NATIONWIDE
VA SEPARATE
ACCOUNT-C
Annual Report
to
Contract Owners
December 31, 2017
NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY
HOME OFFICE: COLUMBUS, OHIO
Report of Independent Registered Public Accounting Firm
The Board of Directors of Nationwide Life and Annuity Insurance Company and subsidiary and
Contract Owners of Nationwide VA Separate Account-C:
Opinion on the Financial Statements
We have audited the accompanying statement of assets, liabilities and contract owners equity of Nationwide VA Separate Account-C (comprised of the sub-accounts listed in the Appendix, (collectively, the Accounts)), as of December 31, 2017, and the related statements of operations for the year or period then ended indicated in the Appendix, the statements of changes in contract owners equity for each of the years or periods in the two-year period then ended indicated in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the five-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Accounts as of December 31, 2017, the results of their operations for the year or period then ended, the changes in contract owners equity for each of the years or periods in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Accounts management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2017, by correspondence with the transfer agents of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have not been able to determine the specific year that we began serving as the auditor of one or more Nationwide Life Insurance Company and subsidiaries separate account investment companies, however we are aware that we have served as the auditor of one or more Nationwide Life Insurance Company and subsidiaries separate account investment companies since at least 1981.
Columbus, Ohio
March 16, 2018
Appendix
We have audited the following sub-accounts Statements of Operations and Statements of Changes in Contract Owners Equity for the periods indicated.
Sub-account |
Financial Statement | Period | ||
Nationwide Funds Group NVIT Cardinal Moderately Conservative Fund - Class II (NVCMC2)
| ||||
Statement of Operations
|
Year ended December 31, 2017
| |||
Statements of Changes in Contract Owners Equity | January 14, 2016 to December 31, 2016 and the year ended December 31, 2017 |
We have audited the following sub-accounts Statements of Operations for the year ended December 31, 2017 and Statements of Changes in Contract Owners Equity for each of the years in the two-year period ended December 31, 2017.
FIDELITY INVESTMENTS
Equity-Income Portfolio - Initial Class (FEIP)
VIP Overseas Portfolio - Initial Class (FOP)
J.P. MORGAN INVESTMENT MANAGEMENT INC.
Mid Cap Value Portfolio: Class 1 (JPMMV1)
Insurance Trust Core Bond Portfolio: Class 1 (OGBDP)
Insurance Trust U.S. Equity Portfolio: Class 1 (OGDEP)
NATIONWIDE FUNDS GROUP
Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6)
NVIT Cardinal Balanced Fund - Class II (NVCRB2)
NVIT Cardinal Capital Appreciation Fund - Class II (NVCCA2)
NVIT Cardinal Moderately Aggressive Fund - Class II (NVCMA2)
NVIT Nationwide Fund - Class I (TRF)
NVIT Money Market Fund - Class I (SAM)
NVIT Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2)
NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
NVIT S&P 500 Index Fund Class II (GVEX2)
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS EQUITY
December 31, 2017
Assets: |
||||
Investments at fair value: |
||||
Equity-Income Portfolio - Initial Class (FEIP) |
||||
538,428 shares (cost $11,132,869) |
$ | 12,863,052 | ||
VIP Overseas Portfolio - Initial Class (FOP) |
||||
101,899 shares (cost $1,691,271) |
2,330,437 | |||
Mid Cap Value Portfolio: Class 1 (JPMMV1) |
||||
335,303 shares (cost $3,672,899) |
3,966,639 | |||
Insurance Trust Core Bond Portfolio: Class 1 (OGBDP) |
||||
2,425,179 shares (cost $26,635,806) |
26,531,462 | |||
Insurance Trust U.S. Equity Portfolio: Class 1 (OGDEP) |
||||
597,277 shares (cost $11,212,956) |
19,369,695 | |||
Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6) |
||||
30,557 shares (cost $322,909) |
357,828 | |||
NVIT Cardinal Balanced Fund - Class II (NVCRB2) |
||||
71,771 shares (cost $810,518) |
813,163 | |||
NVIT Cardinal Capital Appreciation Fund - Class II (NVCCA2) |
||||
77,470 shares (cost $854,831) |
852,943 | |||
NVIT Cardinal Moderately Aggressive Fund - Class II (NVCMA2) |
||||
73,420 shares (cost $709,899) |
720,251 | |||
NVIT Cardinal Moderately Conservative Fund - Class II (NVCMC2) |
||||
6,837 shares (cost $74,249) |
74,384 | |||
NVIT Nationwide Fund - Class I (TRF) |
||||
548,179 shares (cost $7,468,623) |
10,475,697 | |||
NVIT Money Market Fund - Class I (SAM) |
||||
36,766,363 shares (cost $36,766,363) |
36,766,363 | |||
NVIT Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2) |
||||
64,709 shares (cost $703,754) |
764,859 | |||
NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2) |
||||
34,874 shares (cost $390,303) |
395,824 | |||
NVIT S&P 500 Index Fund Class II (GVEX2) |
||||
55,421 shares (cost $891,193) |
967,645 | |||
|
|
|||
Total Investments |
$ | 117,250,242 | ||
|
|
|||
Other Accounts Receivable |
49 | |||
Accounts Receivable - Equity-Income Portfolio - Initial Class (FEIP) |
1,301 | |||
Accounts Receivable - VIP Overseas Portfolio - Initial Class (FOP) |
683 | |||
Accounts Receivable - Insurance Trust Core Bond Portfolio: Class 1 (OGBDP) |
114 | |||
Accounts Receivable - NVIT Nationwide Fund - Class I (TRF) |
885 | |||
Accounts Receivable - NVIT Money Market Fund - Class I (SAM) |
631 | |||
|
|
|||
$ | 117,253,905 | |||
|
|
|||
Contract Owners Equity: |
||||
Accumulation units |
116,624,129 | |||
Contracts in payout (annuitization) period (note 1f) |
629,776 | |||
|
|
|||
Total Contract Owners Equity (note 5) |
$ | 117,253,905 | ||
|
|
See accompanying notes to financial statements.
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENT OF OPERATIONS
Year Ended December 31, 2017
Investment Activity: | Total | FEIP | FOP | JPMMV1 | OGBDP | OGDEP | NVIE6 | NVCRB2 | ||||||||||||||||||||||||
Reinvested dividends |
$ | 1,509,818 | 212,304 | 30,820 | 31,107 | 744,582 | 172,913 | 5,075 | 14,730 | |||||||||||||||||||||||
Mortality and expense risk charges (note 2) |
(1,570,790 | ) | (167,524 | ) | (28,475 | ) | (47,353 | ) | (375,115 | ) | (253,579 | ) | (2,923 | ) | (6,713 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net investment income (loss) |
(60,972 | ) | 44,780 | 2,345 | (16,246 | ) | 369,467 | (80,666 | ) | 2,152 | 8,017 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Realized gain (loss) on investments |
4,950,463 | (89,075 | ) | (3,654 | ) | 189,098 | 262,923 | 2,050,415 | 3,157 | 1,398 | ||||||||||||||||||||||
Change in unrealized gain (loss) on investments |
3,298,654 | 1,166,178 | 535,793 | 79,600 | 17,701 | 1,497,418 | 35,489 | 5,263 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net gain (loss) on investments |
8,249,117 | 1,077,103 | 532,139 | 268,698 | 280,624 | 3,547,833 | 38,646 | 6,661 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinvested capital gains |
806,466 | 263,322 | 2,012 | 173,480 | - | 194,335 | - | 36,708 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
$ | 8,994,611 | 1,385,205 | 536,496 | 425,932 | 650,091 | 3,661,502 | 40,798 | 51,386 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Investment Activity: | NVCCA2 | NVCMA2 | NVCMC2 | TRF | SAM | NVMMG2 | NVMMV2 | GVEX2 | ||||||||||||||||||||||||
Reinvested dividends |
$ | 12,170 | 9,403 | 1,171 | 100,944 | 157,125 | - | 4,025 | 13,449 | |||||||||||||||||||||||
Mortality and expense risk charges (note 2) |
(5,132 | ) | (4,505 | ) | (546 | ) | (131,466 | ) | (476,356 | ) | (5,823 | ) | (3,237 | ) | (6,929 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net investment income (loss) |
7,038 | 4,898 | 625 | (30,522 | ) | (319,231 | ) | (5,823 | ) | 788 | 6,520 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Realized gain (loss) on investments |
(3,977 | ) | 820 | 38 | 732,866 | - | 1,717 | 2,173 | 3,941 | |||||||||||||||||||||||
Change in unrealized gain (loss) on investments |
18,471 | 10,424 | 133 | 1,042,552 | - | 64,324 | 5,654 | 70,032 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net gain (loss) on investments |
14,494 | 11,244 | 171 | 1,775,418 | - | 66,041 | 7,827 | 73,973 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinvested capital gains |
29,360 | 36,136 | 2,474 | - | - | 34,195 | 18,638 | 15,806 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
$ | 50,892 | 52,278 | 3,270 | 1,744,896 | (319,231 | ) | 94,413 | 27,253 | 96,299 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENT OF OPERATIONS
Year Ended December 31, 2017
Investment Activity: | OGDMP | |||
Reinvested dividends |
$ | - | ||
Mortality and expense risk charges (note 2) |
(55,114 | ) | ||
|
|
|||
Net investment income (loss) |
(55,114 | ) | ||
|
|
|||
Realized gain (loss) on investments |
1,798,623 | |||
Change in unrealized gain (loss) on investments |
(1,250,378 | ) | ||
|
|
|||
Net gain (loss) on investments |
548,245 | |||
|
|
|||
Reinvested capital gains |
- | |||
|
|
|||
Net increase (decrease) in contract owners equity resulting from operations |
$ | 493,131 | ||
|
|
See accompanying notes to financial statements.
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENTS OF CHANGES IN CONTRACT OWNERS EQUITY
Years Ended December 31, 2017 and 2016
Total | FEIP | FOP | JPMMV1 | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Investment activity: |
||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | (60,972 | ) | (13,655 | ) | 44,780 | 118,989 | 2,345 | 1,383 | (16,246 | ) | (13,140 | ) | |||||||||||||||||||
Realized gain (loss) on investments |
4,950,463 | 1,779,777 | (89,075 | ) | (305,326 | ) | (3,654 | ) | (34,113 | ) | 189,098 | 220,016 | ||||||||||||||||||||
Change in unrealized gain (loss) on investments |
3,298,654 | 1,099,171 | 1,166,178 | 1,253,109 | 535,793 | (119,427 | ) | 79,600 | 3,227 | |||||||||||||||||||||||
Reinvested capital gains |
806,466 | 2,785,398 | 263,322 | 778,868 | 2,012 | 3,535 | 173,480 | 157,252 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
8,994,611 | 5,650,691 | 1,385,205 | 1,845,640 | 536,496 | (148,622 | ) | 425,932 | 367,355 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity transactions: |
||||||||||||||||||||||||||||||||
Purchase payments received from contract owners (note 3) |
1,187,018 | 651,415 | 41,896 | 30,000 | 25,203 | 2,633 | 18,726 | 54,660 | ||||||||||||||||||||||||
Transfers between funds |
- | - | (299,258 | ) | 36,225 | (83,947 | ) | (115,510 | ) | 912,069 | (22,031 | ) | ||||||||||||||||||||
Redemptions (note 3) |
(16,256,769 | ) | (13,990,934 | ) | (1,091,079 | ) | (1,192,305 | ) | (148,969 | ) | (179,396 | ) | (431,560 | ) | (440,619 | ) | ||||||||||||||||
Annuity benefits |
(101,216 | ) | (93,609 | ) | (42,892 | ) | (37,313 | ) | (10,325 | ) | (10,216 | ) | - | - | ||||||||||||||||||
Contingent deferred sales charges (note 2) |
(3,563 | ) | (1,850 | ) | - | - | - | - | (3 | ) | - | |||||||||||||||||||||
Adjustments to maintain reserves |
34,317 | 27,971 | 10,631 | 8,630 | 7,113 | 4,239 | (7 | ) | (22 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net equity transactions |
(15,140,213 | ) | (13,407,007 | ) | (1,380,702 | ) | (1,154,763 | ) | (210,925 | ) | (298,250 | ) | 499,225 | (408,012 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change in contract owners equity |
(6,145,602 | ) | (7,756,316 | ) | 4,503 | 690,877 | 325,571 | (446,872 | ) | 925,157 | (40,657 | ) | ||||||||||||||||||||
Contract owners equity beginning of period |
123,399,507 | 131,155,823 | 12,859,850 | 12,168,973 | 2,005,549 | 2,452,421 | 3,041,477 | 3,082,134 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Contract owners equity end of period |
$ | 117,253,905 | 123,399,507 | 12,864,353 | 12,859,850 | 2,331,120 | 2,005,549 | 3,966,634 | 3,041,477 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CHANGES IN UNITS: |
||||||||||||||||||||||||||||||||
Beginning units |
6,346,414 | 7,064,173 | 273,654 | 301,425 | 93,998 | 107,860 | 98,631 | 113,151 | ||||||||||||||||||||||||
Units purchased |
1,467,069 | 158,664 | 1,826 | 2,937 | 1,404 | 253 | 37,597 | 2,528 | ||||||||||||||||||||||||
Units redeemed |
(1,652,505 | ) | (876,423 | ) | (29,626 | ) | (30,708 | ) | (10,462 | ) | (14,115 | ) | (21,674 | ) | (17,048 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending units |
6,160,978 | 6,346,414 | 245,854 | 273,654 | 84,940 | 93,998 | 114,554 | 98,631 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENTS OF CHANGES IN CONTRACT OWNERS EQUITY
Years Ended December 31, 2017 and 2016
OGBDP | OGDEP | NVIE6 | NVCRB2 | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Investment activity: |
||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 369,467 | 459,176 | (80,666 | ) | (58,210 | ) | 2,152 | 81 | 8,017 | 2,794 | |||||||||||||||||||||
Realized gain (loss) on investments |
262,923 | 277,503 | 2,050,415 | 840,690 | 3,157 | (56 | ) | 1,398 | (1,078 | ) | ||||||||||||||||||||||
Change in unrealized gain (loss) on investments |
17,701 | (414,747 | ) | 1,497,418 | 251,012 | 35,489 | 198 | 5,263 | (1,501 | ) | ||||||||||||||||||||||
Reinvested capital gains |
- | - | 194,335 | 654,480 | - | - | 36,708 | 5,982 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
650,091 | 321,932 | 3,661,502 | 1,687,972 | 40,798 | 223 | 51,386 | 6,197 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity transactions: |
||||||||||||||||||||||||||||||||
Purchase payments received from contract owners (note 3) |
58,190 | 65,914 | 21,830 | 59,427 | 301 | 19,036 | 113 | - | ||||||||||||||||||||||||
Transfers between funds |
(971,947 | ) | (274,458 | ) | (1,381,393 | ) | 17,107 | 313,059 | 28,356 | 641,809 | 144,194 | |||||||||||||||||||||
Redemptions (note 3) |
(3,522,153 | ) | (3,249,380 | ) | (2,228,760 | ) | (1,766,125 | ) | (7,371 | ) | (42,212 | ) | (43,959 | ) | (17,908 | ) | ||||||||||||||||
Annuity benefits |
(9,148 | ) | (9,504 | ) | (2,901 | ) | (2,518 | ) | - | - | - | - | ||||||||||||||||||||
Contingent deferred sales charges (note 2) |
(1,092 | ) | (813 | ) | (762 | ) | (295 | ) | (3 | ) | - | - | (7 | ) | ||||||||||||||||||
Adjustments to maintain reserves |
1,273 | 1,067 | 1,136 | 728 | (8 | ) | (15 | ) | (15 | ) | (10 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net equity transactions |
(4,444,877 | ) | (3,467,174 | ) | (3,590,850 | ) | (1,691,676 | ) | 305,978 | 5,165 | 597,948 | 126,269 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change in contract owners equity |
(3,794,786 | ) | (3,145,242 | ) | 70,652 | (3,704 | ) | 346,776 | 5,388 | 649,334 | 132,466 | |||||||||||||||||||||
Contract owners equity beginning of period |
30,326,362 | 33,471,604 | 19,299,113 | 19,302,817 | 11,043 | 5,655 | 163,819 | 31,353 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Contract owners equity end of period |
$ | 26,531,576 | 30,326,362 | 19,369,765 | 19,299,113 | 357,819 | 11,043 | 813,153 | 163,819 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CHANGES IN UNITS: |
||||||||||||||||||||||||||||||||
Beginning units |
1,559,708 | 1,735,026 | 995,293 | 1,090,073 | 1,263 | 642 | 16,433 | 3,293 | ||||||||||||||||||||||||
Units purchased |
39,558 | 21,647 | 35,910 | 17,849 | 33,965 | 5,803 | 62,385 | 14,939 | ||||||||||||||||||||||||
Units redeemed |
(264,538 | ) | (196,965 | ) | (204,011 | ) | (112,629 | ) | (2,624 | ) | (5,182 | ) | (5,065 | ) | (1,799 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending units |
1,334,728 | 1,559,708 | 827,192 | 995,293 | 32,604 | 1,263 | 73,753 | 16,433 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENTS OF CHANGES IN CONTRACT OWNERS EQUITY
Years Ended December 31, 2017 and 2016
NVCCA2 | NVCMA2 | NVCMC2 | TRF | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Investment activity: |
||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 7,038 | 1,834 | 4,898 | 20 | 625 | 129 | (30,522 | ) | 9,245 | ||||||||||||||||||||||
Realized gain (loss) on investments |
(3,977 | ) | (1,373 | ) | 820 | (1 | ) | 38 | 7 | 732,866 | 520,478 | |||||||||||||||||||||
Change in unrealized gain (loss) on investments |
18,471 | (3,214 | ) | 10,424 | (51 | ) | 133 | 2 | 1,042,552 | 362,843 | ||||||||||||||||||||||
Reinvested capital gains |
29,360 | 10,110 | 36,136 | 119 | 2,474 | 344 | - | - | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
50,892 | 7,357 | 52,278 | 87 | 3,270 | 482 | 1,744,896 | 892,566 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity transactions: |
||||||||||||||||||||||||||||||||
Purchase payments received from contract owners (note 3) |
- | - | - | - | - | - | 58,980 | 51,462 | ||||||||||||||||||||||||
Transfers between funds |
700,093 | 7,913 | 685,449 | - | 81,340 | 8,301 | (36,613 | ) | (65,088 | ) | ||||||||||||||||||||||
Redemptions (note 3) |
(26,790 | ) | (5,385 | ) | (18,946 | ) | - | (18,816 | ) | (187 | ) | (1,045,495 | ) | (1,215,560 | ) | |||||||||||||||||
Annuity benefits |
- | - | - | - | - | - | (19,333 | ) | (16,819 | ) | ||||||||||||||||||||||
Contingent deferred sales charges (note 2) |
- | - | - | - | - | - | (1 | ) | (39 | ) | ||||||||||||||||||||||
Adjustments to maintain reserves |
(4 | ) | (3 | ) | (5 | ) | (1 | ) | (6 | ) | - | 9,596 | 6,941 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net equity transactions |
673,299 | 2,525 | 666,498 | (1 | ) | 62,518 | 8,114 | (1,032,866 | ) | (1,239,103 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change in contract owners equity |
724,191 | 9,882 | 718,776 | 86 | 65,788 | 8,596 | 712,030 | (346,537 | ) | |||||||||||||||||||||||
Contract owners equity beginning of period |
128,754 | 118,872 | 1,470 | 1,384 | 8,596 | - | 9,764,552 | 10,111,089 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Contract owners equity end of period |
$ | 852,945 | 128,754 | 720,246 | 1,470 | 74,384 | 8,596 | 10,476,582 | 9,764,552 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CHANGES IN UNITS: |
||||||||||||||||||||||||||||||||
Beginning units |
12,910 | 12,626 | 148 | 148 | 859 | - | 244,928 | 278,925 | ||||||||||||||||||||||||
Units purchased |
64,385 | 831 | 63,877 | - | 7,799 | 878 | 3,544 | 1,720 | ||||||||||||||||||||||||
Units redeemed |
(2,474 | ) | (547 | ) | (1,789 | ) | - | (1,805 | ) | (19 | ) | (27,554 | ) | (35,717 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending units |
74,821 | 12,910 | 62,236 | 148 | 6,853 | 859 | 220,918 | 244,928 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENTS OF CHANGES IN CONTRACT OWNERS EQUITY
Years Ended December 31, 2017 and 2016
SAM | NVMMG2 | NVMMV2 | GVEX2 | |||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||
Investment activity: |
||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | (319,231 | ) | (473,050 | ) | (5,823 | ) | (145 | ) | 788 | 144 | 6,520 | 938 | |||||||||||||||||||
Realized gain (loss) on investments |
- | - | 1,717 | (50 | ) | 2,173 | (22 | ) | 3,941 | (36 | ) | |||||||||||||||||||||
Change in unrealized gain (loss) on investments |
- | - | 64,324 | (642 | ) | 5,654 | 975 | 70,032 | 9,510 | |||||||||||||||||||||||
Reinvested capital gains |
- | 705 | 34,195 | 1,415 | 18,638 | 725 | 15,806 | 2,239 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net increase (decrease) in contract owners equity resulting from operations |
(319,231 | ) | (472,345 | ) | 94,413 | 578 | 27,253 | 1,822 | 96,299 | 12,651 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity transactions: |
||||||||||||||||||||||||||||||||
Purchase payments received from contract owners (note 3) |
960,088 | 333,437 | 7,898 | - | - | - | - | - | ||||||||||||||||||||||||
Transfers between funds |
8,862,481 | 49,577 | 671,132 | 1,148 | 347,022 | 19,063 | 715,679 | 45,112 | ||||||||||||||||||||||||
Redemptions (note 3) |
(6,916,597 | ) | (4,877,866 | ) | (21,013 | ) | - | (6,991 | ) | - | (3,383 | ) | - | |||||||||||||||||||
Annuity benefits |
(15,997 | ) | (15,871 | ) | - | - | - | - | - | - | ||||||||||||||||||||||
Contingent deferred sales charges (note 2) |
(1,402 | ) | (552 | ) | (3 | ) | - | - | - | - | - | |||||||||||||||||||||
Adjustments to maintain reserves |
10,142 | 6,050 | (10 | ) | (9 | ) | (2 | ) | - | (1 | ) | (6 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net equity transactions |
2,898,715 | (4,505,225 | ) | 658,004 | 1,139 | 340,029 | 19,063 | 712,295 | 45,106 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change in contract owners equity |
2,579,484 | (4,977,570 | ) | 752,417 | 1,717 | 367,282 | 20,885 | 808,594 | 57,757 | |||||||||||||||||||||||
Contract owners equity beginning of period |
34,187,510 | 39,165,080 | 12,440 | 10,723 | 28,550 | 7,665 | 159,051 | 101,294 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Contract owners equity end of period |
$ | 36,766,994 | 34,187,510 | 764,857 | 12,440 | 395,832 | 28,550 | 967,645 | 159,051 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CHANGES IN UNITS: |
||||||||||||||||||||||||||||||||
Beginning units |
2,683,139 | 3,034,555 | 1,290 | 1,163 | 2,609 | 813 | 14,872 | 10,415 | ||||||||||||||||||||||||
Units purchased |
951,531 | 72,134 | 65,862 | 127 | 34,475 | 1,796 | 62,508 | 4,473 | ||||||||||||||||||||||||
Units redeemed |
(722,969 | ) | (423,550 | ) | (4,138 | ) | - | (4,892 | ) | - | (1,762 | ) | (16 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending units |
2,911,701 | 2,683,139 | 63,014 | 1,290 | 32,192 | 2,609 | 75,618 | 14,872 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONWIDE VA SEPARATE ACCOUNT-C
STATEMENTS OF CHANGES IN CONTRACT OWNERS EQUITY
Years Ended December 31, 2017 and 2016
OGDMP | ||||||||
2017 | 2016 | |||||||
Investment activity: |
||||||||
Net investment income (loss) |
$ | (55,114 | ) | (63,843 | ) | |||
Realized gain (loss) on investments |
1,798,623 | 263,138 | ||||||
Change in unrealized gain (loss) on investments |
(1,250,378 | ) | (242,123 | ) | ||||
Reinvested capital gains |
- | 1,169,624 | ||||||
|
|
|
|
|||||
Net increase (decrease) in contract owners equity resulting from operations |
493,131 | 1,126,796 | ||||||
|
|
|
|
|||||
Equity transactions: |
||||||||
Purchase payments received from contract owners (note 3) |
(6,207 | ) | 34,846 | |||||
Transfers between funds |
(11,156,975 | ) | 120,091 | |||||
Redemptions (note 3) |
(724,887 | ) | (1,003,991 | ) | ||||
Annuity benefits |
(620 | ) | (1,368 | ) | ||||
Contingent deferred sales charges (note 2) |
(297 | ) | (144 | ) | ||||
Adjustments to maintain reserves |
(5,516 | ) | 382 | |||||
|
|
|
|
|||||
Net equity transactions |
(11,894,502 | ) | (850,184 | ) | ||||
|
|
|
|
|||||
Net change in contract owners equity |
(11,401,371 | ) | 276,612 | |||||
Contract owners equity beginning of period |
11,401,371 | 11,124,759 | ||||||
|
|
|
|
|||||
Contract owners equity end of period |
$ | - | 11,401,371 | |||||
|
|
|
|
|||||
CHANGES IN UNITS: |
||||||||
Beginning units |
346,679 | 374,058 | ||||||
Units purchased |
443 | 10,749 | ||||||
Units redeemed |
(347,122 | ) | (38,128 | ) | ||||
|
|
|
|
|||||
Ending units |
- | 346,679 | ||||||
|
|
|
|
See accompanying notes to financial statements.
NATIONWIDE VA SEPARATE ACCOUNT-C
NOTES TO FINANCIAL STATEMENTS
December 31, 2017
(1) Background and Summary of Significant Accounting Policies
(a) Organization and Nature of Operations
The Nationwide VA Separate Account-C (the Separate Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life and Annuity Insurance Company (the Company) on July 24, 1991. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940. The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946, Financial Services - Investment Companies.
(b) The Contracts
The Separate Account offers variable annuity insurance benefits intended to serve the long-term saving needs of investors. Contract features are described in the applicable prospectus.
With certain exceptions, contract owners in either the accumulation or the payout phase may invest in any of the following funds:
FIDELITY INVESTMENTS
Equity-Income Portfolio - Initial Class (FEIP)
VIP Overseas Portfolio - Initial Class (FOP)
J.P. MORGAN INVESTMENT MANAGEMENT INC.
Mid Cap Value Portfolio: Class 1 (JPMMV1)
Insurance Trust Core Bond Portfolio: Class 1 (OGBDP)
Insurance Trust U.S. Equity Portfolio: Class 1 (OGDEP)
NATIONWIDE FUNDS GROUP
Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6)
NVIT Cardinal Balanced Fund - Class II (NVCRB2)
NVIT Cardinal Capital Appreciation Fund - Class II (NVCCA2)
NVIT Cardinal Moderately Aggressive Fund - Class II (NVCMA2)
NVIT Cardinal Moderately Conservative Fund - Class II (NVCMC2)
NVIT Nationwide Fund - Class I (TRF)
NVIT Money Market Fund - Class I (SAM)
NVIT Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2)
NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
NVIT S&P 500 Index Fund Class II (GVEX2)
* | At December 31, 2017, contract owners were not invested in this fund. |
The Contract Owners Equity is affected by the investment results of each fund, equity transactions by contract owners and certain contract expenses (see note 2). The accompanying financial statements include only contract owners purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.
A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.
Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.
A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.
The Company allocates purchase payments to subaccount and/or the fixed account as instructed by the contract owner. Shares of the subaccount are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.
(c) Security Valuation, Transactions and Related Investment Income
Investments in underlying mutual funds are valued at the closing Net Asset Value per share at December 31, 2017 of such funds. The cost of investments sold is determined on a first in - first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.
(d) Federal Income Taxes
Operations of the Separate Account form a part of, and are taxed with, operations of the Company which is taxed as a life insurance company under the Internal Revenue Code. The Company does not provide for income taxes within the Separate Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.
NATIONWIDE VA SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS
(e) Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(f) Calculation of Annuity Reserves
At each financial reporting date, the separate account financial statement includes an aggregate amount of net assets allocated to future contract benefits for the contracts in the payout (annuitization) period. The payout (annuitization) period begins when amounts accumulated under the contract (the contract value) are applied according to payment method selected by the contract owner.
Annuity reserves are computed for contracts in the variable payout stage according to industry standard mortality tables. The assumed investment return is 3.5% unless the annuitant elects otherwise, in which case the rate may vary from 3.5% to 7%, as regulated by the laws of the respective states. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Account by the Company to cover greater longevity of annuitants than expected. Conversely, if reserves exceed amounts required, transfers may be made to the Company.
(g) Recently Issued Accounting Standards
There are no recently issued accounting standards applicable to the Separate Account.
(h) Subsequent Events
The Company evaluated subsequent events through the date the financial statements were issued with the Securities and Exchange Commission, and no subsequent events have occurred requiring accrual or disclosure.
(i) Securities and Exchange Commission Regulations
On October 13, 2016, the Securities and Exchange Commission amended Regulation S-X, which requires standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X was August 1, 2017. Management has incorporated the changes necessary to the financial statements and disclosures.
(2) Expenses
The Separate Account assesses charges associated with the contract. These charges are either assessed as a direct reduction in unit values or through a redemption of units from the subaccounts contained within the Separate Account. The assessment of charges varies based on the contract and any additional riders or benefits elected. The additional riders or benefits and related charges specific to each contract are described in detail in the applicable prospectus. The maximum variable account charge for contracts offered through the Separate Account is 1.30%.
Contract Charges | ||
Recurring Variable Account Charges - assessed through a reduction in unit values | Equal, on an annualized basis, to 1.30% of the daily value of the allocations to the underlying fund options | |
Contingent Deferred Sales Charge - assessed on the amount of purchase payment surrendered | 0.00% - 7.00% | |
Maximum Contingent Deferred Sales Charge Period | 7 years |
(3) Related Party Transactions
The Company performs various services on behalf of the mutual fund companies in which the Separate Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company.
Contract owners may, with certain restrictions, transfer their assets between the Separate Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. The fixed account assets are not reflected in the accompanying financial statements. In addition, the Separate Account portion of contract owner loans is transferred to the accounts of the Company for administration and collection. Loan repayments are transferred to the Separate Account at the direction of the contract owner. For the years ended December 31, 2017 and 2016, total transfers to the Separate Account from the fixed account were $31,420 and $96,387, respectively, and total transfers from the Separate Account to the fixed account were $2,175,059 and $2,062,733, respectively. Transfers from the Separate Account to the fixed account are included in redemptions, and transfers to the Separate Account from the fixed account are included in purchase payments received from contract owners, as applicable, on the accompanying Statements of Changes in Contract Owners Equity.
For guaranteed minimum death benefits, the Company contributed $56,282 and $1,160 to the Separate Account in the form of additional premium to contract owner accounts for the years ended December 31, 2017 and 2016, respectively. These amounts are included in purchase payments received from contract owners and are credited at time of annuitant death.
NATIONWIDE VA SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS
(4) Fair Value Measurement
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Separate Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Separate Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.
In accordance with FASB ASC 820, the Separate Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.
The Separate Account categorizes financial assets recorded at fair value as follows:
| Level 1 Unadjusted quoted prices accessible in active markets and mutual funds where the value per share (unit) is determined and published and is the basis for current transactions for identical assets or liabilities at the measurement date. |
| Level 2 Unadjusted quoted prices for similar assets or liabilities in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. |
| Level 3 Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect managements best estimate about the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs. |
The Separate Account recognizes transfers between fair value hierarchy levels at the reporting period end. There were no transfers between Level 1 and 2 as of December 31, 2017.
The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2017:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Separate Account Investments |
$ | 117,250,242 | $ | - | $ | - | $ | 117,250,242 |
The cost of purchases and proceeds from sales of Investments for the year ended December 31, 2017 are as follows:
Purchase of Investments |
Sales of Investments |
|||||||
Equity-Income Portfolio - Initial Class (FEIP) |
$ | 562,689 | $ | 1,626,287 | ||||
VIP Overseas Portfolio - Initial Class (FOP) |
79,071 | 280,941 | ||||||
Mid Cap Value Portfolio: Class 1 (JPMMV1) |
1,230,644 | 574,195 | ||||||
Insurance Trust Core Bond Portfolio: Class 1 (OGBDP) |
883,767 | 4,957,977 | ||||||
Insurance Trust U.S. Equity Portfolio: Class 1 (OGDEP) |
664,318 | 4,140,695 | ||||||
Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6) |
338,171 | 30,044 | ||||||
NVIT Cardinal Balanced Fund - Class II (NVCRB2) |
676,601 | 33,924 | ||||||
NVIT Cardinal Capital Appreciation Fund - Class II (NVCCA2) |
741,117 | 31,428 | ||||||
NVIT Cardinal Moderately Aggressive Fund - Class II (NVCMA2) |
730,844 | 23,306 | ||||||
NVIT Cardinal Moderately Conservative Fund - Class II (NVCMC2) |
66,358 | 741 | ||||||
NVIT Nationwide Fund - Class I (TRF) |
198,062 | 1,253,818 | ||||||
NVIT Money Market Fund - Class I (SAM) |
9,492,621 | 6,905,776 | ||||||
NVIT Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2) |
737,034 | 50,662 | ||||||
NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2) |
418,583 | 59,136 | ||||||
NVIT S&P 500 Index Fund Class II (GVEX2) |
761,883 | 27,274 | ||||||
Insurance Trust Intrepid Mid Cap Portfolio: Class 1 (obsolete) (OGDMP) |
873 | 11,950,054 | ||||||
|
|
|
|
|||||
$ | 17,582,636 | $ | 31,946,258 | |||||
|
|
|
|
(5) Financial Highlights
The following tabular presentation is a summary of units, unit fair values, Contract Owners Equity outstanding and contract expense rates for variable annuity contracts as of December 31, 2017, and the investment income ratio and total return for each of the periods in the five year period ended December 31, 2017. Total return and investment income ratio for periods with no ending Contract Owners Equity were considered to be irrelevant, and therefore are not presented. Contract Owners Equity presented below may not agree to the Contract Owners Equity presented in the Statements of Changes due to reserves for annuity contracts in payout.
NATIONWIDE VA SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS
Contract Expense Rate* |
Units | Unit Fair Value |
Contract Owners Equity |
Investment Income Ratio** |
Total Return*** |
|||||||||||||||||||
Equity-Income Portfolio - Initial Class (FEIP) |
| |||||||||||||||||||||||
2017 |
1.30% | 245,854 | $ | 51.37 | $ | 12,629,254 | 1.65% | 11.43% | ||||||||||||||||
2016 |
1.30% | 273,654 | 46.10 | 12,615,255 | 2.28% | 16.49% | ||||||||||||||||||
2015 |
1.30% | 301,425 | 39.57 | 11,928,691 | 3.10% | -5.21% | ||||||||||||||||||
2014 |
1.30% | 330,381 | 41.75 | 13,793,675 | 3.23% | 7.30% | ||||||||||||||||||
2013 |
1.30% | 299,638 | 38.91 | 11,658,494 | 2.44% | 26.48% | ||||||||||||||||||
VIP Overseas Portfolio - Initial Class (FOP) |
| |||||||||||||||||||||||
2017 |
1.30% | 84,940 | 26.56 | 2,256,421 | 1.41% | 28.60% | ||||||||||||||||||
2016 |
1.30% | 93,998 | 20.66 | 1,941,762 | 1.36% | -6.29% | ||||||||||||||||||
2015 |
1.30% | 107,860 | 22.04 | 2,377,766 | 1.34% | 2.28% | ||||||||||||||||||
2014 |
1.30% | 115,758 | 21.55 | 2,495,054 | 1.33% | -9.27% | ||||||||||||||||||
2013 |
1.30% | 121,662 | 23.76 | 2,890,311 | 1.22% | 28.74% | ||||||||||||||||||
Mid Cap Value Portfolio: Class 1 (JPMMV1) |
| |||||||||||||||||||||||
2017 |
1.30% | 114,554 | 34.63 | 3,966,634 | 0.86% | 12.29% | ||||||||||||||||||
2016 |
1.30% | 98,631 | 30.84 | 3,041,477 | 0.87% | 13.21% | ||||||||||||||||||
2015 |
1.30% | 113,151 | 27.24 | 3,082,134 | 1.01% | -3.92% | ||||||||||||||||||
2014 |
1.30% | 121,914 | 28.35 | 3,456,347 | 0.72% | 13.61% | ||||||||||||||||||
2013 |
1.30% | 86,097 | 24.95 | 2,148,484 | 1.08% | 30.58% | ||||||||||||||||||
Insurance Trust Core Bond Portfolio: Class 1 (OGBDP) |
| |||||||||||||||||||||||
2017 |
1.30% | 1,334,728 | 19.84 | 26,476,615 | 2.59% | 2.23% | ||||||||||||||||||
2016 |
1.30% | 1,559,708 | 19.40 | 30,264,792 | 2.71% | 0.79% | ||||||||||||||||||
2015 |
1.30% | 1,735,026 | 19.25 | 33,402,318 | 3.64% | -0.20% | ||||||||||||||||||
2014 |
1.30% | 1,976,820 | 19.29 | 38,131,712 | 3.87% | 3.55% | ||||||||||||||||||
2013 |
1.30% | 2,297,496 | 18.63 | 42,796,436 | 4.63% | -2.75% | ||||||||||||||||||
Insurance Trust U.S. Equity Portfolio: Class 1 (OGDEP) |
| |||||||||||||||||||||||
2017 |
1.30% | 827,192 | 23.38 | 19,341,984 | 0.89% | 20.74% | ||||||||||||||||||
2016 |
1.30% | 995,293 | 19.37 | 19,274,245 | 0.99% | 9.50% | ||||||||||||||||||
2015 |
1.30% | 1,090,073 | 17.69 | 19,278,257 | 1.14% | -0.45% | ||||||||||||||||||
2014 |
1.30% | 1,276,247 | 17.76 | 22,672,147 | 0.90% | 12.42% | ||||||||||||||||||
2013 |
1.30% | 1,287,846 | 15.80 | 20,350,433 | 1.30% | 34.45% | ||||||||||||||||||
Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6) |
| |||||||||||||||||||||||
2017 |
1.30% | 32,604 | 10.98 | 357,819 | 2.26% | 25.43% | ||||||||||||||||||
2016 |
1.30% | 1,263 | 8.75 | 11,043 | 2.07% | -0.67% | ||||||||||||||||||
2015 |
1.30% | 642 | 8.81 | 5,655 | 0.30% | -11.91% | **** | |||||||||||||||||
NVIT Cardinal Balanced Fund - Class II (NVCRB2) |
| |||||||||||||||||||||||
2017 |
1.30% | 73,753 | 11.03 | 813,153 | 2.85% | 10.60% | ||||||||||||||||||
2016 |
1.30% | 16,433 | 9.97 | 163,819 | 4.42% | 4.73% | ||||||||||||||||||
2015 |
1.30% | 3,293 | 9.52 | 31,353 | 3.68% | -4.82% | **** | |||||||||||||||||
NVIT Cardinal Capital Appreciation Fund - Class II (NVCCA2) |
| |||||||||||||||||||||||
2017 |
1.30% | 74,821 | 11.40 | 852,945 | 3.05% | 14.30% | ||||||||||||||||||
2016 |
1.30% | 12,910 | 9.97 | 128,754 | 2.76% | 5.93% | ||||||||||||||||||
2015 |
1.30% | 12,626 | 9.41 | 118,872 | 3.10% | -5.85% | **** | |||||||||||||||||
NVIT Cardinal Moderately Aggressive Fund - Class II (NVCMA2) |
| |||||||||||||||||||||||
2017 |
1.30% | 62,236 | 11.57 | 720,246 | 2.66% | 16.54% | ||||||||||||||||||
2016 |
1.30% | 148 | 9.93 | 1,470 | 2.65% | 6.20% | ||||||||||||||||||
2015 |
1.30% | 148 | 9.35 | 1,384 | 0.94% | -6.49% | **** | |||||||||||||||||
NVIT Cardinal Moderately Conservative Fund - Class II (NVCMC2) |
| |||||||||||||||||||||||
2017 |
1.30% | 6,853 | 10.85 | 74,384 | 2.81% | 8.46% | ||||||||||||||||||
2016 |
1.30% | 859 | 10.01 | 8,596 | 2.93% | 4.62% | ||||||||||||||||||
NVIT Nationwide Fund - Class I (TRF) |
| |||||||||||||||||||||||
2017 |
1.30% | 220,918 | 46.86 | 10,352,649 | 1.00% | 18.96% | ||||||||||||||||||
2016 |
1.30% | 244,928 | 39.39 | 9,648,366 | 1.39% | 9.94% | ||||||||||||||||||
2015 |
1.30% | 278,925 | 35.83 | 9,993,728 | 1.20% | -0.38% | ||||||||||||||||||
2014 |
1.30% | 289,402 | 35.96 | 10,408,332 | 1.47% | 10.69% | ||||||||||||||||||
2013 |
1.30% | 166,971 | 32.49 | 5,425,128 | 1.26% | 29.40% |
NATIONWIDE VA SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS
Contract Expense Rate* |
Units | Unit Fair Value |
Contract Owners Equity |
Investment Income Ratio** |
Total Return*** |
|||||||||||||||||||
NVIT Money Market Fund - Class I (SAM) |
| |||||||||||||||||||||||
2017 |
1.30% | 2,911,701 | $ | 12.59 | $ | 36,653,691 | 0.43% | -0.88% | ||||||||||||||||
2016 |
1.30% | 2,683,139 | 12.70 | 34,076,530 | 0.01% | -1.29% | ||||||||||||||||||
2015 |
1.30% | 3,034,555 | 12.87 | 39,042,831 | 0.00% | -1.30% | ||||||||||||||||||
2014 |
1.30% | 3,913,202 | 13.04 | 51,010,680 | 0.00% | -1.30% | ||||||||||||||||||
2013 |
1.30% | 537,472 | 13.21 | 7,098,529 | 0.00% | -1.30% | ||||||||||||||||||
NVIT Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2) |
| |||||||||||||||||||||||
2017 |
1.30% | 63,014 | 12.14 | 764,857 | 0.00% | 25.87% | ||||||||||||||||||
2016 |
1.30% | 1,290 | 9.64 | 12,440 | 0.00% | 4.68% | ||||||||||||||||||
2015 |
1.30% | 1,163 | 9.21 | 10,723 | 0.00% | -7.88% | **** | |||||||||||||||||
NVIT Multi-Manager Mid Cap Value Fund - Class II (NVMMV2) |
| |||||||||||||||||||||||
2017 |
1.30% | 32,192 | 12.30 | 395,832 | 1.62% | 12.36% | ||||||||||||||||||
2016 |
1.30% | 2,609 | 10.94 | 28,550 | 2.45% | 16.07% | ||||||||||||||||||
2015 |
1.30% | 813 | 9.43 | 7,665 | 1.22% | -5.72% | **** | |||||||||||||||||
NVIT S&P 500 Index Fund Class II (GVEX2) |
| |||||||||||||||||||||||
2017 |
1.30% | 75,618 | 12.80 | 967,645 | 2.47% | 19.65% | ||||||||||||||||||
2016 |
1.30% | 14,872 | 10.69 | 159,051 | 2.06% | 9.95% | ||||||||||||||||||
2015 |
1.30% | 10,415 | 9.73 | 101,294 | 3.75% | -2.73% | **** | |||||||||||||||||
Insurance Trust Intrepid Mid Cap Portfolio: Class 1 (obsolete) (OGDMP) |
| |||||||||||||||||||||||
2016 |
1.30% | 346,679 | 32.85 | 11,386,694 | 0.72% | 10.58% | ||||||||||||||||||
2015 |
1.30% | 374,058 | 29.70 | 11,110,479 | 0.66% | -7.10% | ||||||||||||||||||
2014 |
1.30% | 436,300 | 31.97 | 13,948,939 | 0.62% | 14.36% | ||||||||||||||||||
2013 |
1.30% | 476,115 | 27.96 | 13,310,921 | 1.10% | 38.76% | ||||||||||||||||||
Mid Cap Growth Portfolio- Class 1 (obsolete) (OGGO) |
| |||||||||||||||||||||||
2013 |
1.30% | 490,178 | 60.40 | 29,604,366 | 0.06% | 41.44% | ||||||||||||||||||
Insurance Trust Equity Index Portfolio: Class 1 (obsolete) (OGEI) |
| |||||||||||||||||||||||
2013 |
1.30% | 1,308,732 | 16.89 | 22,105,122 | 1.96% | 30.10% | ||||||||||||||||||
Intrepid Growth Portfolio- Class 1 (obsolete) (OGLG) |
| |||||||||||||||||||||||
2013 |
1.30% | 724,004 | 30.44 | 22,035,844 | 1.08% | 32.72% | ||||||||||||||||||
2017 |
Reserves for annuity contracts in payout phase: | $ | 629,776 | |||||||||||||||||||||
2017 |
Contract Owners Equity: | $ | 117,253,905 | |||||||||||||||||||||
2016 |
Reserves for annuity contracts in payout phase: | $ | 636,663 | |||||||||||||||||||||
2016 |
Contract Owners Equity: | $ | 123,399,507 | |||||||||||||||||||||
2015 |
Reserves for annuity contracts in payout phase: | $ | 662,673 | |||||||||||||||||||||
2015 |
Contract Owners Equity: | $ | 131,155,823 | |||||||||||||||||||||
2014 |
Reserves for annuity contracts in payout phase: | $ | 753,289 | |||||||||||||||||||||
2014 |
Contract Owners Equity: | $ | 156,670,175 | |||||||||||||||||||||
2013 |
Reserves for annuity contracts in payout phase: | $ | 784,876 | |||||||||||||||||||||
2013 |
Contract owners equity: | $ | 180,208,944 |
* | This represents the annual contract expense rate of the variable account at the period end indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units. |
** | This represents the ratio of dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by monthly average net assets (excluding months where net assets are zero). The investment income ratio for subaccounts initially funded during the period presented has not been annualized. The ratios exclude those expenses that result in direct reductions to the contract owner accounts through reductions in unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest. |
*** | This represents the total return for the period. The total returns do not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total Return is not annualized if the underlying mutual fund option was initially added and funded. |
**** | Subaccounts denoted indicate the underlying mutual fund option was initially added and funded during the period presented. Prior period presentation, which indicated the date the underlying mutual fund was initially added and funded, has been updated to conform with current period presentation. |