Earnings Per Share

9 Months Ended

Jun. 27, 2015

16.Earnings Per Share

The following table illustrates the reconciliation of the numerator and denominator of basic and diluted earnings per share computations (dollars in thousands, except per share data):

	Thirteen weeks ended				Thirty-nine weeks ended
	June 27, 2015		June 28, 2014		June 27, 2015		June 28, 2014
Numerator for basic and diluted earnings per share:
Net income attributable to Keurig	$	113,621	$	155,151	$	403,679	$	455,462

Denominator:
Basic weighted-average shares outstanding	154,052,575		162,695,801		158,402,095		155,267,136
Effect of dilutive securities	1,544,945		1,997,345		1,704,634		2,654,959

Diluted weighted-average shares outstanding	155,597,520		164,693,146		160,106,729		157,922,095


Basic net income per common share	$	0.74	$	0.95	$	2.55	$	2.93
Diluted net income per common share	$	0.73	$	0.94	$	2.52	$	2.88

For the thirteen weeks ended June 27, 2015 and June 28, 2014, shares related to equity-based compensation of approximately 450,000 and 300,000, respectively, were excluded from the calculation of diluted earnings per share because they were antidilutive.

For the thirty-nine weeks ended June 27, 2015 and June 28, 2014, shares related to the equity-based compensation of approximately 204,000 and 321,000, respectively, were excluded from the calculation of diluted earnings per share because they were antidilutive.