XML 29 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures (Tables)
12 Months Ended
Sep. 29, 2012
Acquisitions and Divestitures  
Revenues and net income of disposal group included in consolidated statement of operations

 

 

 

 

For the period
September 25, 2011
through
October 3, 2011
(date of sale)

 

For the period
December 17, 2010
(date of acquisition)
through
September 24, 2011

 

Net sales

 

$

2,286

 

$

90,855

 

 

 

 

 

 

 

Net income

 

$

229

 

$

12,263

 

 

 

 

 

 

 

Less income attributable to noncontrolling interests

 

20

 

1,051

 

Net income attributable to GMCR

 

$

209

 

$

11,212

 

 

 

 

 

 

 

Diluted net income per share

 

$

 

$

0.07

 

Acquisitions and divestitures  
Business acquisition consolidated pro forma data

 

 

 

 

Fiscal 2011

 

Fiscal 2010

 

Unaudited Consolidated proforma revenue

 

$

2,749,729

 

$

1,765,368

 

Unaudited Consolidated proforma net income

 

$

223,854

 

$

84,840

 

Unaudited Consolidated proforma diluted earnings per common share

 

$

1.47

 

$

0.62

 

Van Houtte USA Holdings
 
Acquisitions and divestitures  
Purchase price allocation based on assets acquired and liabilities assumed

 

 

 

 

Total

 

Van Houtte
Canadian
Operations

 

Filterfresh
Assets Held
For Sale

 

Restricted cash

 

$

500

 

$

500

 

$

 

Accounts receivable

 

61,130

 

47,554

 

13,576

 

Inventories

 

42,958

 

36,691

 

6,267

 

Income taxes receivable

 

2,260

 

2,190

 

70

 

Deferred income taxes

 

4,903

 

3,577

 

1,326

 

Other current assets

 

5,047

 

4,453

 

594

 

Fixed assets

 

143,928

 

110,622

 

33,306

 

Intangible assets

 

375,099

 

355,549

 

19,550

 

Goodwill

 

472,331

 

409,493

 

62,838

 

Other long-term assets

 

1,577

 

962

 

615

 

Accounts payable and accrued expenses

 

(54,502

)

(46,831

)

(7,671

)

Other short-term liabilities

 

(4,330

)

(3,404

)

(926

)

Income taxes payable

 

(1,496

)

(1,496

)

 

Deferred income taxes

 

(117,086

)

(104,866

)

(12,220

)

Notes payable

 

(2,914

)

(1,770

)

(1,144

)

Other long-term liabilities

 

(2,452

)

(1,683

)

(769

)

Non-controlling interests

 

(19,118

)

(9,529

)

(9,589

)

 

 

$

907,835

 

$

802,012

 

$

105,823

 

Diedrich Coffee, Inc.
 
Acquisitions and divestitures  
Purchase price allocation based on assets acquired and liabilities assumed

 

 

Restricted cash

 

$

623

 

Accounts receivable

 

10,361

 

Inventories

 

6,732

 

Deferred income taxes

 

1,733

 

Other current assets

 

2,543

 

Fixed assets

 

11,741

 

Intangibles

 

100,200

 

Goodwill

 

217,519

 

Other long-term asset

 

156

 

Accounts payable

 

(3,836

)

Accrued compensation costs

 

(8,670

)

Accrued expenses

 

(3,480

)

Deferred income taxes, long-term

 

(30,361

)

Total

 

$

305,261

Timothy's Coffee of the World, Inc.
 
Acquisitions and divestitures  
Purchase price allocation based on assets acquired and liabilities assumed

 

 

Accounts receivable

 

$

8,732

 

Inventory

 

6,911

 

Other current assets

 

83

 

Fixed assets

 

7,827

 

Intangibles

 

98,300

 

Goodwill

 

69,297

 

Accounts payable

 

(6,852

)

Accrued compensation costs

 

(132

)

Accrued expenses

 

(966

)

Capital lease

 

(186

)

Deferred income taxes

 

(27,274

)

Total

 

$

155,740