XML 104 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 14 - Stock Option Plans
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
14.
Stock Option Plans:
 
The Company’s
1996
Stock Option Plan (the
“1996
Plan”) was established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which
may
be set aside for issuance under the
1996
Plan was
2,787,500
shares, provided that the Board of the Company has the right, from time to time, to increase such number subject to the approval of the shareholders of the Company when required by law or regulatory authority. Generally, options issued under the
1996
Plan vest over a
four
-year period. The
1996
Plan expired on
February 
25,
2006;
no
options were issued from this plan after that date.
 
On
November 
22,
2006,
the shareholders of the Company approved the Company’s
2006
Equity Compensation Plan (the
“2006
Plan”), which was amended and restated effective
July 
29,
2010
and which serves as a successor to the
1996
Plan. The
2006
Plan has been established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which have been set aside for issuance under the
2006
Plan is
1.25
 million shares. On
October 
8,
2010,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.475
 million shares to
1.725
 million shares. In
September 2015,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.75
 million shares to
2.475
 million shares. Generally, options issued under the
2006
 Plan vest over a
four
-year period and have a term
not
exceeding
seven
years, except for automatic formula grants of non-qualified stock options, which vest after
one
year and have a
five
-year term. Prior to the
September 2015
amendment to the
2006
Plan, automatic formula grants of non-qualified stock options vested immediately upon grant.    
 
Our current equity-based compensation plans include provisions that allow for the “net exercise” of stock options by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the option holder can be paid for by having the option holder tender back to the Company a number of shares at fair value equal to the amounts due. These transactions are accounted for by the Company as a purchase and retirement of shares.
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company’s common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
The fair value of stock options granted during the years ended
December 
31,
2019,
2018
and
2017
was estimated using the following weighted average assumptions: 
 
   
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
Volatility
   
36.5
%    
37.9
%    
41.6
%
Risk-free interest rate
   
2.0
%    
2.7
%    
1.8
%
Expected life (in years)
   
4.50
     
4.48
     
4.55
 
Dividend yield
   
0.0
%    
0.0
%    
0.0
%
The weighted average grant date fair value for options issued, with the exercise price equal to market value on the date of grant
  $
20.20
    $
22.22
    $
20.08
 
 
Details of stock option transactions are as follows: 
 
   
Twelve months ended December 31, 2019
   
Twelve months ended December 31, 2018
   
Twelve months ended December 31, 2017
 
   
Number of shares
   
Weighted average exercise price per share
   
Number of shares
   
Weighted average exercise price per share
   
Number of shares
   
Weighted average exercise price per share
 
                                                 
Outstanding, beginning of period
   
702,337
    $
43.80
     
653,571
    $
36.69
     
474,501
    $
12.67
 
Granted    
180,800
     
60.56
     
163,366
     
62.80
     
370,025
     
54.10
 
Exercised    
(80,319
)    
16.90
     
(63,886
)    
12.86
     
(172,759
)    
7.88
 
Forfeited    
(31,986
)    
59.35
     
(50,714
)    
52.33
     
(18,196
)    
37.70
 
Expired    
(16,335
)    
47.51
     
-
     
-
     
-
     
-
 
Outstanding, end of period
   
754,497
     
49.94
     
702,337
     
43.80
     
653,571
     
36.69
 
Options exercisable, end of period
   
356,066
    $
40.64
     
326,937
    $
28.91
     
243,771
    $
14.79
 
 
 
As of
December 
31,
2019
, the exercise prices, weighted average remaining contractual life of outstanding options and intrinsic values were as follows:
 
   
Options outstanding
   
Options exercisable
 
Exercise price
 
Number outstanding
   
Weighted average exercise price per share
   
Weighted average remaining contractual life (years)
   
Aggregate intrinsic value
   
Number exercisable
   
Weighted average exercise price per share
   
Weighted average remaining contractual life (years)
   
Aggregate intrinsic value
 
                                                                 
$ 8.56 - $ 8.56
   
19,535
    $
8.56
     
0.4
    $
1,040
     
19,535
    $
8.56
     
0.4
    $
1,039
 
$10.16 - $19.95
   
74,465
     
16.42
     
1.7
     
3,378
     
73,215
     
16.36
     
1.7
     
3,326
 
$21.10 - $27.53
   
58,750
     
23.73
     
2.1
     
2,236
     
48,750
     
24.27
     
1.9
     
1,829
 
$35.25 - $37.35
   
14,375
     
35.89
     
3.4
     
372
     
11,875
     
36.02
     
3.3
     
306
 
$47.00 - $47.00
   
5,000
     
47.00
     
4.2
     
74
     
2,500
     
47.00
     
4.2
     
37
 
$53.20 - $58.65
   
340,078
     
55.53
     
4.5
     
2,124
     
172,802
     
55.68
     
4.2
     
1,053
 
$61.33 - $64.10
   
242,294
     
62.99
     
6.0
     
-
     
27,389
     
64.10
     
5.4
     
-
 
     
754,497
    $
49.94
     
4.4
    $
9,224
     
356,066
    $
40.64
     
3.2
    $
7,590
 
 
Total unrecognized compensation cost relating to unvested stock options at
December 31,
2019
, prior to the consideration of expected forfeitures, is approxi
mately
$6.6
 m
illion and is expected to be recognized over a weighted average period
of
2.3
 y
ears.
 
The total intrinsic value of options exercised during the years ended
December 
31,
2019
,
2018
and
2017
wa
s
$3.9
 million,
$2.9
 million and
$7.6
 
million, respectively. Cash received from the exercise of stock options during the years ended
December 
31,
 
2019
,
2018
and
2017
was
$0.4
 million,
$0.1
 million and
$0.2
 million respectively.
 
The Company recorded stock-based compensation amounting to
$2.9
 million,
$2.6
 million and
$1.5
 million for the years ended
December 
31,
2019
,
2018
 and
2017
 respectively. Stock-based compensation has been included in operating expenses as follows (Dollar amounts in thousands of US dollars): 
 
   
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
Network expenses
  $
307
    $
223
    $
110
 
Sales and marketing
   
1,251
     
1,025
     
573
 
Technical operations and development
   
596
     
636
     
360
 
General and administrative
   
722
     
690
     
414
 
   
$
2,876
   
$
2,574
   
$
1,457