Date of report (Date of earliest event reported:)
|
March 6, 2019
|
Tandy Leather Factory, Inc.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Delaware
|
(State or Other Jurisdiction of Incorporation
|
1-12368
|
75-2543540
|
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
1900 Southeast Loop 820, Fort Worth, Texas, 76140
|
(Address of Principal Executive Offices, including zip code)
|
(817) 872-3200
|
(Registrant's Telephone Number, Including Area Code)
|
|
|
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(a)
|
Financial statements of businesses acquired.
|
(b)
|
Pro forma financial information.
|
(c)
|
Exhibits.
|
TANDY LEATHER FACTORY, INC.
|
|
Date: March 6, 2019
|
By: /s/ Tina Castillo
|
Tina Castillo, Chief Financial Officer
|
|
Exhibit Number
|
Description
|
|
99.1
|
||
·
|
Total sales for the fourth quarter of 2018 were $24.7 million, up 1.0% over fourth quarter 2017. North America reported comparable store sales increase of 0.7%, while new stores added $0.3 million of sales. International reported comparable store sales decline of 1.3%.
|
·
|
Q4'18 gross profit margin decreased to 57.4% (after adjusting for a $1.4 million write down for damaged and slow-moving items) compared to prior year's 62.4%.
|
·
|
Q4'18 operating loss was approximately $237,000 due to higher costs associated with its recent change in management, exit costs associated with store closures, and impairment charges for underperforming stores.
|
·
|
At December 31, 2018, cash totaled $24.1 million. During 2018, cash provided by operations equaled $6.9 million, while 243,387 treasury shares were repurchased at an average price of $6.79. These stock repurchases were primarily funded by the Company's line of credit which totaled $9.0 million and bore interest at 4.0%. To date in 2019, the Company has fully repaid its debt and repurchased an additional 53,626 shares totaling $306,000 under its buy-back program.
|
·
|
$1.4 million write down of inventory to net realizable value for damaged and slow-moving inventory to be disposed or sold through in the first half of 2019.
|
·
|
$0.6 million of non-recurring charges related to separation agreements executed with its former officers that included accelerated vesting of restricted stock units, as well as severance payments and other benefits.
|
·
|
$0.2 million of exit costs associated with the recent closure of its Irving, TX; Fort Wayne, IN; and Minto, Australia stores consisting of involuntary termination benefits and lease exit obligation costs.
|
·
|
$0.3 million of impairment charges related to four underperforming stores.
|
·
|
$0.2 million of additional taxes related to cross-border intercompany transactions with its Canadian subsidiary.
|
·
|
We are developing a new operating model to better serve our retail and wholesale/business customers and align the cost structure with the related margin earned from those customers.
|
·
|
Enhancing our business processes and infrastructure to support our new operating model requires additional headcount in areas such as human resources, technology and marketing. We expect that 2019 will be a year of investment and change as we rebuild our infrastructure, and there may be some overlap of old and new systems and people during this transition, which will inflate our 2019 operating expenses. We believe that these investments in talent and technology will drive future sales growth and cost savings in 2020 and beyond.
|
·
|
Going forward, our retail fleet will be managed primarily for cash flow which may result in an additional four to six store closures in 2019.
|
·
|
To support our business priorities, we have made changes to our Retail field organization and incentives, including reducing our store management structure, which allows us to invest in other areas of the business.
|
·
|
We are improving our brand proposition, with a focus on our products, promotion and pricing. Our goal is to ensure that we are investing in the right areas to drive sales growth.
|
Contact:
|
Tina Castillo, Tandy Leather Factory, Inc.
|
(817) 872-3200 or tcastillo@tandyleather.com
|
Quarter Ended 12/31/18
|
Quarter Ended 12/31/17
|
|||||||||||||||
Net Sales
|
Loss from Operations
|
Net Sales
|
Income from Operations
|
|||||||||||||
North America
|
$
|
23,913,163
|
$
|
(200,423
|
)
|
$
|
23,488,067
|
$
|
3,222,571
|
|||||||
International
|
831,240
|
(37,000
|
)
|
1,014,205
|
(23,952
|
)
|
||||||||||
Total Operations
|
$
|
24,744,403
|
$
|
(237,423
|
)
|
$
|
24,502,272
|
$
|
3,198,619
|
Year Ended 12/31/18
|
Year Ended 12/31/17
|
|||||||||||||||
Net Sales
|
Income (Loss) from Operations
|
Net Sales
|
Income (Loss) from Operations
|
|||||||||||||
North America
|
$
|
79,553,353
|
$
|
4,182,969
|
$
|
78,568,219
|
$
|
7,498,817
|
||||||||
International
|
3,544,834
|
(354,506
|
)
|
3,753,049
|
(256,995
|
)
|
||||||||||
Total Operations
|
$
|
83,098,187
|
$
|
3,828,463
|
$
|
82,321,268
|
$
|
7,241,822
|
North America
|
Quarter Ended 12/31/18
|
Quarter Ended 12/31/17
|
||||||||||||||
# of stores
|
Net Sales
|
# of stores
|
Net Sales
|
|||||||||||||
Same stores*
|
115
|
$
|
23,655,946
|
115
|
$
|
23,488,067
|
||||||||||
New stores
|
2
|
257,217
|
-
|
-
|
||||||||||||
Total Sales – North America
|
117
|
$
|
23,913,163
|
115
|
$
|
23,488,067
|
North America
|
Year Ended 12/31/18
|
Year Ended 12/31/17
|
||||||||||||||
# of stores
|
Net Sales
|
# of stores
|
Net Sales
|
|||||||||||||
Same stores*
|
111
|
$
|
77,136,143
|
111
|
$
|
77,460,635
|
||||||||||
New stores
|
5
|
1,798,936
|
3
|
612,174
|
||||||||||||
Closed/temp close stores
|
1
|
618,274
|
1
|
495,410
|
||||||||||||
Total Sales – North America
|
117
|
$
|
79,553,353
|
115
|
$
|
78,568,219
|
International
|
Quarter Ended 12/31/18
|
Quarter Ended 12/31/17
|
||||||||||||||
# of stores
|
Net Sales
|
# of stores
|
Net Sales
|
|||||||||||||
Same stores*
|
3
|
$
|
831,240
|
3
|
$
|
842,035
|
||||||||||
Closed store
|
1
|
-
|
1
|
172,170
|
||||||||||||
Total Sales – International
|
4
|
$
|
831,240
|
4
|
$
|
1,014,205
|
International
|
Year Ended 12/31/18
|
Year Ended 12/31/17
|
||||||||||||||
# of stores
|
Net Sales
|
# of stores
|
Net Sales
|
|||||||||||||
Same stores*
|
3
|
$
|
3,097,440
|
3
|
$
|
3,062,862
|
||||||||||
Closed store
|
1
|
447,394
|
1
|
690,187
|
||||||||||||
Total Sales – International
|
4
|
$
|
3,544,834
|
4
|
$
|
3,753,049
|
12/31/18
|
12/31/17
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash
|
$
|
24,070,351
|
$
|
18,337,258
|
||||
Accounts receivable-trade, net of allowance for doubtful accounts
|
||||||||
of $15,703 and $22,642 in 2018 and 2017, respectively
|
408,170
|
461,212
|
||||||
Inventory
|
33,867,276
|
37,311,197
|
||||||
Prepaid income taxes
|
383,478
|
41,307
|
||||||
Prepaid expenses
|
1,244,754
|
1,473,147
|
||||||
Other current assets
|
161,208
|
189,029
|
||||||
Total current assets
|
60,135,237
|
57,813,150
|
||||||
PROPERTY AND EQUIPMENT, at cost
|
28,005,563
|
27,218,481
|
||||||
Less accumulated depreciation and amortization
|
(13,606,266
|
)
|
(11,750,639
|
)
|
||||
14,399,297
|
15,467,842
|
|||||||
DEFERRED INCOME TAXES
|
248,228
|
271,738
|
||||||
GOODWILL
|
954,765
|
962,949
|
||||||
OTHER INTANGIBLES, net of accumulated amortization of
|
||||||||
$713,000 and $710,000 in 2018 and 2017, respectively
|
16,500
|
19,222
|
||||||
OTHER ASSETS
|
386,107
|
379,695
|
||||||
$
|
76,140,134
|
$
|
74,914,596
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable-trade
|
$
|
1,215,490
|
$
|
1,413,450
|
||||
Accrued expenses and other liabilities
|
4,939,829
|
4,953,477
|
||||||
Current maturities of capital lease obligation
|
-
|
-
|
||||||
Current maturities of long-term debt
|
747,335
|
614,311
|
||||||
Total current liabilities
|
6,902,654
|
6,981,238
|
||||||
DEFERRED INCOME TAXES
|
1,556,493
|
1,636,958
|
||||||
LONG-TERM DEBT, net of current maturities
|
8,220,683
|
6,757,419
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $0.10 par value; 20,000,000 shares
|
||||||||
authorized, none issued or outstanding
|
-
|
-
|
||||||
Common stock, $0.0024 par value; 25,000,000 shares
|
||||||||
authorized, 11,346,778 and 11,313,692 shares issued at 2018 and 2017,
|
||||||||
9,060,561 and 9,270,862 outstanding at 2018 and 2017, respectively
|
27,232
|
27,153
|
||||||
Paid-in capital
|
7,158,821
|
6,831,271
|
||||||
Retained earnings
|
65,716,761
|
63,921,244
|
||||||
Treasury stock at cost (2,286,217 and 2,042,830 shares at 2018 and 2017)
|
(11,931,850
|
)
|
(10,278,584
|
)
|
||||
Accumulated other comprehensive income
|
(1,510,660
|
)
|
(962,103
|
)
|
||||
Total stockholders' equity
|
59,460,304
|
59,538,981
|
||||||
$
|
76,140,134
|
$
|
74,914,596
|
|||||
THREE MONTHS
|
TWELVE MONTHS
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
NET SALES
|
$
|
24,744,403
|
$
|
24,502,272
|
$
|
83,098,187
|
$
|
82,321,268
|
||||||||
COST OF SALES
|
11,972,449
|
9,205,353
|
32,517,996
|
30,207,439
|
||||||||||||
Gross profit
|
12,771,954
|
15,296,919
|
50,580,191
|
52,113,829
|
||||||||||||
OPERATING EXPENSES
|
13,009,377
|
12,098,300
|
46,751,728
|
44,872,007
|
||||||||||||
(LOSS) INCOME FROM OPERATIONS
|
(237,423
|
)
|
3,198,619
|
3,828,463
|
7,241,822
|
|||||||||||
OTHER EXPENSE (INCOME):
|
||||||||||||||||
Interest expense
|
81,423
|
62,390
|
304,957
|
205,555
|
||||||||||||
Other (income), net
|
(53,732
|
)
|
(11,258
|
)
|
(180,191
|
)
|
(126,857
|
)
|
||||||||
Total other expense
|
27,691
|
51,132
|
124,766
|
78,698
|
||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES
|
(265,114
|
)
|
3,147,487
|
3,703,697
|
7,163,124
|
|||||||||||
PROVISION FOR INCOME TAXES
|
363,235
|
1,476,147
|
1,739,869
|
2,711,373
|
||||||||||||
NET (LOSS) INCOME
|
$
|
(628,349
|
)
|
$
|
1,671,340
|
$
|
1,963,828
|
$
|
4,451,751
|
|||||||
NET(LOSS) INCOME PER COMMON SHARE:
|
||||||||||||||||
Basic
|
$
|
(0.07
|
)
|
$
|
0.18
|
$
|
0.21
|
$
|
0.48
|
|||||||
Diluted
|
$
|
(0.07
|
)
|
$
|
0.18
|
$
|
0.21
|
$
|
0.48
|
|||||||
Weighted Average Number of Shares Outstanding:
|
||||||||||||||||
Basic
|
9,143,746
|
9,270,862
|
9,185,203
|
9,242,092
|
||||||||||||
Diluted
|
9,143,746
|
9,272,330
|
9,185,662
|
9,256,810
|
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
1,963,828
|
$
|
4,451,751
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,797,281
|
1,875,102
|
||||||
Impairment of long-lived assets
|
285,477
|
-
|
||||||
Loss on disposal or abandonment of assets
|
1,321
|
3,139
|
||||||
Non-cash stock-based compensation
|
327,629
|
239,599
|
||||||
Deferred income taxes
|
(90,997
|
)
|
(215,576
|
)
|
||||
Foreign currency translation
|
(502,559
|
)
|
883,670
|
|||||
Net changes in assets and liabilities:
|
||||||||
Accounts receivable-trade, net
|
53,042
|
99,772
|
||||||
Inventory
|
3,443,921
|
(4,133,658
|
)
|
|||||
Prepaid expenses
|
239,082
|
135,713
|
||||||
Other current assets
|
27,821
|
(48,797
|
)
|
|||||
Accounts payable-trade
|
(197,960
|
)
|
(208,434
|
)
|
||||
Accrued expenses and other liabilities
|
(181,959
|
)
|
(983,710
|
)
|
||||
Income taxes payable
|
(308,129
|
)
|
923,016
|
|||||
Total adjustments
|
4,893,970
|
(1,430,164
|
)
|
|||||
Net cash provided by operating activities
|
6,857,798
|
3,021,587
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(1,091,433
|
)
|
(1,689,645
|
)
|
||||
Proceeds from sale of assets / insurance
|
27,396
|
35,963
|
||||||
(Increase) in other assets
|
(3,690
|
)
|
(43,669
|
)
|
||||
Net cash used in investing activities
|
(1,067,727
|
)
|
(1,697,351
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from notes payable and long term debt
|
1,596,288
|
-
|
||||||
Repurchase of common stock (treasury stock)
|
(1,653,266
|
)
|
-
|
|||||
Proceeds from exercise of stock options
|
-
|
223,404
|
||||||
Net cash (used in) provided by financing activities
|
(56,978
|
)
|
150,718
|
|||||
NET INCREASE IN CASH
|
5,733,093
|
1,474,954
|
||||||
CASH, beginning of period
|
18,337,258
|
16,862,304
|
||||||
CASH, end of period
|
$
|
24,070,351
|
$
|
18,337,258
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Interest paid during the period
|
$
|
304,957
|
$
|
205,555
|
||||
Income tax paid during the period, net of (refunds)
|
$
|
2,138,995
|
$
|
1,788,357
|
"Y&?,@^\>N*,J6XZ]Z20-;7!M'1DD4\AABG-C<,"@8G'-'&*/7B
MCMTH #C-'&:.,T9&: #C%''%&1CI1QQ0 <9HXQ1D9HR,=* #C%'&:,C'2C(S
M0 <34?%=@
MHC)1'Y_*LY1MRIZUZ1\%M,&H:I<2E<^4QYQ]* L?0UI MO;I&JX4 58I!P!2
MT""BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH
M **** "N'^(D_E6&/45W%>??$S/V2,>H_P :RK?"SORQ7Q44>1Q-N3..].)R
MXI(>(\4I!8Y':O)D]3](I^[&S%?[_2FXI226XZT$9&14]!_9 \=JZCX? MK[
M=F7NX2;/:XN(U^E/[TBC"@4M>JMC\
MY>X5RWC:/=H\I]%KJ:YSQC_R [C_ ':4UH=&$=JT3P6(X7\:=_%TJ-#\GMFI
M