XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 14 - Share-based Payments
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
14. Share-based payments
 
(a)    Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model, consistent with the guidance on stock compensation. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of our common shares at the date of grant.
 
Details of stock option transactions for the three months ended June 30, 2016 and June 30, 2015 are as follows:
 
 
 
Three months ended
June
30
2016
 
 
Three months ended
June
30
,
2015
 
             
 
 
Number of
shares
 
 
Weighted
average
exercise
price
per share
 
 
Number of
shares
 
 
Weighted
average
exercise
price
per share
 
                                 
Outstanding, beginning of period
    550,641     $ 10.48       943,323     $ 6.23  
Granted
    8,000       23.37       -       -  
Exercised
    (51,963
)
    3.52       (112,656
)
    2.66  
Forfeited
    (4,088
)
    23.83       (1,716
)
    13.15  
Expired
    -       -       (1,875
)
    2.40  
Outstanding, end of period
    502,590       11.30       827,076       6.69  
Options exercisable, end of period
    298,343     $ 7.08       581,433     $ 4.58  
  
Details of stock option transactions for the six months ended June 30, 2016 and June 30, 2015 are as follows:
 
 
 
Six
months ended
June
30
,
2016
 
 
Six
months ended
June
30
,
2015
 
             
 
 
Number of
shares
 
 
Weighted
average
exercise price
per share
 
 
Number of
shares
 
 
Weighted
average
exercise price
per share
 
                                 
Outstanding, beginning of period
    513,366     $ 9.24       976,062     $ 6.23  
Granted
    63,000       21.21       45,000       19.41  
Exercised
    (63,537
)
    3.72       (187,653
)
    2.92  
Forfeited
    (9,489
)
    17.23       (4,458
)
    12.46  
Expired
    (750
)
    3.76       (1,875
)
    2.40  
Outstanding, end of period
    502,590       11.30       827,076       6.69  
Options exercisable, end of period
    298,343     $ 7.08       581,433     $ 4.58  
  
 
As of June 30, 2016, the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:
 
 
 
 
 
 
Options outstanding
 
 
Options exercisable
 
Exercise
price
 
Number
outstanding
 
 
Weighted
average
exercise price
per share
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Aggregate
intrinsic
value
 
 
Number
exercisable
 
 
Weighted
average
exercise
price
per share
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Aggregate
intrinsic
value
 
                                                                       
$2.80 - 4.48       90,513     $ 2.97       1.3     $ 1,936,426       90,513     $ 2.97       1.3     $ 1,936,426  
$5.52 - 8.92       178,177       6.63       2.9       3,158,294       154,755       6.51       2.8       2,761,971  
$10.16 - 14.67       29,375       10.83       4.2       397,394       10,625       12.02       3.9       131,144  
$15.51 - 19.95       132,775       17.35       5.1       930,368       42,450       16.67       4.4       326,578  
$21.10 - 24.96       71,750       22.36       5.9       154,620       -       -       -       -  
            502,590     $ 11.30       3.7     $ 6,577,102       298,343     $ 7.08       2.6     $ 5,156,119  
 
Total unrecognized compensation cost relating to unvested stock options at June 30, 2016, prior to the consideration of expected forfeitures, was approximately $1,336,707 and is expected to be recognized over a weighted average period of 2.1 years.
 
The Company recorded stock-based compensation of $190,187 and $390,415 for the three and six months ended June 30, 2016 and 2015 and $124,605 and $249,653 for the three and six months ended June 30, 2015, respectively.
 
The Company has not capitalized any stock-based compensation expense as part of the cost of an asset.