XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income $ 626 $ 1,195
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 631 590
Operating lease asset amortization 1,799 1,670
Stock-based compensation 354 447
Deferred income taxes 110 (31)
Changes in operating assets and liabilities:    
Accounts receivable-trade (133) (51)
Inventory 775 714
Prepaid expenses (435) (103)
Other current assets 29 33
Accounts payable-trade 68 (747)
Accrued expenses and other liabilities (738) (22)
Income taxes, net (718) 414
Other assets (2) (63)
Operating lease liabilities (1,794) (1,717)
Total adjustments (54) 1,134
Net cash provided by operating activities 572 2,329
Cash flows from investing activities:    
Purchase of property and equipment (1,428) (174)
Net cash used in investing activities (1,428) (174)
Cash flows from financing activities:    
Payment of finance lease obligations (1) (3)
Net cash used in financing activities (1) (3)
Effect of exchange rate changes on cash and cash equivalents 229 (94)
Net (decrease) increase in cash and cash equivalents (628) 2,058
Cash and cash equivalents, beginning of period 12,159 7,975
Cash and cash equivalents, end of period $ 11,531 $ 10,033