-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RZQP+Dpw7ivrT2bDzo4nw5Zkuha0lo5Kh4xXM2oM6bn/q5Pp2hMn8lsbX4XOQEcP JbshnTINhmAqDexsiugXng== 0000909724-07-000006.txt : 20070306 0000909724-07-000006.hdr.sgml : 20070306 20070306101033 ACCESSION NUMBER: 0000909724-07-000006 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070306 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070306 DATE AS OF CHANGE: 20070306 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TANDY LEATHER FACTORY INC CENTRAL INDEX KEY: 0000909724 STANDARD INDUSTRIAL CLASSIFICATION: LEATHER & LEATHER PRODUCTS [3100] IRS NUMBER: 752543540 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12368 FILM NUMBER: 07673566 BUSINESS ADDRESS: STREET 1: 3847 EAST LOOP STREET 2: 820 SOUTH CITY: FT WORTH STATE: TX ZIP: 76119 BUSINESS PHONE: 8174964414 MAIL ADDRESS: STREET 1: 3847 EAST LOOP STREET 2: 820 SOUTH CITY: FT WORTH STATE: TX ZIP: 76119 FORMER COMPANY: FORMER CONFORMED NAME: LEATHER FACTORY INC DATE OF NAME CHANGE: 19930723 8-K 1 form8-k.htm FORM 8-K: 2006 EARNINGS Form 8-K: 2006 Earnings
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.

Form 8-K

CURRENT REPORT PURSUANT
 
TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported):                         March 6, 2007


Tandy Leather Factory, Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation
 
1-12368
 
75-2543540
(Commission File Number)
 
(IRS Employer Identification Number)
 
3847 East Loop 820 South, Fort Worth, Texas
 
76119
(Address of Principal Executive Offices)
 
(Zip Code)

(817) 496-4414
(Registrant’s Telephone Number, Including Area Code)

 
(Former Name or Former Address, if Changed Since Last Report)





 
Item 2.02. Results of Operations and Financial Condition
 
Tandy Leather Factory, Inc. on March 6, 2007 issued a press release regarding its financial results for the quarter and year ended December 31, 2006. A copy of the press release is attached as Exhibit 99.1.
 
The information in this report and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing with the Securities and Exchange Commission under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01. Financial Statements and Exhibits
 
(a)  
Financial statements of businesses acquired.
 
Not applicable. 
 
(b)  
Pro forma financial information.
 
Not applicable. 
 
(c)  
Exhibits.
 
No. Exhibit
99.1 Press release dated March 6, 2007 

 
 

 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
TANDY LEATHER FACTORY, INC.
 
Date: March 6, 2007
By: /s/ Ron Morgan
 
Ron Morgan, Chief Executive Officer and President

 


 
GRAPHIC 2 corplogo-1.jpg CORPORATE LOGO begin 644 corplogo-1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MI"0H))P!WH`6BOF?XK^(#?\`CNX.GWDAMX88XPT;D*W&[(]1\W7OU'%<1_:- M]_S^W'_?UO\`&@#[/HKY/\$ZS=6OC?199KV7ROMD:/OD.W:QVG.3[U]84`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!4=Q<0VMO M)<7$J10Q*7DDON@/3U//I@`ZJU^-]E)XRF@GC,>@L/+AN-AWA@3\[#KM/IC(P/<5NZUX MQL-8^U0V.JV\-A:&.26\\P-$RASN!QR1\FT*#ERW3;S7C'@CP#>>.#??9+V" MV^Q^7N\U2=V_=C&/]VNN_P"%!:Q_T&;'_OA_\*`/,-7O%U#5[N[3S/+EE9HQ M(06"9^4''&0,#CBJ5>N?\*"UC_H,V/\`WP_^%".Q%?&E=I\//'UUX,U3RY2\VDW##[1`.=IZ>8G^T._J..P(` M/J2BH+.\M[^SAN[65)8)D#QR(,?08)ZYSVKLJ^?]4UQ+CQM) MK*KY\27:R(OW=Z(1MZCC(4=JZ*\^*^JS-BRL;:!3Q\^Z1L^QX'Z5R0Q*N^9^ MA]%B,CJRA35&.MO>;?4]>HKQQ-=^(EWS%'?;3R,62@?F5KO?!6J:QJ>ER_VS M:R0W$,FP.\?EF08]/4>PQ^M:PK*;LDSS<5EE3#T^>4XOR3U.FHHI"<"MCSA: M#2`YI'=44L[!5'))/`H`Y36O&::#XHMM,O(%%I/$KFX#&HU M8Z.2=_D3T445L>8%%%%`!1110!7OK*WU&PGLKI/,M[B,QR)DCS?@><%OI.JU_8VVIZ?/8WD0EMYT,< MB'^)3P:`/DOP_P"+M<\*_:?[%OOLOVG;YO[I'W;M>L?"7QUXC\ M3>*KJRUC4?M-NEDTRKY$:88.@SE5'9C7BVI6L=EJ5Q;PR&6%'/E2$8+IU5L= MLK@X]Z]'^`__`"/%[_V#7_\`1D5`STGQ!<^)K_XBQZ!HNO#2H!I(O6)M(YMS M>:4/WAD<$=^U>8_%ZQU_3YM)CUS7EU;7]S=]WKGCKZ5ZM_S7'_N M6_\`VYK@OV@/^/W0O^N-5T/@AF3Q;9%&VD[P3G&/D8_T]QZAA\IYZ MNB\&_N=8FOL.?L5K+`?`-YXUU(\M;Z9`P^T M7..?]Q/5C^0')[`\K:VTU]>06ELADGGD6*-!_$S'`'YFOKOPQX?M?#'AZTTJ MU`*PH-[XP9'/WG/U/Y=.U`$NAZ'8^'=(ATS3HVCMH@=H9RQ))R22?4Y->>ZW M\.M;U3Q!?7AO(#;R2%T>61BP4\A<8/3I^%>J5%<.([:5ST5"3^`K.I3C-6D= M6#QE7"S*(+2[C,MN%=W3<5S@<I_&O*/A4@;Q7,2/NV;D?]](/ZUZ=HOB73]?DNH[)W+VS[9%=- MOK@CVX-88514==V>OG\JTJ[4;\L4K]M3E_'WB:\@N[?0='=A>7&/,>,X9=W" MJ#V)ZY[<>M6BH`J'9LP9,\'OC!QBN>M]4EUWX@66H21+&\][`2B]``R@? MH*RJ3?/>^M_P.["89?5>7D]QP;;:UXK3^+Y_Y`X_Z M[?\`LE1)8K9_!6X<*5DN669_?]\H'_CH6KJ.4IRC?1(Y\%3HT<+0K=]S6"9&B\`>)70D.L@[!M=N/$'AT7%WS<0R&&1P,;R`#NQVX8?E6/X(\7:AJVOW^F:@Z2A=\D+ MJ`-H#`%>.HY!'?@]:H>`]332/`&KWSD?N9W90>C-L0*/Q.!6/\+$\SQ=*Y/* M6KMS_O*/ZU:J/W%?E`'S#X[TEH8M/U) M54!X5BD52I"=2GS#!6)9=+9XS(A4.ID MCP1GJ#@_D:LZE#)+J":=>VEM=I9LUR%1&E\Z2/*RC:FZ06VG7L$Q6VA"[`S[610O&W;NX')R3SEL@'JW_-GT85'\7_!N MN^*;C29-&LQ%PHN( MPZQ*KE<`'(R2I.>O./7,FHWOA!/%,8=M+M=)1PCA$B$!?$/2=?TW4;9M8M3 M;V[*T=FIG$F57&X_>;;G<#CCJ`.E`'=JOAW6?CCH#:"EE)80VADD%K&$02KY MI!P`.0=A_*O:Z^:?@O*L?Q&MU;K);RJOUVY_D#7TM0!5U._BTK2KS49U=H;2 M!YY%0`L552QQDCG`KF?#7CC2O']OJ5KIL%Y#Y,060W"*OWPP&-K'T-:OC+_D M1_$'_8-N/_135Y3^S]_Q\>(/]R#^P#H3_ M`"J]\*Q+<:WJUWT0QC9LC^1JUXD\$:Q%K%W>^'G'EZ@K)<1[PI`P&$#8))P1@`'KV)Q7'3IR M4DFM%<^DQV-H3HU*D97E445;M;>Y0MFO/!>JW27&A"\U!Y,6MU*&9>O50!R3 MD="#VJ+3[#58O'>E7&MPRPS7=RDX:0?>.*?B-HWAG1K+4,-??;TWVB0\>8N`=Q)^Z.1[\ M].#B_JWGLAF_%C3[BXL-/O(D9X[=W23:,XW[<'Z97 M'XBKVI:?=3?"5;00L+A+.)FC(PPVE6(QZX!XKG)?C!K%M9+?W7@._AL"%;[2 M\S!-K8PH3QW<<\,UQ'E&L'4+RY4$#A\@Y M'`_+3V2YF^YQQS"<:5*E;X'=??Y?RCVR-N&Q^=<;X8\ M3'PUKE]'IX74=VZW"H2NY@WRMC&?7CWJY\'_`!;K#D$#/U%1RPP/IP>Q^E1[#W4D] M4;_VLW5J2G"\9[J_;;4Z#5O#7B`7EM<7ML[W&IN7&!DAV/W6_NGOCT^AQZUX MNTNXO_!=W86:>9,(TVK_`'MK*<#WP*X=OC5+IVI1VVO^$KW34<;B7D)<+R-P M1D7(R/6NM\6?$/1?"FFVUQ,S74MW'YEM!!C+KC(8D\!>1S^0.#3A04;J^Y&( MS6I7E3DXI*4MS=1QRPQ>3OV$G<`><''^L!K-4.2<>IZ%3-(XC"5D MTHMVLN^NK/:J*\AC^.B75M&++PUU`'ENOSZ8OCS6K.VN'BFB+.8D0OYK.JERF#D/DGNOW, M9`)(\Z\577ERO8;?](>=KN[)CVE9'`(C`.2-HX/(R>,?*";.G3R:9!<^*M2? MS-1NG9K1#,J/([EM\I"_,`#R/N@^O8TX?%"7%NEMK6G07\<854D`$%?%%_X1UI=3T\1M)L:-XY02KH<<'!!Z@'@]17IFD_&3Q1K M-XMO;Z5I2KD;YI6=(XP>[-NX[^_'`->?&Y\'QJ94L=2ED*_ZIV54!QS@[B1S MG&Z-?2;1 M&+@1.S'`59`4+$^P;/X5]:5\3U]2_#3Q>GBOPM$99`=1M`L-TI/S,>S_`$8# M/U##M0,V/&7_`"(_B#_L&W'_`*+:O"OA+XRT?PA-JS:M)*@N5B$?EQE\[=^< MX^HKWSQ+E>%:)XBU+Q&TRZ1\.O" M]V8`#*$T]1MSG'5AZ&@1Z/\`\+H\&_\`/S=?^`S5Y)XAL9=!^+5Y)JMU>Z7! M/>RSI?6JG>L"&"[\<^(M;0MO$21^8$.,`GS&49Y M(XYJQXNUC4O"/A_P_H6G07%M;/:/.+B_M4\\[Y')C/W@A`*D@'(W#..E>QZ1 MI_@S[6)M&M=":YCY#VB1%T^A7D5L7^FZ?JEN(-1LK:[A!W".XB610?7!!YH` M^?/%!)=#G&!G`R#G'%;G@$9^!7BL`9.^Y/ M_D".O3;:V\$6[S:?;1>'XWG'ES6\:P@R`?PLHZ_0T_45T;P9H.I:C8:380%( M&E:&"-(//V`D`D#GJ>QQF@#R_P"!FO:98K?:5$=6>%VLGT.U@\X=!(%+%2>QPV1GKSZ&O?&7PMXKVLRZ/K'D9"DB M*X\O.,XZXS@5H2QZ=;V26(+_1I_#,S M0_$+6]2DD"C[!/YGS"<@@@$\W/%?-/B'6;SQIXTDB\32KI%EIX5]GV$OOSC:!U)KUO MPK\#)KF)+KQ+=O;AN1:6Q!#]-4K#H-I)GJ; ME3.?_'R#>&/B[J?A?P]:Z-;Z;:316^_:\C M,&.YRW.#_M5P%S,;FZEG8`&1RY`Z#)S7U;??#SPAJ$7ES>'K!%]8(O)/YI@U MP'B7X%6LD_7=GU%`CPRM?PUXAU+PQK4.HZ6^)U M^4QD9653U1AW!X_'!'(JG?Z7?:7J4NG7UK+!>1/L:%A\V>V/7/&".#D8KW3X M8?"Y='$6N:Y$#J)PUO;L.+?_`&F_V_Y?7H#.QUR\N+_X8:M=W5E)93S:3.[V MTC`M&3$W!(_^L?4`\5X=\,+/QA=S:G_PB>HVMDRK']H-PH.X?-MQE&Z?-Z=: M^BM:T\ZMH.H::L@B-W;20"3;G;O4KG'?&:Y/X=_#R3P++J+/J2W@NQ&!B'R] MNW=_M'/WJ!%#3-*^*\>K6;ZCX@TR6Q6=#<1I&FYH]PW`?NAR1GN*X[XC-H>H M_$,)?ZOJ>I-&ZQC2["T#"/@9C#EQ\S'D[5)YQVKWNO*]:^%&H+XOD\2^&=:2 MQNY)FG*31[MCMG<0><@Y/!'>@#RGQI:VUC-83:?X5U#P\A+[6NIG+3%=IR`W M*D9['O[5TOQ,\5:I+X<\+Z2;F81W6DP7EVX;_CX9EP`WYO(\A/7#I=O--8.C,OV4LHRN`Y!'R*0#TY]:>?AEXWFT MM=!N/%\9T484(%9GVCH,8!P,#Y=V*[#2/AYINC>"[WP[;3/F]B=;B[91O=F7 M&['8#LO]220#S/X.:/IKZ?JGB&XLVGOM+;?;E9&!^XQ(P#@Y]P:S/`>D)\2_ M&=[=^)KN6X\J+SC$)"N_+8"CN$&3P,=17HG@SX;ZWX-U/=;>)$DTZ1PUQ;?9 M0#+@$#DD[>O:J=_\(+JPUM]6\(:ZVERMDB!E.U'IYK*621D\I9V)0@`AD).X=\\]QTJO\`$[6+C7O!W@G4[I2MQ/#< MF3(QN8&-2V/0XS^-=<_PEUSQ%J,5YXO\3FZ$9_U5NG&.X4D`)G`SA:W?'/PT M3Q99Z-:65ZFG6^F1O'&GDF0%2$``^88P$_6@#"\(_"72+[2=*UW5;V^N[JXM MXYVC+J(BK(,(003@*0O7MQBN6\'M/\.OB[)HETS?9+E_LNX_Q*Y!B?`XSG:# MZ;FKW?1-/.DZ%I^FF02FTMHX#(!C=L4+G';.*\2^-FH^'=3NK5K*]5]:LY6M M;B-4;A!D\L1CY6R!C^\?2@"NEO\`\+0^,DSL?-TFT;DYRI@C.`!TX=CGU^<^ ME?08Z5YA\/\`P;?Z'X!$D`\C6-0G@N92_P`I2)9%(0_\`W'!'5R#76:-!XDM M[M/[3G^TPB)U)#1J-QF.TD!`21'CH0.,8).0`='1110`4444`9C^'M*D\01Z MZUE"=2CB,2S[?F`/]<<9ZX)'0UIT44`%%%%`!1110!EWGAW2=0UFSU>ZL8I; MZS!$$S#E<_SQVSTR<8S6I110`4444`%%%%`!1110`4444`%%%%`!1110`5D- GX4\//>M>OH>FO=-)YC3-:H7+YSNR1G.> EX-99.1 3 exhibit.htm EXHIBIT 99.1 PRESS RELEASE Exhibit 99.1 Press Release
EXHIBIT 99.1

FOR IMMEDIATE RELEASE      MARCH 6, 2007

TANDY LEATHER FACTORY REPORTS 2006 FINANCIAL RESULTS -
REVENUE UP 9%; NET INCOME UP 29% OVER 2005

FORT WORTH, TEXAS - Tandy Leather Factory, Inc. (AMEX: TLF) today reported financial results for the fourth quarter and year ended December 31, 2006. Consolidated net income for the quarter was $1.4 million compared to consolidated net income of $1.2 million for the fourth quarter of 2005. Fully diluted earnings per share for the quarter were $0.13, compared to $0.11 for the same quarter of the previous year. Total sales for the quarter ended December 31, 2006 increased 5.5% to $14.8 million from $14.0 million for the fourth quarter of 2005. Consolidated sales for the year ended December 31, 2006 were $55.2 million, an increase of 8.8% over total sales of $50.7 million for 2005. Consolidated net income for 2006 was $4.8 million or $0.43 per fully-diluted share versus $3.7 million or $0.34 per fully-diluted share for 2005.

Sales in the Retail Leathercraft division for the fourth quarter of 2006 increased $1.2 million over the previous year's fourth quarter, representing a 22.3% improvement. Sixty-two Tandy Leather retail stores comprised Retail Leathercraft’s operations on December 31, 2006, compared to fifty retail stores a year earlier. Twelve new stores were opened in 2006 between January and July. For 2006, Retail Leathercraft’s sales increased $4.5 million, or 25.0%, over 2005.

Fourth quarter sales for the Wholesale Leathercraft division, which includes the twenty-nine Leather Factory stores and the national accounts group, decreased $392,000 over the same quarter of 2005, a 4.8% reduction. The stores' sales decreased $37,000, or 0.5%, and national account sales were down $214,000, or 19.1%. For the year, Wholesale Leathercraft’s sales were up $21,000, or 0.1%. Sales in the stores increased $633,000, or 2.5%, while sales to national accounts were down $214,000, or 4.4%, for the year.
 
Consolidated gross profit margin for the fourth quarter was 58.8%, an improvement from 56.5% for the fourth quarter of 2005. For 2006, consolidated gross profit margin was 57.3%, an improvement over the previous year's gross profit margin of 56.7%. Consolidated operating expenses for the fourth quarter of 2006 were 44.9% of sales, increasing from 43.8% for the same quarter of 2005. Operating expenses totaled 44.5% of sales for 2006, an improvement from 45.7% for 2005.

Ron Morgan, Chief Executive Officer and President, commented, "Our 2006 sales grew by 9%, but more importantly, our operating profit was up by 29%, which indicates a continued improvement in operating efficiency. Our goal for 2007 will be the same: sales growth with greater earnings growth. We are on track with our planned retail store openings for 2007, having opened three new stores so far this year. Our sales in the first two months of 2007 fell short of our internal expectations. Weaker sales translate into tougher expense control. So while we are devoting substantial efforts toward strengthening sales, we will also be monitoring expenses closely as the year progresses.

Tandy Leather Factory, Inc., (http://www.tandyleatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. The Company distributes its products through its 29 Leather Factory stores, located in 19 states, 64 Tandy Leather retail stores, located in 31 states, and Mid-Continent Leather Sales, one store located in Oklahoma. Its common stock trades on the American Stock Exchange with the symbol "TLF".

Contact:     Ron Morgan, Tandy Leather Factory, Inc.      (817) 496-4414  rcmorgan@tandyleather.com
            Shannon L. Greene, Tandy Leather Factory, Inc.     (817) 496-4414  sgreene@tandyleather.com

This news release may contain forward-looking statements. All forward-looking statements made here or in other news releases issued by Tandy Leather Factory, Inc. are based on current expectations as of the date of the release. These forward-looking statements involve risks and uncertainties that could cause the results of Tandy Leather Factory, Inc. to differ materially from management’s current expectations. Many of these risks and uncertainties are detailed from time to time in TLF’s reports filed with the Securities and Exchange Commission, including its most recent annual report on Form 10-K and the most recent quarterly report on Form 10-Q. Investors are reminded that past performance may not be predictive of future results.

 
 

 
Selected financial data:

 
Quarter Ended 12/31/06
 
Quarter Ended 12/31/05
 
 
Sales
 
Operating
Income
 
 
Sales
 
Operating
Income
Wholesale Leathercraft
$7,817,851
 
$1,138,582
 
$8,209,725
 
$1,039,005
Retail Leathercraft
6,661,625
 
986,967
 
5,445,594
 
723,009
Other
353,221
 
(62,347)
 
397,906
 
22,109
Total Operations
$14,832,697
 
$2,063,202
 
$14,053,225
 
$1,784,123

 
Year Ended 12/31/06
 
Year Ended 12/31/05
 
 
Sales
 
Operating
Income
 
 
Sales
 
Operating
Income
Wholesale Leathercraft
$31,068,188
 
$4,814,239
 
$31,046,268
 
$3,721,890
Retail Leathercraft
22,520,461
 
2,310,073
 
18,023,214
 
1,766,960
Other
1,610,372
 
(56,598)
 
1,650,092
 
84,560
Total Operations
$55,199,021
 
$7,067,714
 
$50,719,574
 
$5,573,410

Wholesale Leathercraft
Quarter Ended 12/31/06
 
Quarter Ended 12/31/05
   
Sales
   
Sales
Leather Factory stores
29
$6,909,305
 
29
$6,946,077
Converted to a retail store
1
-
 
1
140,691
National account group
 
908,546
   
1,122,957
Total Sales - Wholesale Leathercraft
 
$7,817,851
   
$8,209,725

Wholesale Leathercraft
Year Ended 12/31/06
 
Year Ended 12/31/05
 
# of stores
Sales
 
# of stores
Sales
Leather Factory stores
29
$26,402,492
 
29
$25,769,349
Converted to retail store
1
28,641
 
1
425,599
National account group
 
4,637,055
   
4,851,320
Total Sales - Wholesale Leathercraft
 
$31,068,188
   
$31,046,268


Retail Leathercraft
Quarter Ended 12/31/06
 
Quarter Ended 12/31/05
 
# of stores
Sales
 
# of stores
Sales
Same store sales
48
$5,667,875
 
48
$5,357,651
Converted from wholesale store
1
151,806
 
-
-
New store sales
13
841,944
 
2
87,943
Total Sales - Retail Leathercraft
62
$6,661,625
 
50
$5,445,594

Retail Leathercraft
Year Ended 12/31/06
 
Year Ended 12/31/05
 
# of stores
Sales
 
# of stores
Sales
Same store sales
42
$18,119,627
 
42
$17,039,858
Store converted from whsl center
1
484,804
 
-
-
New store sales
19
3,916,030
 
8
983,356
Total Sales - Retail Leathercraft
62
$22,520,461
 
50
$18,023,214

 
 

 

TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2006 AND 2005
 
 
Three Months
 
Twelve Months
 
2006
(unaudited)
2005
 
2006
(unaudited)
2005
NET SALES
$14,832,697
$14,053,225
 
$55,199,021
$50,719,574
COST OF SALES
6,107,775
6,119,138
 
23,566,251
21,964,530
Gross Profit
8,724,922
7,934,087
 
31,632,770
28,755,044
           
OPERATING EXPENSES
6,661,719
6,149,964
 
24,565,056
23,181,633
INCOME FROM OPERATIONS
2,063,203
1,784,123
 
7,067,714
5,573,411
           
Interest expense
-
-
 
-
3,188
Other, net
(13,440)
(33,287)
 
(98,391)
(137,690)
Total other expense
(13,440)
(33,287)
 
(98,391)
(134,502)
           
INCOME BEFORE INCOME TAXES
2,076,643
1,817,410
 
7,166,105
5,707,913
PROVISION FOR INCOME TAXES
668,751
636,676
 
2,389,039
1,994,199
NET INCOME
$1,407,892
$1,180,734
 
$4,777,066
$3,713,714
           
NET INCOME PER COMMON SHARE - BASIC
$0.13
$0.11
 
$0.44
$0.35
NET INCOME PER COMMON SHARE - DILUTED
$0.13
$0.11
 
$0.43
$0.34
           
Weighted Average Number of Shares Outstanding:
         
Basic
10,862,496
10,735,702
 
10,807,316
10,643,004
Diluted
11,137,095
11,047,426
 
11,113,855
10,976,240

TANDY LEATHER FACTORY, INC.
CONSOLIDATED BALANCE SHEETS
 
12/31/06
(unaudited)
12/31/05
Cash
$6,739,891
$3,215,727
Accounts receivable, net of allowance for doubtful accounts
2,599,279
2,178,848
Inventory
17,169,358
15,669,182
Deferred income taxes
266,018
273,872
Other current assets
1,089,258
358,058
Total current assets
27,863,804
21,695,687
Property and equipment, net
1,876,605
1,759,477
Goodwill and other intangibles, net
1,106,815
1,145,578
Other assets
1,069,411
1,079,731
 
$31,916,635
$25,680,473
     
Accounts payable
$1,776,646
$1,220,420
Accrued expenses and other liabilities
3,424,010
2,550,573
Income taxes payable
59,392
199,581
Notes payable and current maturities of long-term debt
111,723
134,067
Total current liabilities
5,371,771
4,104,641
Deferred income taxes
221,621
206,253
Notes payable and long-term debt, net of current maturities
-
111,722
Total liabilities
5,593,392
4,422,616
     
Common stock
26,124
25,780
Paid-in capital
5,292,591
4,988,445
Treasury stock (5,859 shares at cost)
(25,487)
(25,487)
Retained earnings
20,949,540
16,172,475
Accumulated other comprehensive loss
80,475
96,644
Total Stockholders' Equity
26,323,243
21,257,857
 
$31,916,635
$25,680,473

 
 

 
TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2006 AND 2005

 
2006
(unaudited)
 
2005
CASH FLOWS FROM OPERATING ACTIVITIES:
     
Net income
$4,777,066
 
$3,713,714
Adjustments to reconcile net income to net cash provided by operating activities:
     
Depreciation & amortization
392,915
 
456,706
Loss on disposal of assets
(3,750)
 
(9,145)
Non-cash stock-based compensation
101,080
 
-
Deferred income taxes
23,222
 
(181,317)
Other
(15,696)
 
38,276
Net changes in assets and liabilities:
     
Accounts receivable-trade, net
(420,431)
 
(146,559)
Inventory
(1,500,176)
 
(2,919,473)
Income taxes
(140,189)
 
176,817
Other current assets
(731,200)
 
271,664
Accounts payable
556,226
 
(733,726)
Accrued expenses and other liabilities
873,437
 
868,570
Total adjustments
(864,562)
 
(2,178,187)
Net cash provided by operating activities
3,912,504
 
1,535,527
       
CASH FLOWS FROM INVESTING ACTIVITIES:
     
Purchase of property and equipment
(471,753)
 
(272,826)
Payments in connection with businesses acquired
-
 
-
Proceeds from sale of assets
3,750
 
9,145
Increase in other assets
10,320
 
(168,981)
Net cash used in investing activities
(457,683)
 
(432,662)
       
CASH FLOWS FROM FINANCING ACTIVITIES:
     
Net increase (decrease) in revolving credit loans
-
 
(505,154)
Payments on notes payable and long-term debt
(134,067)
 
(134,067)
Payments received on notes secured by common stock
-
 
-
Repurchase of common stock (treasury stock)
-
 
-
Proceeds from issuance of common stock
203,410
 
191,881
Net cash provided by (used in) financing activities
69,343
 
(447,340)
       
NET CHANGE IN CASH
3,524,164
 
655,525
CASH, beginning of period
3,215,727
 
2,560,202
       
CASH, end of period
$6,739,891
 
$3,215,727
       
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     
Interest paid during the period
-
 
$3,188
Income taxes paid during the period, net of (refunds)
2,282,113
 
1,954,364
       
NON-CASH INVESTING ACTIVITIES:
     
Equipment acquired under capital lease financing arrangements
-
 
-

 

-----END PRIVACY-ENHANCED MESSAGE-----