XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
6 Months Ended
Mar. 28, 2015
Segment Reporting  
Summary of selected financial data for segment disclosures

 

 

 

 

Thirteen weeks ended March 28, 2015

 

 

 

(Dollars in thousands)

 

 

 

Domestic

 

Canada

 

Corporate-
Unallocated

 

Consolidated

 

Net sales

 

$

1,000,550

 

$

126,634

 

$

 

$

1,127,184

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

268,903

 

$

18,397

 

$

(43,323

)

$

243,977

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

48,052

 

$

12,746

 

$

2,932

 

$

63,730

 

 

 

 

 

 

 

 

 

 

 

Stock compensation

 

$

5,456

 

$

525

 

$

5,119

 

$

11,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended March 29, 2014

 

 

 

(Dollars in thousands)

 

 

 

Domestic

 

Canada

 

Corporate-
Unallocated

 

Consolidated

 

Net sales

 

$

970,268

 

$

132,804

 

$

 

$

1,103,072

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

278,030

 

$

20,758

 

$

(38,302

)

$

260,486

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

49,655

 

$

15,275

 

$

2,086

 

$

67,016

 

 

 

 

 

 

 

 

 

 

 

Stock Compensation

 

$

3,945

 

$

730

 

$

3,962

 

$

8,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twenty-six weeks ended March 28, 2015

 

 

 

(Dollars in thousands)

 

 

 

Domestic

 

Canada

 

Corporate-
Unallocated

 

Consolidated

 

Net Sales

 

$

2,216,008

 

$

297,534

 

$

 

$

2,513,542

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

505,504

 

$

39,985

 

$

(85,585

)

$

459,904

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

92,638

 

$

26,605

 

$

5,646

 

$

124,889

 

 

 

 

 

 

 

 

 

 

 

Stock compensation

 

$

11,287

 

$

1,248

 

$

8,956

 

$

21,491

 

 

 

 

Twenty-six weeks ended March 29, 2014

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Corporate-

 

 

 

 

 

Domestic

 

Canada

 

Unallocated

 

Consolidated

 

Net Sales

 

$

2,162,134

 

$

327,608

 

$

 

$

2,489,742

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

510,830

 

$

52,731

 

$

(76,449

)

$

487,112

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

89,781

 

$

31,963

 

$

4,420

 

$

126,164

 

 

 

 

 

 

 

 

 

 

 

Stock compensation

 

$

7,651

 

$

1,760

 

$

6,308

 

$

15,719

 

 

Reconciliation of operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the Unaudited Consolidated Statements of Operations (in thousands):

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

 

March 28, 2015

 

March 29, 2014

 

March 28, 2015

 

March 29, 2014

 

Operating income

 

$

243,977

 

$

260,486

 

$

459,904

 

$

487,112

 

Other income, net

 

169

 

1,253

 

350

 

1,682

 

Gain on financial instruments, net

 

3,579

 

2,900

 

6,924

 

7,461

 

Loss on foreign currency, net

 

(8,813

)

(8,722

)

(17,884

)

(19,272

)

Interest expense

 

(281

)

(2,995

)

(1,368

)

(5,615

)

Income before income taxes

 

$

238,631

 

$

252,922

 

$

447,926

 

$

471,368