XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Note 15 - Share-based Payments
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]

15. Share-based Payments:

 

Stock options

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.

 

Details of stock option transactions for the three months ended  September 30, 2021 and  September 30, 2020 are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):

 

   

Three Months Ended September 30, 2021

   

Three Months Ended September 30, 2020

 
   

Number of shares

   

Weighted average exercise price per share

   

Number of shares

   

Weighted average exercise price per share

 
                                 

Outstanding, beginning of period

    991,097     $ 61.81       897,278     $ 53.41  

Granted

    26,675       76.93       23,800       68.30  

Exercised

    (46,803 )     46.47       (38,102 )     38.58  

Forfeited

    (14,087 )     68.95       (10,678 )     60.54  

Expired

    (648 )     56.40       (636 )     58.77  

Outstanding, end of period

    956,234       62.88       871,662       54.38  

Options exercisable, end of period

    470,317     $ 54.87       436,862     $ 48.57  

 

Details of stock option transactions for the nine months ended  September 30, 2021 and  September 30, 2020 are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):

 

   

Nine Months Ended September 30, 2021

   

Nine Months Ended September 30, 2020

 
   

Number of shares

   

Weighted average exercise price per share

   

Number of shares

   

Weighted average exercise price per share

 
                                 

Outstanding, beginning of period

    845,020     $ 55.31       754,497     $ 49.94  

Granted

    265,725       79.18       219,325       60.18  

Exercised

    (120,828 )     45.36       (80,037 )     26.87  

Forfeited

    (31,649 )     64.54       (18,993 )     60.41  

Expired

    (2,034 )     60.17       (3,130 )     59.64  

Outstanding, end of period

    956,234       62.88       871,662       54.38  

Options exercisable, end of period

    470,317     $ 54.87       436,862     $ 48.57  

 

As of September 30, 2021, the exercise prices, weighted average remaining contractual life of outstanding options and intrinsic values were as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):

 

    Options outstanding     Options exercisable  

Exercise price

  Number outstanding     Weighted average exercise price per share     Weighted average remaining contractual life (years)     Aggregate intrinsic value     Number exercisable     Weighted average exercise price per share     Weighted average remaining contractual life (years)     Aggregate intrinsic value  
                                                                 

$19.41 - $19.95

    24,500     $ 19.56       0.6     $ 1,455       24,500     $ 19.56       0.6     $ 1,455  

$21.10 - $21.10

    20,892       21.10       1.3       1,209       20,892       21.10       1.3       1,209  

$37.35 - $37.35

    4,375       37.35       0.3       182       4,375       37.35       0.3       182  

$46.90 - $48.00

    13,000       47.36       4.3       411       7,000       47.29       3.3       222  

$51.82 - $59.98

    253,656       55.57       2.8       5,930       239,131       55.59       2.7       5,586  

$60.01 - $68.41

    360,661       62.02       4.8       6,107       164,219       63.07       4.5       2,607  

$72.50 - $79.87

    279,150       78.69       6.4       185       10,200       72.64       6.2       65  
      956,234     $ 62.88       4.6     $ 15,479       470,317     $ 54.87       3.2     $ 11,326  

 

Total unrecognized compensation cost relating to unvested stock options at September 30, 2021, prior to the consideration of expected forfeitures, is approximately $10.3 million and is expected to be recognized over a weighted average period of 2.8 years.

 

The Company recorded stock-based compensation of $1.1 million for the three months ended September 30, 2021, and $1.0 million for the three months ended September 30, 2020, respectively. 

 

The Company recorded stock-based compensation of $3.4 million for the nine months ended September 30, 2021, and $2.7 million nine months ended September 30, 2020, respectively.

 

The Company has not capitalized any stock-based compensation expense as part of the cost of an asset.