XML 109 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
12 Months Ended
Sep. 28, 2013
Acquisitions and Divestitures  
Schedule of revenues and net income of disposal group included in the consolidated statement of operations

  Filterfresh revenues and net income included in the Company's consolidated statement of operations were as follows (dollars in thousands, except per share data):

 
  For the period
September 25, 2011
through
October 3, 2011
(date of sale)
  For the period
December 17, 2010
(date of acquisition)
through
September 24, 2011
 

Net sales

  $ 2,286   $ 90,855  
           

Net income

  $ 229   $ 12,263  

Less income attributable to noncontrolling interests

   
20
   
1,051
 
           

Net income attributable to GMCR

  $ 209   $ 11,212  
           

Diluted net income per share

  $   $ 0.07  
Schedule of the allocation of the purchase price to the acquired net assets

The table below represents the allocation of the purchase price to the acquired net assets of Van Houtte (in thousands):

 
  Total   Van Houtte
Canadian
Operations
  Filterfresh
Assets Held
For Sale
 

Restricted cash

  $ 500   $ 500   $  

Accounts receivable

    61,130     47,554     13,576  

Inventories

    42,958     36,691     6,267  

Income taxes receivable

    2,260     2,190     70  

Deferred income taxes

    4,903     3,577     1,326  

Other current assets

    5,047     4,453     594  

Fixed assets

    143,928     110,622     33,306  

Intangible assets

    375,099     355,549     19,550  

Goodwill

    472,331     409,493     62,838  

Other long-term assets

    1,577     962     615  

Accounts payable and accrued expenses

    (54,502 )   (46,831 )   (7,671 )

Other short-term liabilities

    (4,330 )   (3,404 )   (926 )

Income taxes payable

    (1,496 )   (1,496 )    

Deferred income taxes

    (117,086 )   (104,866 )   (12,220 )

Notes payable

    (2,914 )   (1,770 )   (1,144 )

Other long-term liabilities

    (2,452 )   (1,683 )   (769 )

Non-controlling interests

    (19,118 )   (9,529 )   (9,589 )
               

 

  $ 907,835   $ 802,012   $ 105,823