January 13, 2023
VIA EDGAR
United States Securities and Exchange Commission
Division of Corporation Finance
Office of Technology
100 F Street, NE
Washington, D.C. 20549
Attention: Inessa Kessman, Senior Staff Accountant
Lisa Etheredge, Senior Staff Accountant
Re: |
Tucows Inc. |
Form 10-K for the Fiscal Year Ended December 31, 2021
Form 10-Q for the Fiscal Quarter Ended September 30, 2022
File No. 001-32600
Dear Ms. Kessman and Ms. Etheredge:
On behalf of Tucows Inc. (the “Company”), we submit this letter in response to your letter dated December 14, 2022 regarding the comments of the Staff of the Division of Corporation Finance (the “Staff”) of the Securities and Exchange Commission (the “Commission”) with respect to its review of the above-referenced filings of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the “Form 10-K”) and the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2022 (the “Form 10-Q”). For your convenience, we have reproduced each of the Staff’s comments in italics below and follow each comment with the Company’s response. Capitalized terms used in the Company’s responses but not otherwise defined have the meanings set forth in the Form 10-K.
Form 10-K for Fiscal Year Ended December 31, 2021
Consolidated Statements of Cash Flows, page F-8
1. Tell us how you account for the gain on the sale of Ting customer assets in your consolidated statement of cash flows. Refer us to your basis in the accounting literature.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff that the gain on the sale of Ting customer assets is recognized in the Company’s Consolidated Statements of Cash Flows as an operating cash inflow, presented in Net income for the period.
On August 1, 2020, we sold substantially all of our retail customer relationships and mobile handsets and SIM inventory and granted the right to use the Ting brand (“the transaction). The transaction did not include the sale of PP&E, technology, intellectual property nor any infrastructure necessary to enable or support the mobile customers. In assessing the guidance contained in ASC 230 we determined that the cash flows from the transaction did not meet the definition of a financing or an investing activity and accordingly we have classified the cash flows as operating activities in accordance with the definition of operating activities in ASC 230-10-20.
Prior to the transaction we recorded revenues, operating income and operating cash flows related to the services provided to the Ting mobile customers. As a result of the transaction, we continue to receive income based on the purchaser's margin associated with the legacy customer base and view this income earned as a continuation of our operating activities. This income will continue to be an important part of our earnings and net income for the foreseeable future and management and investors view these amounts as part of operations as discussed further in our response to question #6 below. Therefore, we determined the most appropriate presentation was to present these cash flows as operating activities.
In future filings, in the Consolidated Statement of Comprehensive Income, we will change the title of the caption from ‘gain on sale of transferred assets’ to ‘income earned on sale of transferred assets’ to better reflect the nature of the amounts and presentation.
Form 10-Q for the Fiscal Quarter Ended September 30, 2022
Notes to Consolidated Financial Statements
13. Segment Reporting, page 17
2. For each reportable segment, please show revenue from external customers and intersegment revenue in accordance with ASC 280-10-50-32. Provide us with your proposed future presentation.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff of the Company’s proposed segment presentation, which includes a breakdown of intersegment revenue in accordance with ASC 280-10-50-32 to be incorporated in our future filings beginning with our Form 10-K for the fiscal year ended December 31, 2022.
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Three Months Ended September 30, 2022 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 10,946 | $ | 3,863 | $ | 60,281 | $ | 2,960 | $ | 78,050 | ||||||||||
Intersegment Revenues |
- | 185 | - | (185 | ) | - | ||||||||||||||
Total Net Revenues |
10,946 | 4,048 | 60,281 | 2,775 | 78,050 | |||||||||||||||
Direct cost of revenues |
4,290 | 235 | 42,111 | 1,666 | 48,302 | |||||||||||||||
Segment Gross Margin |
6,656 | 3,813 | 18,170 | 1,109 | 29,748 | |||||||||||||||
Adjusted EBITDA |
$ | (5,040 | ) | $ | (902 | ) | $ | 10,385 | $ | 3,436 | $ | 7,879 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Three Months Ended September 30, 2021 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 6,391 | $ | 3,845 | $ | 60,729 | $ | 4,928 | $ | 75,893 | ||||||||||
Intersegment Revenues |
- | - | - | - | - | |||||||||||||||
Total Net Revenues |
6,391 | 3,845 | 60,729 | 4,928 | 75,893 | |||||||||||||||
Direct cost of revenues |
3,632 | 140 | 42,253 | 3,515 | 49,540 | |||||||||||||||
Segment Gross Margin |
2,759 | 3,705 | 18,476 | 1,413 | 26,353 | |||||||||||||||
Adjusted EBITDA |
$ | (5,490 | ) | $ | 1,751 | $ | 11,473 | $ | 4,471 | $ | 12,205 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Nine Months Ended September 30, 2022 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 30,955 | $ | 19,352 | $ | 182,890 | $ | 9,036 | $ | 242,233 | ||||||||||
Intersegment Revenues |
- | 513 | - | (513 | ) | - | ||||||||||||||
Total Net Revenues |
30,955 | 19,865 | 182,890 | 8,523 | 242,233 | |||||||||||||||
Direct cost of revenues |
12,746 | 2,254 | 125,023 | 7,000 | 147,023 | |||||||||||||||
Segment Gross Margin |
18,209 | 17,611 | 57,867 | 1,523 | 95,210 | |||||||||||||||
Adjusted EBITDA |
$ | (15,546 | ) | $ | 5,017 | $ | 34,266 | $ | 7,153 | $ | 30,890 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Nine Months Ended September 30, 2021 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 17,021 | $ | 7,217 | $ | 184,215 | $ | 13,408 | $ | 221,861 | ||||||||||
Intersegment Revenues |
- | - | - | - | - | |||||||||||||||
Total Net Revenues |
17,021 | 7,217 | 184,215 | 13,408 | 221,861 | |||||||||||||||
Direct cost of revenues |
9,247 | 338 | 125,814 | 9,461 | 144,860 | |||||||||||||||
Segment Gross Margin |
7,774 | 6,879 | 58,401 | 3,947 | 77,001 | |||||||||||||||
Adjusted EBITDA |
$ | (14,008 | ) | $ | 1,394 | $ | 36,790 | $ | 11,907 | $ | 36,083 |
3. It appears that you consider segment adjusted EBITDA to be a measure of segment operating profit or loss. If so, please remove all references to this measure as a non-GAAP measure when presented within your segment footnote. Please also move the reconciliation of total Adjusted EBITDA so that it is presented after the presentation of segment Adjusted EBITDA. See Item 10(e)(1)(ii)(c) of Regulation S-K and Question 104.04 of our non-GAAP Compliance & Disclosure Interpretations. Please revise accordingly in future filings.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff that that the Company considers segment adjusted EBITDA to be a measure of segment operating profit or loss and, in the Company’s future filings, the Company will (i) remove all references to this measure as a non-GAAP measure when presented within the segment footnote, and (ii) move the reconciliation of total Adjusted EBITDA so that it is presented after the presentation of segment Adjusted EBITDA.
4. Please reconcile segment gross margin to net income (loss) before income taxes in accordance with ASC 280-10-50-30 to 32. Your reconciliation should identify and describe all significant reconciling items, including but not limited to elimination of intersegment revenue. Provide us with your proposed future presentation.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff of the Company’s proposed reconciliation between segment gross margin and net income (loss) before income taxes in accordance with ASC 280-10-50-30 to 32 to be incorporated in our future filings beginning with our Form 10-K for the fiscal year ended December 31, 2022.
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Three Months Ended September 30, 2022 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 10,946 | $ | 3,863 | $ | 60,281 | $ | 2,960 | $ | 78,050 | ||||||||||
Intersegment Revenues |
- | 185 | - | (185 | ) | - | ||||||||||||||
Total Net Revenues |
10,946 | 4,048 | 60,281 | 2,775 | 78,050 | |||||||||||||||
Direct cost of revenues |
4,290 | 235 | 42,111 | 1,666 | 48,302 | |||||||||||||||
Segment Gross Margin |
6,656 | 3,813 | 18,170 | 1,109 | 29,748 | |||||||||||||||
Network, other costs |
4,244 | |||||||||||||||||||
Network, depreciation of property and equipment |
7,136 | |||||||||||||||||||
Network, amortization of intangible assets (note 6) |
378 | |||||||||||||||||||
Network, impairment of property and equipment |
3 | |||||||||||||||||||
Gross profit |
17,987 | |||||||||||||||||||
Expenses: |
||||||||||||||||||||
Sales and marketing |
13,894 | |||||||||||||||||||
Technical operations and development |
2,983 | |||||||||||||||||||
General and administrative |
7,897 | |||||||||||||||||||
Depreciation of property and equipment |
149 | |||||||||||||||||||
Loss on disposition of property and equipment |
(19 | ) | ||||||||||||||||||
Amortization of intangible assets (note 6) |
2,464 | |||||||||||||||||||
Loss (gain) on currency forward contracts (note 5) |
- | |||||||||||||||||||
Total expenses |
27,368 | |||||||||||||||||||
Income (Loss) from operations |
(9,381 | ) | ||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||
Interest expense, net |
(4,337 | ) | ||||||||||||||||||
Gain on sale of Ting customer assets, net (note 17) |
4,737 | |||||||||||||||||||
Other expense, net |
(27 | ) | ||||||||||||||||||
Total other income (expenses) |
373 | |||||||||||||||||||
Income (Loss) before provision for income taxes |
$ | (9,008 | ) | |||||||||||||||||
Adjusted EBITDA |
$ | (5,040 | ) | $ | (902 | ) | $ | 10,385 | $ | 3,436 | $ | 7,879 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Three Months Ended September 30, 2021 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 6,391 | $ | 3,845 | $ | 60,729 | $ | 4,928 | $ | 75,893 | ||||||||||
Intersegment Revenues |
- | - | - | - | - | |||||||||||||||
Total Net Revenues |
6,391 | 3,845 | 60,729 | 4,928 | 75,893 | |||||||||||||||
Direct cost of revenues |
3,632 | 140 | 42,253 | 3,515 | 49,540 | |||||||||||||||
Segment Gross Margin |
2,759 | 3,705 | 18,476 | 1,413 | 26,353 | |||||||||||||||
Network, other costs |
3,445 | |||||||||||||||||||
Network, depreciation of property and equipment |
4,622 | |||||||||||||||||||
Network, amortization of intangible assets (note 6) |
21 | |||||||||||||||||||
Network, impairment of property and equipment |
241 | |||||||||||||||||||
Gross profit |
18,024 | |||||||||||||||||||
Expenses: |
||||||||||||||||||||
Sales and marketing |
9,892 | |||||||||||||||||||
Technical operations and development |
3,742 | |||||||||||||||||||
General and administrative |
5,069 | |||||||||||||||||||
Depreciation of property and equipment |
136 | |||||||||||||||||||
Loss on disposition of property and equipment |
229 | |||||||||||||||||||
Amortization of intangible assets (note 6) |
2,267 | |||||||||||||||||||
Loss (gain) on currency forward contracts (note 5) |
(87 | ) | ||||||||||||||||||
Total expenses |
21,248 | |||||||||||||||||||
Income (Loss) from operations |
(3,224 | ) | ||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||
Interest expense, net |
(1,169 | ) | ||||||||||||||||||
Gain on sale of Ting customer assets, net (note 17) |
5,564 | |||||||||||||||||||
Other expense, net |
(95 | ) | ||||||||||||||||||
Total other income (expenses) |
4,300 | |||||||||||||||||||
Income (Loss) before provision for income taxes |
$ | 1,076 | ||||||||||||||||||
Adjusted EBITDA |
$ | (5,490 | ) | $ | 1,751 | $ | 11,473 | $ | 4,471 | $ | 12,205 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Nine Months Ended September 30, 2022 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 30,955 | $ | 19,352 | $ | 182,890 | $ | 9,036 | $ | 242,233 | ||||||||||
Intersegment Revenues |
- | 513 | - | (513 | ) | - | ||||||||||||||
Total Net Revenues |
30,955 | 19,865 | 182,890 | 8,523 | 242,233 | |||||||||||||||
Direct cost of revenues |
12,746 | 2,254 | 125,023 | 7,000 | 147,023 | |||||||||||||||
Segment Gross Margin |
18,209 | 17,611 | 57,867 | 1,523 | 95,210 | |||||||||||||||
Network, other costs |
13,188 | |||||||||||||||||||
Network, depreciation of property and equipment |
19,620 | |||||||||||||||||||
Network, amortization of intangible assets (note 6) |
1,134 | |||||||||||||||||||
Network, impairment of property and equipment |
30 | |||||||||||||||||||
Gross profit |
61,238 | |||||||||||||||||||
Expenses: |
||||||||||||||||||||
Sales and marketing |
39,384 | |||||||||||||||||||
Technical operations and development |
10,212 | |||||||||||||||||||
General and administrative |
22,006 | |||||||||||||||||||
Depreciation of property and equipment |
443 | |||||||||||||||||||
Loss on disposition of property and equipment |
461 | |||||||||||||||||||
Amortization of intangible assets (note 6) |
7,394 | |||||||||||||||||||
Loss (gain) on currency forward contracts (note 5) |
- | |||||||||||||||||||
Total expenses |
79,900 | |||||||||||||||||||
Income (Loss) from operations |
(18,662 | ) | ||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||
Interest expense, net |
(8,555 | ) | ||||||||||||||||||
Gain on sale of Ting customer assets, net (note 17) |
14,009 | |||||||||||||||||||
Other expense, net |
(128 | ) | ||||||||||||||||||
Total other income (expenses) |
5,326 | |||||||||||||||||||
Income (Loss) before provision for income taxes |
$ | (13,336 | ) | |||||||||||||||||
Adjusted EBITDA |
$ | (15,546 | ) | $ | 5,017 | $ | 34,266 | $ | 7,153 | $ | 30,890 |
Ting |
Wavelo |
Tucows Domains |
Tucows Corporate |
Consolidated Totals |
||||||||||||||||
For the Nine Months Ended September 30, 2021 |
||||||||||||||||||||
Net Revenues |
||||||||||||||||||||
External Revenues |
$ | 17,021 | $ | 7,217 | $ | 184,215 | $ | 13,408 | $ | 221,861 | ||||||||||
Intersegment Revenues |
- | - | - | - | - | |||||||||||||||
Total Net Revenues |
17,021 | 7,217 | 184,215 | 13,408 | 221,861 | |||||||||||||||
Direct cost of revenues |
9,247 | 338 | 125,814 | 9,461 | 144,860 | |||||||||||||||
Segment Gross Margin |
7,774 | 6,879 | 58,401 | 3,947 | 77,001 | |||||||||||||||
Network, other costs |
10,295 | |||||||||||||||||||
Network, depreciation of property and equipment |
12,344 | |||||||||||||||||||
Network, amortization of intangible assets (note 6) |
344 | |||||||||||||||||||
Network, impairment of property and equipment |
302 | |||||||||||||||||||
Gross profit |
53,716 | |||||||||||||||||||
Expenses: |
||||||||||||||||||||
Sales and marketing |
27,579 | |||||||||||||||||||
Technical operations and development |
10,044 | |||||||||||||||||||
General and administrative |
15,232 | |||||||||||||||||||
Depreciation of property and equipment |
384 | |||||||||||||||||||
Loss on disposition of property and equipment |
234 | |||||||||||||||||||
Amortization of intangible assets (note 6) |
6,909 | |||||||||||||||||||
Loss (gain) on currency forward contracts (note 5) |
(277 | ) | ||||||||||||||||||
Total expenses |
60,105 | |||||||||||||||||||
Income (Loss) from operations |
(6,389 | ) | ||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||
Interest expense, net |
(3,108 | ) | ||||||||||||||||||
Gain on sale of Ting customer assets, net (note 17) |
15,767 | |||||||||||||||||||
Other expense, net |
(274 | ) | ||||||||||||||||||
Total other income (expenses) |
12,385 | |||||||||||||||||||
Income (Loss) before provision for income taxes |
$ | 5,996 | ||||||||||||||||||
Adjusted EBITDA |
$ | (14,008 | ) | $ | 1,394 | $ | 36,790 | $ | 11,907 | $ | 36,083 |
5. Please reconcile your Non-GAAP measure adjusted EBITDA from Net Income. We refer to Questions 103.02 and 102.10(b) of the Compliance & Disclosure Interpretations on Non-GAAP Financial Measures. We note a similar reconciliation in Exhibit 99.1 of your Form 8-K filed on November 7, 2022. Provide us with your proposed future presentation.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff of the Company’s proposed Adjusted EBITDA reconciliation format, which reconciles adjusted EBITDA from Net income instead of net income (loss) before income taxes to be incorporated in our future filings beginning with our Form 10-K for the fiscal year ended December 31, 2022 and including future current reports on Form 8-K.
Reconciliation of Income before Provision for Income Taxes to Adjusted EBITDA |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(In Thousands of US Dollars) |
2022 |
2021 |
2022 |
2021 |
||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||
Net income for the period |
$ | (7,981 | ) | $ | 1,375 | $ | (14,126 | ) | $ | 5,331 | ||||||
Less: |
||||||||||||||||
Provision for income taxes |
1,027 | 299 | (790 | ) | (665 | ) | ||||||||||
Depreciation of property and equipment |
(7,285 | ) | (4,758 | ) | (20,063 | ) | (12,728 | ) | ||||||||
Impairment and loss on disposition of property and equipment |
16 | (470 | ) | (491 | ) | (536 | ) | |||||||||
Amortization of intangible assets |
(2,842 | ) | (2,288 | ) | (8,528 | ) | (7,253 | ) | ||||||||
Interest expense, net |
(4,337 | ) | (1,169 | ) | (8,555 | ) | (3,108 | ) | ||||||||
Accretion of contingent consideration |
(50 | ) | (96 | ) | (198 | ) | (287 | ) | ||||||||
Stock-based compensation |
(1,569 | ) | (1,126 | ) | (4,396 | ) | (3,357 | ) | ||||||||
Unrealized loss (gain) on change in fair value of foreign currency forward contracts |
- | (249 | ) | - | (606 | ) | ||||||||||
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities |
(348 | ) | (72 | ) | (446 | ) | (178 | ) | ||||||||
Acquisition and other costs1 |
(472 | ) | (901 | ) | (1,549 | ) | (2,034 | ) | ||||||||
Adjusted EBITDA |
$ | 7,879 | $ | 12,205 | $ | 30,890 | $ | 36,083 |
1Acquisition and other costs represent transaction-related expenses, transitional expenses, such as redundant post-acquisition expenses, primarily related to our acquisitions, including Simply Bits in November 2021. Expenses include severance or transitional costs associated with department, operational or overall company restructuring efforts, including geographic alignments. |
6. We note that you use adjusted EBITDA to evaluate the operational and financial performance of your core business. Tell us if the gain from the sale of your assets to DISH is included in Adjusted EBITDA. If these gains are included in Adjusted EBITDA, tell how this measure allows investors to evaluate the operational and financial performance of your core business.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff that the recurring gains on the sale of mobile assets to DISH have been included in Adjusted EBITDA since the sale in August 2020. The Company includes these gains in Adjusted EBITDA as the gains are a significant, recurring stream of cash inflows earned over a 10-year payout period. Including the gain on the sale of mobile assets to DISH as part of the Company’s presentation of Adjusted EBITDA provides a more complete understanding of the Company’s ongoing profitability and ability to generate free cash flow, which may be useful for investors to analyze the Company’s financial performance. As an example of how the recurring cash contributions from the sale of mobile assets to DISH is significant to the Company’s overall profitability and free cash flow, the gains on the sale of mobile assets during the nine months ended September 30, 2022 were $14.0 million, which represents 45% of adjusted EBITDA during the same period. Furthermore, the Company provides certain for fee services back to the buyer, such as warehousing, marketing and customer support as part of the overall arrangement. We also note that the Company’s banking syndicate requires these gains to be included in Adjusted EBITDA for the purpose of covenant compliance.
To provide more clarity in future filings when addressing why certain operations are not included in a reportable operating segment, instead of stating that the operations are “no longer considered core business operations” we will instead state that the operations “are no longer reviewed separately by the CODM for the purpose of making resource allocation decisions”.
Liquidity and Capital Resources, page F-44
7. Enhance your liquidity discussion to analyze your ability to generate and obtain adequate amounts of cash to meet your requirements and your plans for cash in the short-term and separately in the long-term. We refer you to the guidance in Item 303 of Regulation S-K.
Company Response: The Company acknowledges the Staff’s comment and respectfully advises the Staff that the Company will enhance its liquidity discussion in its future filings to describe in greater detail the Company’s ability to generate and obtain adequate amount of cash to meet the Company’s requirement and the Company’s plans for cash in the short-term and separately in the long term, as set forth in the guidance in Item 303 of Regulation S-K.
We would greatly appreciate any assistance the Staff can provide in obtaining an expeditious review of this response letter. Please contact the undersigned at 215.963.5262 or Davinder Singh, Chief Financial Officer of the Company, at 416.818.7060, with any questions regarding the foregoing.
Very truly yours, | ||||
/s/ Joanne R. Soslow | ||||
Joanne R. Soslow | ||||
cc: |
Davinder Singh, Chief Financial Officer, Tucows Inc. |
Bret Fausett, Chief Legal Officer & General Counsel, Tucows Inc.