EX-99.1 3 ex99-1.htm EXHIBIT 99.1 ex99-1.htm


EXHIBIT 99.1

FOR IMMEDIATE RELEASE                                                                                                                     NOVEMBER 6, 2008


TANDY LEATHER FACTORY REPORTS Q3-2008 EPS DOUBLE THAT OF Q3-2007
DESPITE WEAK SALES, OPERATING INCOME UP 600% FOR THE QUARTER

FORT WORTH, TEXAS – Tandy Leather Factory, Inc. (AMEX: TLF) today reported financial results for the third quarter of 2008.  Consolidated net income for the quarter ended September 30, 2008 was $421,000 compared to consolidated net income of $172,000 for the third quarter of 2007.  Fully diluted earnings per share for the quarter was $0.04, compared to $0.02 in the third quarter of last year.  Total sales for the quarter ended September 30, 2008 were $12.2 million, down 4% from $12.8 million in the third quarter last year.

Consolidated sales for the nine months ended September 30, 2008 were $39.4 million, down 3% from the 2007 comparable period sales of $40.7 million.  Consolidated net income for the first nine months of 2008 was $1.7 million or $0.15 per fully-diluted share versus $1.9 million or $0.17 per fully-diluted share in the first nine months of 2007.

Sales in the Retail Leathercraft segment, which consists of the Tandy Leather stores, increased $69,000 in the third quarter, a 1% improvement over last year's third quarter.  Seventy-three stores comprised the Tandy Leather's retail operations on September 30, 2008, compared to seventy-two retail stores a year ago.  For the first nine months of 2008, Tandy Leather sales increased $478,000, or 3%, over the first nine months of 2007.  Third quarter sales for the Wholesale Leathercraft segment, which consists of the Leather Factory wholesale centers and national account group, decreased $943,000 or 14% compared to the third quarter of 2007.  For the first nine months of 2008, Wholesale Leathercraft’s sales were down $2.1 million, or 10%, over the same period in 2007.  International Leathercraft, consisting of one combination wholesale and retail store located in the United Kingdom, added sales of $324,000 and $560,000 for the quarter and year, respectively.  This store was opened in February 2008.

Consolidated gross profit margin for the current quarter was 58.3%, improving from 54.2% for the third quarter of 2007.  For the first three quarters, consolidated gross profit margin for the current year was 58.2%, an improvement over last year’s comparable period gross profit margin of 57.1%.  Consolidated operating expenses decreased $459,000 and $143,000 in the current quarter and year to date, respsectively, compared to the same periods a year ago.  For the third quarter, the significant reductions in expenses occurred in personnel costs, advertising, rent, and professional/consulting fees.  For the year, we achieved reductions in personnel costs, advertising, professional fees and freight out.  Consolidated operating margin improved for the quarter to 6.3% compared to 0.8% last year.  On a year-to-date basis, consolidated operating margin declined minimally from 6.7% last year to 6.6% in the current year.

Ron Morgan, Chief Executive Officer, commented, “While we certainly wish our quarterly sales had been stronger, we are pleased with our third quarter earnings.  Once you get past the revenue line, our income statement looks good - the improvement in gross profit and the reduction in operating expenses result in a significant improvement in operating income. I suspect there are alot of companies that would be very happy with a 600% improvement in operating income and 145% improvement in net income for the quarter! As I said last quarter, we are demonstrating our ability to make the decisions necessary to keep the company headed in the right direction and get our expenses under control. That will continue to be a priority for us as we negotiate our way through this very difficult business environment."

Chief Financial Officer, Shannon Greene, added, “We have been very clear about our goals this year: inventory management, expense control and cash. At the end of the third quarter, inventory is down more than $3.5 million, or 18%, from its high in September 2007, and we have reduced our operating expenses this year despite some unique expenses incurred like our corporate move in the first quarter and the accelerated depreciation on our former corporate location. Our total cash has increased 58% this year alone and 187% in the last twelve months.  I don't know what it's going to take to get people's attention, but eventually, someone is going to notice."


Tandy Leather Factory, Inc., (http://www.tandyleatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. The Company distributes its products through its 29 Leather Factory stores, located in 19 states and 3 Canadian provinces, 73 Tandy Leather retail stores, located in 35 states and 5 Canadian provinces, one combination wholesale/retail store located in the United Kingdom, and Mid-Continent Leather Sales, one store located in Oklahoma.  Its common stock trades on the American Stock Exchange with the symbol "TLF".  To be included on Tandy Leather Factory’s email distribution list, go to http://www.b2i.us/irpass.asp?BzID=1625&to=ea&s=0.

Contact:                 Shannon L. Greene, Tandy Leather Factory, Inc.                                                      (817) 872-3200 or sgreene@tandyleather.com
    Mark Gilbert, Magellan Fin, LLC                                                                                   (317) 867-2839 or MGilbert@MagellanFin.com

This news release may contain forward-looking statements.  All forward-looking statements made here or in other news releases issued by Tandy Leather Factory, Inc. are based on current expectations as of the date of the release.  These forward-looking statements involve risks and uncertainties that could cause the results of Tandy Leather Factory, Inc. to differ materially from management’s current expectations.  Many of these risks and uncertainties are detailed from time to time in TLF’s reports filed with the Securities and Exchange Commission, including its most recent annual report on Form 10-K and the most recent quarterly report on Form 10-Q.  Investors are reminded that past performance may not be predictive of future results.


 
 

 



 
Selected financial data:
 

 
Quarter Ended 09/30/08
 
Quarter Ended 09/30/07
 
 
Sales
 
Operating
Income
 
 
Sales
 
Operating
Income
Wholesale Leathercraft
$5,997,550
 
$435,791
 
$6,940,484
 
$32,686
Retail Leathercraft
5,726,164
 
234,743
 
5,657,198
 
58,780
International Leathercraft
324,081
 
55,008
 
-
 
-
Other
204,195
 
39,941
 
208,651
 
13,811
Total Operations
$12,251,990
 
$765,483
 
$12,806,333
 
$105,277


 
Nine Months Ended 09/30/08
 
Nine Months Ended 09/30/07
 
 
Sales
 
Operating
Income
 
 
Sales
 
Operating
Income
Wholesale Leathercraft
$19,953,958
 
$1,084,364
 
$22,057,123
 
$1,790,257
Retail Leathercraft
18,232,364
 
1,421,064
 
17,753,614
 
878,492
International Leathercraft
559,641
 
6,091
 
-
 
-
Other
  614,151
 
66,865
 
880,388
 
95,659
Total Operations
$39,360,114
 
$2,578,384
 
$40,691,125
 
$2,764,408



Wholesale Leathercraft
Quarter Ended 09/30/08
 
Quarter Ended 09/30/07
 
# of stores
Sales
 
# of stores
Sales
Same store sales
30
$5,289,155
 
30
$6,157,021
National account group
n/a
708,395
 
n/a
783,463
Total Sales – Wholesale Leathercraft
 
$5,997,550
   
$6,940,484


Wholesale Leathercraft
Nine Months Ended 09/30/08
 
Nine Months Ended 09/30/07
 
# of stores
Sales
 
# of stores
Sales
Same store sales
29
$16,911,426
 
29
$18,729,902
New store sales
1
438,757
 
1
553,451
National account group
n/a
2,603,775
 
n/a
2,773,770
Total Sales – Wholesale Leathercraft
 
$19,953,958
   
$22,057,123



Retail Leathercraft
Quarter Ended 09/30/08
 
Quarter Ended 09/30/07
 
# of stores
Sales
 
# of stores
Sales
Same store sales
70
$5,588,514
 
70
$5,654,320
New store sales
3
137,650
 
1
2,878
Total Sales – Retail Leathercraft
73
$5,726,164
 
71
$5,657,198


Retail Leathercraft
Nine Months Ended 09/30/08
 
Nine Months Ended 09/30/07
 
# of stores
Sales
 
# of stores
Sales
Same store sales
64
$17,060,659
 
64
$17,344,767
New store sales
9
1,171,705
 
7
408,847
Total Sales – Retail Leathercraft
73
$18,232,364
 
71
$17,753,614

 
 

 


Tandy Leather Factory, Inc.
Consolidated Balance Sheets

 
 
September 30,
 2008
(unaudited)
 
December 31,
 2007
(audited)
ASSETS
     
CURRENT ASSETS:
     
Cash
$8,621,574
 
$6,310,396
Certificates of deposit
1,760,000
 
-
Marketable securities
400,000
 
500,000
Accounts receivable-trade, net of allowance for doubtful accounts
     
of $104,000 and $104,000 in 2008 and 2007, respectively
1,959,430
 
2,538,816
Inventory
17,038,821
 
17,473,352
Deferred income taxes
249,274
 
256,938
Other current assets
974,662
 
1,102,836
   
Total current assets
31,003,761
 
28,182,338
       
 
PROPERTY AND EQUIPMENT, at cost
15,169,776
 
11,793,317
 
Less accumulated depreciation and amortization
(4,867,095)
 
(4,794,505)
   
10,302,681
 
6,998,812
         
 
GOODWILL
981,904
 
990,536
 
OTHER INTANGIBLES, net of accumulated amortization of
     
$352,000 and $313,000 in 2008 and 2007, respectively
345,666
 
384,134
OTHER assets
344,486
 
1,095,686
 
$42,978,498
 
$37,651,506
       
LIABILITIES AND STOCKHOLDERS' EQUITY
     
CURRENT LIABILITIES:
     
Accounts payable-trade
$2,764,175
 
$1,497,564
Accrued expenses and other liabilities
3,615,419
 
2,072,640
Income taxes payable
67,910
 
67,150
Current maturities of long-term debt and capital lease obligations
463,892
 
135,000
   
Total current liabilities
6,911,396
 
3,772,354
       
DEFERRED INCOME TAXES
533,599
 
148,648
       
LONG-TERM DEBT, net of current maturities
3,763,125
 
3,915,000
CAPITAL LEASE OBLIGATION, net of current maturities
396,526
 
-
       
COMMITMENTS AND CONTINGENCIES
-
 
-
       
STOCKHOLDERS' EQUITY:
     
Preferred stock, $0.10 par value; 20,000,000 shares authorized;
     
 
none issued or outstanding; attributes to be determined on issuance
-
 
-
Common stock, $0.0024 par value; 25,000,000 shares authorized;
     
 
10,994,951 and 10,982,951 shares issued at 2008 and 2007, respectively;
     
 
10,989,092 and 10,977,092 shares outstanding at 2008 and 2007, respectively
26,388
 
26,359
Paid-in capital
5,456,823
 
5,419,477
Retained earnings
25,698,434
 
24,037,672
Treasury stock (5,859 shares at cost)
(25,487)
 
(25,487)
Accumulated other comprehensive income
217,694
 
357,483
   
Total stockholders' equity
31,373,852
 
29,815,504
 
$42,978,498
 
$37,651,506

 
 

 

 
Tandy Leather Factory, Inc.
Consolidated Statements of Income
(Unaudited)
For the Three and Nine Months Ended September 30, 2008 and 2007


 
THREE MONTHS
 
NINE MONTHS
 
2008
 
2007
 
2008
 
2007
NET SALES
$12,251,990
 
$12,806,333
 
$39,360,114
 
$40,691,125
               
COST OF SALES
5,108,833
 
5,864,699
 
16,464,284
 
17,465,869
               
          Gross profit
7,143,157
 
6,941,634
 
22,895,830
 
23,225,256
               
OPERATING EXPENSES
6,377,674
 
6,836,357
 
20,317,446
 
20,460,848
               
INCOME FROM OPERATIONS
765,483
 
105,277
 
2,578,384
 
2,764,408
               
OTHER INCOME (EXPENSE):
             
          Interest expense
(80,072)
 
(50,494)
 
(249,725)
 
(50,494)
          Other, net
25,672
 
272,658
 
332,355
 
349,172
               Total other income (expense)
(54,400)
 
222,164
 
82,630
 
298,678
               
INCOME BEFORE INCOME TAXES
711,083
 
327,441
 
2,661,014
 
3,063,086
               
PROVISION FOR INCOME TAXES
290,069
 
155,835
 
1,000,252
 
1,148,438
               
NET INCOME
$421,014
 
$171,606
 
$1,660,762
 
$1,914,648
               
NET INCOME PER COMMON SHARE-BASIC
$         0.04
 
$         0.02
 
$         0.15
 
$         0.17
NET INCOME PER COMMON SHARE-DILUTED
$         0.04
 
$         0.02
 
$         0.15
 
$         0.17
               
               
Weighted Average Number of Shares Outstanding:
             
  Basic
10,988,092
 
10,968,635
 
10,982,209
 
10,943,817
  Diluted
11,073,942
 
11,152,731
 
11,072,717
 
11,157,013





 
 

 


Tandy Leather Factory, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30, 2008 and 2007

 
2008
 
2007
CASH FLOWS FROM OPERATING ACTIVITIES:
     
  Net income
$1,660,762
 
$1,914,648
  Adjustments to reconcile net income to net
     
   cash provided by (used in) operating activities-
     
     Depreciation & amortization
670,010
 
470,832
     Loss on disposal of assets
14,760
 
-
     Non-cash stock-based compensation
22,875
 
22,876
     Deferred income taxes
392,615
 
(18,149)
     Other
(131,157)
 
233,465
     Net changes in assets and liabilities:
     
       Accounts receivable-trade, net
579,386
 
360,709
       Inventory
434,531
 
(3,202,032)
       Income taxes
760
 
(580,218)
       Other current assets
128,174
 
98,716
       Accounts payable
1,266,611
 
516,201
       Accrued expenses and other liabilities
1,542,779
 
(992,879)
     Total adjustments
4,921,344
 
(3,090,479)
       
      Net cash provided by (used in) operating activities
6,582,106
 
(1,175,831)
       
CASH FLOWS FROM INVESTING ACTIVITIES:
     
  Purchase of property and equipment
(3,184,639)
 
(5,084,908)
  Payments in connection with businesses acquired
-
 
(650,000)
  Proceeds from sale of assets
38,181
 
25,339
  Decrease (increase) in other assets
751,200
 
(120,267)
  Increase in certificates of deposit
(1,760,000)
 
-
  Decrease in marketable securities
100,000
 
-
       
      Net cash used in investing activities
(4,055,258)
 
(5,829,836)
       
CASH FLOWS FROM FINANCING ACTIVITIES:
     
  Proceeds from notes payable and long-term debt
-
 
4,050,000
  Payments on long-term debt and notes payable
(84,375)
 
-
  Payments on capital lease obligations
(145,795)
 
(100,550)
  Proceeds from issuance of common stock
14,500
 
73,860
       
      Net cash used in financing activities
(215,670)
 
4,023,310
       
NET CHANGE IN CASH
2,311,178
 
(2,982,357)
       
CASH, beginning of period
6,310,396
 
6,739,891
       
CASH, end of period
$8,621,574
 
$3,757,534
       
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     
  Interest paid during the period
$249,725
 
$50,494
  Income taxes paid during the period, net of (refunds)
634,749
 
1,758,519
       
NON-CASH INVESTING ACTIVITIES:
     
  Equipment acquired under capital lease financing arrangements
803,712
 
-