XML 60 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 18, 2014
Dec. 27, 2014
Sep. 27, 2014
Dec. 26, 2015
Sep. 26, 2015
Mar. 28, 2015
Final allocation of fair value            
Goodwill       $ 734,991 $ 747,406  
Total cash paid, net of cash acquired   $ 180,698        
Bevyz            
Acquisitions            
Outstanding equity owned prior to the acquisition (as a percent) 15.00%          
Fair value of assets less liabilities determined using income approach (as a percent)           100.00%
Weighted-average amortization period for intangible assets 12 years 9 months 18 days          
Final allocation of fair value            
Accounts receivable $ 218          
Inventories 743          
Other current assets 504          
Fixed assets 2,370          
Other long-term assets 247          
Intangibles 167,085          
Goodwill 60,179          
Accounts payable and accrued expenses (5,911)          
Capital lease obligation (763)          
Deferred tax liability (8,325)          
Other long-term liabilities (1,274)          
Total estimated fair value net assets acquired 215,073          
Less fair value of previously held equity interest in Bevyz (34,375)          
Total cash paid, net of cash acquired $ 180,698          
Purchase price held in escrow       $ 24,500    
Bevyz | General and administrative expense            
Final allocation of fair value            
Acquisition costs incurred     $ 1,500      
Bevyz | Defensive intangible assets            
Acquisitions            
Weighted-average amortization period for intangible assets 13 years          
Final allocation of fair value            
Intangibles $ 161,700          
Bevyz | Non-compete agreements            
Acquisitions            
Weighted-average amortization period for intangible assets 3 years          
Final allocation of fair value            
Intangibles $ 3,800          
Bevyz | Contractual agreements            
Acquisitions            
Weighted-average amortization period for intangible assets 15 years          
Final allocation of fair value            
Intangibles $ 1,600