New York Community Bancorp, Inc. Reports 3Q 2015 Diluted Non-GAAP Cash Earnings Per Share of $0.28 ⁽¹⁾ and Diluted GAAP Earnings Per Share of $0.26

WESTBURY, N.Y.--(BUSINESS WIRE)--October 21, 2015--New York Community Bancorp, Inc. (NYSE:NYCB) (the “Company”) today reported GAAP earnings of $114.7 million, or $0.26 per diluted share, for the three months ended September 30, 2015. For the nine months ended at that date, the Company reported GAAP earnings of $357.7 million, or $0.80 per diluted share.

The Company also reported cash earnings of $124.6 million, or $0.28 per diluted share, for the current third quarter and $386.8 million, or $0.87 per diluted share, for the current nine-month period. The contribution to tangible stockholders’ equity of the Company’s cash earnings exceeded the contribution of its GAAP earnings by $9.9 million and $29.2 million, respectively, in the corresponding three- and nine-month periods. ⁽¹⁾⁽²⁾

Commenting on the Company’s third-quarter performance, President and Chief Executive Officer Joseph R. Ficalora noted its strength as a lender, in terms not only of volume but also of quality. “With only 10 weeks remaining in 2015, and a pipeline of $3.1 billion, we believe we’re on track to establish a new Company record for the volume of held-for-investment loans produced in a single year. While managing our portfolio so as not to exceed the current SIFI threshold before next year’s second quarter, the volume of held-for-investment loans we produced rose $664.7 million year-over-year to $9.0 billion in the first nine months of 2015.

“Multi-family loans accounted for most of the growth in originations, and represent $24.7 billion of our now $34.1 billion portfolio of held-for-investment loans. Notwithstanding the sale of multi-family loans of $863.2 million--mostly through participations--our portfolio rose $804.4 million in the first nine months of this year.

“The strength of our lending is paralleled by the quality of our assets--a fact that is well supported by our measures at quarter-end. For example, non-performing non-covered loans represented 0.16% of total non-covered loans at the end of September—the best measure we’ve recorded in over seven years. We’ve also gone six consecutive quarters without any net charge-offs recorded. Meanwhile, our net recoveries totaled $7.0 million year-to-date.

“Moving from our balance sheet to our income statement, we generated earnings of $114.7 million, or $0.26 per diluted share. While a $5.5 million decline in servicing income combined with a $3.0 million decline in income from originations--thus reducing our mortgage banking income--the impact on our third-quarter earnings was limited by the growth of our loan portfolio, the quality of our assets, the performance of our margin, and the containment of our G&A expense. Notably, while our margin absent prepayment penalty income declined quarter-over-quarter, the decrease was at the low end of our expected range of one to three basis points.”

Board of Directors Declares $0.25 per Share Dividend Payable on November 18, 2015

“In view of the strength of our earnings, as well as that of our capital position, the Board of Directors last night declared our 47th consecutive quarterly cash dividend of $0.25 per share. The dividend will be payable on November 18, 2015 to shareholders of record as of November 6th,” Mr. Ficalora said.

The Company recorded total assets of $49.0 billion at September 30, 2015, a $397.0 million increase from the June 30th balance and a $486.3 million increase from the balance at December 31, 2014. Loans, net accounted for $36.5 billion, or 74.4%, of the September 30th balance, while total securities accounted for $6.8 billion, or 13.8%.

Primarily reflecting repayments, covered loans, net fell $271.7 million from the year-end 2014 balance to $2.1 billion, representing 5.8% of total loans at the current third-quarter end.

Accretion on the covered loan portfolio was $33.5 million and $103.1 million, respectively, in the three and nine months ended September 30, 2015, as compared to $34.6 million and $104.2 million, respectively, in the year-earlier three- and nine-month periods.

At September 30, 2015, non-covered loans held for investment totaled $34.1 billion, up $510.3 million from the June 30th balance and $1.1 billion from the balance at December 31st. While the Company originated $9.0 billion of non-covered loans held for investment in the first nine months of this year, including $2.8 billion in the third quarter, the impact on the balance sheet was tempered by the sale of multi-family and CRE loans in the amount of $1.5 billion, largely through participations, during the same time. Included in the nine-month amount were third-quarter sales of CRE loans in the amount of $510.3 million. In addition, the Company has benefited from a steady level of refinancing activity and property transactions in its multi-family and CRE lending niche.

The following table summarizes the Company’s production of loans held for investment in the three months ended September 30, 2015, June 30, 2015, and September 30, 2014 and in the nine months ended September 30, 2015 and 2014:


	For the Three Months Ended									For the Nine Months Ended
	Sept, 30,			June 30,			Sept. 30,			Sept. 30,			Sept. 30,
(in thousands)	2015			2015			2014			2015			2014
Mortgage Loans Originated for Investment:
Multi-family		$	2,179,280		$	2,581,987		$	1,646,534		$	6,435,713		$	5,704,684
Commercial real estate			254,041			484,264			434,230			1,349,179			1,243,351
One-to-four family			2,424			5,190			93,012			8,402			263,052
Acquisition, development, and construction			27,628			43,457			6,948			141,879			79,411
Total mortgage loans originated for investment		$	2,463,373		$	3,114,898		$	2,180,724		$	7,935,173		$	7,290,498
Other Loans Originated for Investment:
Specialty finance		$	206,108		$	296,369		$	257,999		$	733,147		$	552,172
Other commercial and industrial			116,338			72,859			158,743			280,698			440,436
Other			804			1,186			1,626			3,666			4,867
Total other loans originated for investment		$	323,250		$	370,414		$	418,368		$	1,017,511		$	997,475
Total loans originated for investment		$	2,786,623		$	3,485,312		$	2,599,092		$	8,952,684		$	8,287,973

Multi-family loans represented $24.7 billion of loans held for investment at the end of September, reflecting a linked-quarter increase of $882.3 million and an $804.4 million increase from the balance at year-end. While the Company sold $863.2 million of multi-family loans in the first half of this year—largely through participations—no multi-family loans were sold in the third quarter of this year. Furthermore, the impact of the sales was more than offset by the high volume of multi-family loans originated, which, at $6.4 billion, exceeded the year-earlier nine-month volume by $731.0 million.

Included in the volume of multi-family loans produced year-to-date were third-quarter originations of $2.2 billion, which was $402.7 million less than the trailing-quarter volume and $532.7 million higher than the year-earlier amount.

CRE loans represented $7.6 billion of loans held for investment at the end of September, reflecting a linked-quarter decrease of $440.9 million and a nine-month increase of $8.6 million. While the production of CRE loans rose $105.8 million year-over-year to $1.3 billion in the current nine-month period, the increase was largely offset by the sale of CRE loans during the same time. Sales of CRE loans totaled $632.7 million in the nine months ended September 30, 2015, including the $510.3 million sold in the third quarter of this year.

Included in the volume of CRE loans produced year-to-date were third-quarter originations of $254.0 million, down $230.2 million and $180.2 million, respectively, from the volumes produced in the trailing and year-earlier three months.

The following table provides additional information about the Company’s multi-family and CRE loan portfolios at September 30, 2015, June 30, 2015, and December 31, 2014:


(dollars in thousands)	September 30, 2015		June 30, 2015		December 31,2014
Multi-Family Loan Portfolio:
Loans outstanding	$24,653,409		$23,771,076		$23,849,038
Percent of total held-for-investment loans	72.2	%	70.7	%	72.2	%
Average principal balance	$5,068		$4,936		$5,001
Weighted average life	2.7	years	2.7	years	3.0	years

Commercial Real Estate Loan Portfolio:
Loans outstanding	$7,645,670		$8,086,587		$7,637,061
Percent of total held-for-investment loans	22.4	%	24.0	%	23.1	%
Average principal balance	$5,212		$5,402		$4,991
Weighted average life	3.0	years	3.1	years	3.2	years

Also included in the September 30th balance of loans held for investment were acquisition, development, and construction (“ADC”) loans of $294.4 million, one-to-four family loans of $102.3 million, and other loans of $1.5 billion, as compared to $257.9 million, $138.9 million, and $1.1 billion, respectively, at December 31, 2014. The nine-month rise in other loans reflects a $144.4 million increase in specialty finance loans and leases to $777.9 million and a $157.2 million increase in other commercial and industrial (“C&I”) loans to $633.8 million. The latter increase reflects the transfer of certain other C&I loans in the amount of $158.5 million from “held for sale” to “held for investment” in the first quarter of this year.

Non-covered loans held for sale totaled $380.6 million at the end of September and consisted entirely of one-to-four family loans. The September 30th balance was $81.1 million higher than the trailing quarter-end balance and $1.2 million higher than the balance at year-end.

In the nine months ended September 30, 2015, the volume of loans originated for sale totaled $3.8 billion, exceeding the year-earlier volume by $1.6 billion, or 73.7%. Included in the current nine-month amount were third-quarter originations of $960.7 million, $434.1 million less than the trailing-quarter volume and $125.9 million higher than the volume produced in the third quarter of 2014. The sequential decline was largely seasonal in nature, while the year-over-year rise was largely spurred by the low level of residential mortgage interest rates.

In the three and nine months ended September 30, 2015, respectively, the average balance of loans held for sale was $389.7 million and $533.9 million, as compared to $348.0 million and $284.8 million, respectively, in the three and nine months ended September 30, 2014.

The Company currently has a loan pipeline of approximately $3.7 billion, including loans held for investment of approximately $3.1 billion and one-to‐four family loans held for sale of approximately $575.0 million.

The following discussion pertains only to the Company's portfolio of non-covered loans held for investment (excluding purchased credit-impaired loans) and non-covered other real estate owned ("OREO").

The Company’s asset quality reflected continued improvement in the three and nine months ended September 30, 2015:

The following table summarizes the Company’s non-performing non-covered loans and assets at September 30, 2015, December 31, 2014, and September 30, 2014:

(in thousands)	September 30, 2015		December 31, 2014			September 30, 2014
Non-Performing Non-Covered Assets:
Non-accrual non-covered mortgage loans:
Multi-family	$	15,524		$	31,089		$	29,942
Commercial real estate		20,034			24,824			28,586
One-to-four family		11,445			11,032			10,575
Acquisition, development, and construction		525			654			2,328
Total non-accrual non-covered mortgage loans	$	47,528		$	67,599		$	71,431
Other non-accrual non-covered loans		7,714			9,351			9,588
Total non-performing non-covered loans	$	55,242		$	76,950		$	81,019
Non-covered other real estate owned		23,591			61,956			63,738
Total non-performing non-covered assets	$	78,833		$	138,906		$	144,757

The following table presents the Company's asset quality measures at or for the three months ended September 30, 2015, December 31, 2014, and September 30, 2014:

	September 30, 2015		December 31, 2014		September 30, 2014
Non-performing non-covered loans to total
non-covered loans	0.16	%	0.23	%	0.25	%
Non-performing non-covered assets to total
non-covered assets	0.17		0.30		0.31
Net recoveries during the period to average loans
during the period (non-annualized)	(0.01	)	(0.00	)	(0.00	)
Allowance for losses on non-covered loans to non-
performing non-covered loans	259.74		181.75		172.48
Allowance for losses on non-covered loans to total
non-covered loans	0.42		0.42		0.43

Loans 30 to 89 days past due totaled $7.6 million at the end of the current third quarter, reflecting a $767,000 reduction from the June 30th balance and a $1.4 million increase from the balance at December 31st. The linked-quarter decline was primarily due to a $4.8 million reduction in multi-family loans 30 to 89 days past due to $1.7 million, which offset the impact of a $4.5 million increase in CRE loans 30 to 89 days past due. The remainder of the linked-quarter decline was attributable to modest declines in the balances of 30- to 89-day past-due one-to-four family loans and other loans. There were no ADC loans 30 to 89 days past due at the current third quarter-end.

The net effect of the nine-month rise in loans 30 to 89 days past due and the nine-month decline in non-performing assets was a $58.7 million reduction in total delinquencies to $86.4 million at September 30, 2015.

Consistent with management’s focus on multi-family lending, as well as its short-term objective of containing the Company’s balance sheet growth, securities represented $6.8 billion, or 13.8%, of total assets at the end of the current third quarter, a $336.8 million reduction from the balance at December 31, 2014. The nine-month decline was largely attributable to repayments and, to a lesser extent, calls of securities. Government-sponsored enterprise (“GSE”) obligations represented 95.3% of total securities at the end of September, as compared to 95.5% at December 31st.

Securities held to maturity accounted for $6.6 billion, or 97.6%, of total securities at the end of the current third quarter, a $325.4 million reduction from the balance at year-end. Available-for-sale securities accounted for the remaining $162.3 million, reflecting a nine-month reduction of $11.5 million.

Deposits totaled $28.3 billion at the end of September, a $48.6 million decrease from the balance at December 31, 2014. The decrease was the net effect of a $902.7 million reduction in certificates of deposit (“CDs”) to $5.5 billion and an $854.2 million increase in all other deposits combined. Included in the latter increase was a rise in non-interest-bearing deposits to $2.6 billion from $2.3 billion at year-end.

Borrowed funds, meanwhile, rose $712.4 million sequentially and $497.3 million from the December 31st balance to $14.7 billion at September 30, 2015. Wholesale borrowings accounted for $14.4 billion of the September 30th balance, reflecting a linked-quarter increase of $712.3 million and a nine-month increase of $497.1 million. Borrowed funds represented 30.0% of total assets at the end of September, as compared to 28.8% and 29.3%, respectively, at June 30, 2015 and December 31, 2014.

Stockholders’ equity rose $45.0 million in the first nine months of this year to $5.8 billion, representing 11.88% of total assets and a book value of $13.11 per share at September 30, 2015. Excluding goodwill and core deposit intangibles (“CDI”) from the September 30th balance, tangible stockholders’ equity rose $49.2 million to $3.4 billion, representing 7.27% of tangible assets and a tangible book value of $7.62 per share. ⁽²⁾

Reflecting the new capital rules under Basel III that took effect on January 1, 2015, the regulatory capital ratios for both New York Community Bank and New York Commercial Bank continued to exceed the federal requirements for “well capitalized” classification, as indicated in the table on the last page of this release.

The Company generated GAAP earnings of $114.7 million in the current third quarter, as compared to $123.7 million and $120.3 million, respectively, in the trailing and year-earlier three months. The respective amounts were equivalent to $0.26, $0.28, and $0.27 per diluted share.

Net interest income totaled $279.4 million in the current third quarter, reflecting a linked-quarter decrease of $5.7 million and a year-over-year decrease of $9.6 million. In addition, the Company’s margin declined to 2.56% in the current third quarter from 2.64% and 2.69%, respectively, in the trailing and year-earlier three months.

Prepayment penalty income on loans and securities contributed $24.5 million to net interest income in the current third quarter, with loans accounting for $23.1 million of the contribution and securities accounting for the remaining $1.4 million. In the trailing quarter, prepayment penalty income on loans and securities contributed $32.0 million to net interest income, with loans accounting for $26.7 million and securities accounting for $5.3 million. In the three months ended September 30, 2014, prepayment penalty income on loans contributed $25.4 million to net interest income; there was no prepayment penalty income on securities in the third quarter of last year.

As a result, prepayment penalty income on loans and securities contributed 22 basis points to the current third-quarter margin (with loans accounting for all but one basis point of the total), as compared to 29 basis points in the trailing quarter (with loans accounting for 24 basis points of the total and securities accounting for five basis points). Prepayment penalty income from loans also contributed 24 basis points to the margin in the third quarter of 2014. Absent the contributions of prepayment penalty income in the respective quarters, the current third-quarter margin was down one basis point sequentially and 11 basis points year-over-year.

The following factors also contributed to the linked-quarter declines in net interest income and margin in the three months ended September 30, 2015:

The following factors also contributed to the year-over-year declines in net interest income and margin:

Reflecting management’s assessment of the adequacy of the allowance for losses on non-covered loans and the quarter’s net recoveries, the Company recovered $512,000 from the allowance for non-covered loan losses in the third quarter of 2015. In the second quarter of this year, the Company recorded a net recovery of $1.9 million; there was no provision for, or net recovery of, non-covered loan losses recorded in the third quarter of 2014.

Reflecting an increase in the cash flows expected from certain pools of acquired loans covered by FDIC loss-sharing agreements, the Company recovered $8.5 million from the allowance for covered loan losses in the three months ended September 30, 2015, as compared to a recovery of $3.9 million in the three months ended September 30, 2014. In contrast, the Company recorded a $2.2 million provision for covered loan losses in the trailing quarter, reflecting a decline in the cash flows expected from certain pools of covered loans. While the recoveries recorded in the three months ended September 30, 2015 and 2014 were largely offset by FDIC indemnification expense of $6.8 million and $3.2 million, respectively, the trailing-quarter provision was largely offset by FDIC indemnification income of $1.8 million. FDIC indemnification expense and income are recorded in “Other” non-interest income, as further discussed below.

Non-interest income totaled $37.6 million in the current third quarter, reflecting a linked-quarter reduction of $24.3 million and a year-over-over reduction of $3.7 million.

The linked-quarter reduction was due to three distinct factors, including the $8.6 million difference between the FDIC indemnification expense recorded in the current third quarter and the FDIC indemnification income recorded in the trailing three months, as noted above. In addition, mortgage banking income fell $8.5 million sequentially, to $7.5 million, partly reflecting a $3.0 million decline in income from originations to $7.5 million as gain-on-sale margins narrowed and refinancing activity declined. The remainder of the sequential decline in mortgage banking income was attributable to the $5.5 million difference between the servicing income recorded in the second quarter and the servicing loss recorded in the third quarter of this year. Reflecting a decline in hedge effectiveness, the Company recorded a $50,000 servicing loss in the three months ended September 30, 2015, as compared to servicing income of $5.4 million in the trailing three-month period. Excluding the net impact of hedging in the respective quarters, servicing income rose 3.8% sequentially.

The sequential decline in non-interest income also reflects a $7.1 million drop in other non-interest income to $20.9 million in the three months ended September 30, 2015. While the current third-quarter amount included gains on the sale of loans of $7.0 million, the trailing-quarter amount included gains on the sale of loans of $8.7 million, as well as the aforementioned $7.8 million gain on the sale of a multi-family property that had been classified as OREO.

The year-over-year decline in non-interest income was far more modest than the linked-quarter reduction, as a $9.3 million increase in other non-interest income offset the impact of a $9.1 million reduction in mortgage banking income, and tempered the impact of the $3.7 million increase in FDIC indemnification expense. The year-over-year rise in other non-interest income was primarily due to a $7.0 million gain on the sale of CRE loans through participations; the decline in mortgage banking income was primarily due to the $10.0 million difference between the servicing loss recorded in the current third quarter and the servicing income recorded in the third quarter of last year.

Non-interest expense fell $4.6 million sequentially and rose $2.1 million year-over-year to $147.3 million in the three months ended September 30, 2015.

Operating expenses declined to $146.0 million in the current third quarter from $150.6 million in the second quarter of this year. The sequential decline was driven by a $5.7 million reduction in general and administrative (“G&A”) expense to $35.9 million, which more than offset the impact of a $1.1 million increase in compensation and benefits expense to $84.2 million and a modest rise in occupancy and equipment expense to $26.0 million. The sequential decline in G&A expense was primarily driven by reductions in certain franchise taxes and FDIC deposit insurance premiums.

Year-over-year, operating expenses rose $2.9 million, as the benefit of a $5.6 million decline in G&A expense was exceeded by the impact of a $6.1 million increase in compensation and benefits expense, together with a $2.4 million rise in occupancy and equipment expense. The year-over-year decline in G&A expense was primarily due to the same factors that drove the sequential reduction; the year-over-year rise in compensation and benefits expense was largely due to normal salary increases and an increase in medical benefits expense.

Income tax expense declined $7.0 million sequentially and $4.8 million year-over-year to $64.0 million in the three months ended September 30, 2015. The respective declines were primarily due to pre-tax income, which fell $16.0 million and $10.3 million, respectively, from the trailing and year-earlier levels to $178.7 million in the current three-month period. In addition, the effective tax rate was 35.83% in the current third quarter, as compared to 36.48% and 36.39%, respectively, in the three months ended June 30, 2015 and September 30, 2014.

One of the largest U.S. bank holding companies, with assets of $49.0 billion, New York Community Bancorp, Inc. is a leading producer of multi-family loans on rent-regulated buildings in New York City and the parent of New York Community Bank and New York Commercial Bank. With deposits of $28.3 billion and 269 branches in Metro New York, New Jersey, Florida, Ohio, and Arizona, the Company also ranks among the largest depositories in the United States.

Reflecting its growth through a series of acquisitions, the Community Bank operates through seven local divisions, each with a history of service and strength: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, and Roosevelt Savings Bank in New York; Garden State Community Bank in New Jersey; Ohio Savings Bank in Ohio; and AmTrust Bank in Florida and Arizona. Similarly, New York Commercial Bank operates 18 of its 30 New York-based branches under the divisional name Atlantic Bank. Additional information about the Company and its bank subsidiaries is available at www.myNYCB.com and www.NewYorkCommercialBank.com.

As previously announced, the Company will host a conference call on Wednesday, October 21, 2015, at 8:30 a.m. (Eastern Daylight Time) to discuss its third quarter 2015 performance and strategies. The conference call may be accessed by dialing (866) 952-1906 (for domestic calls) or (785) 424-1825 (for international calls) and providing the following access code: 3Q15NYCB. A replay will be available approximately two hours following completion of the call through midnight on October 25th, and may be accessed by calling (800) 695-1564 (domestic) or (402) 530-9025 (international) and providing the same access code. In addition, the conference call will be webcast at ir.myNYCB.com, and archived through 5:00 p.m. on November 18, 2015.

This earnings release and the associated conference call may include forward‐looking statements by the Company and our authorized officers pertaining to such matters as our goals, intentions, and expectations regarding revenues, earnings, loan production, asset quality, capital levels, and acquisitions, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of probable losses on loans; our assessments of interest rate and other market risks; and our ability to achieve our financial and other strategic goals.

Forward‐looking statements are typically identified by such words as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward‐looking statements speak only as of the date they are made; the Company does not assume any duty, and does not undertake, to update our forward‐looking statements. Furthermore, because forward‐looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.

Our forward‐looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non‐financial institutions; our ability to retain key members of management; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames; changes in legislation, regulations, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties and/or are beyond our control.

More information regarding some of these factors is provided in the Risk Factors section of our Form 10‐K for the year ended December 31, 2014 and in other SEC reports we file, including our Forms 10-Q for the three months ended March 31, 2015 and June 30, 2015. Our forward‐looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our SEC filings, which are accessible on our website and at the SEC’s website, www.sec.gov.


NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF CONDITION
(in thousands, except share data)

	September 30,			December 31,
	2015			2014
	(unaudited)
Assets
Cash and cash equivalents	$	585,794		$	564,150
Securities:
Available-for-sale		162,326			173,783
Held-to-maturity		6,597,285			6,922,667
Total securities		6,759,611			7,096,450
Loans held for sale		380,613			379,399
Non-covered mortgage loans held for investment:
Multi-family		24,653,409			23,849,038
Commercial real estate		7,645,670			7,637,061
Acquisition, development, and construction		294,444			257,850
One-to-four family		102,317			138,915
Total non-covered mortgage loans held for investment		32,695,840			31,882,864
Non-covered other loans held for investment		1,450,725			1,142,092
Total non-covered loans held for investment		34,146,565			33,024,956
Less: Allowance for losses on non-covered loans		(146,045	)		(139,857	)
Non-covered loans held for investment, net		34,000,520			32,885,099
Covered loans		2,149,055			2,428,622
Less: Allowance for losses on covered loans		(37,632	)		(45,481	)
Covered loans, net		2,111,423			2,383,141
Total loans, net		36,492,556			35,647,639
Federal Home Loan Bank stock, at cost		538,473			515,327
Premises and equipment, net		327,523			319,002
FDIC loss share receivable		336,665			397,811
Goodwill		2,436,131			2,436,131
Core deposit intangibles, net		3,734			7,943
Other assets (includes $29,113 and $32,048, respectively, of other real estate owned
covered by loss sharing agreements)		1,564,995			1,574,764
Total assets	$	49,045,482		$	48,559,217

Liabilities and Stockholders’ Equity
Deposits:
NOW and money market accounts	$	12,702,596		$	12,549,600
Savings accounts		7,506,031			7,051,622
Certificates of deposit		5,517,871			6,420,598
Non-interest-bearing accounts		2,553,673			2,306,914
Total deposits		28,280,171			28,328,734
Borrowed funds:
Wholesale borrowings		14,365,244			13,868,132
Junior subordinated debentures		358,541			358,355
Total borrowed funds		14,723,785			14,226,487
Other liabilities		214,689			222,181
Total liabilities		43,218,645			42,777,402
Stockholders’ equity:
Preferred stock at par $0.01 (5,000,000 shares authorized; none issued)		--			--
Common stock at par $0.01 (600,000,000 shares authorized; 444,343,024 and 442,659,460
shares issued; and 444,319,494 and 442,587,190 shares outstanding, respectively)		4,444			4,427
Paid-in capital in excess of par		5,386,863			5,369,623
Retained earnings		489,383			464,569
Treasury stock, at cost (23,530 and 72,270 shares, respectively)		(426	)		(1,118	)
Accumulated other comprehensive loss, net of tax:
Net unrealized gain on securities available for sale, net of tax		1,560			2,990
Net unrealized loss on the non-credit portion of other-than-temporary impairment losses, net of tax		(5,335	)		(5,387	)
Pension and post-retirement obligations, net of tax		(49,652	)		(53,289	)
Total accumulated other comprehensive loss, net of tax		(53,427	)		(55,686	)
Total stockholders’ equity		5,826,837			5,781,815
Total liabilities and stockholders’ equity	$	49,045,482		$	48,559,217


NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)

	For the Three Months Ended												For the Nine Months Ended
	Sept. 30,				June 30,				Sept. 30,				Sept. 30,				Sept. 30,
	2015				2015				2014				2015				2014
Interest Income:
Mortgage and other loans		$	357,916			$	357,999			$	360,499			$	1,080,419			$	1,056,586
Securities and money market investments			58,634				63,621				66,572				186,664				203,678
Total interest income			416,550				421,620				427,071				1,267,083				1,260,264

Interest Expense:
NOW and money market accounts			11,770				11,727				10,632				34,549				28,399
Savings accounts			12,739				12,925				9,741				37,997				24,473
Certificates of deposit			15,539				15,729				18,330				48,384				55,854
Borrowed funds			97,090				96,142				99,339				288,876				294,867
Total interest expense			137,138				136,523				138,042				409,806				403,593
Net interest income			279,412				285,097				289,029				857,277				856,671
Recovery of losses on non-covered loans			(512	)			(1,872	)			--				(3,254	)			--
(Recovery of) provision for losses on covered loans			(8,516	)			2,206				(3,945	)			(5,433	)			(18,387	)
Net interest income after (recovery of)
provision for loan losses			288,440				284,763				292,974				865,964				875,058

Non-Interest Income:
Mortgage banking income			7,474				15,968				16,606				41,848				46,507
Fee income			8,765				8,778				9,188				25,937				27,512
Bank-owned life insurance			7,117				6,774				6,888				20,595				20,530
Net gain on sales of securities			140				592				182				943				5,317
FDIC indemnification (expense) income			(6,813	)			1,764				(3,156	)			(4,347	)			(14,710	)
Gain on Visa shares sold			--				--				--				--				3,856
Other income			20,904				28,025				11,578				66,746				42,102
Total non-interest income			37,587				61,901				41,286				151,722				131,114

Non-Interest Expense:
Operating expenses:
Compensation and benefits			84,177				83,067				78,033				254,453				228,616
Occupancy and equipment			25,976				25,941				23,619				77,216				73,997
General and administrative			35,875				41,577				41,524				120,196				130,319
Total operating expenses			146,028				150,585				143,176				451,865				432,932
Amortization of core deposit intangibles			1,280				1,345				2,019				4,209				6,424
Total non-interest expense			147,308				151,930				145,195				456,074				439,356
Income before income taxes			178,719				194,734				189,065				561,612				566,816
Income tax expense			64,031				71,030				68,807				203,961				212,616
Net Income		$114,688				$123,704				$120,258				$357,651				$354,200

Basic earnings per share		$0.26				$0.28				$0.27				$0.80				$0.80
Diluted earnings per share		$0.26				$0.28				$0.27				$0.80				$0.80

NEW YORK COMMUNITY BANCORP, INC.
RECONCILIATIONS OF GAAP EARNINGS AND NON-GAAP EARNINGS (CASH EARNINGS)
(unaudited)

Although cash earnings are not a measure of performance calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe that they are important because of their contribution to tangible stockholders’ equity. (Please see the discussion and reconciliations of stockholders’ equity and tangible stockholders’ equity that appear under “Reconciliations of GAAP and Non-GAAP Financial Measures” on page 12 of this release.)

We calculate cash earnings by adding back to GAAP earnings certain items that have been charged against them but that are added to, rather than subtracted from, tangible stockholders’ equity. For this reason, we believe that cash earnings, although non-GAAP, are useful to investors seeking to evaluate our financial performance and to compare our performance with that of other companies in the banking industry that also report cash earnings.

Cash earnings should not be considered in isolation or as a substitute for net income, cash flows from operating activities, or other income or cash flow statement data calculated in accordance with GAAP. Moreover, the manner in which we calculate cash earnings may differ from that of other companies reporting non-GAAP measures with similar names.

Reconciliations of our GAAP and cash earnings for the three months ended September 30, 2015, June 30, 2015, and September 30, 2014, and for the nine months ended September 30, 2015 and 2014, follow:


(in thousands, except per share data)	For the Three Months Ended									For the Nine Months Ended
(in thousands, except per share data)	Sept. 30, 2015			June 30, 2015			Sept. 30, 2014			Sept. 30, 2015			Sept. 30, 2014
GAAP Earnings	$114,688			$123,704			$120,258			$357,651			$354,200
Additional contributions to tangible stockholders’ equity: ⁽¹⁾
Amortization and appreciation of shares held in stock-related benefit plans		7,967			7,462			6,778			22,594			20,720
Associated tax effects		681			678			550			2,355			2,569
Amortization of core deposit intangibles		1,280			1,345			2,019			4,209			6,424
Total additional contributions to tangible stockholders’ equity ⁽¹⁾		9,928			9,485			9,347			29,158			29,713
Cash earnings	$124,616			$133,189			$129,605			$386,809			$383,913

Diluted GAAP Earnings per Share	$0.26			$0.28			$0.27			$0.80			$0.80
Add back:
Amortization and appreciation of shares held in stock-related benefit plans		0.02			0.02			0.02			0.05			0.05
Associated tax effects		--			--			--			0.01			0.01
Amortization of core deposit intangibles		--			--			--			0.01			0.01
Total additions		0.02			0.02			0.02			0.07			0.07
Diluted cash earnings per share	$0.28			$0.30			$0.29			$0.87			$0.87

Cash Earnings Data:
Cash return on average assets		1.02	%		1.10	%		1.07	%		1.06	%		1.07	%
Cash return on average tangible assets ⁽¹⁾		1.07			1.16			1.13			1.12			1.13
Cash return on average stockholders’ equity		8.56			9.17			8.97			8.87			8.89
Cash return on average tangible stockholders’ equity ⁽¹⁾		14.74			15.82			15.57			15.31			15.47
Cash efficiency ratio ⁽²⁾		43.55			41.25			41.29			42.54			41.73

NEW YORK COMMUNITY BANCORP, INC.
RECONCILIATIONS OF GAAP AND NON-GAAP FINANCIAL MEASURES
(unaudited)

Although tangible stockholders’ equity, adjusted tangible stockholders’ equity, tangible assets, and adjusted tangible assets are not calculated in accordance with GAAP, management uses these non-GAAP financial measures in their analysis of our performance. We believe that these non-GAAP financial measures are an important indication of our ability to grow both organically and through business combinations, and, with respect to tangible stockholders’ equity and adjusted tangible stockholders’ equity, our ability to pay dividends and engage in various capital management strategies.

Tangible stockholders’ equity, adjusted tangible stockholders’ equity, tangible assets, adjusted tangible assets, and the related non-GAAP financial measures should not be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP financial measures may differ from that of other companies reporting non-GAAP measures with similar names.

Reconciliations of our stockholders’ equity, tangible stockholders’ equity, and adjusted tangible stockholders’ equity; total assets, tangible assets, and adjusted tangible assets; and the related measures at or for the three months ended September 30, 2015, June 30, 2015, and December 31, 2014, and for the nine months ended September 30, 2015 and 2014, follow:


	At or for the						At or for the
	Three Months Ended						Nine Months Ended
	Sept. 30,		June 30,		Dec. 31,		Sept. 30,		Sept. 30,
(in thousands)	2015		2015		2014		2015		2014
Total Stockholders’ Equity	$ 5,826,837		$ 5,814,623		$ 5,781,815		$ 5,826,837		$ 5,777,998
Less: Goodwill	(2,436,131	)	(2,436,131	)	(2,436,131	)	(2,436,131	)	(2,436,131	)
Core deposit intangibles	(3,734	)	(5,014	)	(7,943	)	(3,734	)	(9,816	)
Tangible stockholders’ equity	$ 3,386,972		$ 3,373,478		$ 3,337,741		$ 3,386,972		$ 3,332,051

Total Assets	$49,045,482		$48,648,532		$48,559,217		$49,045,482		$48,679,772
Less: Goodwill	(2,436,131	)	(2,436,131	)	(2,436,131	)	(2,436,131	)	(2,436,131	)
Core deposit intangibles	(3,734	)	(5,014	)	(7,943	)	(3,734	)	(9,816	)
Tangible assets	$46,605,617		$46,207,387		$46,115,143		$46,605,617		$46,233,825

Tangible Stockholders’ Equity	$3,386,972		$3,373,478		$3,337,741		$3,386,972		$3,332,051
Add back: Accumulated other comprehensive loss,
net of tax	53,427		53,610		55,686		53,427		32,433
Adjusted tangible stockholders’ equity	$3,440,399		$3,427,088		$3,393,427		$3,440,399		$3,364,484

Tangible Assets	$46,605,617		$46,207,387		$46,115,143		$46,605,617		$46,233,825
Add back: Accumulated other comprehensive loss,
net of tax	53,427		53,610		55,686		53,427		32,433
Adjusted tangible assets	$46,659,044		$46,260,997		$46,170,829		$46,659,044		$46,266,258

Average Stockholders’ Equity	$ 5,822,699		$ 5,809,787		$ 5,798,260		$ 5,811,673		$ 5,758,866
Less: Average goodwill and core deposit intangibles	(2,440,708	)	(2,442,007	)	(2,445,262	)	(2,442,071	)	(2,449,354	)
Average tangible stockholders’ equity	$ 3,381,991		$ 3,367,780		$ 3,352,998		$ 3,369,602		$ 3,309,512

Average Assets	$48,970,353		$48,329,195		$48,870,512		$48,690,435		$47,757,542
Less: Average goodwill and core deposit intangibles	(2,440,708	)	(2,442,007	)	(2,445,262	)	(2,442,071	)	(2,449,354	)
Average tangible assets	$46,529,645		$45,887,188		$46,425,250		$46,248,364		$45,308,188

Net Income	$114,688		$123,704		$131,197		$357,651		$354,200
Add back: Amortization of core deposit intangibles,
net of tax	768		807		1,124		2,525		3,854
Adjusted net income	$115,456		$124,511		$132,321		$360,176		$358,054


NEW YORK COMMUNITY BANCORP, INC.
NET INTEREST INCOME ANALYSIS
(dollars in thousands)
(unaudited)

	For the Three Months Ended
	September 30, 2015						June 30, 2015
					Average						Average
	Average				Yield/		Average				Yield/
	Balance		Interest		Cost		Balance		Interest		Cost
Assets:
Interest-earning assets:
Mortgage and other loans, net	$	36,435,984	$	357,916	3.93	%	$	35,721,805	$	357,999	4.01	%
Securities and money market investments		7,325,746		58,634	3.19			7,381,373		63,621	3.45
Total interest-earning assets		43,761,730		416,550	3.80			43,103,178		421,620	3.91
Non-interest-earning assets		5,208,623						5,226,017
Total assets	$	48,970,353					$	48,329,195
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
NOW and money market accounts	$	12,728,206	$	11,770	0.37	%	$	12,664,816	$	11,727	0.37	%
Savings accounts		7,446,936		12,739	0.68			7,630,389		12,925	0.68
Certificates of deposit		5,661,888		15,539	1.09			5,698,530		15,729	1.11
Total interest-bearing deposits		25,837,030		40,048	0.61			25,993,735		40,381	0.62
Borrowed funds		14,522,556		97,090	2.65			13,513,317		96,142	2.85
Total interest-bearing liabilities		40,359,586		137,138	1.35			39,507,052		136,523	1.39
Non-interest-bearing deposits		2,576,350						2,811,598
Other liabilities		211,718						200,758
Total liabilities		43,147,654						42,519,408
Stockholders’ equity		5,822,699						5,809,787
Total liabilities and stockholders’ equity	$	48,970,353					$	48,329,195
Net interest income/interest rate spread			$	279,412	2.45	%			$	285,097	2.52	%
Net interest margin					2.56	%					2.64	%
Ratio of interest-earning assets to interest-
bearing liabilities					1.08	x					1.09	x


NEW YORK COMMUNITY BANCORP, INC.
NET INTEREST INCOME ANALYSIS
(dollars in thousands)
(unaudited)

	For the Three Months Ended September 30,
	2015						2014
					Average						Average
	Average				Yield/		Average				Yield/
	Balance		Interest		Cost		Balance		Interest		Cost
Assets:
Interest-earning assets:
Mortgage and other loans, net	$	36,435,984	$	357,916	3.93	%	$	35,067,046	$	360,499	4.11	%
Securities and money market investments		7,325,746		58,634	3.19			8,104,926		66,572	3.28
Total interest-earning assets		43,761,730		416,550	3.80			43,171,972		427,071	3.95
Non-interest-earning assets		5,208,623						5,312,881
Total assets	$	48,970,353					$	48,484,853
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
NOW and money market accounts	$	12,728,206	$	11,770	0.37	%	$	12,173,504	$	10,632	0.35	%
Savings accounts		7,446,936		12,739	0.68			6,790,281		9,741	0.57
Certificates of deposit		5,661,888		15,539	1.09			6,477,180		18,330	1.12
Total interest-bearing deposits		25,837,030		40,048	0.61			25,440,965		38,703	0.60
Borrowed funds		14,522,556		97,090	2.65			14,605,390		99,339	2.70
Total interest-bearing liabilities		40,359,586		137,138	1.35			40,046,355		138,042	1.37
Non-interest-bearing deposits		2,576,350						2,464,437
Other liabilities		211,718						197,621
Total liabilities		43,147,654						42,708,413
Stockholders’ equity		5,822,699						5,776,440
Total liabilities and stockholders’ equity	$	48,970,353					$	48,484,853
Net interest income/interest rate spread			$	279,412	2.45	%			$	289,029	2.58	%
Net interest margin					2.56	%					2.69	%
Ratio of interest-earning assets to interest-
bearing liabilities					1.08	x					1.08	x


NEW YORK COMMUNITY BANCORP, INC.
NET INTEREST INCOME ANALYSIS
(dollars in thousands)
(unaudited)

	For the Nine Months Ended September 30,
	2015						2014
					Average						Average
	Average				Yield/		Average				Yield/
	Balance		Interest		Cost		Balance		Interest		Cost
Assets:
Interest-earning assets:
Mortgage and other loans, net	$	36,041,137	$	1,080,419	4.00	%	$	34,081,200	$	1,056,586	4.13	%
Securities and money market investments		7,415,772		186,664	3.36			8,344,586		203,678	3.26
Total interest-earning assets		43,456,909		1,267,083	3.89			42,425,786		1,260,264	3.96
Non-interest-earning assets		5,233,526						5,331,756
Total assets	$	48,690,435					$	47,757,542
Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
NOW and money market accounts	$	12,587,941	$	34,549	0.37	%	$	11,355,509	$	28,399	0.33	%
Savings accounts		7,535,136		37,997	0.67			6,424,947		24,473	0.51
Certificates of deposit		5,813,625		48,384	1.11			6,714,601		55,854	1.11
Total interest-bearing deposits		25,936,702		120,930	0.62			24,495,057		108,726	0.59
Borrowed funds		14,094,665		288,876	2.74			14,837,364		294,867	2.66
Total interest-bearing liabilities		40,031,367		409,806	1.37			39,332,421		403,593	1.37
Non-interest-bearing deposits		2,633,214						2,460,285
Other liabilities		214,181						205,970
Total liabilities		42,878,762						41,998,676
Stockholders’ equity		5,811,673						5,758,866
Total liabilities and stockholders’ equity	$	48,690,435					$	47,757,542
Net interest income/interest rate spread			$	857,277	2.52	%			$	856,671	2.59	%
Net interest margin					2.63	%					2.69	%
Ratio of interest-earning assets to interest-
bearing liabilities					1.09	x					1.08	x


NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(dollars in thousands, except share and per share data)
(unaudited)

	For the Three Months Ended									For the Nine Months Ended
	Sept. 30,			June 30,			Sept. 30,			Sept. 30,			Sept. 30,
	2015			2015			2014			2015			2014
GAAP EARNINGS DATA:
Net income	$114,688			$123,704			$120,258			$357,651			$354,200
Basic earnings per share		0.26			0.28			0.27			0.80			0.80
Diluted earnings per share		0.26			0.28			0.27			0.80			0.80
Return on average assets		0.94	%		1.02	%		0.99	%		0.98	%		0.99	%
Return on average tangible assets ⁽¹⁾		0.99			1.09			1.06			1.04			1.05
Return on average stockholders’ equity		7.88			8.52			8.33			8.21			8.20
Return on average tangible stockholders’ equity ⁽¹⁾		13.66			14.79			14.59			14.25			14.43
Efficiency ratio ⁽²⁾		46.07			43.40			43.35			44.78			43.83
Operating expenses to average assets		1.19			1.25			1.18			1.24			1.21
Interest rate spread		2.45			2.52			2.58			2.52			2.59
Net interest margin		2.56			2.64			2.69			2.63			2.69
Effective tax rate		35.83			36.48			36.39			36.32			37.51
Shares used for basic EPS computation		442,707,699			442,721,173			441,127,550			442,475,699			440,953,121
Shares used for diluted EPS computation		442,707,699			442,721,173			441,127,550			442,475,699			440,953,121


	September 30, 2015		June 30, 2015		December 31, 2014
CAPITAL MEASURES:
Book value per share	$13.11		$13.09		$13.06
Tangible book value per share ⁽¹⁾	7.62		7.59		7.54
Stockholders’ equity to total assets	11.88	%	11.95	%	11.91	%
Tangible stockholders’ equity to tangible assets ⁽¹⁾	7.27		7.30		7.24
Tangible stockholders’ equity to tangible assets excluding
accumulated other comprehensive loss, net of tax ⁽¹⁾	7.37		7.41		7.35


	September 30, 2015		June 30, 2015		December 31, 2014
REGULATORY CAPITAL RATIOS: ⁽¹⁾
New York Community Bank
Common equity tier 1 capital ratio	11.21	%	11.41	%	NA	%
Leverage capital ratio	7.80		7.92		7.73
Tier 1 risk-based capital ratio	11.21		11.41		12.02
Total risk-based capital ratio	11.79		12.02		12.66
New York Commercial Bank
Common equity tier 1 capital ratio	13.31	%	12.77	%	NA	%
Leverage capital ratio	9.66		9.34		9.25
Tier 1 risk-based capital ratio	13.31		12.77		12.08
Total risk-based capital ratio	13.89		13.27		12.47

CONTACT:
New York Community Bancorp, Inc.
Investors:
Ilene A. Angarola, (516) 683-4420
or
Media:
Kelly Maude Leung, (516) 683-4032

ITEM 2.02:	Results of Operations and Financial Condition

	On October 21, 2015, New York Community Bancorp, Inc. (the "Company") issued a press release reporting its financial results for the three and nine months ended September 30, 2015. A copy of the press release is attached as Exhibit 99.1 to this report.

ITEM 7.01:	Regulation FD Disclosure

	On October 21, 2015, the Company announced that its Board of Directors declared a $0.25 per share dividend, payable on November 18, 2015 to shareholders of record as of November 6, 2015. The announcement was included as part of the press release issued by the Company on October 21st and is incorporated into this Item 7.01 by reference to Exhibit 99.1 (but only with respect to the information contained in Exhibit 99.1 regarding the announcement of the dividend declaration, and not with respect to any information furnished under Item 2.02 of this Form 8-K.)

ITEM 9.01:	Financial Statements and Exhibits

(d)	Attached as Exhibit 99.1 is the press release issued by the Company on October 21, 2015 to report its financial results for the three and nine months ended September 30, 2015.

Date:	October 21, 2015	NEW YORK COMMUNITY BANCORP, INC.

		/s/ Ilene A. Angarola
		Ilene A. Angarola
		Executive Vice President
		and Director, Investor Relations

Exhibit Number	Description

Exhibit 99.1	Press release issued by the Company on October 21, 2015.


Footnotes to the Text

(1)		Cash earnings and the related profitability measures are non-GAAP financial measures. Please see the reconciliations of our GAAP earnings and non-GAAP (cash) earnings on page 11 of this release.
(2)		Tangible assets and tangible stockholders’ equity are non-GAAP financial measures. Please see the reconciliations of our GAAP and non-GAAP financial measures on page 12 of this release.
(3)		We calculate our efficiency ratio by dividing our operating expenses by the sum of our net interest income and non-interest income.

(1)		Tangible assets and tangible stockholders’ equity are non-GAAP financial measures. Please see the reconciliations of our GAAP and non-GAAP financial measures on page 12 of this release.
(2)		We calculate our cash efficiency ratio by excluding the amortization and appreciation of shares held in our stock-related benefit plans from our operating expenses and dividing the resultant amount by the sum of our net interest income and non-interest income.