-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K5GhqneDcyrdIHtzhhh4w+7J0PD6b1VPhED1P9GcexFQ4Mhrm8cZ9R1TtMUdWxsv 9RbYLfbVhocoCuP3eLHLkg== 0000950123-97-009747.txt : 19971119 0000950123-97-009747.hdr.sgml : 19971119 ACCESSION NUMBER: 0000950123-97-009747 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 19970630 FILED AS OF DATE: 19971118 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEXINGTON CORPORATE PROPERTIES INC CENTRAL INDEX KEY: 0000910108 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 133717318 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: SEC FILE NUMBER: 001-12386 FILM NUMBER: 97723364 BUSINESS ADDRESS: STREET 1: 355 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10017 BUSINESS PHONE: 2126927260 MAIL ADDRESS: STREET 1: 355 LEXINGTON AVE STREET 2: 14TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10017 10-Q/A 1 LEXINGTON CORPORATE PROPERTIES, INC. 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A(1) (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1997 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition period from _________________ to ________________ Commission File Number 1-12386 LEXINGTON CORPORATE PROPERTIES, INC. ------------------------------------------------ (Exact name of registrant as specified in its charter) Maryland 13-3717318 ------------------------------ ---------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 355 Lexington Avenue New York, NY 10017 ------------------------------ ----------- (Address of principal executive offices) (Zip code) (212) 692-7260 ----------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x . No . Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date: 12,677,808 shares of common stock, par value $.0001 per share on July 31, 1997. (1) Notwithstanding such Amendment, information set forth herein speaks as of and for the dates referred to in the Form 10-Q originally filed by the Registrant. Reference is made to annual and current reports filed by the Registrant since June 30, 1997, for information regarding the Registrant. 2 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Item 2 is amended and restated in its entirety as follows. General Lexington Corporate Properties, Inc. is a self-managed and self-administered real estate investment trust ("REIT") that acquires, owns and manages a geographically diversified portfolio of net leased office, industrial and retail properties. The Company currently owns controlling interests in forty-five properties and minority interests in two additional properties. The Properties owned by the Company are subject to triple net leases, the majority of which are net leased to investment grade corporate tenants. The Company was organized in 1993 to combine and continue to expand the business of two affiliated limited partnerships (the "Partnerships"). References herein to the "Company" shall include references to the Company, the Partnerships and the Company's predecessor, Lexington Corporate Properties, Inc., a Delaware corporation which was organized in October 1993 and was merged into the Company on June 27, 1994. The Company was organized to combine, continue and expand the business of Lepercq Corporate Income Fund L.P. ("LCIF") and Lepercq Corporate Income Fund II L.P. ("LCIF II") (together, the "Partnerships"), which own, operate and manage a diverse portfolio of real properties. The Company, which has elected to qualify as a real estate investment trust under the Internal Revenue Code of 1986, acquired the Partnerships through mergers which were effected as of October 12, 1993. In connection with the mergers, the Company issued 9,303,409 shares of its Common Stock, 169,109 units of special limited partner interest in the Partnerships (which are exchangeable for an equivalent number of shares of Common Stock) and $1,877,390 in principal amount of 7.75% Subordinated Notes due 2000. The mergers were accounted for as business combinations of entities under common control using the "as if pooling-of-interest" method of accounting, with the Company as the surviving entity. Under this method, the assets and liabilities of the Partnerships have been recorded by the Company at their carrying values. As of June 30, 1997, the Company was the indirect or direct owner of forty-three real estate properties (or interests therein) (the "Properties") triple net leased to corporations, and owned minority interests in two additional triple net leased properties. Liquidity and Capital Resources LIQUIDITY. The Company's principal sources of liquidity are revenue generated from the Properties, interest on cash balances, amounts available under its Credit Facility described below and proceeds from capital market transactions. REAL ESTATE ASSETS. As of June 30, 1997, the Company's real estate assets consisted of the Properties and two minority interests. The Properties are located in twenty-three states and contain an aggregate of 6,121,118 square feet of net rentable space. Each Property is subject to a single tenant triple net lease, which is generally characterized as a lease in which the tenant pays all or substantially all of the cost and cost increases for real estate taxes, capital expenditures, insurance and ordinary maintenance of the Property. PUBLIC EQUITY OFFERING. In June 1997, the Company completed a public equity offering of 2.8 million shares of Common Stock at $13.75 per share, generating net proceeds of approximately $35.6 million. On July 7, 1997, the Company sold an additional 420,000 shares in connection with the exercise of an over-allotment option granted to the underwriters of the Company's offering in June 1997, raising additional net proceeds of approximately $5.4 million. DEBT SERVICE REQUIREMENTS. The Company's principal liquidity needs are the payment of interest and principal on outstanding mortgage debt. As of June 30, 1997, a total of thirty-seven properties were subject to outstanding mortgages which had an aggregate principal amount, including accrued interest, of $176,567,889. The weighted average interest rate on the Company's debt on such date was approximately 8.35% per annum. Approximate 3 balloon payment amounts for the next five calendar years are due as follows: $10,007,000 in 1998; $5,563,000 in 1999 and $7,996,000 in 2000. There are no balloon payments due during 1997, 2001 or 2002. The ability of the Company to make such balloon payments will depend upon its ability to refinance the relevant mortgages, sell the mortgaged properties or draw from the Credit Facility sufficient amounts to satisfy such balloon payments. The ability of the Company to accomplish such goals may be affected by economic factors affecting the real estate industry generally, including the available mortgage rates at the time, the Company's equity in the mortgaged properties, the financial condition of the Company, the operating history of the mortgaged properties, the then current tax laws and the general national, regional and local economic conditions at the time. As of June 30, 1997, the Company's total consolidated indebtedness (including origination fees payable and the related accrued interest) was approximately $183 million. MORTGAGE REFINANCING. On May 30, 1997, the Company completed the refinancing of $22.1 million of mortgage debt secured by the Salt Lake City, Utah Property. In connection with the refinancing, the Company borrowed $24.25 million, with the excess proceeds used to pay a prepayment premium, accrued interest and transaction costs. As a result of the refinancing, the stated rate on the refinanced amount was reduced from 12.9% to 7.61% per annum, and commencing January 1, 1998, the Company's annual debt service payments will be reduced by approximately $1.35 million. The principal balance on the refinanced amount will fully amortize at maturity on October 1, 2009. This transaction resulted in an extraordinary loss of early retirement of debt of approximately $1.8 million in the accompanying consolidated statements of income. LEASE OBLIGATIONS. Because the Company's tenants bear all or substantially all of the cost of property maintenance and capital improvements, the Company does not anticipate significant needs for cash for property maintenance or repairs. The Company generally funds property expansions with additional secured borrowings, the repayment of which is funded out of rental increases under the leases covering the expanded properties. DIVIDENDS. The Company paid a dividend of $.27 per share to stockholders in respect of each of the calendar quarters of 1995 and the first quarter of 1996, $.28 per share in respect of the second and third quarters of 1996, and $.29 per share in respect of the fourth quarter of 1996 and the first quarter of 1997. On July 21, 1997, the Company declared a dividend in respect of the second quarter of 1997 of $.29 per share to stockholders of record as of July 30, 1997 to be paid on August 14, 1997. The Company's annualized dividend rate is currently $1.16 per share. REVOLVING CREDIT FACILITY. The Company's Credit Facility provides for a maximum committed amount of $60,000,000. Borrowings under the Credit Facility bear interest at 1.5% over LIBOR. On June 24, 1997, the Company used a portion of the proceeds from the public equity offering to pay down the entire remaining outstanding $26.4 million balance. On July 22, 1997, in connection with a $15.5 million property acquisition, the Company took a drawdown on the Credit Facility in the amount of $5.5 million. The Credit Facility is collateralized by seven of the Company's Properties. PREFERRED STOCK SALE. In December 1996, the Company entered into an agreement with Five Arrows Realty Securities, L.L.C. ("Five Arrows") providing for the sale of up to 2,000,000 shares of Convertible Preferred Stock. In connection with this transaction, the Company designated 2,000,000 shares as "Class A Senior Cumulative Convertible Preferred Stock" and reserved for issuance up to 2,000,000 shares of its Common Stock upon the conversion of the Convertible Preferred Stock. Under the terms of the agreement, the Company may sell the Convertible Preferred Stock to Five Arrows at up to three closings, at the Company's option, during 1997 for an aggregate price of approximately $25 million. The Convertible Preferred Stock, which is convertible into Common Stock on a one-for-one basis at $12.50 per share, subject to adjustment, beginning in 1998, is entitled to quarterly distributions equal to the greater of $.295 or the product of 1.05 and the per share quarterly distribution on Common Stock. The Convertible Preferred Stock may be redeemed by the Company after five years at a 6% premium over the liquidation preference of $12.50 per share (plus accrued and unpaid dividends), with such premium declining to zero on or after December 31, 2011. Each share of Convertible Preferred Stock is entitled to one vote per share and holders will be entitled to vote on all matters submitted to a vote of holders of outstanding Common Stock. In connection with such sale, the Company has entered into certain related agreements with Five Arrows, providing, among other things, for certain demand and piggyback registration rights with respect to such shares and the right to 4 designate a member or members of the Board of Directors under certain circumstances. John D. McGurk is currently serving as Five Arrows' designee to the Board of Directors of the Company. On January 21, 1997, the Company sold 700,000 shares of Convertible Preferred Stock to Five Arrows and used the proceeds to repay $7,996,817 of mortgage debt, including prepayment premiums of $520,000. Such mortgage debt had been bearing interest at 12.625% per annum and would have required interest and principal payments of approximately $1.45 million in 1997. On April 28, 1997, the Company sold an additional 625,000 shares of Convertible Preferred Stock to Five Arrows, and on May 1, 1997 used the proceeds in a $7.725 million property acquisition. Pursuant to the agreement with Five Arrows, the Company may sell an additional 675,000 shares of Convertible Preferred Stock for a sale price of $8.5 million before December 31, 1997. EXCHANGEABLE REDEEMABLE SECURED NOTES. In March 1997, in connection with the acquisition of the Exel Properties, LCIF issued and sold $25 million of 8% Exchangeable Redeemable Secured Notes (the "Notes") to an institutional investor in a private placement. The Notes bear interest at a rate of 8.0% per annum and mature in March 2004. The Notes are secured by first mortgage liens on the Exel Properties, are fully guaranteed by the Company, and can be exchanged by the holders thereof for shares of the Company's Common stock, par value $.0001 per share ("Common Stock"), at $13 per share beginning in the year 2000, subject to adjustment. The Notes require interest only payments semi-annually in arrears and may be redeemed at the Company's option after three years at a price of 103.2% of the principal amount thereof, declining to par after five years. In connection with the sale of the Notes, the Company entered into certain related agreements providing for, among other things, certain demand and piggyback registration rights to the initial purchaser of the Notes. The Notes are subordinated in right of payment to the Company's obligations under the Credit Facility. OPERATING PARTNERSHIP STRUCTURE. The Company controls two principal operating partnerships. This operating partnership structure enables the Company to acquire properties by issuing to a seller, as a form of consideration, operating partnership interests ("OP Units"). All of such OP Units are convertible at certain times into shares of Common Stock on a one-for-one basis and currently, a majority of such interests require the Company to pay certain distributions to the holders of such interests. As a result, the Company's cash available for distribution to holders of Common Stock and Convertible Preferred Stock is reduced by the amount of the distributions required by the terms of such OP Units, and the number of shares of Common Stock that will be outstanding in the future should be expected to increase, from time to time, as such OP Units and shares of Convertible Preferred Stock are converted into shares of Common Stock. The Company accounts for these OP Units as minority interests. The table set forth below provides certain information with respect to such OP Units as of June 30, 1997. 5
1997 CONVERTIBLE ANNUALIZED SHARES OF TOTAL ANNUAL NUMBER OF PER UNIT COMMON STOCK DISTRIBUTION PARTNERSHIP OR CLASS UNITS ISSUED DISTRIBUTION AS OF: IN 1997 - --------------------------------------------------------------------------------------------------------------------------------- LCIF - Special Limited Partners 112,229 $ 1.16 At any time $ 130,186 LCIF II - Special Limited Partners 56,880 $ 1.16 At any time $ 65,981 --------- ---------- Subtotal: Special Limited Partners 169,109 $ 196,167 --------- ---------- Barnes Partnerships: Barngiant Livingston 52,335 $ 0.27 3/04 $ 14,130 Barnhale Modesto 23,267 $- 2/06 N/A Barnes Rockshire 36,825 $- 3/05 N/A Barnvyn Bakersfield 7,441 $- 1/03 N/A Barnhech Montgomery 11,766 $ 0.29 5/06 $ 3,412 Barnward Brownsville 35,400 $- 11/04 N/A --------- ---------- Subtotal: Barnes Partnerships 167,034 $ 17,542 --------- ---------- Red Butte Creek Associates 1,715,294 $ 0.66 5/98 $1,132,094 114,006 $ 1.08 5/98 $ 123,126 --------- ---------- Subtotal: Red Butte Creek Associates 1,829,300 $1,255,220 --------- ---------- Fort Street Partners 207,728 $- 1/06 N/A 17,259 $ 1.12 1/99 $ 19,330 --------- ---------- Subtotal: Fort Street Partners 224,987 $ 19,330 --------- ---------- Toy Properties Associates II 94,999 $ 1.12 1/99 $ 106,398 Toy Properties Associates V 34,988 $ 1.12 1/99 $ 39,186 Exel Partnership 480,028 $ 1.16 4/99 $ 556,832 --------- ---------- Grand Total 3,000,445 $2,190,675
Holders of the LCIF and LCIF II special limited partner units receive distributions that are equal to distributions on Common Stock. Holders of the Barnes Partnerships units receive distributions as described in the table above until such units become eligible for conversion to Common Stock, upon which date they will receive distributions based on their respective partnership interest ownership percentages. The distribution to the class of Red Butte Creek Associates units consisting of 1,715,294 units will increase to $1.08 per unit annually in January 1998. The holders of the class of Red Butte Creek Associates units consisting of 114,006 units receive distributions that are equal to distributions on Common Stock, with an annual cap of $1.08 per unit. Holders of the class of Fort Street Partners units consisting of 17,259 units, the Toy Properties Associates II units and Toy Properties Associates V units receive distributions that are equal to distributions on Common Stock, with an annual cap of $1.12. The holders of the class of Fort Street Partners units consisting of 207,728 units will receive distributions that are equal to distributions on Common Stock, with an annual cap of $1.12, when they become eligible for conversion into Common Stock. The holders of the Exel Partnership units receive distributions that are equal to distributions on Common Stock. PARTNERSHIP MERGER. In connection with the acquisition of the Exel Properties, an unaffiliated partnership (the "Exel Partnership") merged into LCIF. As a result of the merger, LCIF issued 480,028 partnership units exchangeable for Common Stock, which units are entitled to distributions at the same dividend rate as Common Stock. At the time of the merger, the Exel Partnership's sole assets were approximately $6.0 million of cash (from the prior sale of a property) and the right to acquire the Properties in a tax-free exchange under Internal Revenue Code Section 1031. The proceeds from the issuance of these partnership units were recorded as minority interest in the accompanying consolidated financial statements. During the six months ended June 30, 1997, the Company completed the following acquisitions: 6 COTTONDALE, ALABAMA PROPERTY. On February 20, 1997, the Company completed the acquisition of a 58,800 square foot industrial property (the "Cottondale Property") in Cottondale, Alabama for approximately $2.9 million. The Cottondale Property is leased to Johnson Controls, Inc. under a net lease which expires in February 2007.. The current annualized base rent is $288,608 and increases annually by three times the percentage change in the Consumer Price Index ("CPI"), not to exceed 4.5%. EXEL LOGISTICS PROPERTIES. On March 19, 1997, the Company acquired three industrial properties (the "Exel Properties") for $27.0 million. The Exel Properties contain 761,200 square feet on 46.56 acres near Harrisburg, Pennsylvania and are subject to net-leases with Exel Logistics, Inc. ("Exel") which expire in November 2006. The current annualized base rent under the leases is $2,536,941 and will increase by 9.27% on December 1, 1997 and by 9.27% every three years thereafter. The average annual net rent payable during the remaining terms of the leases is approximately $3.0 million, or approximately 11.1% of the purchase price. The obligations of Exel under the leases are unconditionally guaranteed by its parent company, NFC plc. RANCHO BERNARDO PROPERTY. On May 1, 1997, the Company used the proceeds of the April Preferred Stock Sale to acquire an office/research and development facility in Rancho Bernardo, California (the "Rancho Bernardo Property") for $7,725,000. The Rancho Bernardo Property contains 65,755 net rentable square feet and is leased to Cymer, Inc. under the terms of a net lease which expires in December 2009. Upon acquisition, the lease provided for annualized base rental payments (including a management fee) of $736,872, which increased to $755,294 on June 1, 1997 and which will increase by approximately 5% every two years thereafter. The average annual net rent payable during the remaining lease term is $860,419, or approximately 11.1% of the purchase price. During July 1997, the Company completed two additional acquisitions, described as follows: BULL PROPERTY. On July 9, 1997, the Company acquired a 137,058 square foot office building leased to Bull HN Information Systems, Inc. (the "Bull Property") in Phoenix, Arizona for approximately $10.9 million. The purchase price was satisfied with approximately $600,000 in a promissory note issued to the seller, the assumption of approximately $5.9 million of mortgage debt which bears interest at 8.12% per annum, a credit received by the Company for the transfer of an existing security deposit of approximately $1.0 million and cash of approximately $3.4 million. The lease on the Bull Property is a net lease which expires October 10, 2005. The current annualized base rent is $972,118, which will increase by approximately 4.8% on October 10, 2000 and by approximately 2.5% annually thereafter. LOCKHEED PROPERTY. On July 22, 1997, the Company acquired a two-story, 126,000 square foot office/research and development facility on 36.94 acres of land, leased to Lockheed Martin Corporation (the "Lockheed Property") for $15.5 million. The purchase price was satisfied with a drawdown on the Credit Facility in the amount of $5.5 million, and the balance in cash. The lease on the Lockheed Property is a net lease which expires on December 17, 2006. The current annualized based rent is $1,671,292 and will increase on December 18, 2001 by 75% of the cumulative increase in the Consumer Price Index for the preceding sixty months. The obligations of the lessee under the lease are unconditionally guaranteed by Honeywell, Inc. Currently, the entire land parcel is subject to the lease, however the Company has the right to have approximately 24 acres of the almost 37 acres removed from the lease without any reduction in the rent paid by the tenant. Results of Operations Quarter and six months ended June 30, 1997 compared to quarter and six months ended June 30, 1996 Total Revenues. Total revenues for the quarter and six months ended June 30, 1997 were $10,638,123 and $20,462,330, representing increases of $2,955,682 and $5,980,533 from the same periods in 1996. The increases in revenues were primarily attributable to increases in rental revenue of $2,882,931 and $5,924,376 for the quarter and six month periods, respectively. Rental revenue increased primarily due to revenues from properties acquired in May and December 1996, and in February, March and May 1997. Interest and other revenues for the quarter and 7 six months ended June 30, 1997 increased $72,751 and $56,157 from the same periods in 1996 primarily due to higher interest-bearing cash balances during the six months ended June 30, 1997. Total Expenses. Total expenses for the quarter and six months ended June 30, 1997 were $8,504,476 and $16,487,505, representing increases of $2,597,684 and $5,508,481 from the same periods in 1996. The increases were primarily attributable to increases in interest expense, depreciation and amortization of real estate, and amortization of real estate general and administrative expenses and amortization of deferred expenses, all of which increased principally as a result of property acquisitions and increased property portfolio activity. Interest expense for the quarter and six months ended June 30, 1997 increased $1,321,988 and $2,982,554 from the same periods in 1996 primarily due to interest expense incurred on the additional debt obtained or assumed in connection with acquisitions in May and December 1996 and February and March 1997. Depreciation and amortization of real estate for the quarter and six months ended June 30, 1997 increased $787,117 and $1,682,595 from the same periods in 1996 primarily due to properties acquired in May and December 1996, and February, March and May 1997. General and administrative expenses for the quarter and six months ended June 30, 1997 increased $398,039 and $623,559 from the same periods in 1996 as a result of increases in certain operating costs due to the incremental growth of the Company. Additionally, property arbitration litigation expenses relating to the Newark, California Property of $167,351 were incurred during the quarter ended June 30, 1997. Amortization of deferred expenses for the quarter and six months ended June 30, 1997 increased $70,411 and $118,036 from the same periods in 1996 due to an increase in amortizable deferred loan expenses incurred in connection with debt obtained or assumed in property acquisitions. Excluding the property arbitration litigation expenses, general and administrative expenses for the quarter and six months ended June 30, 1997 were approximately 9% of rental revenues, compared to approximately 10% for the same respective periods in 1996. Net Income. Net income for the quarter and six months ended June 30, 1997 was $303,546 and $1,813,996, representing decreases of $1,324,952 and $1,487,947 from the same periods in 1996. The decreases were primarily attributable to an extraordinary loss on extinguishment of debt incurred in connection with the Salt Lake City debt refinancing, in the amount of $1,787,428. Income before extraordinary item for the quarter and six months ended June 30, 1997 increased $462,476 and $368,324 from the same periods in 1996. In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 128, Earnings Per Share ("SFAS No. 128"). SFAS No. 128 supersedes Accounting Principles Board Opinion No. 15, Earnings Per Share ("APB 15") and specifies the computation, presentation, and disclosure requirements for earnings per share ("EPS") for entities with publicly held common stock or potential common stock. SFAS No. 128 replaces the presentation of primary EPS with a presentation of basic EPS and fully diluted EPS with diluted EPS. It also requires dual presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. This statement will be adopted for both interim and annual periods ending after December 15, 1997. The following table reflects what the Company's basic and diluted EPS would have been under SFAS 128 for the quarters and six months ended June 30, 1997 and 1996:
Quarters ended Six months ended June 30, 1997 June 30, 1996 June 30, 1997 June 30, 1996 ------------- ------------- ------------- ------------- Basic: Income before extraordinary item $ 0.18 $ 0.17 $ 0.33 $ 0.35 Extraordinary item - loss on extinguishment of debt (0.18) - (0.19) - ------ ----- ----- ------
8 Net income $ 0.00 $ 0.17 $ 0.14 $ 0.35 ==== ==== ==== ==== Diluted: Income before extraordinary item $ 0.14 $ 0.17 $ 0.27 $ 0.34 Extraordinary item - loss on extinguishment of debt (0.14) - (0.15) - ---- ------- ----- ------ Net income $ 0.00 $ 0.17 $ 0.12 $ 0.34 ==== ==== ==== ====
Funds from Operations The Company believes that Funds From Operations enhances an investor's understanding of the Company's financial condition, results of operations and cash flows. The Company believes that Funds From Operations is an appropriate measure of the performance of an equity REIT, and that it can be one measure of a REIT's ability to make cash distributions. Funds From Operations is defined by the National Association of Real Estate Investment Trusts, Inc. as "net income (or loss) (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from debt restructuring and sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures." The Company's method of calculating Funds From Operations excludes other non-recurring revenue and expense items and may be different from methods used by other REITs and, accordingly, is not comparable to such other REITs. Funds From Operations should not be considered an alternative to net income, as an indicator of the Company's operating performance or to cash flows from operating activities as determined in accordance with generally accepted accounting principles ("GAAP"), or a measure of liquidity to other consolidated income or cash flow statement data as determined in accordance with GAAP. The Company reports Funds From Operations ("FFO") on a fully diluted basis (Total FFO) assuming the conversion of all operating partnership units. This reporting method treats all operating partnership units as common stock equivalents even though many units are not immediately convertible and receive distributions below the level paid in respect of the Company's common stock. The following table reflects the Company's FFO for the quarter and six months ended June 30, 1997 and 1996:
Quarter ended Six months ended June 30, 1997 June 30, 1996 June 30, 1997 June 30, 1996 ------------- ------------- ------------- ------------- Net income $ 303,546 $ 1,628,498 $ 1,813,996 $ 3, 301,943 Add back: Depreciation and amortization of real estate 2,614,850 1,827,733 5,075,395 3,392,800 Minority interests share of income 42,673 147,151 304,558 200,830 Losses from debt restructuring 1,787,428 - 1,856,271 - Property arbitration litigation expense 167,351 - 167,351 - --------- --------------- --------- ------------- Total FFO - for shares and partnership units before items below 4,915,848 3,603,382 9,217,571 6,895,573
9 Adjustments of other non-recurring items1 Non-recurring stock compensation -- 147,066 -- 294,132 ------------ ------------ ------------ ------------ Total FFO for shares and partnership units 4,915,848 3,750,448 9,217,571 7,189,705 Less: Minority interests share of depreciation (451,568) (163,106) (805,815) (165,036) Minority interests share of income (42,673) (147,151) (304,558) (200,830) ------------ ------------ ------------ ------------ FFO - for common and preferred shares only $ 4,421,607 $ 3,440,191 $ 8,107,198 $ 6,823,839 ============ ============ ============ ============ Weighted average common and preferred shares outstanding 10,833,374 9,383,641 10,512,972 9,370,584 Weighted average OP units outstanding 3,000,445 1,140,232 2,796,234 738,187 ------------ ------------ ------------ ------------ Total weighted average shares and units 13,833,819 10,523,873 13,309,206 10,108,771 ============ ============ ============ ============
Below are the cash flows provided by (used in) operating, investing and financing activities for the quarters and six months ended June 30, 1997 and 1996:
Quarters ended Six months ended June 30, 1997 June 30, 1996 June 30, 1997 June 30, 1996 ------------- ------------- ------------- ------------- Cash flows provided by (used in): Operating activities $ 5,027,496 $ 3,739,969 $ 9,504,045 $ 6,915,449 Investing activities (8,053,146) (2,138,796) (32,382,615) (2,232,482) Financing activities 10,762,793 (1,680,942) 32,277,078 (4,840,413) ========== =========== ========== ===========
The number of weighted average shares used by the Company in calculating FFO differs from those used in calculating earnings per share under generally accepted accounting principles. The Company's dividends declared, on a weighted average basis, to be paid to stockholders (including preferred stockholders) amounted to approximately 71% of the Company's FFO for the quarter ended June 30, 1997. The Company's total declared dividends and partnership distributions, on a weighted average basis, amounted to approximately 75% of the Company's FFO for the quarter ended June 30, 1997. - ------------------ 1 For purposes of the calculation of Funds From Operations, the Company has added back to net income amounts for non-recurring stock compensation, which management believes to be an appropriate adjustment based on the non-recurring and unusual nature of such amounts. The Company's method of calculating Funds From Operations may be different from methods used by other REITs. Non-recurring stock compensation represents the expense of a simultaneous exercise and re-granting of options to the Company's management during the period between July 1995 and January 1996, which was intended to increase management's ownership in the Company (a practice which has been discontinued). The Board of Directors has determined that the Company will not engage in such practices in the future. 10 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Lexington Corporate Properties, Inc. Date: November 14, 1997 By:/s/ E. Robert Roskind --------------------------------- E. Robert Roskind Chairman and Co-Chief Executive Officer Date: November 14, 1997 By:/s/ Paul R. Wood ---------------------------------- Paul R. Wood Vice President and Chief Accounting Officer -----END PRIVACY-ENHANCED MESSAGE-----