Date of report (Date of earliest event reported:)
|
May 8, 2019
|
Tandy Leather Factory, Inc.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Delaware
|
(State or Other Jurisdiction of Incorporation
|
1-12368
|
75-2543540
|
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
1900 Southeast Loop 820, Fort Worth, Texas, 76140
|
(Address of Principal Executive Offices, including zip code)
|
(817) 872-3200
|
(Registrant's Telephone Number, Including Area Code)
|
|
|
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(a)
|
Financial statements of businesses acquired.
|
(b)
|
Pro forma financial information.
|
(c)
|
Exhibits.
|
TANDY LEATHER FACTORY, INC.
|
|
Date: May 9, 2019
|
By: /s/ Tina Castillo
|
Tina Castillo, Chief Financial Officer
|
|
Exhibit Number
|
Description
|
|
99.1
|
||
·
|
Net sales increased 2.4% to $20.8 million, compared to prior year's $20.3 million (consolidated same store sales increased 2.8%, while new stores added $0.2 million of sales and closed stores accounted for decline of $0.3 million). The overall improvement in sales was primarily attributable to the launch of a new sewing machine.
|
·
|
Gross profit declined 3.1% or $0.4 million to $12.4 million, compared to prior year's $12.8 million. This decline was due to product mix, as well as promotions and clearance activities related to our Australia store closure at the end of February 2019.
|
·
|
Operating costs increased $0.2 million compared to prior year, primarily due to $0.4 million of non-recurring store closure cost related to the three stores closed during the first quarter of 2019 and $0.2 million of higher non-cash share-based compensation expense. These increases were offset by cost savings from our UK store that closed in the third quarter of 2018, lower print and postage costs, as well as the pause in store relocations.
|
·
|
Operating income declined $0.6 million or 33.9% compared to prior year due to the $0.4 million decrease in gross profit and $0.2 million increase in operating expenses.
|
·
|
Diluted EPS was $0.10 compared to prior year's $0.14.
|
·
|
At March 31, 2019, cash totaled $12.7 million, a decrease of $11.4 million from year-end 2018. During the first quarter of 2019, cash provided by operations equaled $3.0 million, and we paid off $9.0 million of debt, purchased $5.0 million of US Securities with maturities less than one year, and bought back $0.7 million of treasury stock.
|
·
|
At March 31, 2019, inventory totaled $30.6 million, a decrease of $3.3 million from the beginning of the year.
|
·
|
We plan to close our remaining store in the UK by mid-June 2019, leaving our Spain store as the only store based outside of North America. We are now fulfilling sales orders from our UK and Australia customer base from our Texas distribution center.
|
Contact:
|
Tina Castillo, Tandy Leather Factory, Inc.
|
(817) 872-3200 or tcastillo@tandyleather.com
|
Qtr ended
3/31/19
|
Qtr ended
3/31/18
|
$ Change
|
% Change
|
|||||||||||||
Sales
|
$
|
20,784,652
|
$
|
20,288,918
|
$
|
495,734
|
2.4
|
%
|
||||||||
Gross profit
|
12,450,805
|
12,842,962
|
(392,157
|
)
|
(3.1
|
)%
|
||||||||||
Gross margin
|
59.9
|
%
|
63.3
|
%
|
||||||||||||
Operating expenses
|
11,281,377
|
11,074,001
|
207,376
|
1.9
|
%
|
|||||||||||
Income from operations
|
$
|
1,169,428
|
$
|
1,768,961
|
(599,533
|
)
|
(33.9
|
)%
|
Quarter Ended 3/31/19
|
Quarter Ended 3/31/18
|
|||||||||||||||||||||||
# of stores
|
Net Sales
|
# of stores
|
Net Sales
|
$ Change
|
% Change
|
|||||||||||||||||||
Same stores*
|
115
|
$
|
20,223,007
|
115
|
$
|
19,679,491
|
543,516
|
2.8
|
%
|
|||||||||||||||
New stores
|
2
|
211,782
|
-
|
-
|
211,782
|
100
|
%
|
|||||||||||||||||
Closed stores
|
4
|
349,863
|
4
|
609,427
|
(259,564
|
)
|
(42.6
|
%)
|
||||||||||||||||
Total Sales
|
117
|
$
|
20,784,652
|
115
|
$
|
20,288,918
|
495,734
|
2.4
|
%
|
3/31/19
|
12/31/18
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash
|
$
|
12,679,373
|
$
|
24,070,351
|
||||
Short term investments – US Treasuries
|
4,999,750
|
-
|
||||||
Accounts receivable-trade, net of allowance for doubtful accounts
|
||||||||
of $12,940 and $15,703 in 2019 and 2018, respectively
|
456,537
|
408,170
|
||||||
Inventory
|
30,564,322
|
33,867,276
|
||||||
Prepaid income taxes
|
272,028
|
383,478
|
||||||
Prepaid expenses
|
1,537,367
|
1,244,754
|
||||||
Other current assets
|
174,043
|
161,208
|
||||||
Total current assets
|
50,683,420
|
60,135,237
|
||||||
PROPERTY AND EQUIPMENT, at cost
|
27,863,939
|
28,005,563
|
||||||
Less accumulated depreciation and amortization
|
(13,921,523
|
)
|
(13,606,266
|
)
|
||||
13,942,416
|
14,399,297
|
|||||||
OPERATING LEASE ASSETS
|
6,389,561
|
-
|
||||||
GOODWILL
|
956,945
|
954,765
|
||||||
OTHER INTANGIBLES, net of accumulated amortization of
|
||||||||
$714,000 and $713,000 in 2019 and 2018, respectively
|
15,833
|
16,500
|
||||||
OTHER ASSETS
|
379,661
|
386,107
|
||||||
$
|
72,367,836
|
$
|
75,891,906
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable-trade
|
$
|
897 196
|
$
|
1,215,490
|
||||
Accrued expenses and other liabilities
|
3,752,711
|
4,939,829
|
||||||
Operating lease liabilities
|
3,340,843
|
-
|
||||||
Current maturities of long-term debt
|
-
|
747,335
|
||||||
Total current liabilities
|
7,990,750
|
6,902,654
|
||||||
DEFERRED INCOME TAXES
|
1,258,721
|
1,308,265
|
||||||
OPERATING LEASE LIABILITIES, noncurrent
|
3,427,705
|
-
|
||||||
LONG-TERM DEBT, net of current maturities
|
-
|
8,220,683
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $0.10 par value; 20,000,000 shares
|
||||||||
authorized, none issued or outstanding
|
-
|
-
|
||||||
Common stock, $0.0024 par value; 25,000,000 shares
|
||||||||
authorized, 11,348,186 and 11,346,773 shares issued at 2019 and 2018,
|
||||||||
8,934,024 and 9,060,561 outstanding at 2019 and 2018, respectively
|
27,234
|
27,232
|
||||||
Paid-in capital
|
7,344,644
|
7,158,821
|
||||||
Retained earnings
|
66,188,614
|
65,716,761
|
||||||
Treasury stock at cost (2,414,162 and 2,286,217 shares at 2019 and 2018)
|
(12,646,467
|
)
|
(11,931,850
|
)
|
||||
Accumulated other comprehensive (loss)
|
(1,223,365
|
)
|
(1,510,660
|
)
|
||||
Total stockholders' equity
|
59,690,660
|
59,460,304
|
||||||
$
|
72,600,628
|
$
|
75,891,906
|
|||||
2019
|
2018
|
|||||||
NET SALES
|
$
|
20,784,652
|
$
|
20,288,918
|
||||
COST OF SALES
|
8,333,847
|
7,445,956
|
||||||
Gross profit
|
12,450,805
|
12,842,962
|
||||||
OPERATING EXPENSES
|
11,281,377
|
11,074,001
|
||||||
INCOME FROM OPERATIONS
|
1,169,428
|
1,768,961
|
||||||
OTHER EXPENSE (INCOME):
|
||||||||
Interest expense
|
32,383
|
64,642
|
||||||
Other (income), net
|
(33,041
|
)
|
(38,872
|
)
|
||||
Total other expense
|
(658
|
)
|
25,770
|
|||||
INCOME BEFORE INCOME TAXES
|
1,170,086
|
1,743,191
|
||||||
PROVISION FOR INCOME TAXES
|
301,123
|
469,572
|
||||||
NET INCOME
|
$
|
868,963
|
$
|
1,273,619
|
||||
NETINCOME PER COMMON SHARE:
|
||||||||
Basic
|
$
|
0.10
|
$
|
0.14
|
||||
Diluted
|
$
|
0.10
|
$
|
0.14
|
||||
Weighted Average Number of Shares Outstanding:
|
||||||||
Basic
|
9,009,752
|
9,264,446
|
||||||
Diluted
|
9,010,037
|
9,264,811
|
2019
|
2018
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
868,963
|
$
|
1,273,619
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
495,449
|
465,522
|
||||||
(Gain) / loss on disposal of abandonment of assets
|
(3,794
|
)
|
798
|
|||||
Non-cash stock-based compensation
|
185,825
|
28,969
|
||||||
Deferred income taxes
|
(33,861
|
)
|
(49,498
|
)
|
||||
Exchange loss
|
2,154
|
2,994
|
||||||
Net changes in assets and liabilities:
|
||||||||
Accounts receivable-trade, net
|
(48,367
|
)
|
(42,110
|
)
|
||||
Inventory
|
3,302,954
|
539,337
|
||||||
Prepaid expenses
|
(292,613
|
)
|
(103,058
|
)
|
||||
Other current assets
|
(12,835
|
)
|
110,617
|
|||||
Accounts payable-trade
|
(318,294
|
)
|
6,055
|
|||||
Accrued expenses and other liabilities
|
(1,205,241
|
)
|
(1,246,439
|
)
|
||||
Income taxes payable
|
95,767
|
146,483
|
||||||
Total adjustments
|
2,167,144
|
(140,330
|
)
|
|||||
Net cash provided by operating activities
|
3,036,107
|
1,133,289
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(30,893
|
)
|
(240,020
|
)
|
||||
Purchase of short-term investments – US Treasuries
|
(4,999,750
|
)
|
-
|
|||||
Proceeds from sale of assets / insurance
|
12,552
|
-
|
||||||
Decrease in other assets
|
6,446
|
957
|
||||||
Net cash used in investing activities
|
(5,011,645
|
)
|
(239,063
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from notes payable and long-term debt
|
-
|
540,940
|
||||||
Repurchase of common stock (treasury stock)
|
(714,614
|
)
|
(540,940
|
)
|
||||
Payments on notes payable and long-term debt
|
(8,968,018
|
)
|
-
|
|||||
Net cash (used in) provided by financing activities
|
(9,682,635
|
)
|
-
|
|||||
Effect of exchange rate changes on cash
|
267,195
|
21,394
|
||||||
NET (DECREASE) INCREASE IN CASH
|
(11,390,978
|
)
|
915,620
|
|||||
CASH, beginning of period
|
24,070,351
|
18,337,258
|
||||||
CASH, end of period
|
$
|
12,679,373
|
$
|
19,252,878
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Interest paid during the period
|
$
|
32,383
|
$
|
64,642
|
||||
Income tax paid during the period, net of (refunds)
|
$
|
235,496
|
$
|
372,587
|
"Y&?,@^\>N*,J6XZ]Z20-;7!M'1DD4\AABG-C<,"@8G'-'&*/7B
MCMTH #C-'&:.,T9&: #C%''%&1CI1QQ0 <9HXQ1D9HR,=* #C%'&:,C'2C(S
M0 <34?%=@
MHC)1'Y_*LY1MRIZUZ1\%M,&H:I<2E<^4QYQ]* L?0UI MO;I&JX4 58I!P!2
MT""BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH
M **** "N'^(D_E6&/45W%>??$S/V2,>H_P :RK?"SORQ7Q44>1Q-N3..].)R
MXI(>(\4I!8Y':O)D]3](I^[&S%?[_2FXI226XZT$9&14]!_9 \=JZCX? MK[
M=F7NX2;/:XN(U^E/[TBC"@4M>JMC\
MY>X5RWC:/=H\I]%KJ:YSQC_R [C_ ':4UH=&$=JT3P6(X7\:=_%TJ-#\GMFI
M