XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating activities:        
Net income (loss) for the period $ 1,635,000 $ (1,178,260) $ 3,994,617 $ 115,345
Items not involving cash:        
Depreciation of property and equipment 204,184 208,065 600,177 749,517
Amortization of deferred financing charges 100 3,000 2,300 11,100
Amortization of intangible assets 219,030 201,180 657,090 785,920
Deferred income taxes 228,169 (18,400) 333,111 (18,400)
Deferred rent 8,258 5,310 21,458 19,274
Acquisition of domain names     (3,664)  
Disposal of domain names 15,142 8,816 38,181 29,907
Gain on disposition of intangible assets     (508,800)  
(Gain) loss on currency forward contracts (698,781) 2,152,243 (1,155,147) 2,458,104
Stock-based compensation 166,371 120,887 291,932 248,617
Changes in non-cash operating working capital:        
Accounts receivable 90,239 448,692 (946,592) (679,872)
Prepaid expenses and deposits 636,756 299,673 (1,254,712) (923,976)
Prepaid domain name registry and ancillary services fees 905,807 (995,565) (3,392,387) (4,745,147)
Income taxes recoverable/payable 226,304 158,467 466,885 318,467
Accounts payable 43,173 (539,199) 648,250 (335,376)
Accrued liabilities (279,427) (119,997) 244,738 261,570
Customer deposits (2,781) 168,352 62,817 (89,351)
Deferred revenue (1,144,779) 684,204 4,139,869 4,941,471
Accreditation fees payable (51,839) (16,194) (26,660) 5,598
Net cash provided by operating activities 2,236,836 1,615,234 4,321,193 3,202,448
Financing activities:        
Proceeds received on exercise of stock options 14,186 10,685 363,898 14,145
Repurchase of common stock (1,630,643)   (9,115,833)  
Proceeds received on loan payable   2,530,000 4,000,000 2,530,000
Repayment of loan payable   (1,319,040) (850,000) (2,276,161)
Net cash provided by (used in) financing activities (1,616,457) 1,221,645 (5,601,935) 267,984
Investing activities:        
Additions to property and equipment (162,207) (138,909) (666,534) (629,935)
Acquisition of EPAG Domainservices Inc., net of cash acquired   (2,392,461)   (2,392,461)
Proceeds on disposition of intangible assets     508,800  
Net cash used in investing activities (162,207) (2,531,370) (157,734) (3,022,396)
Increase (decrease) in cash and cash equivalents 458,172 305,509 (1,438,476) 448,036
Cash and cash equivalents, beginning of period 4,511,561 4,348,256 6,408,209 4,205,729
Cash and cash equivalents, end of period 4,969,733 4,653,765 4,969,733 4,653,765
Supplemental cash flow information:        
Interest paid 50,511 18,890 146,342 39,197
Supplementary disclosure of non-cash investing activity:        
Property and equipment acquired during the period not yet paid for 167,998 124,979 167,998 124,979
Other Intangible Assets [Member]
       
Items not involving cash:        
Amortization of intangible assets $ 254,940 $ 225,140 $ 764,820 $ 835,600