QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered | ||
SM |
|
| ||
|
|
|
|
|
☒ |
Accelerated filer |
☐ | |||
Non-Accelerated filer |
☐ |
Smaller Reporting Company |
| |||
Emerging Growth Company |
|
|
||
Number of shares of common stock outstanding at August 1, 2019 |
Page No. |
||||||
Part I. |
||||||
Item 1. |
||||||
1 |
||||||
2 |
||||||
3 |
||||||
5 |
||||||
6 |
||||||
Item 2. |
33 |
|||||
Item 3. |
67 |
|||||
Item 4. |
67 |
|||||
Part II. |
69 |
|||||
Item 1. |
69 |
|||||
Item 1A. |
69 |
|||||
Item 2. |
69 |
|||||
Item 3. |
69 |
|||||
Item 4. |
69 |
|||||
Item 5. |
69 |
|||||
Item 6. |
70 |
|||||
71 |
ADC - Acquisition, development, and construction loan |
FHLB-NY - Federal Home Loan Bank of New York | |
ALCO - Asset and Liability Management Committee |
FOMC - Federal Open Market Committee | |
AMT - Alternative minimum tax |
FRB - Federal Reserve Board | |
AmTrust - AmTrust Bank |
FRB-NY - Federal Reserve Bank of New York | |
AOCL - Accumulated other comprehensive loss |
Freddie Mac - Federal Home Loan Mortgage Corporation | |
ASC - Accounting Standards Codification |
FTEs - Full-time equivalent employees | |
ASU - Accounting Standards Update |
GAAP - U.S. generally accepted accounting principles | |
BOLI - Bank-owned life insurance |
GLBA - The Gramm Leach Bliley Act | |
BP - Basis point(s) |
GNMA - Government National Mortgage Association | |
C&I - Commercial and industrial loan |
GSEs - Government-sponsored enterprises | |
CCAR - Comprehensive Capital Analysis and Review |
HQLAs - High-quality liquid assets | |
CDs - Certificates of deposit |
LIBOR-London Interbank Offered Rate | |
CFPB - Consumer Financial Protection Bureau |
LSA - Loss Share Agreements | |
CMOs - Collateralized mortgage obligations |
LTV - Loan-to-value ratio | |
CMT - Constant maturity treasury rate |
MBS – Mortgage-backed securities | |
CPI - Consumer Price Index |
MSRs - Mortgage servicing rights | |
CPR - Constant prepayment rate |
NIM - Net interest margin | |
CRA - Community Reinvestment Act |
NOL - Net operating loss | |
CRE - Commercial real estate loan |
NPAs - Non-performing assets | |
Desert Hills - Desert Hills Bank |
NPLs - Non-performing loans | |
DIF - Deposit Insurance Fund |
NPV - Net Portfolio Value | |
DFA - Dodd-Frank Wall Street Reform and Consumer Protection Act |
NYSDFS - New York State Department of Financial Services | |
DSCR - Debt service coverage ratio |
NYSE - New York Stock Exchange | |
EPS - Earnings per common share |
OCC - Office of the Comptroller of the Currency | |
ERM - Enterprise Risk Management |
OFAC - Office of Foreign Assets Control | |
ESOP - Employee Stock Ownership Plan |
OREO - Other real estate owned | |
Fannie Mae - Federal National Mortgage Association |
OTTI - Other-than-temporary impairment | |
ROU – Right of use asset | ||
FASB - Financial Accounting Standards Board |
SEC - U.S. Securities and Exchange Commission | |
FDI Act - Federal Deposit Insurance Act |
SIFI - Systemically Important Financial Institution | |
FDIC - Federal Deposit Insurance Corporation |
TDRs - Troubled debt restructurings | |
FHLB - Federal Home Loan Bank |
Item 1. |
Financial Statements |
June 30, 2019 |
December 31, 2018 |
|||||||
(unaudited) |
||||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | |
$ | |
||||
Securities: |
||||||||
Debt securities available-for-sale ($ |
|
|
||||||
Equity investments with readily determinable fair values, at fair value |
|
|
||||||
Total securities |
|
|
||||||
Loans and leases, net of deferred loan fees and costs |
|
|
||||||
Less: Allowance for loan losses |
( |
) | ( |
) | ||||
Total loans and leases, net |
|
|
||||||
Federal Home Loan Bank stock, at cost |
|
|
||||||
Premises and equipment, net |
|
|
||||||
Operating lease right-of-use assets |
|
— |
||||||
Goodwill |
|
|
||||||
Bank-owned life insurance |
|
|
||||||
Other real estate owned and other repossessed assets |
|
|
||||||
Other assets |
|
|
||||||
Total assets |
$ | |
$ | |
||||
Liabilities and Stockholders’ Equity: |
||||||||
Deposits: |
||||||||
Interest-bearing checking and money market accounts |
$ | |
$ | |
||||
Savings accounts |
|
|
||||||
Certificates of deposit |
|
|
||||||
Non-interest-bearing accounts |
|
|
||||||
Total deposits |
|
|
||||||
Borrowed funds: |
||||||||
Wholesale borrowings: |
||||||||
Federal Home Loan Bank advances |
|
|
||||||
Repurchase agreements |
|
|
||||||
Total wholesale borrowings |
|
|
||||||
Junior subordinated debentures |
|
|
||||||
Subordinated notes |
|
|
||||||
Total borrowed funds |
|
|
||||||
Operating lease liabilities |
|
— |
||||||
Other liabilities |
|
|
||||||
Total liabilities |
|
|
||||||
Stockholders’ equity: |
||||||||
Preferred stock at par $ |
|
|
||||||
Common stock at par $ |
|
|
||||||
Paid-in capital in excess of par |
|
|
||||||
Retained earnings |
|
|
||||||
Treasury stock, at cost ( |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss, net of tax: |
||||||||
Net unrealized gain (loss) on securities available for sale, net of tax of ($ |
|
( |
) | |||||
Net unrealized loss on the non-credit portion of OTTI losses on securities, net of tax of $ |
( |
) | ( |
) | ||||
Net unrealized loss on pension and post-retirement obligations, net of tax of $ respectively |
( |
) | ( |
) | ||||
Total accumulated other comprehensive loss, net of tax |
( |
) | ( |
) | ||||
Total stockholders’ equity |
|
|
||||||
Total liabilities and stockholders’ equity |
$ | |
$ | |
For the |
For the |
|||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Interest Income: |
||||||||||||||||
Mortgage and other loans and leases |
$ | |
$ | |
$ | |
$ | |
||||||||
Securities and money market investments |
|
|
|
|
||||||||||||
Total interest income |
|
|
|
|
||||||||||||
Interest Expense: |
||||||||||||||||
Interest-bearing checking and money market accounts |
|
|
|
|
||||||||||||
Savings accounts |
|
|
|
|
||||||||||||
Certificates of deposit |
|
|
|
|
||||||||||||
Borrowed funds |
|
|
|
|
||||||||||||
Total interest expense |
|
|
|
|
||||||||||||
Net interest income |
|
|
|
|
||||||||||||
Provision for losses on loans |
|
|
|
|
||||||||||||
Net interest income after provision for loan losses |
|
|
|
|
||||||||||||
Non-Interest Income: |
||||||||||||||||
Fee income |
|
|
|
|
||||||||||||
Bank-owned life insurance |
|
|
|
|
||||||||||||
Net gain (loss) on securities |
|
( |
) | |
( |
) | ||||||||||
Other |
|
|
|
|
||||||||||||
Total non-interest income |
|
|
|
|
||||||||||||
Non-Interest Expense: |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Compensation and benefits |
|
|
|
|
||||||||||||
Occupancy and equipment |
|
|
|
|
||||||||||||
General and administrative |
|
|
|
|
||||||||||||
Total non-interest expense |
|
|
|
|
||||||||||||
Income before income taxes |
|
|
|
|
||||||||||||
Income tax expense |
|
|
|
|
||||||||||||
Net income |
|
|
|
|
||||||||||||
Preferred stock dividends |
|
|
|
|
||||||||||||
Net income available to common shareholders |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Basic earnings per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted earnings per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|||||||||||||
Net income |
$ | |
$ | |
$ | |
$ | |
||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Change in net unrealized gain (loss) on securities available for sale, net of tax of ($ $$ |
|
( |
) | |
( |
) | ||||||||||
Change in the non-credit portion of OTTI losses recognized in other comprehensive income (loss), net of tax of $ |
— |
— |
— |
( |
) | |||||||||||
Change in pension and post-retirement obligations, net of tax of ($ ($ |
|
|
|
( |
) | |||||||||||
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $$ |
( |
) | — |
( |
) | — |
||||||||||
Total other comprehensive income (loss), net of tax |
|
( |
) | |
( |
) | ||||||||||
Total comprehensive income, net of tax |
$ | |
$ | |
$ | |
$ | |
Preferred |
Common |
Accumulated |
||||||||||||||||||||||||||||||
Stock |
Stock |
Paid-in |
Other |
Total |
||||||||||||||||||||||||||||
(dollars in thousands) |
Shares Outstanding |
(Par Value: $0.01) |
(Par Value: $0.01) |
Capital in excess of Par |
Retained Earnings |
Treasury Stock, at Cost |
Comprehensive Loss, Net of Tax |
Stockholders’ Equity |
||||||||||||||||||||||||
Balance at January 1, 2019 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
|||||||||||||||
Shares issued for restricted stock, net of forfeitures |
|
— |
— |
( |
) | — |
|
— |
— |
|||||||||||||||||||||||
Compensation expense related to restricted stock awards |
— |
— |
— |
|
— |
— |
— |
|
||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Dividends paid on common stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Dividends paid on preferred stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Purchase of common stock |
( |
) | — |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||
Other comprehensive income, net of tax |
— |
— |
— |
— |
— |
— |
|
|
||||||||||||||||||||||||
Balance at March 31, 2019 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for restricted stock, net of forfeitures |
|
— |
— |
( |
) | — |
|
— |
— |
|||||||||||||||||||||||
Compensation expense related to restricted stock awards |
— |
— |
— |
|
— |
— |
— |
|
||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Dividends paid on common stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Dividends paid on preferred stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Purchase of common stock |
( |
) | — |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||
Other comprehensive income, net of tax |
— |
— |
— |
— |
— |
— |
|
|
||||||||||||||||||||||||
Balance at June 30, 2019 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
Preferred |
Common |
Accumulated |
||||||||||||||||||||||||||||||
Stock |
Stock |
Paid-in |
Other |
Total |
||||||||||||||||||||||||||||
(dollars in thousands) |
Shares Outstanding |
(Par Value: $0.01) |
(Par Value: $0.01) |
Capital in excess of Par |
Retained Earnings |
Treasury Stock, at Cost |
Comprehensive Loss, Net of Tax |
Stockholders’ Equity |
||||||||||||||||||||||||
Balance at January 1, 2018 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
|||||||||||||||
Shares issued for restricted stock |
|
— |
|
( |
) | — |
|
— |
— |
|||||||||||||||||||||||
Compensation expense related to restricted stock awards |
— |
— |
— |
|
— |
— |
— |
|
||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Dividends paid on common stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Dividends paid on preferred stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Effect of adopting ASU No. 2016-01 |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Effect of adopting ASU No. 2018-02 |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Purchase of common stock |
( |
) | — |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||
Other comprehensive loss, net of tax |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at March 31, 2018 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for restricted stock |
|
— |
— |
( |
) | — |
|
— |
— |
|||||||||||||||||||||||
Compensation expense related to restricted stock awards |
— |
— |
— |
|
— |
— |
— |
|
||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|
— |
— |
|
||||||||||||||||||||||||
Dividends paid on common stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Dividends paid on preferred stock ($ |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | ||||||||||||||||||||||
Effect of adopting ASU No. 2016-01 |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Effect of adopting ASU No. 2018-02 |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Purchase of common stock |
( |
) | — |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||
Other comprehensive loss, net of tax |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||
Balance at June 30, 2018 |
|
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
For the Six Months Ended June 30, |
||||||||
2019 |
2018 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | |
$ | |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
|
|
||||||
Depreciation |
|
|
||||||
Amortization of discounts and premiums, net |
|
( |
) | |||||
Net gain on securities |
( |
) | — |
|||||
Gain on trading activity |
( |
) | ( |
) | ||||
Net loss (gain) on sales of loans |
|
( |
) | |||||
Stock-based compensation |
|
|
||||||
Deferred tax expense |
|
|
||||||
Changes in operating assets and liabilities: |
|
|||||||
(Decrease) increase in other assets (1) |
( |
) | |
|||||
Increase in other liabilities (2) |
|
|
||||||
Purchases of securities held for trading |
( |
) | ( |
) | ||||
Proceeds from sales of securities held for trading |
|
|
||||||
Proceeds from sales of loans originated for sale |
|
|
||||||
Net cash provided by operating activities |
|
|
||||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from repayment of securities available for sale |
|
|
||||||
Proceeds from sales of securities available for sale |
|
— |
||||||
Purchase of securities available for sale |
( |
) | ( |
) | ||||
Redemption of Federal Home Loan Bank stock |
|
|
||||||
Purchases of Federal Home Loan Bank stock |
( |
) | ( |
) | ||||
Proceeds from bank-owned life insurance |
|
|
||||||
Proceeds from sales of loans |
|
|
||||||
Other changes in loans, net |
( |
) | ( |
) | ||||
Dispositions (purchase) of premises and equipment, net |
|
( |
) | |||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash Flows from Financing Activities: |
||||||||
Net increase in deposits |
|
|
||||||
Proceeds from long-term borrowed funds |
|
|
||||||
Repayments of long-term borrowed funds |
( |
) | ( |
) | ||||
Cash dividends paid on common stock |
( |
) | ( |
) | ||||
Cash dividends paid on preferred stock |
( |
) | ( |
) | ||||
Treasury stock repurchased |
( |
) | — |
|||||
Payments relating to treasury shares received for restricted stock award tax payments |
( |
) | ( |
) | ||||
Net cash provided by financing activities |
|
|
||||||
Net decrease in cash, cash equivalents, and restricted cash |
( |
) | ( |
) | ||||
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
||||||
Cash, cash equivalents, and restricted cash at end of period |
$ | |
$ | |
||||
Supplemental information: |
||||||||
Cash paid for interest |
$ | |
$ | |
||||
Cash paid for income taxes |
|
|
||||||
Non-cash investing and financing activities: |
||||||||
Transfers to repossessed assets from loans |
$ | |
$ | |
||||
Operating lease liabilities arising from obtaining right-of-use assets as of January 1, 2019 |
|
— |
||||||
Transfer of loans from held for investment to held for sale |
|
|
||||||
Dispositions of premises and equipment |
|
— |
||||||
Shares issued for restricted stock awards |
|
|
(1) | Includes $ right-of-use assets for the six months ended June 30, 2019. |
(2) | Includes $ |
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(in thousands, except share and per share amounts) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Net income available to common shareholders |
$ | |
$ | |
$ | |
$ | |
||||||||
Less: Dividends paid on and earnings allocated to participating securities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Earnings applicable to common stock |
$ | |
$ | |
$ | |
$ | |
||||||||
Weighted average common shares outstanding |
|
|
|
|
||||||||||||
Basic earnings per common share |
$ | 0.19 |
$ | |
$ | 0.38 |
$ | |
||||||||
Earnings applicable to common stock |
$ | 87,984 |
$ | 97,880 |
$ | 176,232 |
$ | 194,968 |
||||||||
Weighted average common shares outstanding |
465,351,586 |
488,530,527 |
465,422,251 |
488,336,395 |
||||||||||||
Potential dilutive common shares |
|
|
|
|
||||||||||||
Total shares for diluted earnings per common share computation |
|
|
|
|
||||||||||||
Diluted earnings per common share and common share equivalents |
$ | 0.19 |
$ | |
$ | 0.38 |
$ | |
||||||||
(in thousands) |
For the Six Months Ended June 30, 2019 | |||||
Details about Accumulated Other Comprehensive Loss |
Amount Reclassified out of Accumulated Other Comprehensive Loss (1) |
Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income | ||||
Unrealized gains on available-for-sale securities |
$ | |
Net gain (loss) on securities | |||
( |
) | Income tax benefit | ||||
$ | |
Net gain (loss) on securities, net of tax | ||||
Amortization of defined benefit pension plan items: |
||||||
Past service liability |
$ | |
Included in the computation of net periodic credit (2) | |||
Actuarial losses |
( |
) | Included in the computation of net periodic credit (2) | |||
( |
) | Total before tax | ||||
|
Income tax benefit | |||||
$ | ( |
) | Amortization of defined benefit pension plan items, net of tax | |||
Total reclassifications for the period |
$ | |
||||
(1) | Amounts in parentheses indicate expense items. |
(2) | See Note 8, “Pension and Other Post-Retirement Benefits,” for additional information. |
June 30, 2019 |
||||||||||||||||
(in thousands) |
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value |
||||||||||||
Debt securities available-for-sale: |
||||||||||||||||
Mortgage-related Debt Securities: |
||||||||||||||||
GSE certificates |
$ | |
$ | |
$ | |
$ | |
||||||||
GSE CMOs |
|
|
|
|
||||||||||||
Total mortgage-related debt securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Other Debt Securities: |
||||||||||||||||
U. S. Treasury obligations |
$ | |
$ | |
$ | — |
$ | |
||||||||
GSE debentures |
|
|
|
|
||||||||||||
Asset-backed securities (1) |
|
— |
|
|
||||||||||||
Municipal bonds |
|
|
|
|
||||||||||||
Corporate bonds |
|
|
|
|
||||||||||||
Capital trust notes |
|
|
|
|
||||||||||||
Total other debt securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Total debt securities available for sale (2) |
$ | |
$ | |
$ | |
$ | |
||||||||
Equity Securities: |
||||||||||||||||
Preferred stock |
|
|
— |
|
||||||||||||
Mutual funds and common stock (3) |
|
|
|
|
||||||||||||
Total equity securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Total securities |
$ | |
$ | |
$ | |
$ | |
(1) | The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government. |
(2) | The amortized cost includes the non-credit portion of OTTI recorded in AOCL. At June 30, 2019, the non-credit portion of OTTI recorded in AOCL was $ million before taxes. |
(3) | Primarily consists of mutual funds that are CRA-qualified investments. |
December 31, 2018 |
||||||||||||||||
(in thousands) |
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value |
||||||||||||
Debt securities available-for-sale: |
||||||||||||||||
Mortgage-related Debt Securities: |
||||||||||||||||
GSE certificates |
$ | |
$ | |
$ | |
$ | |
||||||||
GSE CMOs |
|
|
|
|
||||||||||||
Total mortgage-related debt securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Other Debt Securities: |
||||||||||||||||
GSE debentures |
$ | |
$ | |
$ | |
$ | |
||||||||
Asset-backed securities (1) |
|
|
|
|
||||||||||||
Municipal bonds |
|
|
|
|
||||||||||||
Corporate bonds |
|
|
|
|
||||||||||||
Capital trust notes |
|
|
|
|
||||||||||||
Total other debt securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Total debt securities available for sale (2) |
$ | |
$ | |
$ | |
$ | |
||||||||
Equity Securities: |
||||||||||||||||
Preferred stock |
|
— |
|
|
||||||||||||
Mutual funds and common stock (3) |
|
|
|
|
||||||||||||
Total equity securities |
$ | |
$ | |
$ | |
$ | |
||||||||
Total securities |
$ | |
$ | |
$ | |
$ | |
||||||||
(1) | The underlying assets of the asset-backed securities are substantially guaranteed by the U.S. Government. |
(2) | The amortized cost includes the non-credit portion of OTTI recorded in AOCL. At December 31, 2018, the non-credit portion of OTTI recorded in AOCL was $ |
(3) | Primarily consists of mutual funds that are CRA-qualified investments. |
For the Six Months Ended June 30, |
||||||||
(in thousands) |
2019 |
2018 |
||||||
Gross proceeds |
$ | 361,311 |
— |
|||||
Gross realized gains |
|
|
(in thousands) |
For the Six Months Ended June 30, 2019 |
||||||
Beginning credit loss amount as of December 31, 2018 |
$ | |
|||||
Add: Initial other-than-temporary credit losses |
— |
||||||
Subsequent other-than-temporary credit losses |
— |
||||||
Amount previously recognized in AOCL |
— |
||||||
Less: Realized losses for securities sold |
— |
||||||
Securities intended or required to be sold |
— |
||||||
Increase in cash flows on debt securities |
|
||||||
Ending credit loss amount as of June 30, 2019 |
$ | |
|||||
Mortgage- Related Securities |
Average Yield |
U.S. Government and GSE Obligations |
Average Yield |
State, County, and Municipal |
Average Yield (1) |
Other Debt Securities (2) |
Average Yield |
Fair Value |
||||||||||||||||||||||||||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Available-for-Sale Debt Securities: |
||||||||||||||||||||||||||||||||||||
Due within one year |
$ | — |
— |
% | $ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
||||||||||||||||||
Due from one to five years |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Due from five to ten years |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Due after ten years |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total debt securities available for sale |
$ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
||||||||||||||||||
(1) | Not presented on a tax-equivalent basis. |
(2) | Includes corporate bonds, capital trust notes, and asset-backed securities. |
Less than Twelve Months |
Twelve Months or Longer |
Total |
||||||||||||||||||||||
(in thousands) |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
||||||||||||||||||
Temporarily Impaired Securities: |
||||||||||||||||||||||||
U. S. Government agency and GSE obligations |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
GSE certificates |
— |
— |
|
|
|
|
||||||||||||||||||
GSE CMOs |
|
|
|
|
|
|
||||||||||||||||||
Asset-backed securities |
|
|
— |
— |
|
|
||||||||||||||||||
Municipal bonds |
— |
— |
|
|
|
|
||||||||||||||||||
Corporate bonds |
|
|
|
|
|
|
||||||||||||||||||
Capital trust notes |
— |
— |
|
|
|
|
||||||||||||||||||
Equity securities |
— |
— |
|
|
|
|
||||||||||||||||||
Total temporarily impaired securities |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Less than Twelve Months |
Twelve Months or Longer |
Total |
||||||||||||||||||||||
(in thousands) |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
||||||||||||||||||
Temporarily Impaired Securities: |
||||||||||||||||||||||||
U. S. Government agency and GSE obligations |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
GSE certificates |
|
|
|
|
|
|
||||||||||||||||||
GSE CMOs |
|
|
|
|
|
|
||||||||||||||||||
Asset-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Municipal bonds |
|
|
|
|
|
|
||||||||||||||||||
Corporate bonds |
|
|
|
|
|
|
||||||||||||||||||
Capital trust notes |
|
|
|
|
|
|
||||||||||||||||||
Equity securities |
|
|
|
|
|
|
||||||||||||||||||
Total temporarily impaired securities |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
June 30, 2019 |
December 31, 2018 |
|||||||||||||||
(dollars in thousands) |
Amount |
Percent of Loans Held for Investment |
Amount |
Percent of Loans Held for Investment |
||||||||||||
Loans and Leases Held for Investment: |
||||||||||||||||
Mortgage Loans: |
||||||||||||||||
Multi-family |
$ | |
|
% | $ | |
|
% | ||||||||
Commercial real estate |
|
|
|
|
||||||||||||
One-to-four family |
|
|
|
|
||||||||||||
Acquisition, development, and construction |
|
|
|
|
||||||||||||
Total mortgage loans held for investment |
$ | |
|
$ | |
|
||||||||||
Other Loans: |
||||||||||||||||
Commercial and industrial |
|
|
|
|
||||||||||||
Lease financing, net of unearned income of $ |
|
|
|
|
||||||||||||
Total commercial and industrial loans (1) |
|
|
|
|
||||||||||||
Other |
|
|
|
|
||||||||||||
Total other loans held for investment |
|
|
|
|
||||||||||||
Total loans and leases held for investment |
$ | |
|
% | $ | |
|
% | ||||||||
Net deferred loan origination costs |
|
|
||||||||||||||
Allowance for losses |
( |
) | ( |
) | ||||||||||||
Total loans and leases, net |
$ | |
$ | |
(1) | Includes specialty finance loans and leases of $ |
(in thousands) |
Loans 30-89 DaysPast Due |
Non- Accrual Loans |
Loans 90 Days or More Delinquent and Still Accruing Interest |
Total Past Due Loans |
Current Loans |
Total Loans Receivable |
||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | — |
$ | |
$ | |
$ | |
||||||||||||
Commercial real estate |
— |
|
— |
|
|
|
||||||||||||||||||
One-to-four family |
|
|
— |
|
|
|
||||||||||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
|
|
||||||||||||||||||
Commercial and industrial (1) (2) |
|
|
— |
|
|
|
||||||||||||||||||
Other |
|
|
— |
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | — |
$ | |
$ | |
$ | |
||||||||||||
(1) | Includes $ |
(2) | Includes lease financing receivables, all of which were current. |
(in thousands) |
Loans 30-89 DaysPast Due |
Non- Accrual Loans |
Loans 90 Days or More Delinquent and Still Accruing Interest |
Total Past Due Loans |
Current Loans |
Total Loans Receivable |
||||||||||||||||||
Multi-family |
$ | — |
$ | |
$ | — |
$ | |
$ | |
$ | |
||||||||||||
Commercial real estate |
— |
|
— |
|
|
|
||||||||||||||||||
One-to-four family |
|
|
— |
|
|
|
||||||||||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
|
|
||||||||||||||||||
Commercial and industrial (1) (2) |
|
|
— |
|
|
|
||||||||||||||||||
Other |
|
|
— |
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | — |
$ | |
$ | |
$ | |
(1) | Includes $ |
(2) | Includes lease financing receivables, all of which were current. |
Mortgage Loans |
Other Loans |
|||||||||||||||||||||||||||||||
(in thousands) |
Multi- Family |
Commercial Real Estate |
One-to- Four Family |
Acquisition, Development, and Construction |
Total Mortgage Loans |
Commercial and Industrial (1) |
Other |
Total Other Loans |
||||||||||||||||||||||||
Credit Quality Indicator: |
||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||
Special mention |
|
|
|
|
|
|
— |
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
(1) | Includes lease financing receivables, all of which were classified as Pass. |
Mortgage Loans |
Other Loans |
|||||||||||||||||||||||||||||||
(in thousands) |
Multi- Family |
Commercial Real Estate |
One-to- Four Family |
Acquisition, Development, and Construction |
Total Mortgage Loans |
Commercial and Industrial (1) |
Other |
Total Other Loans |
||||||||||||||||||||||||
Credit Quality Indicator: |
||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||
Special mention |
|
|
— |
|
|
|
— |
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
(1) | Includes lease financing receivables, all of which were classified as Pass. |
June 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||
(in thousands) |
Accruing |
Non-Accrual |
Total |
Accruing |
Non-Accrual |
Total |
||||||||||||||||||
Loan Category: |
||||||||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Commercial real estate |
|
|
|
|
|
|
||||||||||||||||||
One-to-four family |
|
|
|
|
|
|
||||||||||||||||||
Acquisition, development, and construction |
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial (1) |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
(1) | Includes $ |
For the Three Months Ended June 30, 2019 |
|||||||||||||||||||||||||||||
(dollars in thousands) |
Number of Loans |
Pre-Modification Recorded Investment |
Post-Modification Recorded Investment |
Weighted Average Interest Rate |
|||||||||||||||||||||||||
Pre- Modification |
Post- Modification |
Charge-off Amount |
Capitalized Interest |
||||||||||||||||||||||||||
Loan Category: |
|||||||||||||||||||||||||||||
Commercial and industrial |
|
$ | |
$ | |
|
% | |
% | $ | |
$ | — |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
For the Three Months Ended June 30, 2018 |
|||||||||||||||||||||||||||||
(dollars in thousands) |
Number of Loans |
Pre-Modification Recorded Investment |
Post-Modification Recorded Investment |
Weighted Average Interest Rate |
|||||||||||||||||||||||||
Pre- Modification |
Post- Modification |
Charge-off Amount |
Capitalized Interest |
||||||||||||||||||||||||||
Loan Category: |
|||||||||||||||||||||||||||||
Commercial and industrial |
|
$ | |
$ | |
|
% | |
% | $ | |
$ | — |
For the Six Months Ended June 30, 2019 |
|||||||||||||||||||||||||||||
(dollars in thousands) |
Number of Loans |
Pre-Modification Recorded Investment |
Post-Modification Recorded Investment |
Weighted Average Interest Rate |
|||||||||||||||||||||||||
Pre- Modification |
Post- Modification |
Charge-off Amount |
Capitalized Interest |
||||||||||||||||||||||||||
Loan Category: |
|||||||||||||||||||||||||||||
Commercial and industrial |
|
$ | |
$ | |
|
% | |
% | $ | |
$ | — |
||||||||||||||||
For the Six Months Ended June 30, 2018 |
|||||||||||||||||||||||||||||
(dollars in thousands) |
Number of Loans |
Pre-Modification Recorded Investment |
Post-Modification Recorded Investment |
Weighted Average Interest Rate |
|||||||||||||||||||||||||
Pre- Modification |
Post- Modification |
Charge-off Amount |
Capitalized Interest |
||||||||||||||||||||||||||
Loan Category: |
|||||||||||||||||||||||||||||
Acquisition, development, and construction |
|
$ | |
$ | |
|
% | |
% | $ | — |
$ | — |
||||||||||||||||
Commercial and industrial |
|
|
|
|
|
|
— |
||||||||||||||||||||||
Total |
|
$ | |
$ | |
$ | |
$ | — |
(in thousands) |
Mortgage |
Other |
Total |
|||||||||
Allowances for Loan Losses at June 30, 2019: |
||||||||||||
Loans collectively evaluated for impairment |
$ | |
$ | |
$ | |
||||||
(in thousands) |
Mortgage |
Other |
Total |
|||||||||
Allowances for Loan Losses at December 31, 2018: |
||||||||||||
Loans collectively evaluated for impairment |
$ | |
$ | |
$ | |
||||||
(in thousands) |
Mortgage |
Other |
Total |
|||||||||
Loans Receivable at June 30, 2019: |
||||||||||||
Loans individually evaluated for impairment |
$ | |
$ | |
$ | |
||||||
Loans collectively evaluated for impairment |
|
|
|
|||||||||
Total |
$ | |
$ | |
$ | |
||||||
(in thousands) |
Mortgage |
Other |
Total |
|||||||||
Loans Receivable at December 31, 2018: |
||||||||||||
Loans individually evaluated for impairment |
$ | |
$ | |
$ | |
||||||
Loans collectively evaluated for impairment |
|
|
|
|||||||||
Total |
$ | |
$ | |
$ | |
||||||
For the Six Months Ended June 30, |
||||||||||||||||||||||||
2019 |
2018 |
|||||||||||||||||||||||
(in thousands) |
Mortgage |
Other |
Total |
Mortgage |
Other |
Total |
||||||||||||||||||
Balance, beginning of period |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Charge-offs |
— |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||
Recoveries |
|
|
|
|
|
|
||||||||||||||||||
(Recovery of) provision for losses on loans |
( |
) | |
|
|
|
|
|||||||||||||||||
Balance, end of period |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
(in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
Impaired loans with no related allowance: |
||||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Commercial real estate |
|
|
— |
|
— |
|||||||||||||||
One-to-four family |
|
|
— |
|
|
|||||||||||||||
Acquisition, development, and construction |
|
|
— |
|
|
|||||||||||||||
Other |
|
|
— |
|
|
|||||||||||||||
Total impaired loans with no related allowance |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Impaired loans with an allowance recorded: |
||||||||||||||||||||
Multi-family |
$ | — |
$ | — |
$ | — |
$ | — |
$ | — |
||||||||||
Commercial real estate |
— |
— |
— |
— |
— |
|||||||||||||||
One-to-four family |
— |
— |
— |
— |
— |
|||||||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
— |
|||||||||||||||
Other |
— |
— |
— |
|
— |
|||||||||||||||
Total impaired loans with an allowance recorded |
$ | — |
$ | — |
$ | — |
$ | |
$ | — |
||||||||||
Total impaired loans: |
||||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Commercial real estate |
|
|
— |
|
— |
|||||||||||||||
One-to-four family |
|
|
— |
|
|
|||||||||||||||
Acquisition, development, and construction |
|
|
— |
|
|
|||||||||||||||
Other |
|
|
— |
|
|
|||||||||||||||
Total impaired loans |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
(in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
Impaired loans with no related allowance: |
||||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Commercial real estate |
|
|
— |
|
— |
|||||||||||||||
One-to-four family |
|
|
— |
|
|
|||||||||||||||
Acquisition, development, and construction |
|
|
— |
|
|
|||||||||||||||
Other |
|
|
— |
|
|
|||||||||||||||
Total impaired loans with no related allowance |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Impaired loans with an allowance recorded: |
||||||||||||||||||||
Multi-family |
$ | — |
$ | — |
$ | — |
$ | — |
$ | — |
||||||||||
Commercial real estate |
— |
— |
— |
— |
— |
|||||||||||||||
One-to-four family |
— |
— |
— |
— |
— |
|||||||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
— |
|||||||||||||||
Other |
— |
— |
— |
|
— |
|||||||||||||||
Total impaired loans with an allowance recorded |
$ | — |
$ | — |
$ | — |
$ | |
$ | — |
||||||||||
Total impaired loans: |
||||||||||||||||||||
Multi-family |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
Commercial real estate |
|
|
— |
|
— |
|||||||||||||||
One-to-four family |
|
|
— |
|
|
|||||||||||||||
Acquisition, development, and construction |
|
|
— |
|
|
|||||||||||||||
Other |
|
|
— |
|
|
|||||||||||||||
Total impaired loans |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||
(in thousands) |
June 30, 2019 |
December 31, 2018 |
||||||
Wholesale Borrowings: |
||||||||
FHLB advances |
$ | |
$ | |
||||
Repurchase agreements |
|
|
||||||
Total wholesale borrowings |
$ | |
$ | |
||||
Junior subordinated debentures |
|
|
||||||
Subordinated notes |
|
|
||||||
Total borrowed funds |
$ | |
$ | |
||||
Remaining Contractual Maturity of the Agreements |
||||||||||||||||
(in thousands) |
Overnight and Continuous |
Up to 30 Days |
30–90 Days |
Greater than 90 Days |
||||||||||||
GSE obligations |
$ | — |
$ | — |
$ | — |
$ | |
||||||||
Issuer |
Interest Rate of Capital Securities and Debentures |
Junior Subordinated Debentures Amount Outstanding |
Capital Securities Amount Outstanding |
|
Date of Original Issue |
|
|
Stated Maturity |
|
|
First Optional Redemption Date |
| |||||||||||||
(dollars in thousands) |
|
|
|
|
|
||||||||||||||||||||
New York Community Capital Trust V (BONUSES SM Units) |
|
% | $ | |
$ | |
|
|
|
|
|
|
|
(1) |
| ||||||||||
New York Community Capital Trust X |
|
|
|
|
|
|
|
|
|
|
(2) |
| |||||||||||||
PennFed Capital Trust III |
|
|
|
|
|
|
|
|
|
|
(2) |
| |||||||||||||
New York Community Capital Trust XI |
|
|
|
|
|
|
|
|
|
|
(2) |
| |||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
Total junior subordinated debentures |
|
$ | 359,683 |
$ | |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
(1) | Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002. |
(2) | Callable from this date forward. |
For the Three Months Ended June 30, |
||||||||||||||||
2019 |
2018 |
|||||||||||||||
(in thousands) |
Pension Benefits |
Post- Retirement Benefits |
Pension Benefits |
Post- Retirement Benefits |
||||||||||||
Components of net periodic expense (credit): (1) |
||||||||||||||||
Interest cost |
$ | |
$ | |
$ | |
$ | |
||||||||
Expected return on plan assets |
( |
) | |
( |
) | |
||||||||||
Amortization of prior-service costs |
|
( |
) | |
( |
) | ||||||||||
Amortization of net actuarial loss |
|
|
|
|
||||||||||||
Net periodic expense (credit) |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
(1) | Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income. |
For the Six Months Ended June 30, |
||||||||||||||||
2019 |
2018 |
|||||||||||||||
(in thousands) |
Pension Benefits |
Post- Retirement Benefits |
Pension Benefits |
Post- Retirement Benefits |
||||||||||||
Components of net periodic expense (credit): (1) |
||||||||||||||||
Interest cost |
$ | |
$ | |
$ | |
$ | |
||||||||
Expected return on plan assets |
( |
) | |
( |
) | |
||||||||||
Amortization of prior-service costs |
|
( |
) | |
( |
) | ||||||||||
Amortization of net actuarial loss |
|
|
|
|
||||||||||||
Net periodic expense(credit) |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
(1) |
Amounts are included in G&A expense on the Consolidated Statements of Income and Comprehensive Income. |
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at beginning of year |
|
$ | |
|||||
Granted |
|
|
||||||
Vested |
( |
) | |
|||||
Canceled |
( |
) | |
|||||
Unvested at end of period |
|
|
||||||
• | Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
• | Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
• | Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants use in pricing an asset or liability. |
Fair Value Measurements at June 30, 2019 |
||||||||||||||||||||
(in thousands) |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Netting Adjustments |
Total Fair Value |
|||||||||||||||
Assets: |
||||||||||||||||||||
Mortgage-related Debt Securities Available for Sale: |
||||||||||||||||||||
GSE certificates |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
GSE CMOs |
— |
|
— |
— |
|
|||||||||||||||
Total mortgage-related debt securities |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Other Debt Securities Available for Sale: |
||||||||||||||||||||
U. S. Treasury obligations |
$ | |
$ | — |
$ | — |
$ | — |
$ | |
||||||||||
GSE debentures |
— |
|
— |
— |
|
|||||||||||||||
Asset-backed securities |
— |
|
— |
— |
|
|||||||||||||||
Municipal bonds |
— |
|
— |
— |
|
|||||||||||||||
Corporate bonds |
— |
|
— |
— |
|
|||||||||||||||
Capital trust notes |
— |
|
— |
— |
|
|||||||||||||||
Total other debt securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Total debt securities available for sale |
$ | |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Equity securities: |
||||||||||||||||||||
Preferred stock |
$ | |
$ | — |
$ | — |
$ | — |
$ | |
||||||||||
Mutual funds and common stock |
— |
|
— |
— |
|
|||||||||||||||
Total equity securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Total securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
Fair Value Measurements at December 31, 2018 |
||||||||||||||||||||
(in thousands) |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Netting Adjustments |
Total Fair Value |
|||||||||||||||
Assets: |
||||||||||||||||||||
Mortgage-related Debt Securities Available for Sale: |
||||||||||||||||||||
GSE certificates |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
GSE CMOs |
— |
|
— |
— |
|
|||||||||||||||
Total mortgage-related debt securities |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Other Debt Securities Available for Sale: |
||||||||||||||||||||
GSE debentures |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Asset-backed securities |
— |
|
— |
— |
|
|||||||||||||||
Municipal bonds |
— |
|
— |
— |
|
|||||||||||||||
Corporate bonds |
— |
|
— |
— |
|
|||||||||||||||
Capital trust notes |
— |
|
— |
— |
|
|||||||||||||||
Total other debt securities |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Total debt securities available for sale |
$ | — |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Equity securities: |
||||||||||||||||||||
Preferred stock |
$ | |
$ | — |
$ | — |
$ | — |
$ | |
||||||||||
Mutual funds and common stock |
— |
|
— |
— |
|
|||||||||||||||
Total equity securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
Total securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
||||||||||
|
|
| ||||||||||||||
Fair Value Measurements at June 30, 2019 Using |
||||||||||||||||
(in thousands) |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value |
||||||||||||
Certain impaired loans (1) |
$ | — |
$ | — |
$ | |
$ | |
||||||||
Other assets (2) |
— |
— |
— |
— |
||||||||||||
Total |
$ | — |
$ | — |
$ | |
$ | |
||||||||
(1) | Represents the fair value of impaired loans, based on the value of the collateral. |
(2) | Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets. |
|
|
| ||||||||||||||
Fair Value Measurements at December 31, 2018 Using |
||||||||||||||||
(in thousands) |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Fair Value |
||||||||||||
Certain impaired loans (1) |
$ | — |
$ | — |
$ | |
$ | |
||||||||
Other assets (2) |
— |
— |
|
|
||||||||||||
Total |
$ | — |
$ | — |
$ | |
$ | |
||||||||
(1) | Represents the fair value of impaired loans, based on the value of the collateral. |
(2) | Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets. |
June 30, 2019 |
||||||||||||||||||||
Fair Value Measurement Using |
||||||||||||||||||||
(in thousands) |
Carrying Value |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||||
Financial Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | |
$ | |
$ | |
$ | — |
$ | — |
||||||||||
FHLB stock (1) |
582,348 |
|
— |
|
— |
|||||||||||||||
Loans and leases, net |
|
|
— |
— |
|
|||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Deposits |
$ | |
$ | |
$ | |
(2) |
$ | |
(3) |
$ | — |
||||||||
Borrowed funds |
|
|
— |
|
— |
(1) | Carrying value and estimated fair value are at cost. |
(2) | Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts. |
(3) | Certificates of deposit. |
December 31, 2018 |
||||||||||||||||||||
Fair Value Measurement Using |
||||||||||||||||||||
(in thousands) |
Carrying Value |
Estimated Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||||
Financial Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | |
$ | |
$ | |
$ | — |
$ | — |
||||||||||
FHLB stock (1) |
644,590 |
|
— |
|
— |
|||||||||||||||
Loans and leases, net |
|
|
— |
— |
|
|||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Deposits |
$ | |
$ | |
$ | |
(2) |
$ | |
(3) |
$ | — |
||||||||
Borrowed funds |
|
|
— |
|
— |
(1) | Carrying value and estimated fair value are at cost. |
(2) | Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts. |
(3) | Certificates of deposit. |
(in thousands) |
For the Three Months Ended June 30, 2019 |
For the Six Months Ended June 30, 2019 |
||||||
Interest income on lease financing (1) |
$ | $ |
(1) | Included in Interest Income – Mortgage and other loans and leases in the Consolidated Statements of Income and Comprehensive Income. |
(in thousands) |
June 30, 2019 |
|||
Net investment in the lease-lease payments receivable |
$ | |||
Net investment in the lease-unguaranteed residual assets |
||||
Total lease payments |
$ | |||
(in thousands) |
June 30, 2019 |
|||
2019 |
$ | |||
2020 |
||||
2021 |
||||
2022 |
||||
2023 |
||||
Thereafter |
||||
Total lease payments |
||||
Plus: deferred origination costs |
||||
Less: unearned income |
( |
) | ||
Total lease finance receivables, net |
$ | 1,026,136 |
||
(in thousands) |
For the Three Months Ended June 30, 2019 |
For the Six Months Ended June 30, 2019 |
||||||
Components of Lease Expense: |
||||||||
Operating lease cost |
$ |
$ |
||||||
Sublease income |
( |
) |
( |
) | ||||
Total lease cost |
$ |
$ | ||||||
(in thousands) |
For the Three Months Ended June 30, 2019 |
For the Six Months Ended June 30, 2019 |
||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ |
$ | ||||||
(in thousands, except lease term and discount rate) |
June 30, 2019 |
|||
Operating Leases: |
||||
Operating lease right-of-use assets |
$ |
|||
Operating lease liabilities |
||||
Weighted average remaining lease term |
||||
Weighted average discount rate |
% |
Maturities of lease liabilities: |
||||
(in thousands) |
June 30, 2019 |
|||
2019 |
$ | |||
2020 |
||||
2021 |
||||
2022 |
||||
2023 |
||||
Thereafter |
||||
Total lease payments |
||||
Less: imputed interest |
( |
) | ||
Total present value of lease liabilities |
$ | |||
(in thousands) |
||||
2019 |
$ | |||
2020 |
||||
2021 |
||||
2022 |
||||
2023 and thereafter |
||||
Total minimum future rentals |
$ | |||
(in thousands) |
June 30, 2019 |
|||||||
Line Item in the Consolidated Statements of Condition in which the Hedge Item is Included |
Carrying Amount of the Hedged Assets |
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets |
||||||
Total loans and leases, net (1) |
$ | |
$ | |
(1) | These amounts include the amortized cost basis of closed portfolios used to designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At June 30, 2019, the amortized cost basis of the closed portfolios used in these hedging relationships was $ |
June 30, 2019 |
||||||||||||
Fair Value |
||||||||||||
(in thousands) |
Notional Amount |
Other Assets |
Other Liabilities |
|||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Fair value hedge interest rate swap |
$ | |
$ | |
$ | |
||||||
Total derivatives designated as hedging instruments |
$ | |
$ | |
$ | |
|
|
For the Three |
|
|
For the Six |
| ||
|
|
Months Ended |
|
|
Months Ended |
| ||
(in thousands) |
June 30, 2019 |
June 30, 2019 |
||||||
Derivative – interest rate swap: |
||||||||
Interest income |
$ | ( |
) | $ | ( |
) | ||
Hedged item – loans: |
||||||||
Interest income |
$ | |
$ | |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | general economic conditions, either nationally or in some or all of the areas in which we and our customers conduct our respective businesses; |
• | conditions in the securities markets and real estate markets or the banking industry; |
• | changes in real estate values, which could impact the quality of the assets securing the loans in our portfolio; |
• | changes in interest rates, which may affect our net income, prepayment penalty income, and other future cash flows, or the market value of our assets, including our investment securities; |
• | any uncertainty relating to the LIBOR calculation process and the potential phasing out of LIBOR after 2021; |
• | changes in the quality or composition of our loan or securities portfolios; |
• | changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases, among others; |
• | heightened regulatory focus on CRE concentrations by regulators; |
• | changes in competitive pressures among financial institutions or from non-financial institutions; |
• | changes in deposit flows and wholesale borrowing facilities; |
• | changes in the demand for deposit, loan, and investment products and other financial services in the markets we serve; |
• | our timely development of new lines of business and competitive products or services in a changing environment, and the acceptance of such products or services by our customers; |
• | our ability to obtain timely shareholder and regulatory approvals of any merger transactions or corporate restructurings we may propose; |
• | our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames; |
• | potential exposure to unknown or contingent liabilities of companies we have acquired, may acquire, or target for acquisition; |
• | the ability to pay future dividends at currently expected rates; |
• | the ability to hire and retain key personnel; |
• | the ability to attract new customers and retain existing ones in the manner anticipated; |
• | changes in our customer base or in the financial or operating performances of our customers’ businesses; |
• | any interruption in customer service due to circumstances beyond our control; |
• | the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future; |
• | environmental conditions that exist or may exist on properties owned by, leased by, or mortgaged to the Company; |
• | any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems; |
• | operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent; |
• | the ability to keep pace with, and implement on a timely basis, technological changes; |
• | changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action, and other changes pertaining to banking, securities, taxation, rent regulation and housing (including New York State’s Housing Stability and Tenant Protection Act of 2019), financial accounting and reporting, environmental protection, insurance, and the ability to comply with such changes in a timely manner; |
• | changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System; |
• | changes in accounting principles, policies, practices, and guidelines; |
• | changes in our estimates of future reserves based upon the periodic review thereof under relevant regulatory and accounting requirements; |
• | changes in regulatory expectations relating to predictive models we use in connection with stress testing and other forecasting or in the assumptions on which such modeling and forecasting are predicated; |
• | changes in our credit ratings or in our ability to access the capital markets; |
• | natural disasters, war, or terrorist activities; and |
• | other economic, competitive, governmental, regulatory, technological, and geopolitical factors affecting our operations, pricing, and services. |
1. | Tangible common stockholders’ equity is an important indication of the Company’s ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies. |
2. | Tangible book value per common share and the ratio of tangible common stockholders’ equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, the Company’s peers. |
At or for the |
At or for the |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||
Jun. 30, |
Mar. 31, |
Jun. 30, |
Jun. 30, |
Jun. 30, |
||||||||||||||||
(dollars in thousands) |
2019 |
2019 |
2018 |
2019 |
2018 |
|||||||||||||||
Total Stockholders’ Equity |
$ | 6,674,678 |
$ | 6,629,070 |
$ | 6,789,352 |
$ | 6,674,678 |
$ | 6,789,352 |
||||||||||
Less: Goodwill |
(2,426,379 |
) | (2,426,379 |
) | (2,436,131 |
) | (2,426,379 |
) | (2,436,131 |
) | ||||||||||
Preferred stock |
(502,840 |
) | (502,840 |
) | (502,840 |
) | (502,840 |
) | (502,840 |
) | ||||||||||
Tangible common stockholders’ equity |
$ | 3,745,459 |
$ | 3,699,851 |
$ | 3,850,381 |
$ | 3,745,459 |
$ | 3,850,381 |
||||||||||
Total Assets |
$ | 52,776,253 |
$ | 52,149,577 |
$ | 50,469,170 |
$ | 52,776,253 |
$ | 50,469,170 |
||||||||||
Less: Goodwill |
(2,426,379 |
) | (2,426,379 |
) | (2,436,131 |
) | (2,426,379 |
) | (2,436,131 |
) | ||||||||||
Tangible assets |
$ | 50,349,874 |
$ | 49,723,198 |
$ | 48,033,039 |
$ | 50,349,874 |
$ | 48,033,039 |
||||||||||
Average Common Stockholders’ Equity |
$ | 6,149,275 |
$ | 6,104,442 |
$ | 6,286,326 |
$ | 6,126,982 |
$ | 6,287,024 |
||||||||||
Less: Average goodwill |
(2,426,379 |
) | (2,435,806 |
) | (2,436,131 |
) | (2,431,066 |
) | (2,436,131 |
) | ||||||||||
Average tangible common stockholders’ equity |
$ | 3,722,896 |
$ | 3,668,636 |
$ | 3,850,195 |
$ | 3,695,916 |
$ | 3,850,893 |
||||||||||
Average Assets |
$ | 52,072,326 |
$ | 51,617,557 |
$ | 49,567,386 |
$ | 51,846,198 |
$ | 49,216,789 |
||||||||||
Less: Average goodwill |
(2,426,379 |
) | (2,435,806 |
) | (2,436,131 |
) | (2,431,066 |
) | (2,436,131 |
) | ||||||||||
Average tangible assets |
$ | 49,645,947 |
$ | 49,181,751 |
$ | 47,131,255 |
$ | 49,415,132 |
$ | 46,780,658 |
||||||||||
Net Income Available to Common Shareholders |
$ | 89,039 |
$ | 89,370 |
$ | 99,147 |
$ | 178,409 |
$ | 197,492 |
||||||||||
GAAP MEASURES: |
||||||||||||||||||||
Return on average assets (1) |
0.75 |
% | 0.76 |
% | 0.87 |
% | 0.75 |
% | 0.87 |
% | ||||||||||
Return on average common stockholders’ equity (2) |
5.79 |
5.86 |
6.31 |
5.82 |
6.28 |
|||||||||||||||
Book value per common share |
$ | 13.21 |
$ | 13.11 |
$ | 12.82 |
$ | 13.21 |
$ | 12.82 |
||||||||||
Common stockholders’ equity to total assets |
11.69 |
11.75 |
12.46 |
11.69 |
12.46 |
|||||||||||||||
NON-GAAP MEASURES: |
||||||||||||||||||||
Return on average tangible assets (1) |
0.78 |
% | 0.79 |
% | 0.91 |
% | 0.79 |
% | 0.91 |
% | ||||||||||
Return on average tangible common stockholders’ equity (2) |
9.57 |
9.74 |
10.30 |
9.65 |
10.26 |
|||||||||||||||
Tangible book value per common share |
$ | 8.01 |
$ | 7.92 |
$ | 7.85 |
$ | 8.01 |
$ | 7.85 |
||||||||||
Tangible common stockholders’ equity to tangible assets |
7.44 |
7.44 |
8.02 |
7.44 |
8.02 |
(1) | To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period. |
(2) | To calculate return on average common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders’ equity recorded during that period. To calculate return on average tangible common stockholders’ equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders’ equity recorded during that period. |
• | Changes in lending policies and procedures, including changes in underwriting standards and collection, and charge-off and recovery practices; |
• | Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; |
• | Changes in the nature and volume of the portfolio and in the terms of loans; |
• | Changes in the volume and severity of past-due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans; |
• | Changes in the quality of our loan review system; |
• | Changes in the value of the underlying collateral for collateral-dependent loans; |
• | The existence and effect of any concentrations of credit, and changes in the level of such concentrations; |
• | Changes in the experience, ability, and depth of lending management and other relevant staff; and |
• | The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio. |
• | Periodic inspections of the loan collateral by qualified in-house and external property appraisers/inspectors; |
• | Regular meetings of executive management with the pertinent Board committees, during which observable trends in the local economy and/or the real estate market are discussed; |
• | Assessment of the aforementioned factors by the pertinent members of the Board of Directors and management when making a business judgment regarding the impact of anticipated changes on the future level of loan losses; and |
• | Analysis of the portfolio in the aggregate, as well as on an individual loan basis, taking into consideration payment history, underwriting analyses, and internal risk ratings. |
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||||||||||||
(in thousands) |
2019 |
2019 |
2018 |
2019 |
2018 |
|||||||||||||||
Mortgage Loans Originated for Investment: |
||||||||||||||||||||
Multi-family |
$ | 1,800,659 |
$ | 1,009,351 |
$ | 2,070,222 |
$ | 2,810,010 |
$ | 3,776,433 |
||||||||||
Commercial real estate |
382,915 |
207,209 |
254,808 |
590,124 |
431,950 |
|||||||||||||||
One-to-four family residential |
1,554 |
3,209 |
— |
4,763 |
2,699 |
|||||||||||||||
Acquisition, development, and construction |
9,242 |
12,024 |
13,804 |
21,266 |
29,125 |
|||||||||||||||
Total mortgage loans originated for investment |
$ | 2,194,370 |
$ | 1,231,793 |
$ | 2,338,834 |
$ | 3,426,163 |
$ | 4,240,207 |
||||||||||
Other Loans Originated for Investment: |
||||||||||||||||||||
Specialty finance |
$ | 677,345 |
$ | 685,611 |
$ | 486,890 |
$ | 1,362,956 |
$ | 883,779 |
||||||||||
Other commercial and industrial |
104,178 |
104,947 |
119,449 |
209,125 |
237,063 |
|||||||||||||||
Other |
1,230 |
920 |
1,322 |
2,150 |
2,200 |
|||||||||||||||
Total other loans originated for investment |
$ | 782,753 |
$ | 791,478 |
$ | 607,661 |
$ | 1,574,231 |
$ | 1,123,042 |
||||||||||
Total loans originated for investment |
$ | 2,977,123 |
$ | 2,023,271 |
$ | 2,946,495 |
$ | 5,000,394 |
$ | 5,363,249 |
||||||||||
At June 30, 2019 |
||||||||||||||||
Multi-Family Loans |
Commercial Real Estate Loans |
|||||||||||||||
(dollars in thousands) |
Amount |
Percent of Total |
Amount |
Percent of Total |
||||||||||||
New York City: |
||||||||||||||||
Manhattan |
$ | 7,762,435 |
25.48 |
% | $ | 3,287,333 |
47.65 |
% | ||||||||
Brooklyn |
5,276,569 |
17.32 |
539,660 |
7.82 |
||||||||||||
Bronx |
3,956,892 |
12.99 |
120,696 |
1.75 |
||||||||||||
Queens |
2,508,057 |
8.23 |
600,183 |
8.70 |
||||||||||||
Staten Island |
82,115 |
0.27 |
54,567 |
0.79 |
||||||||||||
Total New York City |
$ | 19,586,068 |
64.29 |
% | $ | 4,602,439 |
66.71 |
% | ||||||||
New Jersey |
3,555,746 |
11.67 |
502,906 |
7.29 |
||||||||||||
Long Island |
551,021 |
1.81 |
816,294 |
11.83 |
||||||||||||
Total Metro New York |
$ | 23,692,835 |
77.77 |
% | $ | 5,921,639 |
85.83 |
% | ||||||||
Other New York State |
1,101,011 |
3.61 |
204,623 |
2.97 |
||||||||||||
All other states |
5,671,989 |
18.62 |
772,315 |
11.20 |
||||||||||||
Total |
$ | 30,465,835 |
100.00 |
% | $ | 6,898,577 |
100.00 |
% | ||||||||
Change from December 31, 2018 to June 30, 2019 |
||||||||||||||||
(dollars in thousands) |
June 30, 2019 |
December 31, 2018 |
Amount |
Percent |
||||||||||||
Non-Performing Loans: |
||||||||||||||||
Non-accrual mortgage loans: |
||||||||||||||||
Multi-family |
$ | 3,906 |
$ | 4,220 |
$ | (314 |
) | (7.44 |
)% | |||||||
Commercial real estate |
2,993 |
3,021 |
(28 |
) | (0.93 |
) | ||||||||||
One-to-four family |
1,143 |
1,651 |
(508 |
) | (30.77 |
) | ||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
||||||||||||
Total non-accrual mortgage loans |
8,042 |
8,892 |
(850 |
) | (9.56 |
) | ||||||||||
Non-accrual other loans(1) |
43,372 |
36,614 |
6,758 |
18.46 |
||||||||||||
Total non-performing loans |
$ | 51,414 |
$ | 45,506 |
$ | 5,908 |
12.98 |
% | ||||||||
(1) | Includes $32.9 million and $35.5 million of non-accrual taxi medallion-related loans at June 30, 2019 and December 31, 2018, respectively. |
(in thousands) |
||||
Balance at December 31, 2018 |
$ | 45,506 |
||
New non-accrual |
26,487 |
|||
Charge-offs |
(6,095 |
) | ||
Transferred to repossessed assets |
(3,129 |
) | ||
Loan payoffs, including dispositions and principal pay-downs |
(11,355 |
) | ||
Restored to performing status |
— |
|||
Balance at June 30, 2019 |
$ | 51,414 |
||
Change from December 31, 2018 to June 30, 2019 |
||||||||||||||||
(dollars in thousands) |
June 30, 2019 |
December 31, 2018 |
Amount |
Percent |
||||||||||||
Loans 30-89 Days Past Due: |
||||||||||||||||
Multi-family |
$ | 1,312 |
$ | — |
$ | 1,312 |
NM |
% | ||||||||
Commercial real estate |
— |
— |
— |
— |
||||||||||||
One-to-four family |
1,869 |
9 |
1,860 |
NM |
||||||||||||
Acquisition, development, and construction |
— |
— |
— |
— |
||||||||||||
Other loans (1) |
1,108 |
555 |
553 |
99.64 |
||||||||||||
Total loans 30-89 days past due |
$ | 4,289 |
$ | 564 |
$ | 3,725 |
660.46 |
% | ||||||||
(1) | Includes $204,000 and $530,000 of non-accrual taxi medallion-related loans at June 30, 2019 and December 31, 2018, respectively. |
(in thousands) |
Accruing |
Non-Accrual |
Total |
|||||||||
Balance at December 31, 2018 |
$ | 9,162 |
$ | 25,719 |
$ | 34,881 |
||||||
New TDRs |
865 |
20,482 |
21,347 |
|||||||||
Charge-offs |
— |
(5,893 |
) | (5,893 |
) | |||||||
Transferred to repossessed assets |
— |
(189 |
) | (189 |
) | |||||||
Loan payoffs, including dispositions and principal pay-downs |
(4,403 |
) | (3,321 |
) | (7,724 |
) | ||||||
Balance at June 30, 2019 |
$ | 5,624 |
$ | 36,798 |
$ | 42,422 |
||||||
|
At or For the |
At or For the |
||||||
|
Six Months Ended |
Year Ended |
||||||
(dollars in thousands) |
June 30, 2019 |
December 31, 2018 |
||||||
Allowance for Loan Losses: |
|
|
||||||
Balance at beginning of period |
$ | 159,820 |
$ | 158,046 |
||||
Provision for losses |
622 |
18,256 |
||||||
Charge-offs: |
|
|
||||||
Multi-family |
— |
(34 |
) | |||||
Commercial real estate |
— |
(3,191 |
) | |||||
One-to-four family residential |
— |
— |
||||||
Acquisition, development, and construction |
— |
(2,220 |
) | |||||
Other loans |
(9,830 |
) | (12,897 |
) | ||||
Total charge-offs |
(9,830 |
) | (18,342 |
) | ||||
Recoveries: |
|
|
||||||
Multi-family |
— |
— |
||||||
Commercial real estate |
— |
137 |
||||||
One-to-four family residential |
— |
— |
||||||
Acquisition, development, and construction |
22 |
127 |
||||||
Other loans |
478 |
1,596 |
||||||
Total recoveries |
500 |
1,860 |
||||||
Net charge-offs |
(9,330 |
) | (16,482 |
) | ||||
Balance at end of period |
$ | 151,112 |
$ | 159,820 |
||||
Non-Performing Assets: |
|
|
||||||
Non-accrual mortgage loans: |
|
|
||||||
Multi-family |
$ | 3,906 |
$ | 4,220 |
||||
Commercial real estate |
2,993 |
3,021 |
||||||
One-to-four family residential |
1,143 |
1,651 |
||||||
Acquisition, development, and construction |
— |
— |
||||||
Total non-accrual mortgage loans |
8,042 |
8,892 |
||||||
Other non-accrual loans |
43,372 |
36,614 |
||||||
Total non-performing loans |
$ | 51,414 |
$ | 45,506 |
||||
Repossessed assets (1) |
11,691 |
10,794 |
||||||
Total non-performing assets |
$ | 63,105 |
$ | 56,300 |
||||
Asset Quality Measures: |
|
|
||||||
Non-performing loans to total loans |
0.13 |
% | 0.11 |
% | ||||
Non-performing assets to total assets |
0.12 |
0.11 |
||||||
Allowance for loan losses to non-performing loans |
293.91 |
351.21 |
||||||
Allowance for loan losses to total loans |
0.37 |
0.40 |
||||||
Net charge-offs during the period to average loans outstanding during the period |
0.02 |
0.04 |
||||||
Loans 30-89 Days Past Due: |
|
|
||||||
Multi-family |
$ | 1,312 |
$ | — |
||||
Commercial real estate |
— |
— |
||||||
One-to-four family residential |
1,869 |
9 |
||||||
Acquisition, development, and construction |
— |
— |
||||||
Other loans |
1,108 |
555 |
||||||
Total loans 30-89 days past due(2) |
$ | 4,289 |
$ | 564 |
||||
(1) | Includes $9.7 million and $8.2 million of repossessed taxi medallions at June 30, 2019 and December 31, 2018, respectively. |
(2) | Includes $204,000 and $530,000 of taxi medallion loans at June 30, 2019 and December 31, 2018, respectively. |
(in thousands) |
||||
New York |
$ | 44,876 |
||
New Jersey |
4,758 |
|||
Arizona |
833 |
|||
All other states |
947 |
|||
Total non-performing loans |
$ | 51,414 |
||
At June 30, 2019 |
||||||||||||||||||||||||||||
(dollars in thousands) |
Three Months or Less |
Four to Twelve Months |
More Than One Year to Three Years |
More Than Three Years to Five Years |
More Than Five Years to 10 Years |
More Than 10 Years |
Total |
|||||||||||||||||||||
INTEREST-EARNING ASSETS: |
||||||||||||||||||||||||||||
Mortgage and other loans (1) |
$ | 6,109,884 |
$ | 7,462,959 |
$ | 16,178,067 |
$ | 9,014,218 |
$ | 1,849,468 |
$ | 210,691 |
$ | 40,825,287 |
||||||||||||||
Mortgage-related securities (2)(3) |
66,277 |
177,562 |
589,122 |
714,331 |
627,149 |
600,714 |
2,775,155 |
|||||||||||||||||||||
Other securities (2) |
2,581,223 |
585,042 |
238,540 |
48,496 |
43,428 |
48,610 |
3,545,339 |
|||||||||||||||||||||
Interest-earning cash and cash equivalents |
1,064,238 |
— |
— |
— |
— |
— |
1,064,238 |
|||||||||||||||||||||
Total interest-earning assets |
9,821,622 |
8,225,563 |
17,005,729 |
9,777,045 |
2,520,045 |
860,015 |
48,210,019 |
|||||||||||||||||||||
INTEREST-BEARING LIABILITIES: |
||||||||||||||||||||||||||||
Interest-bearing checking and money market accounts |
5,100,667 |
824,355 |
1,505,442 |
898,301 |
2,441,595 |
— |
10,770,360 |
|||||||||||||||||||||
Savings accounts |
812,374 |
956,245 |
662,244 |
442,044 |
1,927,116 |
— |
4,800,023 |
|||||||||||||||||||||
Certificates of deposit |
3,615,965 |
8,877,805 |
1,595,471 |
196,673 |
372 |
— |
14,286,286 |
|||||||||||||||||||||
Borrowed funds |
544,926 |
4,419,000 |
1,927,661 |
— |
6,050,000 |
140,551 |
13,082,138 |
|||||||||||||||||||||
Total interest-bearing liabilities |
10,073,932 |
15,077,405 |
5,690,818 |
1,537,018 |
10,419,083 |
140,551 |
42,938,807 |
|||||||||||||||||||||
Interest rate sensitivity gap per period (4) |
$ | (252,310 |
) | $ | (6,851,842 |
) | $ | 11,314,911 |
$ | 8,240,027 |
$ | (7,899,038 |
) | $ | 719,464 |
$ | 5,271,212 |
|||||||||||
Cumulative interest rate sensitivity gap |
$ | (252,310 |
) | $ | (7,104,152 |
) | $ | 4,210,759 |
$ | 12,450,786 |
$ | 4,551,748 |
$ | 5,271,212 |
||||||||||||||
Cumulative interest rate sensitivity gap as a percentage of total assets |
(0.48 |
)% | (13.46 |
)% | 7.98 |
% | 23.59 |
% | 8.62 |
% | 9.99 |
% | ||||||||||||||||
Cumulative net interest-earning assets as a percentage of net interest-bearing liabilities |
97.50 |
% | 71.75 |
% | 113.65 |
% | 138.45 |
% | 110.64 |
% | 112.28 |
% | ||||||||||||||||
(1) | For the purpose of the gap analysis, non-performing loans and the allowances for loan losses have been excluded. |
(2) | Mortgage-related and other securities, including FHLB stock, are shown at their respective carrying amounts. |
(3) | Expected amount based, in part, on historical experience. |
(4) | The interest rate sensitivity gap per period represents the difference between interest-earning assets and interest-bearing liabilities. |
Change in Interest Rates (in basis points) (1) |
Estimated Percentage Change in Economic Value of Equity | |
+100 |
(3.03)% | |
+200 |
(9.23)% | |
-100 |
(2.99)% |
(1) | The impact of a 200-bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates. |
Change in Interest Rates (in basis points) (1)(2) |
Estimated Percentage Change in Future Net Interest Income | |
+100 |
(2.54)% | |
+200 |
(4.62)% | |
-100 |
2.48% |
(1) | In general, short- and long-term rates are assumed to increase in parallel fashion across all four quarters and then remain unchanged. |
(2) | The impact of a 200-bp reduction in interest rates is not presented in view of the current level of the federal funds rate and other short-term interest rates. |
• | Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances. |
• | In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings. |
• | Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets; |
• | Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities; |
• | Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or |
• | Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments. |
Risk-Based Capital |
||||||||||||||||||||||||||||||||
At June 30, 2019 |
Common Equity Tier 1 |
Tier 1 |
Total |
Leverage Capital |
||||||||||||||||||||||||||||
(dollars in thousands) |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||||||||
Total capital |
$ | 3,777,348 |
10.02 |
% | $ | 4,280,187 |
11.36 |
% | $ | 5,074,092 |
13.46 |
% | $ | 4,280,187 |
8.64 |
% | ||||||||||||||||
Minimum for capital adequacy purposes |
1,696,189 |
4.50 |
2,261,586 |
6.00 |
3,015,448 |
8.00 |
1,981,872 |
4.00 |
||||||||||||||||||||||||
Excess |
$ | 2,081,159 |
5.52 |
% | $ | 2,018,601 |
5.36 |
% | $ | 2,058,644 |
5.46 |
% | $ | 2,298,315 |
4.64 |
% | ||||||||||||||||
Risk-Based Capital |
||||||||||||||||||||||||||||||||
At June 30, 2019 |
Common Equity Tier 1 |
Tier 1 |
Total |
Leverage Capital |
||||||||||||||||||||||||||||
(dollars in thousands) |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||||||||
Total capital |
$ | 4,756,803 |
12.63 |
% | $ | 4,756,803 |
12.63 |
% | $ | 4,909,007 |
13.03 |
% | $ | 4,756,803 |
9.60 |
% | ||||||||||||||||
Minimum for capital adequacy purposes |
1,695,431 |
4.50 |
2,260,574 |
6.00 |
3,014,099 |
8.00 |
1,981,282 |
4.00 |
||||||||||||||||||||||||
Excess |
$ | 3,061,372 |
8.13 |
% | $ | 2,496,229 |
6.63 |
% | $ | 1,894,908 |
5.03 |
% | $ | 2,775,521 |
5.60 |
% | ||||||||||||||||
• | Interest income of $453.8 million in the current second quarter increased $36.4 million from the year earlier quarter and $7.6 million from the amount reported in the trailing quarter. Interest income from loans of $387.6 million increased $19.2 million compared to the year-ago quarter and $7.8 million compared to the prior quarter, while interest income from securities and money market investments increased $17.2 million from the year-ago quarter and was unchanged compared to the prior quarter. |
• | Interest income was driven by a $449.1 million increase in average earning assets to $47.5 billion along with a two bp increase on the average yield to 3.82%. The increase in average earning assets was the result of higher average loan balances along with a five bp increase in loan yields. |
• | Interest expense rose $62.7 million on a year-over-year basis and $11.2 million sequentially to $216.1 million, primarily due to higher levels of interest expense on interest-bearing deposits largely driven by higher CD balances and higher costs associated with those balances. |
For the Three Months Ended |
Jun. 30, 2019 compared to |
|||||||||||||||||||
(dollars in thousands) |
Jun. 30, 2019 |
Mar. 31, 2019 |
Jun. 30, 2018 |
Mar. 31, 2019 |
Jun. 30, 2018 |
|||||||||||||||
Total Interest Income |
$ | 453,752 |
$ | 446,174 |
$ | 417,332 |
2 |
% | 9 |
% | ||||||||||
Prepayment Income: |
||||||||||||||||||||
Loans |
$ | 11,842 |
$ | 9,341 |
$ | 15,781 |
27 |
% | -25 |
% | ||||||||||
Securities |
780 |
227 |
634 |
244 |
% | 23 |
% | |||||||||||||
Total prepayment income |
$ | 12,622 |
$ | 9,568 |
$ | 16,415 |
32 |
% | -23 |
% | ||||||||||
GAAP Net Interest Margin |
2.00 |
% | 2.03 |
% | 2.33 |
% | -3 |
bp | -33 |
bp | ||||||||||
Less: |
||||||||||||||||||||
Prepayment income from loans |
10 |
bp | 8 |
bp | 14 |
bp | 2 |
bp | -4 |
bp | ||||||||||
Prepayment income from securities |
1 |
— |
— |
1 |
bp | 1 |
bp | |||||||||||||
Total prepayment income contribution to net interest margin |
11 |
bp | 8 |
bp | 14 |
bp | 3 |
bp | -3 |
bp | ||||||||||
Adjusted Net Interest Margin (non-GAAP) |
1.89 |
% | 1.95 |
% | 2.19 |
% | -6 |
bp | -30 |
bp |
(1) | “Adjusted net interest margin” is a non-GAAP financial measure as more fully discussed below. |
1. | Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates. |
2. | Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers. |
For the Three Months Ended |
||||||||||||||||||||||||||||||||||||
June 30, 2019 |
March 31, 2019 |
June 30, 2018 |
||||||||||||||||||||||||||||||||||
(dollars in thousands) |
Average Balance |
Interest |
Average Yield/Cost |
Average Balance |
Interest |
Average Yield/Cost |
Average Balance |
Interest |
Average Yield/Cost |
|||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Mortgage and other loans and leases, net (1) |
$ | 40,208,256 |
$ | 387,634 |
3.86 |
% | $ | 39,890,669 |
$ | 379,790 |
3.81 |
% | $ | 38,937,521 |
$ | 368,456 |
3.79 |
% | ||||||||||||||||||
Securities |
6,320,252 |
60,340 |
3.82 |
6,263,933 |
61,037 |
3.91 |
4,029,967 |
37,962 |
3.77 |
|||||||||||||||||||||||||||
Interest-earning cash and cash equivalents (2)(3) |
967,364 |
5,778 |
2.40 |
892,187 |
5,347 |
2.43 |
2,288,581 |
10,914 |
1.91 |
|||||||||||||||||||||||||||
Total interest-earning assets |
47,495,872 |
453,752 |
3.82 |
47,046,789 |
446,174 |
3.80 |
45,256,069 |
417,332 |
3.69 |
|||||||||||||||||||||||||||
Non-interest-earning assets |
4,576,454 |
4,570,768 |
4,311,317 |
|||||||||||||||||||||||||||||||||
Total assets |
$ | 52,072,326 |
$ | 51,617,557 |
$ | 49,567,386 |
||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: |
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||||||||||||||
Interest-bearing checking and money market accounts |
$ | 10,811,077 |
$ | 47,772 |
1.77 |
% | $ | 11,478,820 |
$ | 50,159 |
1.77 |
% | $ | 12,185,478 |
$ | 40,380 |
1.33 |
% | ||||||||||||||||||
Savings accounts |
4,729,517 |
8,861 |
0.75 |
4,669,824 |
8,083 |
0.70 |
4,935,936 |
6,630 |
0.54 |
|||||||||||||||||||||||||||
Certificates of deposit |
13,509,392 |
80,651 |
2.39 |
12,298,274 |
67,775 |
2.23 |
9,631,672 |
39,534 |
1.65 |
|||||||||||||||||||||||||||
Total interest-bearing deposits |
29,049,986 |
137,284 |
1.90 |
28,446,918 |
126,017 |
1.80 |
26,753,086 |
86,544 |
1.30 |
|||||||||||||||||||||||||||
Borrowed funds |
13,111,692 |
78,778 |
2.41 |
13,491,860 |
78,832 |
2.37 |
13,126,137 |
66,833 |
2.04 |
|||||||||||||||||||||||||||
Total interest-bearing liabilities |
42,161,678 |
216,062 |
2.06 |
41,938,778 |
204,849 |
1.98 |
39,879,223 |
153,377 |
1.54 |
|||||||||||||||||||||||||||
Non-interest-bearing deposits |
2,698,578 |
2,477,420 |
2,675,223 |
|||||||||||||||||||||||||||||||||
Other liabilities |
559,955 |
594,077 |
223,774 |
|||||||||||||||||||||||||||||||||
Total liabilities |
45,420,211 |
45,010,275 |
42,778,220 |
|||||||||||||||||||||||||||||||||
Stockholders’ equity |
6,652,115 |
6,607,282 |
6,789,166 |
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 52,072,326 |
$ | 51,617,557 |
$ | 49,567,386 |
||||||||||||||||||||||||||||||
Net interest income/interest rate spread |
$ | 237,690 |
1.76 |
% | $ | 241,325 |
1.82 |
% | $ | 263,955 |
2.15 |
% | ||||||||||||||||||||||||
Net interest margin |
2.00 |
% | 2.03 |
% | 2.33 |
% | ||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
1.13 |
x | 1.12 |
x | 1.13 |
x | ||||||||||||||||||||||||||||||
(1) | Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses, and include non-performing loans. |
(2) | Amounts are at amortized cost. |
(3) | Includes FHLB stock. |
For the Three Months Ended |
||||||||||||
(in thousands) |
June 30, 2019 |
March 31, 2019 |
June 30, 2018 |
|||||||||
Fee income |
$ | 7,487 |
$ | 7,228 |
$ | 7,492 |
||||||
BOLI income |
6,479 |
6,975 |
6,318 |
|||||||||
Net gain (loss) on securities |
493 |
6,987 |
(303 |
) | ||||||||
Other income: |
||||||||||||
Third-party investment product sales |
1,225 |
2,896 |
3,515 |
|||||||||
Other |
1,913 |
699 |
5,684 |
|||||||||
Total other income |
3,138 |
3,595 |
9,199 |
|||||||||
Total non-interest income |
$ | 17,597 |
$ | 24,785 |
$ | 22,706 |
||||||
• | Average interest- earning assets increased $2.4 billion or 5% to $47.3 billion due to a $2.2 billion or 55% increase in average securities and a $1.4 billion or 4% increase in average loans. The majority of the growth in average securities was funded by cash. Accordingly, the average balance of cash and cash equivalents declined $1.3 billion or 58% to $930.0 million. |
• | The average yield on interest-earning assets rose 14 bp to 3.81%. This was primarily due to a nine bp increase in the average yield on loans, while the average yield on securities was unchanged at 3.86%. |
• | Average interest-bearing liabilities increased $2.4 billion or 6% to $42.1 billion. This was driven by a $2.1 billion or 8% increase in average interest-bearing deposits to $28.8 billion, led primarily by growth in CDs. The average CD balance increased $3.7 billion or 40% to $12.9 billion. The average balance of borrowed funds rose $273.4 million or 2% to $13.3 billion. |
• | In addition to the growth in the average balance of interest-bearing liabilities, the average cost of our interest-bearing liabilities also increased given the increase in short-term interest rates over the past several years. The average cost of interest-bearing liabilities rose 56 bp to 2.02% driven by a 65 bp increase in the cost of deposits to 1.85% and a 40 bp increase in the cost of borrowed funds to 2.39%. |
For the Six Months Ended |
||||||||||||
(dollars in thousands) |
Jun. 30, 2019 |
Jun. 30, 2018 |
Change (%) |
|||||||||
Total Interest Income |
$ | 899,926 |
$ | 821,657 |
10 |
% | ||||||
Prepayment Income: |
||||||||||||
Loans |
$ | 21,183 |
$ | 27,560 |
-23 |
% | ||||||
Securities |
1,007 |
3,567 |
-70 |
% | ||||||||
Total prepayment income |
$ | 22,190 |
$ | 31,127 |
-29 |
% | ||||||
GAAP Net Interest Margin |
2.02 |
% | 2.37 |
% | -35 |
bp | ||||||
Less: |
||||||||||||
Prepayment income from loans |
9 |
bp | 12 |
bp | -3 |
bp | ||||||
Prepayment income from securities |
1 |
1 |
0 |
bp | ||||||||
Total prepayment income contribution to net interest margin |
10 |
bp | 13 |
bp | -3 |
bp | ||||||
Adjusted Net Interest Margin (non-GAAP) |
1.92 |
% | 2.24 |
% | -32 |
bp |
(1) | “Adjusted net interest margin” is a non-GAAP financial measure as more fully discussed below. |
1. | Adjusted net interest margin gives investors a better understanding of the effect of prepayment income on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates. |
2. | Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers. |
For the Six Months Ended June 30, |
||||||||||||||||||||||||
2019 |
2018 |
|||||||||||||||||||||||
(dollars in thousands) |
Average Balance |
Interest |
Average Yield/ Cost |
Average Balance |
Interest |
Average Yield/ Cost |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Mortgage and other loans and leases, net (1) |
$ | 40,050,340 |
$ | 767,424 |
3.84 |
% | $ | 38,615,946 |
$ | 724,373 |
3.75 |
% | ||||||||||||
Securities (2)(3) |
6,292,248 |
121,377 |
3.86 |
4,048,189 |
77,954 |
3.86 |
||||||||||||||||||
Interest-earning cash and cash equivalents |
929,983 |
11,125 |
2.41 |
2,212,203 |
19,330 |
1.76 |
||||||||||||||||||
Total interest-earning assets |
47,272,571 |
899,926 |
3.81 |
44,876,338 |
821,657 |
3.67 |
||||||||||||||||||
Non-interest-earning assets |
4,573,627 |
4,340,451 |
||||||||||||||||||||||
Total assets |
$ | 51,846,198 |
$ | 49,216,789 |
||||||||||||||||||||
Liabilities and Stockholders’ Equity: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
Interest-bearing checking and money market accounts |
$ | 11,143,104 |
$ | 97,931 |
1.77 |
% | $ | 12,405,260 |
$ | 74,749 |
1.22 |
% | ||||||||||||
Savings accounts |
4,699,835 |
16,944 |
0.73 |
4,999,171 |
13,851 |
0.56 |
||||||||||||||||||
Certificates of deposit |
12,907,179 |
148,426 |
2.32 |
9,220,551 |
70,049 |
1.53 |
||||||||||||||||||
Total interest-bearing deposits |
28,750,118 |
263,301 |
1.85 |
26,624,982 |
158,649 |
1.20 |
||||||||||||||||||
Borrowed funds |
13,300,726 |
157,610 |
2.39 |
13,027,277 |
128,755 |
1.99 |
||||||||||||||||||
Total interest-bearing liabilities |
42,050,844 |
420,911 |
2.02 |
39,652,259 |
287,404 |
1.46 |
||||||||||||||||||
Non-interest-bearing deposits |
2,588,610 |
2,540,102 |
||||||||||||||||||||||
Other liabilities |
576,922 |
234,564 |
||||||||||||||||||||||
Total liabilities |
45,216,376 |
42,426,925 |
||||||||||||||||||||||
Stockholders’ equity |
6,629,822 |
6,789,864 |
||||||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 51,846,198 |
$ | 49,216,789 |
||||||||||||||||||||
Net interest income/interest rate spread |
$ | 479,015 |
1.79 |
% | $ | 534,253 |
2.21 |
% | ||||||||||||||||
Net interest margin |
2.02 |
% | 2.37 |
% | ||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
1.12 |
x | 1.13 |
x | ||||||||||||||||||||
(1) | Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses and include non-performing loans. |
(2) | Amounts are at amortized cost. |
(3) | Includes FHLB stock. |
For the Six Months Ended June 30, |
||||||||
(in thousands) |
2019 |
2018 |
||||||
Fee income |
$ | 14,715 |
$ | 14,819 |
||||
BOLI income |
13,454 |
13,122 |
||||||
Net gain (loss) on securities |
7,480 |
(769 |
) | |||||
Other income: |
||||||||
Third-party investment product sales |
4,122 |
6,590 |
||||||
Other |
2,611 |
11,801 |
||||||
Total other income |
6,733 |
18,391 |
||||||
Total non-interest income |
$ | 42,382 |
$ | 45,563 |
||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
(dollars in thousands, except per share data) |
||||||||||||
Second Quarter 2019 |
Total Shares of Common Stock Repurchased |
Average Price Paid per Common Share |
Total Allocation |
|||||||||
April 1 – April 30 |
1,870 |
$ | 11.83 |
$ | 22 |
|||||||
May 1 – May 31 |
1,023 |
10.67 |
11 |
|||||||||
June 1 – June 30 |
592 |
9.75 |
6 |
|||||||||
Total shares repurchased |
3,485 |
11.14 |
$ | 39 |
||||||||
Item 3. |
Defaults upon Senior Securities |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Other Information |
Item 6. |
Exhibits |
Exhibit No. |
||||
3.1 |
||||
3.2 |
||||
3.3 |
||||
3.4 |
||||
3.5 |
||||
4.1 |
||||
4.2 |
||||
4.3 |
||||
4.4 |
||||
4.5 |
Registrant will furnish, upon request, copies of all instruments defining the rights of holders of long-term debt instruments of the registrant and its consolidated subsidiaries. | |||
31.1 |
||||
31.2 |
||||
32.0 |
||||
101 |
The following materials from the Company’s Quarterly Report on Form 10-Q |
(1) | Incorporated by reference to Exhibits filed with the Company’s Form 10-Q 0-22278). |
(2) | Incorporated by reference to Exhibits filed with the Company’s Form 10-K 1-31565). |
(3) | Incorporated by reference to Exhibits to the Company’s Form 8-K 1-31565). |
(4) | Incorporated by reference to Exhibits of the Company’s Registration Statement on Form 8-A 333-210919), |
(5) | Incorporated by reference to Exhibits filed with the Company’s Form 10-K 1-31565). |
(6) | Incorporated by reference to Exhibits filed with the Company’s Form 10-Q 1-31565). |
(7) | Incorporated by reference to Exhibits filed with the Company’s Form 8-K |
New York Community Bancorp, Inc. | ||||||
(Registrant) | ||||||
DATE: August 9, 2019 |
BY: |
/s/ Joseph R. Ficalora | ||||
Joseph R. Ficalora President, Chief Executive Officer, and Director | ||||||
DATE: August 9, 2019 |
BY: |
/s/ Thomas R. Cangemi | ||||
Thomas R. Cangemi Senior Executive Vice President and Chief Financial Officer |