
93.6% Leased
 
 
 
3,588,655
 
 
 
 
28,360
 
 
 
 
24,640
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 24 of 40


 

LEXINGTON REALTY TRUST
Property Leases and Vacancies - Consolidated Portfolio - 12/31/07
                                                                                     
 
                                                                           
                                                                           
  Year of     Date of                                     Sq.Ft. Leased       Annualized       Annualized       Fixed Rent at    
  Lease     Lease                                     or Available       Cash Rent       GAAP Rent       Next Option    
  Expiration     Expiration       Property Location     City     State     Note     Primary Tenant (Guarantor)     (1)       ($000)(2)       ($000)(3)       ($000)(4)    
 
SPECIALTY ASSETS
                                                                   
 
2010
      8/17/2010       904 Industrial Rd.     Marshall     MI         Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)       195,640       $ 612       $ 620       $ -    
 
 
     
10/15/2010
      601 & 701 Experian Pkwy.     Allen     TX         Experian Information Solutions, Inc. (TRW Inc.)       292,700       $ 3,616       $ 3,372       $ -    
 
2011
     
5/31/2011
      1200 Jupiter Rd.     Garland     TX         Raytheon Company       278,759       $ 1,508       $ 1,732       $ -    
 
 
     
7/15/2011
      19019 N. 59th Ave.     Glendale     AZ         Honeywell, Inc.       252,300       $ 2,452       $ 2,452       $ -    
 
2013
     
6/30/2013
      8555 S. River Pkwy.     Tempe     AZ         ASM Lithography, Inc. (ASM Lithography Holding NV)       95,133       $ 2,132       $ 1,840       $ -    
 
 
     
12/31/2013
      120 SE Parkway Dr.     Franklin     TN         Essex Group, Inc. (United Technologies Corporation)       289,330       $ 1,476       $ 952       $ 735    
 
2014
     
1/31/2014
      1401 & 1501 Nolan Ryan Pkwy.     Arlington     TX         Siemens Dematic Postal Automation, L.P.       236,547       $ 2,384       $ 2,588       $ -    
 
 
     
6/30/2014
      70 Mechanic St.     Foxboro     MA         Invensys Systems, Inc. (Siebe, Inc.)       251,914       $ 2,992       $ 2,624       $ 2,562    
 
2015
     
9/27/2015
      9110 Grogans Mill Rd.     The Woodlands     TX         Baker Hughes, Inc.       275,750       $ -       $ 3,064       $ 2,756    
 
 
             
2529 W. Thorne Dr.
    Houston     TX         Baker Hughes, Inc.       65,500       $ -       $ 848       $ 746    
 
 
     
10/31/2015
      3600 Southgate Dr.     Danville     IL         Sygma Network, Inc. (Sysco Corporation)       149,500       $ 932       $ 932       $ 1,027    
 
2020
     
6/30/2020
      10419 N. 30th St.     Tampa     FL         Time Customer Service, Inc. (Time, Inc.)       132,981       $ 1,224       $ 1,292       $ -    
 
 
     
11/30/2020
      11555 University Blvd.     Sugar Land     TX         KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation)       72,683       $ 1,112       $ 1,228       $ -    
 
2021
     
10/25/2021
      6938 Elm Valley Dr.     Kalamazoo     MI         Dana Corporation       150,945       $ 1,844       $ 1,844       $ -    
       
SPECIALTY ASSETS TOTAL/WEIGHTED AVERAGE     
      100.0% Leased       2,739,682       $ 22,284       $ 25,388              
 
 
                                                                                 
        TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE           95.62% Leased       45,521,591       $ 431,918       $ 411,416              
                                                             
(1)   Square foot leased or vacant includes those tenants with month-to-month leases.
 
(2)   Annualized cash rent is calculated as follows: quarterly rent obligation for the reported period, multiplied by 4.
 
(3)   Annualized GAAP rent is calculated as follows: quarterly GAAP rent, multiplied by 4.
 
(4)   Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option.
 
(5)   Lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
 
(6)   Greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%.
 
(7)   Rents from tenants prior to expiration of lease, prior tenant has vacated.
 
(8)   Tenant occupies space, rent has not yet commenced.

Page 25 of 40


 

LEXINGTON REALTY TRUST
2007 Fourth Quarter Disposition Summary
     
DISPOSITIONS
   
                                                             
                    Property   Gross Sale Price   Gain Recognized           GAAP Cap   Month of
        Tenants/Guarantors   Location   Type   ($000)   ($000)   Cash Cap Rate   Rate   Disposition
  1     Macy’s, Inc.   Laguna Hills  
CA
  Retail   $    3,253     $    1,202       8.8 %     10.6 %   Oct
  2     Macy’s, Inc.   Pleasanton  
CA
  Retail   $    8,947     $    -       13.2 %     10.4 %   Oct
  3     Nordstrom, Inc.   San Diego  
CA
  Retail   $    27,000     $    -       5.9 %     6.3 %   Oct
  4     City of San Buenaventura Parking   Ventura  
CA
  Retail   $    6,250     $    -       12.6 %     13.9 %   Oct
  5     Vacant   Aurora  
CO
  Retail   $    1,600     $    -       N/A       N/A     Oct
  6     Ryder Logistics   Waterloo  
IA
  Industrial   $    12,500     $    4,342       8.9 %     8.0 %   Oct
  7     North American Van Lines, Inc.   Westmont  
IL
  Office   $    35,700     $    9,758       7.2 %     7.0 %   Oct
  8     The Kroger Company   Louisville  
KY
  Retail   $    368     $    -       N/A       N/A     Oct
  9     The Kroger Company   Louisville  
KY
  Retail   $    3,760     $    -       N/A       N/A     Oct
  10     The Kroger Company   Columbus  
OH
  Retail   $    3,560     $    -       N/A       N/A     Oct
  11     Cadence Design Systems   Chelmsford  
MA
  Office   $    13,664     $    3,136       7.5 %     7.8 %   Nov
  12     Kaz USA   Southborough  
MA
  Office   $    6,712     $    2,459       7.3 %     7.6 %   Nov
  13     SBC/AT&T   Columbus  
OH
  Industrial   $    1,700     $    81       7.8 %     9.1 %   Nov
  14     Verizon Wireless, Inc.   Greenville  
SC
  Office   $    25,000     $    4,711       7.9 %     7.8 %   Dec
  15     Verizon Wireless, Inc.   Wilmington  
NC
  Office   $    22,750     $    3,172       6.7 %     7.2 %   Dec
  16     ANDA Pharmaceuticals, Inc.   Groveport  
OH
  Industrial   $    14,500     $    2,980       8.9 %     8.3 %   Dec
  17     Johnson Controls, Inc.(1)   Oberlin  
OH
  Industrial   $    2,000     $    -       N/A       N/A     Dec
  18     Fred Meyer, Inc.   Newport  
OR
  Retail   $    14,250     $    9,544       6.7 %     6.7 %   Dec
  19     Exel Logistics, Inc.   Mechanicsburg  
PA
  Industrial   $    24,500     $    11,685       9.5 %     7.5 %   Dec
  20     Xerox Corporation   Lewisville  
TX
  Industrial   $    15,750     $    -       9.6 %     8.1 %   Dec
               
 
                                           
  20     TOTAL DISPOSITIONS      
 
      $    243,764     $    53,070       7.6 %     7.4 %        
               
 
                                           
  (1)   An impairment of $1,670 was taken in 4Q 2007

Page 26 of 40


 

LEXINGTON REALTY TRUST
2007 Fourth Quarter Disposition to Co-Investment Program
     
DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P.
   
                         
                        Month of
        Tenants/Guarantors   Location      Property Type         Disposition   
  1     Advance PCS, Inc.   Knoxville  
TN
  Office   Dec
  2     American Electric Power   Kingsport  
TN
  Office   Dec
  3     American Golf Corporation   Oklahoma City  
OK
  Retail   Dec
  4     AT&T Wireless Services, Inc.   Oklahoma City  
OK
  Office   Dec
  5     Bay Valley Foods, LLC   Plymouth  
IN
  Industrial   Dec
  6     Corning, Inc.   Erwin  
NY
  Industrial   Dec
  7     Cox Communications, Inc.   Tucson  
AZ
  Office   Dec
  8     EDS Information Services, LLC (Electric Data Systems Corporation)   Des Moines  
IA
  Industrial   Dec
  9     Entergy Services, Inc.   Pine Bluff  
AR
  Office   Dec
  10     Georgia Power Company   McDonough  
GA
  Office   Dec
  11     Kelsey-Hayes Company (TRW Automotive, Inc.)   Livonia  
MI
  Office   Dec
  12     Lithia Motors   Fort Collins  
CO
  Retail   Dec
  13     Litton Loan Servicing L.P.   McDonough  
GA
  Office   Dec
  14     Montgomery County Management Company, LLC   The Woodlands  
TX
  Office   Dec
  15     Nextel of Texas   Temple  
TX
  Office   Dec
  16     Nextel West Corporation   Bremerton  
WA
  Office   Dec
  17     Northrop Grumman Systems Corporation   Pascagoula  
MS
  Office   Dec
  18     Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)   Oakland  
ME
  Office   Dec
  19     Owens Corning Roofing and Asphalt, LLC   Minneapolis  
MN
  Industrial   Dec
  20     Owens Corning, Inc.   Chester  
SC
  Industrial   Dec
  21     Parkway Chevrolet, Inc.   Tomball  
TX
  Retail   Dec
  22     Silver Spring Gardens, Inc. (Huntsinger Farms, Inc.)   Eau Claire  
WI
  Industrial   Dec
  23     SKF USA, Inc.   Franklin  
NC
  Industrial   Dec
  24     TI Group Automotive Systems, LLC   Livonia  
GA
  Industrial   Dec
  25     Unisource Worldwide, Inc.   Jacksonville  
FL
  Industrial   Dec
  26     Voicestream PCS I Corporation (T-Mobile USA, Inc.)   Meridian  
ID
  Office   Dec
  27     Voicestream PCS I Corporation (T-Mobile USA, Inc.)   Lenexa  
KS
  Office   Dec
  28     Voicestream PCS I Corporation (T-Mobile USA, Inc.)   Redmond  
OR
  Office   Dec
  29     Voicestream PCS II Corporation (T-Mobile USA, Inc.)   Mission  
TX
  Office   Dec
    30     Wachovia Bank N.A.   Allentown  
PA
  Office   Dec
               
 
       
  30     TOTAL DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P.      
 
       
               
 
       

Page 27 of 40


 

LEXINGTON REALTY TRUST
2007 Fourth Quarter Leasing Activity
     
NEW LEASES
   
                                         
                    Property      Lease Expiration                  Cash Rent Per    
        Tenants/Guarantors   Location   Type   Date   Sq. Ft.   Annum ($000)
  1     AboveNet Communications, Inc.   San Francisco  
CA
  Office   01/2013     3,666     $ 132  
  2     Amica Mutual Insurance Company   Glen Allen  
VA
  Office   07/2015     4,329     $ 82  
  3     Carolina Logistics Services   New Kingston  
PA
  Industrial   MTM     168,000     $ 756  
  4     Dr. Marvin Winter   Decatur  
GA
  Office   12/2017     1,506     $ 39  
  5     Glen-Mar Rehabilitation   Dallas  
TX
  Office   12/2008     969     $ 16  
  6     Miller Travel, Inc.   Dallas  
TX
  Office   12/2010     746     $ 10  
  7     Molina Healthcare, Inc.   Long Beach  
CA
  Office   12/2019     166,770     $ 3,602  
  8     Owens Corning Insulating Systems, LLC   Hebron  
OH
  Industrial   04/2008     102,960     $ 278  
  9     PCC Natural Markets   Edmonds  
WA
  Retail   05/2028     34,459     $ 603  
  10     Scott Carlson Real Estate, Inc.   Dallas  
TX
  Office   12/2010     1,058     $ 16  
  11     TXU Energy Retail Company, LLC   Irving  
TX
  Office   03/2023     180,000     $ 2,070  
  12     W.D Graue, Inc.   Dallas  
TX
  Office   07/2012     1,995     $ 27  
               
 
                       
     12     TOTAL NEW LEASES      
 
            666,458     $ 7,631  
               
 
                       
     
LEASE EXTENSIONS
   
                                         
                    Property      Lease Expiration              Cash Rent Per
        Tenants/Guarantors   Location       Type   Date   Sq. Ft.      Annum ($000)   
  1     AT&T Wireless Services, Inc.   Harrisburg  
PA
  Office   12/2013     81,859     $ 1,780  
  2     Comprehensive Logistics, Inc.   Antioch  
TN
  Industrial   01/2008     80,000     $ 33  
  3     Essex Group, Inc.   Franklin  
TN
  Industrial   12/2013     289,330     $ 735  
  4     Joseph Campbell Company   Marshall  
MI
  Industrial   09/2011     53,600     $ 120  
  5     Pathmark Stores, Inc.   Port Chester  
NY
  Retail   10/2013     59,000     $ 458  
  6     Unilever Supply Chain, Inc.   Owensboro  
KY
  Industrial   12/2020     443,380     $ 1,048  
  7     Washington Mutual Home Loans, Inc.   Florence  
SC
  Office   06/2013     177,747     $ 1,750  
               
 
                       
  7     TOTAL LEASE EXTENSIONS      
 
            1,184,916     $ 5,924  
               
 
                       
 
               
 
                       
  19     TOTAL NEW AND RENEWED LEASES      
 
            1,851,374     $ 13,555  
               
 
                       

Page 28 of 40


 

LEXINGTON REALTY TRUST
2007 Fourth Quarter Acquisition Summary
     
ACQUISITIONS
   
                                                                     
                                                Estimated              
                                                Current              
                                Estimated Average             Annual Cash              
                    Property           Annual GAAP     Average     Rent, Net       Current Cash          
        Tenants/Guarantors   Location   Type   Basis     ($000)     Rent, Net ($000)       GAAP Yield       ($000)     Yield       Lease Due    
  1     Litton Loan Servicing L.P.   McDonough  
GA
  Specialty      $ 13,739          $ 1,091         7.9%          $ 1,091         7.9%       08/2017  
               
 
                                                   
         
 
                                     
  1     TOTAL ACQUISITION      
 
         $ 13,739          $ 1,091         7.9%          $ 1,091         7.9%            
           
 
                                         

Page 29 of 40


 

LEXINGTON REALTY TRUST
Selected Balance Sheet Account Detail
December 31, 2007
         
Investments in and advances to non-consolidated entities
  $ 226,476  
 
         
 
       
Lexington’s “Investments in and advances to non-consolidated entities” line item includes investments in entities which invest in real estate debt securities and net leased properties. A summary is as follows:
       
 
       
Investment in debt platform
  $ 155,829  
Investment in net lease partnerships
    70,647  
 
       
Other assets
  $ 88,513  
 
       
 
       
The components of other assets are:
       
 
       
Restricted cash
  $ 4,185  
Due from lender/trustee
    36,841  
CIP/Deposits
    13,819  
Debt investments
    15,926  
Equipment
    2,716  
Prepaids
    6,888  
Other receivables
    7,267  
Other
    871  
 
       
Accounts payable and other liabilities
  $             49,442  
 
       
 
       
The components of accounts payable and other liabilities are:
       
 
       
Accounts payable and accrued expenses
  $ 15,063  
CIP accruals
    12,917  
Taxes
    950  
Deferred lease costs
    8,756  
Subordinated notes
    3,081  
Deposits
    1,370  
Escrows
    2,798  
Transaction costs
    4,507  

Page 30 of 40


 

LEXINGTON REALTY TRUST
Select Income Statement Account Detail

Twelve Months Ending December 31, 2007
$000
         
Equity in earnings of non-consolidated entities
  $ 46,467  
 
       
The components of equity in earnings of non-consolidated entities are as follows:
       
Gains on sale of joint venture properties
  $ 35,722  
Equity in earnings
    10,745  
 
       
Advisory and incentive fees
  $ 13,567  
 
       
The components of advisory fees are as follows:
       
Asset management fees
  $ 1,882  
Incentive fees earned
    11,685  

Page 31 of 40


 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2007
                                                 
                                    Current Est.        
                                    Annual Debt     Balloon  
            Debt Balance                   Service     Payment  
Property   Footnotes     ($000)     Interest Rate (%)     Maturity  (a)   ($000)  (d)   ($000)  
 
Bristol, PA             9,262       7.400 %     02/2008             9,262  
Garwood, NJ             95       5.000 %     05/2008       100        
Decatur, GA             6,106       6.720 %     06/2008       241       6,049  
Palm Beach Gardens, FL             10,536       7.010 %     06/2008       485       10,418  
Canton, OH             2,992       7.150 %     08/2008       183       2,936  
Spartanburg, SC             2,486       7.150 %     08/2008       152       2,438  
Irvine, CA             4,079       9.339 %     09/2008       4,239        
Owensboro, KY             4,666       7.940 %     12/2008       3,361        
Columbia, MD             942       8.625 %     12/2008       371       719  
Clinton, CT             721       7.940 %     12/2008       519        
Long Beach, CA             15,923       6.250 %     01/2009       11,286        
Long Beach, CA             5,902       6.160 %     01/2009       4,180        
Florence, SC             8,677       7.500 %     02/2009       869       8,443  
Canton, OH             427       9.490 %     02/2009       388        
Baton Rouge, LA             1,581       7.375 %     03/2009       208       1,478  
Bristol, PA             5,442       7.250 %     04/2009       571       5,228  
Henderson, NC             4,007       7.390 %     05/2009       417       3,854  
Westland, MI             1,087       10.500 %     09/2009       683        
Houston, TX     (b )     19,663       5.810 %     10/2009       2,032       18,229  
High Point, NC             8,146       5.750 %     10/2009       695       7,741  
Salt Lake City, UT             4,711       7.610 %     10/2009       2,901        
San Francisco, CA             22,455       3.893 %     12/2009       2,110       20,000  
Pleasanton, CA             4,414       10.250 %     12/2009       727       3,808  
Richmond, VA             15,745       8.100 %     02/2010       1,511       15,257  
Fishers, IN     (b )     14,283       5.880 %     04/2010       1,499       12,960  
Hampton, VA             6,984       8.270 %     04/2010       677       6,758  
Hampton, VA             4,283       8.260 %     04/2010       415       4,144  
Lorain, OH     (b )     2,017       5.540 %     07/2010       905        
Manteca, CA     (b )     1,425       5.540 %     07/2010       639        
Watertown, NY     (b )     1,340       5.540 %     07/2010       601        
Lewisburg, WV     (b )     941       5.540 %     07/2010       422        
San Diego, CA     (b )     908       5.540 %     07/2010       408        
Galesburg, IL     (b )     799       5.540 %     07/2010       359        
Tampa, FL             7,941       6.930 %     08/2010       674       7,603  
Tampa, FL             5,741       6.880 %     08/2010       485       5,495  
Irving, TX     (b )     26,408       5.880 %     10/2010       2,432       24,454  
Lake Mary, FL     (b )     13,079       5.880 %     10/2010       1,181       12,118  
Lake Mary, FL     (b )     13,040       5.880 %     10/2010       1,178       12,082  
Herndon, VA             18,041       8.180 %     12/2010       1,723       17,301  
Parsippany, NJ     (b )     40,151       5.860 %     03/2011       3,472       37,047  
Glendale, AZ             14,084       7.400 %     04/2011       1,258       13,365  
Renswoude, NA             39,178       5.305 %     04/2011       2,827       36,680  
Dallas, TX             30,582       5.126 %     05/2011       1,594       30,582  
Wallingford, CT             3,371       4.926 %     05/2011       221       3,187  
Auburn Hills, MI             6,590       7.010 %     06/2011       637       5,918  
Plymouth, MI             4,442       7.960 %     07/2011       421       4,171  

Page 32 of 40


 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2007
                                                 
                                    Current Est.        
                                    Annual Debt     Balloon  
            Debt Balance     Interest Rate             Service     Payment  
Property   Footnotes   ($000)     (%)     Maturity  (a)   ($000)   (d)   ($000)  
 
Winchester, VA     (b )     10,606       5.860 %     08/2011       908       9,675  
New Kingston, PA             6,780       7.790 %     01/2012       678       6,101  
Mechanicsburg, PA             5,005       7.780 %     01/2012       500       4,503  
New Kingston, PA             3,230       7.780 %     01/2012       323       2,906  
Milford, OH     (b )     16,220       5.860 %     02/2012       1,822       12,686  
Lake Forest, CA             10,352       7.260 %     02/2012       901       9,708  
Fort Worth, TX     (b )     18,981       5.510 %     05/2012       1,280       17,823  
Memphis, TN             17,427       5.247 %     05/2012       1,181       16,222  
Raleigh, NC     (b )     12,589       5.860 %     05/2012       649       12,543  
Lakewood, CO             8,493       5.097 %     05/2012       566       7,890  
Farmington Hills, MI     (b )     19,617       5.860 %     09/2012       1,500       17,724  
Laurens, SC     (b )     16,240       5.870 %     09/2012       1,396       14,022  
Temperance, MI     (b )     10,909       5.870 %     09/2012       936       9,400  
Baton Rouge, LA     (b )     6,461       5.520 %     10/2012       443       5,943  
San Antonio, TX             28,671       6.080 %     10/2012       2,260       26,025  
Plymouth, MI     (b )     11,847       5.860 %     12/2012       1,026       10,026  
Colorado Springs, CO     (b )     11,381       5.870 %     12/2012       887       10,272  
Foxboro, MA     (b )     14,091       6.000 %     01/2013       2,817        
Fort Mill, SC             10,903       6.000 %     01/2013       839       9,904  
Centennial, CO     (b )     15,322       5.550 %     02/2013       1,177       13,555  
Los Angeles, CA     (b )     78,092       5.860 %     05/2013       5,361       73,071  
Atlanta, GA             44,228       5.268 %     05/2013       3,004       40,356  
Dallas, TX     (b )     39,580       5.550 %     05/2013       2,702       36,453  
Houston, TX             17,261       5.218 %     05/2013       1,166       15,737  
Southington, CT             13,456       5.018 %     05/2013       890       12,228  
Tempe, AZ             13,336       5.148 %     05/2013       894       12,144  
Indianapolis, IN             9,419       5.168 %     05/2013       633       8,580  
Fort Meyers, FL             8,912       5.268 %     05/2013       477       8,550  
Phoenix, AZ             18,807       6.270 %     09/2013       1,527       16,490  
Foxboro, MA     (b )     18,351       6.000 %     01/2014       3,270        
Moody, AL             7,241       4.978 %     01/2014       493       6,350  
Arlington, TX     (b )     20,860       5.870 %     02/2014       1,551       18,588  
Las Vegas, NV             21,547       6.150 %     02/2014       4,160       429  
Logan Township, NJ     (b )     7,318       5.870 %     04/2014       482       6,784  
Clive, IA             5,784       5.139 %     05/2014       387       5,151  
Fort Mill, SC             20,238       5.373 %     05/2014       1,364       18,311  
Philadelphia, PA             48,727       5.060 %     07/2014       3,178       43,547  
Eau Claire, WI             1,583       8.000 %     07/2014       313        
Memphis, TN             65,572       6.150 %     09/2014       4,089       65,572  
Memphis, TN             11,228       6.150 %     09/2014       1,344       5,840  
Columbus, IN             42,800       6.150 %     09/2014       2,669       40,429  
Las Vegas, NV             31,235       6.150 %     09/2014       1,948       31,235  
Issaquah, WA     (b )     31,588       5.890 %     12/2014       1,668       30,388  
Canonsburg, PA     (b )     9,070       5.550 %     12/2014       489       9,095  
Chicago, IL     (b )     28,975       5.870 %     01/2015       1,552       29,900  
Carrollton, TX             13,921       5.530 %     01/2015       993       12,022  

Page 33 of 40


 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2007
                                                 
                                    Current Est.        
                                    Annual Debt     Balloon  
            Debt Balance     Interest Rate             Service     Payment  
Property   Footnotes   ($000)     (%)     Maturity  (a)   ($000) (d)     ($000)  
 
Herndon, VA     (b )     11,930       5.870 %     04/2015       888       10,359  
Richmond, VA     (b )     19,485       5.510 %     05/2015       1,029       18,321  
Kalamazoo, MI             17,243       5.411 %     05/2015       1,189       15,087  
Houston, TX             16,589       5.160 %     05/2015       1,114       14,408  
Rockaway, NJ             14,900       5.292 %     05/2015       802       14,900  
Houston, TX             12,955       5.210 %     05/2015       874       11,265  
Fishers, IN             12,881       5.160 %     05/2015       865       11,188  
San Antonio, TX             12,784       5.340 %     05/2015       875       11,149  
Atlanta, GA             11,325       5.260 %     05/2015       606       10,502  
Los Angeles, CA             11,234       5.110 %     05/2015       750       9,760  
Richmond, VA             10,373       5.310 %     05/2015       708       9,055  
Harrisburg, PA             8,986       5.110 %     05/2015       599       7,780  
Knoxville, TN             7,627       5.310 %     05/2015       520       6,658  
Tulsa, OK             7,509       5.060 %     05/2015       499       6,517  
Carrollton, TX     (b )     20,246       5.870 %     07/2015       1,136       18,677  
Elizabethtown, KY             15,874       4.990 %     07/2015       1,068       13,648  
Hopkinsville, KY             9,304       4.990 %     07/2015       626       7,999  
Dry Ridge, KY             7,112       4.990 %     07/2015       506       6,238  
Owensboro, KY             6,346       4.990 %     07/2015       452       5,568  
Elizabethtown, KY             2,994       4.990 %     07/2015       201       2,574  
Houston, TX     (b )     60,193       6.250 %     09/2015       7,118       18,318  
Houston, TX     (b )     24,498       6.250 %     09/2015       2,923       6,985  
Sugar Land, TX     (b )     15,670       6.250 %     09/2015       1,944       6,286  
Houston, TX     (b )     6,948       6.250 %     09/2015       807       2,222  
Danville, IL             6,161       9.000 %     01/2016       692       4,578  
Bridgewater, NJ             14,805       5.732 %     03/2016       863       13,824  
Omaha, NE             8,802       5.610 %     04/2016       621       7,560  
Tempe, AZ             8,313       5.610 %     04/2016       586       7,140  
Lisle, IL             10,450       6.500 %     06/2016       742       9,377  
Dallas, TX     (b )     18,563       5.870 %     07/2016       1,139       18,363  
Rochester, NY             18,800       6.210 %     08/2016       1,252       16,765  
Statesville, NC             14,100       6.210 %     08/2016       939       12,574  
Rockford, IL             6,900       6.210 %     08/2016       460       6,153  
Glenwillow, OH             17,000       6.130 %     09/2016       1,106       15,132  
El Segundo, CA     (h )     54,283       5.675 %     12/2016       3,820       45,723  
Memphis, TN             3,951       5.710 %     01/2017       229       3,484  
Orlando, FL             9,975       5.722 %     02/2017       580       9,309  
Shreveport, LA             19,000       5.690 %     04/2017       1,099       19,000  
Coppell, TX             14,400       5.710 %     06/2017       836       14,400  
Dubuque, IA             10,597       5.402 %     06/2017       733       8,725  
McDonough, GA             23,000       6.110 %     11/2017       1,429       21,651  
Lorain, OH     (b )     1,280       7.750 %     07/2018       108        
Manteca, CA     (b )     904       7.750 %     07/2018       77        
Watertown, NY     (b )     850       7.750 %     07/2018       72        
Lewisburg, WV     (b )     597       7.750 %     07/2018       51        
San Diego, CA     (b )     576       7.750 %     07/2018       49        

Page 34 of 40


 

LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
12/31/2007
                                                 
                                    Current Est.        
                                    Annual Debt     Balloon  
            Debt Balance     Interest Rate             Service     Payment  
Property   Footnotes   ($000)     (%)     Maturity  (a)   ($000)   (d)   ($000)  
 
Galesburg, IL     (b )     507       7.750 %     07/2018       43        
Overland Park, KS     (b )     37,464       5.900 %     05/2019       2,230       31,819  
Kansas City, MO     (b )     17,876       5.900 %     05/2019       1,064       15,182  
Streetsboro, OH     (b )     19,462       5.900 %     09/2019       1,172       16,338  
Boca Raton, FL             20,400       6.470 %     02/2020       1,342       18,383  
Houston, TX             9,742       5.640 %     12/2020       692       7,018  
Wall Township, NJ     (b )     29,430       6.250 %     01/2021       2,372        
Hilliard,OH             28,960       5.907 %     02/2021       1,739       27,483  
Charleston, SC             7,350       5.850 %     02/2021       437       6,632  
Durham, NH     (b )     19,273       6.750 %     03/2021       1,312        
Antioch, TN     (b )     14,781       5.630 %     10/2021       1,580       774  
Whippany, NJ             16,627       6.298 %     11/2021       1,344       10,400  
Dillon, SC             22,938       5.974 %     02/2022       1,832       13,269  
El Segundo, CA     (h )     16,965       4.860 %     01/2024       66       13,955  
El Segundo, CA     (h )     13,880       4.860 %     01/2024       54       11,417  
             
Subtotal/Wtg. Avg. /Years Remaining   2,183,915       5.906 %     6.6       193,811       1,765,795  
             
                                                 
Corporate                                                
Credit Facility     (c )                 06/2008              
Term Loan     (f )     213,635       5.850 %     06/2009       12,498       213,635  
Exchangeable Notes     (e )     450,000       5.450 %     01/2012       24,525       450,000  
Trust Preferred Notes     (g )     200,000       6.804 %     04/2037       13,608       200,000  
             
Subtotal/Wtg. Avg. /Years Remaining   863,635       5.863 %     9.2       50,631       863,635  
             
Total/Wtg. Avg. /Years Remaining $ 3,047,550       5.894 %     7.4     $   244,442     $ 2,629,430  
                     
 
     
(a)   Subtotal and total based on weighted average term to maturity shown in years based on debt balance.
 
(b)   Debt balances based upon imputed interest rates.
 
(c)   Floating rate debt 30/60/90 day LIBOR plus 120 to 170 bps.
 
(d)   Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months.
 
(e)   Holders have the right to put notes to the Company commencing 2012 and every five years thereafter, notes mature 2027.
 
(f)   Floating rate debt 30 day LIBOR plus 60 bps.
 
(g)   Rate fixed through April 2017, thereafter LIBOR plus 170 bps
 
(h)   Property held for sale.

Page 35 of 40


 

LEXINGTON REALTY TRUST
Unconsolidated Properties: Mortgages & Notes Payable
12/31/2007
                                                                 
                                            Current                
                                            Estimated             Proportionate  
                                            Annual             Share  
            Debt     LXP                     Debt     Balloon     Balloon  
            Balance     Proportionate     Interest             Service     Payment     Payment  
Joint Venture   Footnotes     ($000)     Share ($000)     Rate (%)     Maturity     ($000)     ($000)     ($000)  
 
One Arkansas
          $ 441     $ 154       6.850 %     05/2008     $ 457     $ -     $ -  
Net Lease Strategic
            10,455       4,935       7.800 %     04/2009       992       10,236       4,831  
Dallas Commerce
            13,508       3,512       6.680 %     06/2009       9,614       -       -  
BCBS LLC
            23,203       9,281       7.850 %     10/2009       2,196       22,586       9,034  
Harpard
            1,506       406       9.875 %     01/2011       569       -       -  
Net Lease Strategic
            2,258       1,066       7.500 %     01/2011       226       2,076       980  
Taber
            918       248       10.125 %     06/2011       313       -       -  
Jayal
            1,241       372       11.500 %     03/2012       409       -       -  
Net Lease Strategic
            22,761       10,743       5.510 %     05/2012       1,188       22,153       10,456  
Net Lease Strategic
            5,023       2,371       5.950 %     09/2013       381       4,496       2,122  
Net Lease Strategic
            9,605       4,534       5.616 %     04/2014       697       8,484       4,004  
Net Lease Strategic
            1,473       695       8.500 %     03/2015       271       -       -  
Net Lease Strategic — Oklahoma TIC
            14,749       2,786       5.240 %     05/2015       786       2,583       488  
Net Lease Strategic
            12,675       5,983       5.212 %     06/2015       712       11,349       5,357  
Net Lease Strategic
            6,251       2,950       5.783 %     06/2015       462       5,371       2,535  
Net Lease Strategic
            8,758       4,134       6.090 %     01/2016       668       7,446       3,515  
Net Lease Strategic
            6,473       3,055       6.090 %     04/2016       494       5,465       2,579  
Net Lease Strategic
            6,584       3,108       6.315 %     09/2016       497       5,723       2,701  
One Summit
            19,997       5,999       9.375 %     10/2016       3,344       -       -  
Net Lease Strategic
            9,309       4,394       6.063 %     11/2016       683       8,023       3,787  
One Summit
            12,869       3,861       10.625 %     11/2016       2,239       -       -  
Dallas Commerce
            12,512       3,253       15.000 %     12/2018       1,877       -       -  
Net Lease Strategic
            9,299       4,389       5.910 %     10/2018       728       6,624       3,127  
Net Lease Strategic
            10,033       4,736       6.010 %     08/2019       753       7,658       3,615  
Net Lease Strategic
            7,500       3,540       6.507 %     11/2019       496       6,692       3,159  
Net Lease Strategic
            10,098       4,766       6.270 %     12/2019       774       7,755       3,660  
Net Lease Strategic
            10,227       4,827       5.930 %     10/2020       750       7,660       3,616  
Net Lease Strategic
            9,715       4,585       5.460 %     12/2020       741       5,895       2,782  
Net Lease Strategic
            13,056       6,162       5.380 %     08/2025       1,144       362       171  
             
Subtotal/Wtg. Avg. (5)/Years Remaining (6)   $ 272,497     $ 110,845       6.788 %     8.0     $ 34,461     $ 158,637     $ 72,519  
             

Page 36 of 40


 

LEXINGTON REALTY TRUST
Unconsolidated Properties: Mortgages & Notes Payable
12/31/2007
                                                                 
                                            Current                
                                            Estimated             Proportionate  
                                            Annual             Share  
            Debt     LXP                     Debt     Balloon     Balloon  
            Balance     Proportionate     Interest             Service     Payment     Payment  
Joint Venture     Footnotes     ($000)     Share ($000)     Rate (%)     Maturity     ($000)     ($000)     ($000)  
 
Corporate
                                                               
Concord
    (1)     48,710       24,355       5.490 %     11/2008       2,711       48,710       24,355  
Concord
    (4)     39,079       19,540       5.900 %     12/2008       2,338       39,079       19,540  
Concord
    (4)     16,414       8,207       5.950 %     03/2009       990       16,414       8,207  
Concord
    (2)     308,508       154,254       5.840 %     03/2009       18,267       308,508       154,254  
Concord
    (4)     59,613       29,807       5.850 %     12/2012       3,536       59,613       29,807  
Concord
    (3)     376,650       188,325       5.825 %     12/2016       21,940       376,650       188,325  
             
 
                                                               
Subtotal/Wtg. Avg. (5)/Years Remaining (6)   $ 848,974     $ 424,488       5.819 %     4.8     $ 49,782     $ 848,974     $ 424,488  
             
Total/Wtg. Avg. (5)/Years Remaining (6)   $ 1,121,471     $ 535,333       6.020 %     5.5     $ 84,243     $ 1,007,611     $ 497,007  
                         
 
(1)   Represents amount outstanding on $200.0 million repurchase agreement, variable rate.
 
(2)   Represents amount outstanding on $350.0 million repurchase agreement, variable rate.
 
(3)   Collateralized debt obligation of investment grade-rated debt secured directly or indirectly by real estate assets.
 
(4)   Represents amount outstanding on term loans.
 
(5)   Weighted average interest rate based on proportionate share.
 
(6)   Weighted average years remaining on maturities based on proportionate debt balance.

Page 37 of 40


 

LEXINGTON REALTY TRUST
Mortgage Maturity Schedule
12/31/2007
                         
Consolidated Properties  
                  Balloon Weighted  
    Scheduled     Payments Balloon     Average Interest  
Year   Amortization(   $000)     (  $000)     Rate %  
2008
    $ 68,260         $ 31,822         7.13   %
2009
    57,137         282,415         5.87    
2010
    46,379         118,171         6.84    
2011
    43,435         140,624         5.79    
2012
    44,198         633,794         5.60    
 
                 
 
    $ 259,409         $ 1,206,826         5.85   %
 
                 
                         
Joint Venture Properties - LXP Proportionate Share  
                  Balloon Weighted  
    Scheduled     Balloon     Average Interest  
Year   Amortization (  $000)     Payments (  $000)     Rate %  
2008
    $ 4,685         $ 43,895         5.67   %
2009
    3,786         176,326         6.00    
2010
    2,755         —         —    
2011
    2,863         980         7.50    
2012
    2,878         40,263         5.76    
 
                 
 
    $ 16,967         $ 261,464         5.92   %
 
                 

Page 38 of 40


 

LEXINGTON REALTY TRUST
Base Rent Estimates for Current Assets
12/31/07
($000)
 
                         
Year     Cash       GAAP  
2008
  $ 423,817     $ 412,983  
2009
    363,816       386,489  
2010
    309,741       339,243  
2011
    288,308       315,800  
2012
    258,269       289,030  
Amounts assume all below market leases are renewed by
the tenants at the option rate and no new or renegotiated lease
are entered into for any other property.

Page 39 of 40


 

 
Investor Information

Transfer Agent
Mellon Investor Services, LLC
480 Washington Blvd.
Jersey City NJ 07310-1900
(800) 850-3948
www.melloninvestor.com

Investor Relations
     
Patrick Carroll
   
Executive Vice President and Chief Financial Officer
Telephone (direct)
  (212) 692-7215
Facsimile (main)
  (212) 594-6600
E-mail
  pcarroll@lxp.com


Research Coverage

     
Bear, Stearns & Co., Inc.
   
Ross Smotrich
  (212) 272-8046
Jeffrey Langbaum
  (212) 272-4201
George Hoglund, CFA
  (212) 272-6272
 
   
Cantor Fitzgerald
   
Philip Martin
  (312) 469-7485
Matthew Thorp
  (312) 469-7484
 
   
Friedman, Billings, Ramsey
   
Merrill Ross
  (703) 312-9769
Gabe Poggi
  (703) 469-1141
 
   
J.P. Morgan Chase
   
Anthony Paolone, CFA
  (212) 622-6682
Michael W. Mueller, CFA
  (212) 622-6689
Joseph Dazio, CFA
  (212) 622-6416
Gregory P. Stuart
  (212) 622-5390
     
Keefe, Bruyette & Woods
   
Sheila K. McGrath
  (212) 887-7793
 
   
Raymond James & Assoc.
   
Paul Puryear
  (727) 567-2253
Ken Avalos
  (727) 567-2660
 
   
Stifel Nicolaus
   
John W. Guinee
  (443) 224-1307


Page 40 of 40