XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows from operating activities:    
Net income $ 290,260us-gaap_ProfitLoss $ 300,788us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of fixed assets 101,721us-gaap_Depreciation 104,222us-gaap_Depreciation
Amortization of intangibles 23,168us-gaap_AmortizationOfIntangibleAssets 21,942us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing fees 2,826us-gaap_AmortizationOfFinancingCosts 2,826us-gaap_AmortizationOfFinancingCosts
Unrealized loss on foreign currency, net 11,439us-gaap_ForeignCurrencyTransactionGainLossUnrealized 18,089us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Loss (gain) on disposal of fixed assets 469us-gaap_GainLossOnDispositionOfAssets (842)us-gaap_GainLossOnDispositionOfAssets
Provision for doubtful accounts 4,473us-gaap_ProvisionForDoubtfulAccounts 1,575us-gaap_ProvisionForDoubtfulAccounts
Provision for sales returns 63,301us-gaap_SalesReturnsAndAllowancesGoods 51,747us-gaap_SalesReturnsAndAllowancesGoods
Gain on derivatives, net (9,543)us-gaap_UnrealizedGainLossOnDerivatives (9,954)us-gaap_UnrealizedGainLossOnDerivatives
Excess tax benefits from equity-based compensation plans (20,489)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (46,170)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (141)us-gaap_DeferredIncomeTaxExpenseBenefit (80)us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred compensation and stock compensation 21,890us-gaap_IncreaseDecreaseInDeferredCompensation 15,882us-gaap_IncreaseDecreaseInDeferredCompensation
Other 2,148us-gaap_OtherNoncashIncomeExpense (196)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisiton    
Receivables 23,387us-gaap_IncreaseDecreaseInAccountsReceivable (20,697)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 99,460us-gaap_IncreaseDecreaseInInventories 219,417us-gaap_IncreaseDecreaseInInventories
Income tax receivable/payable, net (49,177)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 27,408us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other current assets (4,131)us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,051us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other long-term assets, net 887us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (498)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued expenses (197,573)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (83,137)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other current liabilities 4,252us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (9,133)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other long-term liabilities (662)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (2,620)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 367,965us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 593,620us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Change in restricted cash (272)us-gaap_IncreaseDecreaseInRestrictedCash 128us-gaap_IncreaseDecreaseInRestrictedCash
Maturity of short term investment 100,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments  
Acquisition, net of cash acquired (180,698)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Capital expenditures for fixed assets (234,842)us-gaap_PaymentsToAcquireProductiveAssets (118,978)us-gaap_PaymentsToAcquireProductiveAssets
Purchase of long-term investment   (10,000)us-gaap_PaymentsToAcquireLongtermInvestments
Other investing activities (517)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,207us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (316,329)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (127,643)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net change in revolving line of credit 265,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit  
Proceeds from sale of common stock   1,243,028us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of common stock under compensation plans 15,055us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 26,441us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Repurchase of common stock (918,356)us-gaap_PaymentsForRepurchaseOfCommonStock (880,816)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from equity-based compensation plans 20,489us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 46,170us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments on capital lease and financing obligations (1,545)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (954)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repayment of long-term debt (9,381)us-gaap_RepaymentsOfLongTermDebt (6,517)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (87,191)us-gaap_PaymentsOfDividendsCommonStock (37,220)us-gaap_PaymentsOfDividendsCommonStock
Other financing activities (266)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (180)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (716,195)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 389,952us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 898us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (3,866)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net (decrease) increase in cash and cash equivalents (663,661)us-gaap_NetCashProvidedByUsedInContinuingOperations 852,063us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 761,214us-gaap_CashAndCashEquivalentsAtCarryingValue 260,092us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 97,553us-gaap_CashAndCashEquivalentsAtCarryingValue 1,112,155us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Fixed asset purchases included in accounts payable and not disbursed at the end of each period 58,991us-gaap_CapitalExpendituresIncurredButNotYetPaid 43,431us-gaap_CapitalExpendituresIncurredButNotYetPaid
Dividends declared not paid at the end of each period 44,258gmcr_DividendsDeclaredNotPaid 40,483gmcr_DividendsDeclaredNotPaid
Noncash investing and financing activities:    
Fixed assets acquired under capital lease and financing obligations $ 375us-gaap_CapitalLeaseObligationsIncurred $ 25,930us-gaap_CapitalLeaseObligationsIncurred