x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Pennsylvania
|
23-2707366
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
(Do not check if a smaller reporting company)
|
PART I
FINANCIAL INFORMATION
|
||
Item 1.
|
Consolidated Financial Statements
|
1
|
Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010
|
1
|
|
Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2011 and 2010
|
2
|
|
Consolidated Statements of Cash Flows (unaudited) for the three and six months ended June 30, 2011 and 2010
|
3
|
|
Notes to Consolidated Financial Statements (unaudited)
|
4
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
34
|
Item 4.
|
Controls and Procedures
|
35
|
PART II
OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
36
|
Item 1A.
|
Risk Factors
|
36
|
Item 6.
|
Exhibits
|
36
|
Signatures
|
37
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 4,348,256 | $ | 4,205,729 | ||||
Accounts receivable, net of allowance for doubtful accounts of $24,075 as of June 30, 2011 and $65,000 as of December 31, 2010
|
4,150,559 | 3,021,995 | ||||||
Prepaid expenses and deposits
|
3,587,525 | 2,363,876 | ||||||
Derivative instrument asset, current portion (note 6)
|
533,852 | 833,960 | ||||||
Prepaid domain name registry and ancillary services fees, current portion
|
40,818,212 | 37,016,871 | ||||||
Income taxes recoverable
|
460,000 | 620,000 | ||||||
Total current assets
|
53,898,404 | 48,062,431 | ||||||
Prepaid domain name registry and ancillary services fees, long-term portion
|
12,768,720 | 12,820,479 | ||||||
Property and equipment
|
1,295,658 | 1,552,349 | ||||||
Deferred financing charges
|
7,500 | 15,600 | ||||||
Deferred tax asset, long-term portion (note 7)
|
4,245,000 | 4,155,600 | ||||||
Intangible assets (note 4)
|
16,251,850 | 16,883,401 | ||||||
Goodwill
|
17,990,807 | 17,990,807 | ||||||
Total assets
|
$ | 106,457,939 | $ | 101,480,667 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,689,950 | $ | 1,664,006 | ||||
Accrued liabilities
|
1,699,617 | 1,346,436 | ||||||
Customer deposits
|
3,702,609 | 3,960,312 | ||||||
Derivative instrument liability current portion (note 6)
|
5,753 | - | ||||||
Loan payable, current portion (note 5)
|
348,762 | 1,305,883 | ||||||
Deferred revenue, current portion
|
50,121,286 | 45,832,374 | ||||||
Accreditation fees payable, current portion
|
574,637 | 547,810 | ||||||
Deferred tax liability, current portion (note 7)
|
1,245,000 | 1,155,600 | ||||||
Total current liabilities
|
59,387,614 | 55,812,421 | ||||||
Deferred revenue, long-term portion
|
16,706,784 | 16,738,429 | ||||||
Accreditation fees payable, long-term portion
|
163,545 | 168,580 | ||||||
Deferred rent, long-term portion
|
13,964 | - | ||||||
Deferred tax liability, long-term portion (note 7)
|
4,840,000 | 4,840,000 | ||||||
Stockholders' equity (note 11)
|
||||||||
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding
|
- | |||||||
Common stock - no par value, 250,000,000 shares authorized; 53,455,391 shares issued and outstanding as of June 30, 2011 and 53,448,591 shares issued and outstanding as of December 31, 2010
|
11,331,134 | 11,324,866 | ||||||
Additional paid-in capital
|
40,825,509 | 40,700,587 | ||||||
Deficit
|
(26,810,611 | ) | (28,104,216 | ) | ||||
Total stockholders' equity
|
25,346,032 | 23,921,237 | ||||||
Total liabilities and stockholders' equity
|
$ | 106,457,939 | $ | 101,480,667 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net revenues (note 9)
|
$ | 23,045,923 | $ | 20,846,598 | $ | 45,601,130 | $ | 41,291,751 | ||||||||
Cost of revenues:
|
||||||||||||||||
Cost of revenues
|
16,224,936 | 14,236,414 | 31,920,076 | 27,967,964 | ||||||||||||
Network expenses (*)
|
1,235,498 | 1,219,572 | 2,498,326 | 2,412,896 | ||||||||||||
Depreciation of property and equipment
|
213,089 | 253,057 | 449,770 | 563,115 | ||||||||||||
Amortization of intangible assets (note 4)
|
6,430 | 74,802 | 25,720 | 149,604 | ||||||||||||
Total cost of revenues (note 9)
|
17,679,953 | 15,783,845 | 34,893,892 | 31,093,579 | ||||||||||||
Gross profit
|
5,365,970 | 5,062,753 | 10,707,238 | 10,198,172 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Sales and marketing (*)
|
1,771,971 | 1,786,893 | 3,796,674 | 3,649,229 | ||||||||||||
Technical operations and development (*)
|
1,231,593 | 1,189,937 | 2,430,829 | 2,432,950 | ||||||||||||
General and administrative (*)
|
1,133,387 | 600,776 | 2,230,313 | 1,416,356 | ||||||||||||
Depreciation of property and equipment
|
45,495 | 43,431 | 91,682 | 87,320 | ||||||||||||
Amortization of intangible assets (note 4)
|
277,750 | 360,540 | 584,740 | 721,080 | ||||||||||||
Loss on change in fair value of forward exchange contracts
|
193,157 | 1,924,985 | 305,861 | 1,811,012 | ||||||||||||
Total expenses
|
4,653,353 | 5,906,562 | 9,440,099 | 10,117,947 | ||||||||||||
Income (loss) from operations
|
712,617 | (843,809 | ) | 1,267,139 | 80,225 | |||||||||||
Other income (expenses):
|
||||||||||||||||
Interest (expense) income, net
|
(8,657 | ) | (33,727 | ) | (20,197 | ) | (72,895 | ) | ||||||||
Other income
|
51,648 | - | 374,977 | - | ||||||||||||
Total other income (expenses)
|
42,991 | (33,727 | ) | 354,780 | (72,895 | ) | ||||||||||
Income before provision for income taxes
|
755,608 | (877,536 | ) | 1,621,919 | 7,330 | |||||||||||
Provision for income taxes (note 7)
|
189,949 | (105,758 | ) | 328,314 | 210,242 | |||||||||||
Net income (loss) for the period
|
$ | 565,659 | $ | (771,778 | ) | $ | 1,293,605 | $ | (202,912 | ) | ||||||
Basic earnings (loss) per common share (note 8)
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | - | |||||||
Shares used in computing basic earnings (loss) per common share (note 8)
|
53,444,841 | 59,193,180 | 53,441,276 | 60,223,815 | ||||||||||||
Diluted earnings (loss) per common share (note 8)
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | - | |||||||
Shares used in computing diluted earnings (loss) per common share (note 8)
|
55,796,435 | 59,193,180 | 55,784,998 | 60,223,815 | ||||||||||||
Stock-based compensation has been included in expenses as follows:(*)
|
||||||||||||||||
Network expenses | $ | 5,349 | $ | 5,574 | $ | 11,362 | $ | 9,202 | ||||||||
Sales and marketing | $ | 19,127 | $ | 25,545 | $ | 44,460 | $ | 41,231 | ||||||||
Technical operations and development | $ | 11,394 | $ | 18,264 | $ | 27,102 | $ | 32,845 | ||||||||
General and administrative | $ | 17,529 | $ | 51,890 | $ | 44,806 | $ | 74,624 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cash provided by (used in):
|
||||||||||||||||
Operating activities:
|
||||||||||||||||
Net income (loss) for the period
|
$ | 565,659 | $ | (771,778 | ) | $ | 1,293,605 | $ | (202,912 | ) | ||||||
Items not involving cash:
|
||||||||||||||||
Depreciation of property and equipment
|
258,584 | 296,488 | 541,452 | 650,435 | ||||||||||||
Amortization of deferred financing charges
|
3,700 | 6,700 | 8,100 | 14,100 | ||||||||||||
Amortization of intangible assets
|
284,180 | 435,342 | 610,460 | 870,684 | ||||||||||||
Deferred rent
|
7,019 | - | 13,964 | - | ||||||||||||
Disposal of domain names
|
7,896 | 4,434 | 21,091 | 12,006 | ||||||||||||
Unrealized loss in the fair value of forward exchange contracts
|
193,157 | 1,924,985 | 305,861 | 1,811,012 | ||||||||||||
Stock-based compensation
|
53,399 | 101,273 | 127,730 | 157,902 | ||||||||||||
Changes in non-cash operating working capital:
|
||||||||||||||||
Accounts receivable
|
104,241 | 311,895 | (1,128,564 | ) | (563,605 | ) | ||||||||||
Prepaid expenses and deposits
|
(702,002 | ) | (66,785 | ) | (1,223,649 | ) | (428,487 | ) | ||||||||
Prepaid fees for domain name registry and ancillary services fees
|
(1,749,343 | ) | (815,103 | ) | (3,749,582 | ) | (3,430,672 | ) | ||||||||
Income taxes recoverable
|
25,000 | (24,000 | ) | 160,000 | 292,000 | |||||||||||
Accounts payable
|
(50,074 | ) | (385,999 | ) | 203,823 | (199,430 | ) | |||||||||
Accrued liabilities
|
65,095 | 94,120 | 381,567 | (32,684 | ) | |||||||||||
Customer deposits
|
(166,270 | ) | (433,559 | ) | (257,703 | ) | (162,760 | ) | ||||||||
Deferred revenue
|
1,938,868 | 531,558 | 4,257,267 | 3,736,151 | ||||||||||||
Accreditation fees payable
|
(14,391 | ) | (36,080 | ) | 21,792 | 28,317 | ||||||||||
Net cash provided by operating activities
|
824,718 | 1,173,491 | 1,587,214 | 2,552,057 | ||||||||||||
Financing activities:
|
||||||||||||||||
Proceeds received on exercise of stock options
|
- | 10,308 | 3,460 | 14,809 | ||||||||||||
Repurchase of common stock
|
- | (1,702,520 | ) | - | (6,914,792 | ) | ||||||||||
Repayment of loan payable
|
(478,560 | ) | (478,560 | ) | (957,121 | ) | (957,121 | ) | ||||||||
Net cash used in financing activities
|
(478,560 | ) | (2,170,772 | ) | (953,661 | ) | (7,857,104 | ) | ||||||||
Investing activities:
|
||||||||||||||||
Additions to property and equipment
|
(162,068 | ) | (116,947 | ) | (491,026 | ) | (259,679 | ) | ||||||||
Net cash used in investing activities
|
(162,068 | ) | (116,947 | ) | (491,026 | ) | (259,679 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
184,090 | (1,114,228 | ) | 142,527 | (5,564,726 | ) | ||||||||||
Cash and cash equivalents, beginning of period
|
4,164,166 | 5,181,896 | 4,205,729 | 9,632,394 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 4,348,256 | $ | 4,067,668 | $ | 4,348,256 | $ | 4,067,668 | ||||||||
Supplemental cash flow information:
|
||||||||||||||||
Interest paid
|
$ | 8,718 | $ | 33,521 | $ | 20,307 | $ | 72,797 | ||||||||
Supplementary disclosure of non-cash investing activity:
|
||||||||||||||||
Property and equipment acquired during the period not yet paid for
|
$ | 67,068 | $ | 6,687 | $ | 67,068 | $ | 6,687 |
Technology
2 – 7 years
|
Brand
7 years
|
Customer relationships
4 – 7 years
|
Surname domain names indefinite life
|
Direct navigation domain names indefinite life
|
Total
|
|||||||||||||||||||
Net book value, March 31, 2011
|
$ | 6,430 | $ | 478,020 | $ | 1,868,030 | $ | 12,125,269 | $ | 2,066,177 | $ | 16,543,926 | ||||||||||||
Sales of domain names
|
— | — | — | (1,622 | ) | (6,274 | ) | (7,896 | ) | |||||||||||||||
Amortization expense
|
(6,430 | ) | (37,720 | ) | (240,030 | ) | — | — | (284,180 | ) | ||||||||||||||
Net book value, June 30, 2011
|
$ | — | $ | 440,300 | $ | 1,628,000 | $ | 12,123,647 | $ | 2,059,903 | $ | 16,251,850 |
Technology
2 – 7 years
|
Brand
7 years
|
Customer relationships
4 – 7 years
|
Surname domain names indefinite life
|
Direct navigation domain names indefinite life
|
Total
|
|||||||||||||||||||
Net book value, December 31, 2010
|
$ | 25,720 | $ | 519,780 | $ | 2,133,260 | $ | 12,125,918 | $ | 2,078,723 | $ | 16,883,401 | ||||||||||||
Sales of domain names
|
— | — | — | (2,271 | ) | (18,820 | ) | (21,091 | ) | |||||||||||||||
Amortization expense
|
(25,720 | ) | (79,480 | ) | (505,260 | ) | — | — | (610,460 | ) | ||||||||||||||
Net book value, June 30, 2011
|
$ | — | $ | 440,300 | $ | 1,628,000 | $ | 12,123,647 | $ | 2,059,903 | $ | 16,251,850 |
1.
|
a non-revolving, reducing demand loan facility that was used to fund the acquisition of Innerwise, Inc. during 2007, under which $0.3 million was owing as of June 30, 2011. This facility is repayable in equal monthly installments of $159,520 plus interest. The Company can elect to pay interest either at the Bank of Montreal (“BMO”) U.S. Base Rate plus 1.30% or at LIBOR plus 3.25%. The Company has elected to pay interest based on LIBOR plus 3.25%. All interest is payable monthly in arrears as incurred. This facility requires that the Company make annual cash sweep payments to the Bank based on certain metrics in the Company’s audited financial statements, as described in more detail below. The remaining balance under this facility will be fully repaid by September 2011;
|
2.
|
a non-revolving, reducing demand loan facility for $2.0 million which can be used to finance the repurchase of the Company’s common shares. As of June 30, 2011, the Company had no borrowings under this credit facility. Any advances under this facility are repayable in equal monthly installments over 60 months plus interest. This facility is subject, following the first draw, to an undrawn aggregate standby fee of 0.20% which is payable quarterly in arrears. The Company can elect to pay interest either at the Bank of Montreal (“BMO”) U.S. Base Rate plus 1.30% or at LIBOR plus 3.25%. All interest is payable monthly in arrears as incurred. This facility requires that the Company make annual cash sweep payments to the Bank based on certain metrics in the Company’s audited financial statements, as described in more detail below;
|
3.
|
an operating demand loan for $1.0 million to fund operational requirements. As of June 30, 2011, the Company had no borrowings under this credit facility. The Company has agreed to pay any outstanding principal amounts advanced under this facility, plus interest at a rate of BMO U.S. Base Rate plus 1.30%. Interest is payable monthly in arrears. Any borrowings under the facility are expected to fluctuate widely, with periodic clean-up at a minimum on an annual basis. The Company has also agreed to pay to the Bank a monthly monitoring fee of $500. The Operating Demand Loan Facility is payable on demand at any time, at the sole discretion of the Bank, with or without cause; and
|
4.
|
a Treasury Risk Management Facility for $3.5 million to be used as a line to fund any settlement risk exposure that may arise from foreign exchange contracts the Company enters into from time to time to mitigate the exchange rate risk on portions of its Canadian dollar exposure. At June 30, 2011, the Company had forward exchange contracts to trade $12.6 million U.S. dollars in exchange for Canadian dollars.
|
2011
|
$348,762
|
Maturity date
|
Notional amount of U.S. dollars
|
Weighted average exchange rate of U.S. dollars
|
Fair value
|
|||||||||
July – September, 2011
|
$ | 3,900,000 | 0.9604 | $ | 310,256 | |||||||
October – December, 2011
|
2,700,000 | 0.9666 | 190,808 | |||||||||
2011
|
6,600,000 | 0.9629 | 501,064 | |||||||||
January – March, 2012
|
1,200,000 | 1.0283 | 13,335 | |||||||||
January – March, 2012
|
1,800,000 | 1.0283 | (3,513 | ) | ||||||||
April – June, 2012
|
2,400,000 | 1.0230 | 19,453 | |||||||||
April – June, 2012
|
600,000 | 1.0230 | (2,240 | ) | ||||||||
2012
|
6,000,000 | 1.0257 | 27,035 | |||||||||
Total
|
$ | 12,600,000 | 0.9918 | $ | 528,099 |
Three months
ended
June 30, 2011
|
Three months
ended
June 30, 2010
|
Six months
ended
June 30, 2011
|
Six months
ended
June 30, 2010
|
|||||||||||||
Numerator for basic and diluted earnings (loss) per common share:
|
||||||||||||||||
Net income (loss) for the period
|
$ | 565,659 | $ | (771,778 | ) | $ | 1,293,605 | $ | (202,912 | ) | ||||||
Denominator for basic and diluted earnings (loss) per common share:
|
||||||||||||||||
Basic weighted average number of common shares outstanding
|
53,441,841 | 59,193,180 | 53,441,276 | 60,223,815 | ||||||||||||
Effect of outstanding stock options
|
2,354,594 | — | 2,343,722 | — | ||||||||||||
Diluted weighted average number of shares outstanding
|
55,796,435 | 59,193,180 | 55,784,998 | 60,223,815 | ||||||||||||
Basic earnings (loss) per common share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | 0.00 | |||||||
Diluted earnings (loss) per common share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | 0.00 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
$ | 18,219,728 | $ | 15,748,912 | $ | 35,760,108 | $ | 31,151,922 | ||||||||
Email Services
|
628,486 | 580,658 | 1,313,753 | 1,218,846 | ||||||||||||
Other Services
|
1,238,296 | 1,084,943 | 2,473,213 | 2,178,654 | ||||||||||||
Total OpenSRS Services
|
20,086,510 | 17,414,513 | 39,547,074 | 34,549,422 | ||||||||||||
YummyNames
|
1,295,100 | 1,631,848 | 2,687,481 | 3,343,169 | ||||||||||||
Hover
|
1,278,365 | 1,110,962 | 2,473,420 | 2,240,459 | ||||||||||||
Butterscotch
|
385,948 | 689,275 | 893,155 | 1,158,701 | ||||||||||||
$ | 23,045,923 | $ | 20,846,598 | $ | 45,601,130 | $ | 41,291,751 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
$ | 15,101,335 | $ | 13,089,345 | $ | 29,674,211 | $ | 25,705,576 | ||||||||
Email Services
|
94,200 | 117,319 | 196,734 | 224,457 | ||||||||||||
Other Services
|
399,551 | 400,342 | 799,194 | 787,465 | ||||||||||||
Total OpenSRS Services
|
15,595,086 | 13,607,006 | 30,670,139 | 26,717,498 | ||||||||||||
YummyNames
|
207,414 | 253,740 | 385,326 | 456,495 | ||||||||||||
Hover
|
418,571 | 350,288 | 837,864 | 749,733 | ||||||||||||
Butterscotch
|
3,865 | 25,380 | 26,747 | 44,238 | ||||||||||||
Network, other costs
|
1,235,498 | 1,219,572 | 2,498,326 | 2,412,896 | ||||||||||||
Network, depreciation and amortization costs
|
219,519 | 327,859 | 475,490 | 712,719 | ||||||||||||
$ | 17,679,953 | $ | 15,783,845 | $ | 34,893,892 | $ | 31,093,579 |
June 30, 2011
|
December 31, 2010
|
|||||||
Canada
|
$ | 941,228 | $ | 1,041,692 | ||||
United States
|
354,430 | 510,657 | ||||||
$ | 1,295,658 | $ | 1,552,349 |
Additional
|
Total
|
|||||||||||||||||||
Common Stock
|
paid in
|
Stockholders’
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
equity
|
||||||||||||||||
Balances, December 31, 2010
|
53,448,591 | $ | 11,324,866 | $ | 40,700,587 | $ | (28,104,216 | ) | $ | 23,921,237 | ||||||||||
Exercise of stock options
|
7,250 | 6,268 | (2,808 | ) | — | 3,460 | ||||||||||||||
Stock-based compensation
|
— | — | 74,331 | — | 74,331 | |||||||||||||||
Cancellation of restricted stock
|
(150 | ) | — | — | — | — | ||||||||||||||
Net income for the period
|
— | — | — | 727,946 | 727,946 | |||||||||||||||
Balances, March 31, 2011
|
53,455,691 | 11,331,134 | 40,772,110 | (27,376,270 | ) | 24,726,974 | ||||||||||||||
Stock-based compensation
|
— | — | 53,399 | — | 53,399 | |||||||||||||||
Cancellation of restricted stock
|
(300 | ) | — | — | — | — | ||||||||||||||
Net income for the period
|
— | — | — | 565,659 | 565,659 | |||||||||||||||
Balances, June 30, 2011
|
53,455,391 | $ | 11,331,134 | $ | 40,825,509 | $ | (26,810,611 | ) | $ | 25,346,032 |
Additional
|
Total
|
|||||||||||||||||||
Common Stock
|
paid in
|
Stockholders’
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
equity
|
||||||||||||||||
Balances, December 31, 2009
|
67,080,353 | $ | 14,030,384 | $ | 47,287,351 | $ | (30,221,164 | ) | $ | 31,096,571 | ||||||||||
Exercise of stock options
|
10,433 | 8,320 | (3,819 | ) | — | 4,501 | ||||||||||||||
Repurchase and retirement of shares – Dutch Auction
|
(6,341,470 | ) | (1,268,294 | ) | (3,222,692 | ) | — | (4,490,986 | ) | |||||||||||
Repurchase and retirement of shares – Normal course issuer bid
|
(956,000 | ) | (191,200 | ) | (530,086 | ) | — | (721,286 | ) | |||||||||||
Stock-based compensation
|
— | — | 56,629 | — | 56,629 | |||||||||||||||
Cancellation of restricted stock
|
(500 | ) | — | — | — | — | ||||||||||||||
Net income for the period
|
— | — | — | 568,866 | 568,866 | |||||||||||||||
Balances, March 31, 2010
|
59,792,816 | 12,579,210 | 43,587,383 | (29,652,298 | ) | 26,514,295 | ||||||||||||||
Exercise of stock options
|
23,245 | 19,030 | (8,721 | ) | — | 10,309 | ||||||||||||||
Repurchase and retirement of shares – Normal course issuer bid
|
(2,453,300 | ) | (490,660 | ) | (1,211,861 | ) | — | (1,702,521 | ) | |||||||||||
Stock-based compensation
|
— | — | 101,273 | — | 101,273 | |||||||||||||||
Cancellation of restricted stock
|
(150 | ) | — | — | — | — | ||||||||||||||
Net loss for the period
|
— | — | — | (771,778 | ) | (771,778 | ) | |||||||||||||
Balances, June 30, 2010
|
57,362,611 | $ | 12,107,580 | $ | 42,468,074 | $ | (30,424,076 | ) | $ | 24,151,578 |
(a)
|
Stock options
|
Three months ended
|
Three months ended
|
|||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number of
|
exercise price
|
Number of
|
exercise price
|
|||||||||||||
Shares
|
per share
|
Shares
|
per share
|
|||||||||||||
Outstanding, beginning of period
|
8,254,749 | $ | 0.56 | 6,795,170 | $ | 0.53 | ||||||||||
Granted
|
— | — | 1,574,000 | 0.70 | ||||||||||||
Exercised
|
— | — | (23,245 | ) | 0.44 | |||||||||||
Forfeited
|
(17,625 | ) | 0.69 | (23,125 | ) | 0.70 | ||||||||||
Expired
|
— | — | (98,717 | ) | 1.17 | |||||||||||
Outstanding, end of period
|
8,237,124 | $ | 0.55 | 8,224,083 | $ | 0.56 | ||||||||||
Options exercisable, end of period
|
6,972,124 | $ | 0.53 | 6,069,833 | $ | 0.51 |
Six months ended
|
Six months ended
|
||||||
June 30, 2011
|
June 30, 2010
|
||||||
Weighted
|
Weighted
|
||||||
Average
|
Average
|
||||||
Number of
|
exercise price
|
Number of
|
exercise price
|
||||
Shares
|
per share
|
Shares
|
per share
|
||||
Outstanding, beginning of period
|
8,272,249
|
$
|
0.56
|
7,203,977
|
$
|
0.56
|
|
Granted
|
—
|
—
|
1,574,000
|
0.70
|
|||
Exercised
|
(7,250)
|
0.48
|
(33,678)
|
0.44
|
|||
Forfeited
|
(27,875)
|
0.70
|
(38,125)
|
0.67
|
|||
Expired
|
—
|
—
|
(482,091)
|
1.02
|
|||
Outstanding, end of period
|
8,237,124
|
$
|
0.55
|
8,224,083
|
$
|
0.56
|
|
Options exercisable, end of period
|
6,972,124
|
$
|
0.53
|
6,069,833
|
$
|
0.51
|
Options outstanding
|
Options exercisable
|
|||||||||||||||||||
Exercise price
|
Number
outstanding
|
Weighted
average
exercise price
per share
|
Weighted
average
remaining
contractual
life (years)
|
Aggregate
intrinsic
value
|
Number
exercisable
|
Weighted
average
exercise price
per share
|
Aggregate
intrinsic
value
|
|||||||||||||
$ | 0.31-$0.49 |
3,680,295
|
$
|
0.38
|
2.0
|
$
|
1,538,341
|
3,680,295
|
$
|
0.38
|
$
|
1,538,341
|
||||||||
$ | 0.56-$0.71 |
3,430,829
|
$
|
0.64
|
4.5
|
546,600
|
2,165,829
|
$
|
0.61
|
402,325
|
||||||||||
$ | 0.80-$0.99 |
1,126,000
|
$
|
0.86
|
2.6
|
—
|
1,126,000
|
$
|
0.86
|
—
|
||||||||||
8,237,124
|
$
|
0.55
|
3.1
|
$
|
2,084,941
|
6,972,124
|
$
|
0.53
|
$
|
1,940,666
|
(b)
|
Restricted stock awards
|
June 30, 2011
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at
|
|||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
|||||||||||||
Derivative instrument asset
|
$ | — | $ | 533,852 | $ | — | $ | 533,852 | ||||||||
Total Assets
|
$ | — | $ | 533,852 | $ | — | $ | 533,852 | ||||||||
Derivative Instrument liability
|
$ | — | $ | 5,753 | $ | — | $ | 5,753 | ||||||||
Total Liabilities
|
$ | — | $ | 5,753 | $ | — | $ | 5,753 |
December 31, 2010
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at
|
|||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
|||||||||||||
Derivative instrument asset
|
$ | — | $ | 833,960 | $ | — | $ | 833,960 | ||||||||
Total Assets
|
$ | — | $ | 833,960 | $ | — | $ | 833,960 |
|
a.
|
Amendment to the Company's credit facility with the Bank of Montreal.
|
|
b.
|
Acquisition of EPAG Domainservices GmbH
|
●
|
Our ability to continue to generate sufficient working capital to meet our operating requirements;
|
●
|
Our ability to maintain a good working relationship with our vendors and customers;
|
●
|
The ability of vendors to continue to supply our needs;
|
●
|
Actions by our competitors;
|
●
|
Our ability to achieve gross profit margins at which we can be profitable;
|
●
|
Our ability to attract and retain qualified personnel in our business;
|
●
|
Our ability to effectively manage our business;
|
●
|
Our ability to obtain and maintain approvals from regulatory authorities on regulatory issues;
|
●
|
Pending or new litigation; and
|
●
|
Factors set forth under the caption “Item 1A Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(in 000’s) (1)
|
||||||||||||||||
Total new, renewed and transferred-in domain name registrations provisioned
|
2,147 | 1,822 | 4,209 | 3,772 | ||||||||||||
Domain names under management:
|
||||||||||||||||
Provisioned on behalf of Tucows
|
9,771 | 8,420 | 9,771 | 8,420 | ||||||||||||
Provisioned on behalf of accredited registrars
|
1,373 | 1,703 | 1,373 | 1,703 | ||||||||||||
Total domain names under management
|
11,144 | 10,123 | 11,144 | 10,123 |
|
(1)
|
For a discussion of these period to period changes in the domains provisioned and domains under management and how they impacted our financial results see the Net revenue discussion below.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
$ | 18,219,728 | $ | 15,748,912 | $ | 35,760,108 | $ | 31,151,922 | ||||||||
Email Services
|
628,486 | 580,658 | 1,313,753 | 1,218,846 | ||||||||||||
Other Services
|
1,238,296 | 1,084,943 | 2,473,213 | 2,178,654 | ||||||||||||
Total OpenSRS Services
|
20,086,510 | 17,414,513 | 39,547,074 | 34,549,422 | ||||||||||||
YummyNames
|
1,295,100 | 1,631,848 | 2,687,481 | 3,343,169 | ||||||||||||
Hover
|
1,278,365 | 1,110,962 | 2,473,420 | 2,240,459 | ||||||||||||
Butterscotch
|
385,948 | 689,275 | 893,155 | 1,158,701 | ||||||||||||
$ | 23,045,923 | $ | 20,846,598 | $ | 45,601,130 | $ | 41,291,751 | |||||||||
Increase over comparative period
|
$ | 2,199,325 | $ | 4,309,379 | ||||||||||||
Increase - percentage
|
11 |
%
|
10 |
%
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
78 | % | 76 | % | 79 | % | 76 | % | ||||||||
Email Services
|
3 | % | 3 | % | 3 | % | 3 | % | ||||||||
Other Services
|
5 | % | 5 | % | 5 | % | 5 | % | ||||||||
Total OpenSRS Services
|
86 | % | 84 | % | 87 | % | 84 | % | ||||||||
YummyNames
|
6 | % | 8 | % | 6 | % | 8 | % | ||||||||
Hover
|
6 | % | 5 | % | 5 | % | 5 | % | ||||||||
Butterscotch
|
2 | % | 3 | % | 2 | % | 3 | % | ||||||||
100 | % | 100 | % | 100 | % | 100 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
$ | 15,101,335 | $ | 13,089,345 | $ | 29,674,211 | $ | 25,705,576 | ||||||||
Email Services
|
94,200 | 117,319 | 196,734 | 224,457 | ||||||||||||
Other Services
|
399,551 | 400,342 | 799,194 | 787,465 | ||||||||||||
Total OpenSRS Services
|
15,595,086 | 13,607,006 | 30,670,139 | 26,717,498 | ||||||||||||
YummyNames
|
207,414 | 253,740 | 385,326 | 456,495 | ||||||||||||
Hover
|
418,571 | 350,288 | 837,864 | 749,733 | ||||||||||||
Butterscotch
|
3,865 | 25,380 | 26,747 | 44,238 | ||||||||||||
Network, other costs
|
1,235,498 | 1,219,572 | 2,498,326 | 2,412,896 | ||||||||||||
Network, depreciation and amortization costs
|
219,519 | 327,859 | 475,490 | 712,719 | ||||||||||||
$ | 17,679,953 | $ | 15,783,845 | $ | 34,893,892 | $ | 31,093,579 | |||||||||
Increase over comparative period
|
$ | 1,896,108 | $ | 3,800,313 | ||||||||||||
Increase - percentage
|
12 |
%
|
12 |
%
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
OpenSRS :
|
||||||||||||||||
Domain Services
|
66 | % | 63 | % | 66 | % | 62 | % | ||||||||
Email Services
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Other Services
|
2 | % | 2 | % | 2 | % | 2 | % | ||||||||
Total OpenSRS Services
|
68 | % | 65 | % | 68 | % | 64 | % | ||||||||
YummyNames
|
1 | % | 1 | % | 1 | % | 1 | % | ||||||||
Hover
|
2 | % | 2 | % | 2 | % | 2 | % | ||||||||
Butterscotch
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Network, other costs
|
5 | % | 6 | % | 5 | % | 6 | % | ||||||||
Network, depreciation and amortization costs
|
1 | % | 2 | % | 1 | % | 2 | % | ||||||||
77 | % | 76 | % | 77 | % | 75 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales and marketing
|
$ | 1,771,971 | $ | 1,786,893 | $ | 3,796,674 | $ | 3,649,229 | ||||||||
(Decrease) increase over comparative period
|
$ | (14,922 | ) | $ | 147,445 | |||||||||||
(Decrease) increase - percentage
|
(1 | ) % | 4 | % | ||||||||||||
Percentage of net revenues
|
8 | % | 9 | % | 8 | % | 9 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Technical operations and development
|
$ | 1,231,593 | $ | 1,189,937 | $ | 2,430,829 | $ | 2,432,950 | ||||||||
Increase (decrease) over comparative period
|
$ | 41,656 | $ | (2,121 | ) | |||||||||||
Increase (decrease) - percentage
|
4 | % | (0 | )% | ||||||||||||
Percentage of net revenues
|
5 | % | 6 | % | 5 | % | 6 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
General and administrative
|
$ | 1,133,387 | $ | 600,776 | $ | 2,230,313 | $ | 1,416,356 | ||||||||
Increase over comparative period
|
$ | 532,611 | $ | 813,957 | ||||||||||||
Increase - percentage
|
89 | % | 57 |
%
|
||||||||||||
Percentage of net revenues
|
5 | % | 3 | % | 5 |
%
|
3 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Depreciation of property and equipment
|
$ | 45,495 | $ | 43,431 | $ | 91,682 | $ | 87,320 | ||||||||
Increase over comparative period
|
$ | 2,064 | $ | 4,362 | ||||||||||||
Increase - percentage
|
5 |
%
|
5 |
%
|
||||||||||||
Percentage of net revenues
|
- |
%
|
- |
%
|
- |
%
|
- | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Amortization of intangible assets
|
$ | 277,750 | $ | 360,540 | $ | 584,740 | $ | 721,080 | ||||||||
Decrease over comparative period
|
$ | (82,790 | $ | (136,340 | ||||||||||||
Decrease - percentage
|
(23 | )% | (19 | )% | ||||||||||||
Percentage of net revenues
|
1 | % | 2 | % | 1 | % | 2 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Loss on change in fair value of forward contracts
|
$ | 193,157 | $ | 1,924,985 | $ | 305,861 | $ | 1,811,012 | ||||||||
Decrease over comparative period
|
$ | (1,731,828 | ) | $ | (1,505,151 | ) | ||||||||||
Decrease - percentage
|
(90 | )% | (83 | )% | ||||||||||||
Percentage of net revenues
|
1 |
%
|
9 |
%
|
1 |
%
|
4 | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Other income (expenses), net
|
$ | 42,991 | $ | (33,727 | ) | $ | 354,780 | $ | (72,895 | ) | ||||||
Increase over comparative period
|
$ | 76,718 | $ | 427,675 | ||||||||||||
Increase - percentage
|
(227 | )% | (587 | )% | ||||||||||||
Percentage of net revenues
|
- |
%
|
- |
%
|
1 |
%
|
- | % |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Provision for income taxes
|
$ | 189,949 | $ | (105,758 | ) | $ | 328,314 | $ | 210,242 | |||||||
Increase over comparative period
|
$ | 295,707 | $ | 118,072 | ||||||||||||
Increase - percentage
|
280 |
%
|
56 |
%
|
||||||||||||
Percentage of income before provision for income taxes
|
25 |
%
|
12 |
%
|
20 |
%
|
2,868 | % |
Maturity date
|
Notional amount of U.S. dollars
|
Weighted average exchange rate of U.S. dollars
|
Fair value
|
|||||||||
July – September, 2011
|
$ | 3,900,000 | 0.9604 | $ | 310,256 | |||||||
October – December, 2011
|
2,700,000 | 0.9666 | 190,808 | |||||||||
2011
|
6,600,000 | 0.9629 | 501,064 | |||||||||
January – March, 2012
|
1,200,000 | 1.0283 | 13,335 | |||||||||
January – March, 2012
|
1,800,000 | 1.0283 | (3,513 | ) | ||||||||
April – June, 2012
|
2,400,000 | 1.0230 | 19,453 | |||||||||
April – June, 2012
|
600,000 | 1.0230 | (2,240 | ) | ||||||||
2012
|
6,000,000 | 1.0257 | 27,035 | |||||||||
Total
|
$ | 12,600,000 | 0.9918 | $ | 528,099 |
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Change in Internal Control over Financial Reporting
|
Exhibit No
|
Description
|
|
3.1
|
Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows’ current report on Form 8-K, as filed with the SEC on November 29, 2007)
|
|
3.2
|
Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows’ annual report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007)
|
|
31.1
|
Chief Executive Officer’s Rule 13a-14(a)/15d-14(a) Certification *
|
|
31.2
|
Chief Financial Officer’s Rule 13a-14(a)/15d-14(a) Certification *
|
|
32.1
|
Chief Executive Officer’s Section 1350 Certification †
|
|
32.2
|
Chief Financial Officer’s Section 1350 Certification †
|
|
101.INS** |
XBRL Instance
|
|
101.SCH** |
XBRL Taxonomy Extension Schema
|
|
101.CAL** | XBRL Taxonomy Extension Calculation | |
101.DEF** |
XBRL Taxonomy Extension Definition
|
|
101.LAB** |
XBRL Taxonomy Extension Labels
|
|
101.PRE** |
XBRL Taxonomy Extension Presentation
|
|
** XBRL
|
information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
Date: August 11, 2011
|
TUCOWS INC.
|
|
By:
|
/s/ Elliot Noss
|
|
Elliot Noss
|
||
President and Chief Executive Officer
|
||
By:
|
/s/ Michael Cooperman
|
|
Michael Cooperman Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|
Exhibit No
|
Description
|
|
3.1
|
Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows’ current report on Form 8-K, as filed with the SEC on November 29, 2007)
|
|
3.2
|
Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows’ annual report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007)
|
|
31.1
|
Chief Executive Officer’s Rule 13a-14(a)/15d-14(a) Certification *
|
|
31.2
|
Chief Financial Officer’s Rule 13a-14(a)/15d-14(a) Certification *
|
|
32.1
|
Chief Executive Officer’s Section 1350 Certification †
|
|
32.2
|
Chief Financial Officer’s Section 1350 Certification †
|
|
101.INS** |
XBRL Instance
|
|
101.SCH** |
XBRL Taxonomy Extension Schema
|
|
101.CAL** | XBRL Taxonomy Extension Calculation | |
101.DEF** |
XBRL Taxonomy Extension Definition
|
|
101.LAB** |
XBRL Taxonomy Extension Labels
|
|
101.PRE** |
XBRL Taxonomy Extension Presentation
|
|
** XBRL
|
information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Tucows Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date August 11, 2011
|
/s/ Elliot Noss
|
Elliot Noss
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Tucows Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 11, 2011
|
/s/ Michael Cooperman
|
Michael Cooperman
|
|
Chief Financial Officer
|
Date: August 11, 2011
|
/s/ Elliot Noss
|
Elliot Noss
|
|
Chief Executive Officer and President
|
Date: August 11, 2011
|
/s/ Michael Cooperman
|
Michael Cooperman
|
|
Chief Financial Officer
|
Consolidated Balance Sheets (Undaudited) (Parentheticals) (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Allowance for doubtful accounts (in Dollars) | $ 24,075 | $ 65,000 |
Preferred stock, shares authorized | 1,250,000 | 1,250,000 |
Preferred stock - shares issued | 0 | 0 |
Preferred stock - shares outstanding | 0 | 0 |
Preferred stock - no par value (in Dollars per share) | $ 0 | $ 0 |
Common stock shares authorized | 250,000,000 | 250,000,000 |
Common stock shares issued | 53,455,391 | 53,448,591 |
Common stock shares outstanding | 53,455,391 | 53,448,591 |
Common stock - no par value (in Dollars per share) | $ 0 | $ 0 |
Consolidated Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Net revenues (note 9) | $ 23,045,923 | $ 20,846,598 | $ 45,601,130 | $ 41,291,751 |
Cost of revenues: | Â | Â | Â | Â |
Cost of revenues | 16,224,936 | 14,236,414 | 31,920,076 | 27,967,964 |
Network expenses (*) | 1,235,498 | 1,219,572 | 2,498,326 | 2,412,896 |
Depreciation of property and equipment | 213,089 | 253,057 | 449,770 | 563,115 |
Amortization of intangible assets (note 4) | 6,430 | 74,802 | 25,720 | 149,604 |
Total cost of revenues (note 9) | 17,679,953 | 15,783,845 | 34,893,892 | 31,093,579 |
Gross profit | 5,365,970 | 5,062,753 | 10,707,238 | 10,198,172 |
Operating expenses: | Â | Â | Â | Â |
Sales and marketing (*) | 1,771,971 | 1,786,893 | 3,796,674 | 3,649,229 |
Technical operations and development (*) | 1,231,593 | 1,189,937 | 2,430,829 | 2,432,950 |
General and administrative (*) | 1,133,387 | 600,776 | 2,230,313 | 1,416,356 |
Depreciation of property and equipment | 45,495 | 43,431 | 91,682 | 87,320 |
Amortization of intangible assets (note 4) | 277,750 | 360,540 | 584,740 | 721,080 |
Loss on change in fair value of forward exchange contracts | 193,157 | 1,924,985 | 305,861 | 1,811,012 |
Total expenses | 4,653,353 | 5,906,562 | 9,440,099 | 10,117,947 |
Income (loss) from operations | 712,617 | (843,809) | 1,267,139 | 80,225 |
Other income (expenses): | Â | Â | Â | Â |
Interest (expense) income, net | (8,657) | (33,727) | (20,197) | (72,895) |
Other income | 51,648 | 0 | 374,977 | 0 |
Total other income (expenses) | 42,991 | (33,727) | 354,780 | (72,895) |
Income before provision for income taxes | 755,608 | (877,536) | 1,621,919 | 7,330 |
Provision for income taxes (note 7) | 189,949 | (105,758) | 328,314 | 210,242 |
Net income (loss) for the period | 565,659 | (771,778) | 1,293,605 | (202,912) |
Basic earnings (loss) per common share (note 8) (in Dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ 0 |
Shares used in computing basic earnings (loss) per common share (note 8) (in Shares) | 53,444,841 | 59,193,180 | 53,441,276 | 60,223,815 |
Diluted earnings (loss) per common share (note 8) (in Dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ 0 |
Shares used in computing diluted earnings (loss) per common share (note 8) (in Shares) | 55,796,435 | 59,193,180 | 55,784,998 | 60,223,815 |
Stock-based compensation has been included in expenses as follows:(*) | Â | Â | Â | Â |
Network expenses | 5,349 | 5,574 | 11,362 | 9,202 |
Sales and marketing | 19,127 | 25,545 | 44,460 | 41,231 |
Technical operations and development | 11,394 | 18,264 | 27,102 | 32,845 |
General and administrative | $ 17,529 | $ 51,890 | $ 44,806 | $ 74,624 |
!2F -K$ZB)M(IL"@O'`>#**3GW&:QJF;K1$96^@.Q73)NO7IVR_=41)X6[)BG4A
MSVF/6MYR0JF87K:R0BDV_YUI<2'X!?P"?@&_R*)0X!?P"_@%_'+J:_9+TR;G
MO13_DQ-F3BRX\V[Z]+E]#^^=V!WDFQY$%[I(O'1_G+P9#)QD@E'"P)FZI=R2
M^FF8-Y`.2.=<2>?"L#JV4HO:X!QP#CA'9 9-LDB8*V0NI
M-8'FJ1H9CKU(9]*767+**_K`&_CUXOZB",^S=!#%_IR`9RWECZ;XDTS+I]QU
M]6/NQ_ED!&@,!5&, V$OZEN>T
MOR^:_V[2P%4T'/HIWR:77(;>%8W##Q\9-<02P:\UE[Y`+SZR_C^^\M7'\QF_C\?6B8*Y&WS0N2E-_
M]>']^]N']S3P>^WR[II>WSV0BM_<7=W>W(LV)\ZZOY"HGRG%-B)?8SNIS#*?
M/4ZPG72\891O)O7#IRAX8A[]0<04^U&6$+,\.H'F!HX_3/)3U@/G. F]Y0Y.ZMS0_>[0>`D=+"&K%L;H=AJ[.1P/3#\ZFGG"Z)1*/87^$Y$&O!*
M?5"+_>6I^9 1@SSH;I*#Q)ME`\!MZC/!V]I,%SN;F2D\OR1[;Y3HHJ
MN_G]-IU']KGU[H=4FO+MEUN==VC0RV$B_;#-/=V6"9_KUTA5)7@@QY]8,0?*
MI7$:N=N2 &/7B!)&T4G2`L!*4=("2$#"CE.2E^5+XH()@
MJQ81WP*O[Y/(09'GATZT`:<)7.)?8A_&)84O4!"D>I,NPG;0W)00.+$^LSI@
MMC-LA$FZC-#P/7_2E[N]7,R/6::+U&H-=X44YHO='Q^\[^E9EN$EO]H?C89[=5
M-QK+!(#-,K/AR4\+W.O!3K9,&95K%B9?1(!*07Y)?*M2UISWP#+M1Y_U0EJP
M1!%KZ\&3Z-BY(H:9#E;4CMM23ULYSXB*GJXK%HOX]!:\+@C%PH7MFA5SU%KP
M'=)S3!NZ&EM:WY9=Y;]5*5@$R`-KB\
M4W9*/7DKX.\$=]G<@.,6>W;*<7"G02+,`@V&4`3!@B]>Y[U>37;Y-Z%>(P.&
M8,HW&;5EFO$_L>>M-VJ_-I('>F`M++9MT_]G[TN8&[>QK?\*OU2FJJ<>XW#1
MFF12Y;;=B3-I=U[;F4SFU:M7%`E93"A2X>*E?_UW06HE06VM!9!.:C*Q-A"X
MN.?+GCOP>V-QA'S8E#>8!YQCX65(Z>0>\G2%Y,PDSHG
M6I(V#[E]%(,
"D_"ZP?I4=Q)BKR7C/J#/TN3%AOWSFM?WXB'\(B5U-.Z3YHFC1K^?*[GU\"4>:!$>J`\#3[X*_9Y`;$G$7W
MEEUTS.[^?GW[\
8(^^
MV`//IGXJ!'0!NM0#7>#9G(F";97X6IK3@+3G(0P2?_B&E#((W[+_^F!^HC_O
M-M!H(\CE#ZQMF=K?$/BO)(K=T7-IF$?0S46?7W-W$ZS6R(%X<'U_=FM0>BM"
ME=0<1#WS)%.WIVU4SJ6#B\MB<)Z9T:I)ZY:)/SUA[$V4R4G8R?+I/<-NMXQN
MJ[\?U^P@J=
M7+VVS.]4'+-;;UC9;M[-,P/3'9.C&[@-$"R`X%]"YH2/>0#I9?H$6XKQEO=F
MG=N\+Q2TMC11`*U3@18\-`W$_]SF?:%@!P_M96!W_2A"_B"JF`7_#/X9(.OD
M!@J0=1K(@G<&X==/^+\DDP&-JA(EY6HA_6K[%XKN<$A?)N"S+<9B=35_&KI.
M)?K#8]758X64`\;K*>#P4^H-X_#BCZ$=KUI.`FW:O+IQS$,15?`6!D'?':$0
M^=>(_'3A'I5M1R3U`2&`%@I1N1D'"@$;<+XB#[?G8FS`5O'#X8X]?$6P&'
M&6YUX<_5*4FM!*#%0<"'%D.>H;=M0V[U=]D+71D
M89.59=W$Z$
M4#679X11"*-V9YMEM+LMPS3-TX11@&JX'H<+-[I59\'L6Y91R:IKR/%QMI;R
MJ`
`Z^TP2NST6D!JDX.51#P0[&MU5B1E(=XGT:\][(Q
M9Q-27;S8MUL=HV-6+Q*!Y`/8ZR_AMF%UVHBTM)!R1%J(M(!7&R,MU#!T`"LX
MH\<6_99I&TV[.@Z#[&M*L#B]'5%9?)6J/I->2?P@'6&M'6516\
MMI%+[]D/!TYUBY=(VZRC$[*`:/2';CE`Q2,D`ZZO:;`F>)OXGU$GQJJ._*-/
M[4U3X=U1I\YDXI96@[RMKWX_)'@2HR3#6_.'B0G(\5YS3YL!.!HS\='K6=NW
M+L/`#@>Y`P;@@`,+W`"FLK%%X?G;7BDEBN;+4V8_H$PZ:6X)L'5HGLUM@"C@
M[:+'QH`L:ZA"FDB\"D@3S9P;F.Y48_V&@R
MDUZ8#Z85'`2RHGWOR!G]<0BUG4](K#3\N(^G1,32N[N16#[743#-)SR2'"&G
M:[DR1V"%J11X5Y#(KN@<6EVI\`K6>9ZI8"\CP`V#)<*V^:,B-W!H+7,#SU3I
M<#UGACSF?8":536]TAT2O^.F]!#Q$B-")AC-Y&Q##!;?^#@*QT7I6GR[8G?+
MFG#NY3"4FE`_'JP-:[$)5`G)+WL/+/KQ?`"-3QK^#@)(4J9"\6@U-H'4ZLA-
MB!(($Q`DN`,$4--9ZOD1[
(X*E293H]A50!?.2L4
M?P-2.%9-1U?I5_6O$X.,1F^Z4,9*/5*6'3LIZ<\LR%V-3:22$E5%U3DQD#79
M3G8@@Q))BF!0SK"?)RB00B.%C;=0PQF#'#)$:8-5AD\K=[`W]WMD$>;)-I?.
MAEP5&4CB:F`RFR?()D*6MK5*1]MV_(2B8F50,5;9(^4O6D.OHH#CJ@H'F>$X
M%9<0OL:0\55;8SO^*15<0W$$Z]5/55['"5K"Z#C+'!M1=7BH3(<).'1PG8)T
M-".WSI+:2$16RS<6+'6(I#HS-D>(SUYZG;+I8>?8Y89H(T^SLW8_(Y
8MB-\X/;#-491OJAY!?&Y'*;CWCGW
M,'[KARCRDTUNS?"1I@XEK:;V%B8W"/\%'WL3^DQGG`W-'/D6:OD97)[X-#6C
M:$CP^=:/::<=5'Q0"4%K-T)C08OK^[I9,>E&D`K\F>EX!4,X4BX9#Y7IQVP<
M.K@%;7CZS>BS8E'3N2)L:R5[Z?J)+-A='3?>5$=@)2^U1H+@W6/N462A)JPR
MV-$@3_=]Y%D/23(%5?,H6JO4UXJ\"/0EC&@AB5=.[+MC:`<;D>4#;,MCAK-_(^FMBC-
M8W\>JKG,N]\>.XF@][:JU\<&:]#K8Q(@"\1EY\'7I"X#'F[-ZQ,*)??Z^"LT
M^\JK:KZ/X2J"KM]QZZK.FM+65:5+OG6UUVYZZ[J"J^R@2+K.)3#."FWR)%&.
MIR6_R8QV;4X[]Z'LA;"O146+-ODI-`,KIV%6-5PF!T;\"7L*>?UUADQL5182
M+X\E'46>&"^$)S=3;*-DB?
M/(`
Document And Entity Information
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 12, 2011
|
|
Document and Entity Information [Abstract] | Â | Â |
Entity Registrant Name | TUCOWS INC /PA/ | Â |
Document Type | 10-Q | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Common Stock, Shares Outstanding | Â | 53,455,391 |
Amendment Flag | false | Â |
Entity Central Index Key | 0000909494 | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Note 7 - Income Taxes
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Income Tax Disclosure [Text Block] |
7.
INCOME TAXES
For
the six months ended June 30, 2011, the Company recorded
a provision for income taxes of $0.3 million on income
before income taxes of $1.6 million, using an estimated
effective tax rate for its 2011 fiscal year adjusted for
certain foreign exchange losses for which the Company does
not anticipate obtaining a current tax benefit.
Comparatively, for the six months ended June 30, 2010,
the Company recorded a current tax expense of
$0.2 million on income before income taxes of $7,330,
using an estimated effective tax rate for its 2010 fiscal
year adjusted for certain foreign exchange losses for which
the Company does not anticipate obtaining a current tax
benefit. Included in the provision for income taxes is a
recovery of $95,721 in respect of refundable Ontario research
tax credits.
As
of December 31, 2010, the Company recorded a valuation
allowance of $3.7 million and a net deferred tax asset of
$3.0 million. As of June 30, 2011 the Company has
recorded a non-current deferred tax asset of $4.2 million and
a current deferred tax liability of $1.2 million. As of June
30, 2011 and December 31, 2010, the Company
has also recorded a non-current deferred tax liability
related to the temporary difference arising on indefinite
life intangibles of $4.8 million.
The
Company analyzes the carrying value of its net deferred tax
assets on a regular basis. In determining future taxable
income, assumptions are made to forecast federal, state and
international operating income, the reversal of temporary
timing differences, and the implementation of any feasible
and prudent tax planning strategies. The assumptions require
significant judgment regarding the forecasts of future
taxable income, and are consistent with other forecasts used
to manage the business. During the six months ended June
30, 2011, there was no reversal of the valuation
allowance. The valuation allowance will be maintained until
sufficient evidence exists to support a reversal of the
valuation allowance.
The
Company follows the provisions of FASB ASC Topic
740, Income Taxes to account for income tax exposures.
The application of this interpretation requires a two-step
process that separates recognition of uncertain tax benefits
from measurement thereof.
The
Company had approximately $0.2 million of total gross
unrecognized tax benefit as of June 30, 2011and
$0.2 million of total gross unrecognized tax benefit as
of December 31, 2010, which if recognized would
favorably affect our income tax rate in future periods. The
unrecognized tax benefit relates primarily to prior year
Pennsylvania state franchise taxes and other insignificant US
state taxes as well as unrecognized tax benefits for 2010
Canadian research and development tax credits. The Company is
evaluating whether to file a Canadian research and
development claim for 2011 and expects that if such a claim
is filed the amount of credits are not expected to be
significant. The Company recognizes accrued interest and
penalties related to income taxes in income tax expense. The
Company did not have significant interest and penalties
accrued as of June 30, 2011 and
December 31, 2010, respectively. The Company
believes it is reasonably possible that all of the
unrecognized tax benefit will decrease in the next twelve
months as it is anticipated that the U.S. tax authorities
will finalize their review of prior taxes owing in
Pennsylvania within the period, certain other prior year
state tax returns will be filed and the 2010 Canadian
research and development claim will be assessed.
|
Note 12 - Share-Based Payments
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] |
12.
SHARE-BASED PAYMENTS
The
Company’s 1996 Stock Option Plan (the “1996
Plan”) was established for the benefit of the
employees, officers, directors and certain consultants of the
Company. The maximum number of common shares which may be set
aside for issuance under the 1996 Plan was 11,150,000 shares,
provided that the Board of Directors of the Company has the
right, from time to time, to increase such number subject to
the approval of the stockholders of the Company when required
by law or regulatory authority. Generally, options issued
under the 1996 Plan vest over a four-year period. The 1996
Plan expired on February 25, 2006 and no options have
been issued from the 1996 Plan after that date.
The
Company’s Amended and Restated 2006 Equity Compensation
Plan (the “2006 Plan”), serves as a successor to
the 1996 Plan. The 2006 Plan was established for the benefit
of the employees, officers, directors and certain consultants
of the Company. The Plan was amended and restated at the
Annual General Meeting of the Stockholders on
September 7, 2010 to extend the term thereof to
September 6, 2020 and to increase the number of shares
of common stock authorized for issuance thereunder from
5,000,000 to 6,900,000. The 6,900,000 common shares that have
been set aside for issuance under the 2006 Plan are to
provide eligible persons with the opportunity to acquire a
proprietary interest, or otherwise increase their proprietary
interest, in Tucows. Generally, options issued under the 2006
Plan vest over a four-year period and have a term not
exceeding seven years.
The
fair value of each option grant is estimated on the date of
grant using the Black-Scholes option-pricing model,
consistent with the guidance on stock compensation. Because
option-pricing models require the use of subjective
assumptions, changes in these assumptions can materially
affect the fair value of the options. The assumptions
presented in the table below represent the weighted average
of the applicable assumption used to value stock options at
their grant date. The Company calculates expected volatility
based on historical volatility of the Company’s common
shares. The expected term, which represents the period of
time that options granted are expected to be outstanding, is
estimated based on historical exercise experience. The
Company evaluated historical exercise behavior when
determining the expected term assumptions. The risk-free rate
assumed in valuing the options is based on the U.S. Treasury
yield curve in effect at the time of grant for the expected
term of the option. The Company determines the expected
dividend yield percentage by dividing the expected annual
dividend by the market price of our common shares at the date
of grant.
No
stock options were granted during the three and six months
ended June 30, 2011.
During
the three and six months ended June 30, 2010, stock options
to purchase 1,574,000 common shares were granted. The stock
options granted during the three and six months ended June
30, 2010 expire on various dates through 2017.
Details
of stock option transactions for the three months ended
June 30, 2011 and June 30, 2010 are as
follows:
Details
of stock option transactions for the six months ended
June 30, 2011 and June 30, 2010 are as
follows:
As
of June 30, 2011, the exercise prices, weighted average
remaining contractual life and intrinsic values of
outstanding options were as follows:
Total
unrecognized compensation cost relating to unvested stock
options at June 30, 2011, prior to the
consideration of expected forfeitures, was approximately
$461,000 and is expected to be recognized over a weighted
average period of 2.6 years.
The
Company recorded stock-based compensation of $53,202 and
$101,049 for the three months ended June 30, 2011
and 2010, respectively.
The
Company recorded stock-based compensation of $127,374 and
$157,485 for the six months ended June 30, 2011 and
2010, respectively.
The
Company has not capitalized any stock-based compensation
expense as part of the cost of an asset.
During
the three and six months ended June 30, 2011, no
restricted stock awards were granted to any employees of the
Company.
Restricted
stock awards generally vest annually over a four year period.
Holders of restricted stock may not sell, assign, transfer,
pledge or otherwise dispose of an unvested stock. Unvested
shares of restricted stock are held in escrow by the Company
until the holder’s interest in such shares
vests.
Holders
of restricted stock have full stockholder rights with respect
to any shares of Company stock issued to the participant
under a stock award, whether or not the holder’s
interest in those shares is vested. Accordingly, the holder
has the right to vote such shares and to receive any regular
cash dividends paid on such shares.
Total
unrecognized compensation cost relating to unvested
restricted stock awards at June 30, 2011, prior to
the consideration of expected forfeitures, was approximately
$1,300 and is expected to be recognized over a weighted
average period of 1.8 years.
The
Company recorded stock-based compensation associated with
restricted stock awards of $197 and $224 for the three months
ended June 30, 2011 and 2010, respectively.
The
Company recorded stock-based compensation associated with
restricted stock awards of $356 and $417 for the six months
ended June 30, 2011 and 2010, respectively.
|
Note 3 - New Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Description of New Accounting Pronouncements Not yet Adopted [Text Block] |
3.
NEW ACCOUNTING POLICIES:
Recent
Accounting Pronouncements Adopted
In
October 2009, the Financial Accounting Standards Board
(“FASB”) issued Accounting Standards Update
2009-13, “Revenue Recognition (Topic 605):
Multiple-Deliverable Revenue Arrangements”
(“Update 2009-13”). Update 2009-13 applies to
multiple-deliverable revenue arrangements that are currently
within the scope of FASB ASC Subtopic 605-25 (previously
included in Emerging Issues Task Force Issue no. 00-21,
“Revenue Arrangements with Multiple
Deliverables”). Update 2009-13 provides principles and
application guidance on whether multiple deliverables exist,
how the arrangement should be separated, and the
consideration allocated. It also requires an entity to
allocate revenue in an arrangement using estimated selling
prices of deliverables if a vendor does not have
vendor-specific objective evidence or third-party evidence of
selling price. The guidance eliminates the use of the
residual method, requires entities to allocate revenue using
the relative-selling-price method, and significantly expands
the disclosure requirements for multiple-deliverable revenue
arrangements. Update 2009-13 is effective on a prospective
basis for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010. We have adopted this update beginning January 1, 2011
and the adoption has not had a material impact on our
consolidated financial statements.
|
Note 9 - Supplemental Information
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Financial Information Disclosure [Text Block] |
9.
SUPPLEMENTAL INFORMATION:
The
following is a summary of the Company’s revenue earned
from each significant revenue stream:
No
customer accounted for more than 10% of the Company’s
revenue for the three and six months ended
June 30, 2011 or the three and six months ended
June 30, 2010. Significant management judgment is
required at the time revenue is recorded to assess whether
the collection of the resulting receivables is reasonably
assured. On an ongoing basis, we assess the ability of our
customers to make required payments. Based on this
assessment, we expect the carrying amount of our outstanding
receivables, net of allowance for doubtful accounts, to be
fully collected.
As
of June 30, 2011, two customers accounted for 24%
of accounts receivable, all of which has been paid subsequent
to June 30, 2010. As of June 30, 2010, two
customers accounted for 25% of accounts receivable.
The
following is a summary of the Company’s cost of
revenues from each significant revenue stream:
The
following is a summary of the Company’s property and
equipment by geographic region:
|
Note 14 - Subsequent Events
|
6 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||
Subsequent Events [Text Block] |
14.
SUBSEQUENT EVENTS
On
July 27, 2011, the Company and the Bank of Montreal amended
the Company's credit facility to modify the terms and amount
of the facility. The Amended Credit Facility continues to
provide for (i) repayment of the current outstanding balance
under Existing Demand Loan 1, (ii) the Treasury Risk
Management Facility and (iii) the Existing Operating Demand
Loan. Under the Amended Credit Facility, Existing Demand Loan
2 has been restructured to provide an aggregate of $8.0
million in funds available through a demand loan revolving
facility (the “2011 DLR Loan”) and a demand loan
revolving, reducing facility (the “2011 DLRR
Loan”, and together with the 2011 DLR Loan, the
“2011 Demand Loan Facilities”). Advances under
the 2011 Demand Loan Facilities are to be used to finance
repurchases of Company Common Stock and for certain permitted
acquisitions.
On
July 28, 2011, the Company drew down $2.5 million on the
2011 DLR Loan to fund the acquisition of EPAG Domainservices
GmbH referenced below.
On
August 1, 2011, the Company, through its
wholly-owned subsidiary Tucows (Germany) Inc., entered into a
Stock Purchase Agreement with QSC AG pursuant to which it
acquired all the shares of EPAG Domainservices GmbH from QSC
AG for approximately US$2.5 million
(€1.75 million) in an all cash transaction. The
aggregate purchase price consisted of approximately US$2.1
million to purchase the shares and the settlement of a
working capital adjustment of approximately US$0.4
million.
|
Note 10 - Commitments And Contingencies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Commitments and Contingencies Disclosure [Text Block] |
10.
COMMITMENTS AND CONTINGENCIES:
The
Company is involved in various legal claims and lawsuits in
connection with its ordinary business operations. The Company
intends to vigorously defend these claims. While the final
outcome with respect to any actions or claims outstanding or
pending as of June 30, 2011 cannot be predicted with
certainty, management believes that their resolution will not
have a material adverse effect on the Company’s
financial position.
|
Note 8 - Basic and Diluted Earnings Per Common Share
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share Policy, Diluted |
8.
BASIC AND DILUTED EARNINGS PER COMMON SHARE:
Basic
earnings per common share has been calculated by dividing net
income for the period by the weighted average number of
common shares outstanding during each period. Diluted
earnings per share has been calculated by dividing net income
for the period by the weighted average number of common
shares and potentially dilutive common shares outstanding
during the period. In computing diluted earnings per share,
the treasury stock method is used to determine the number of
shares assumed to be purchased from the conversion of common
shares equivalents or the proceeds of option
exercises.
The
following table is a summary of the basic and diluted
earnings per common share:
For
the three months ended June 30, 2011, outstanding
options to purchase 2,466,250 shares were not included in the
computation of diluted income per common share because all
such options had exercise prices greater than the average
market price of the common shares and as a result are
considered anti-dilutive. During the three months ended
June 30, 2010, outstanding options to purchase
2,837,750 common shares were not included in the computation
of diluted income per common share because all such options
had exercise prices greater than the average market price of
the common shares. For the three months ended June 30,
2010, 2,028,478 shares underlying potentially dilutive
securities of were excluded from the computation of diluted
weighted average number of shares outstanding as they were
anti-dilutive to the basic loss per share.
For
the six months ended June 30, 2011, outstanding
options to purchase 2,466,250 shares were not included in the
computation of diluted income per common share because all
such options had exercise prices greater than the average
market price of the common shares and as a result are
considered anti-dilutive. During the six months ended
June 30, 2010, outstanding options to purchase
2,837,750 common shares were not included in the computation
of diluted income per common share because all such options
had exercise prices greater than the average market price of
the common shares. For the six months ended June 30,
2010, 2,054,771 shares underlying potentially dilutive
securities were excluded from the computation of diluted
weighted average number of shares outstanding as they were
anti-dilutive to the basic loss per share.
During
the three and six months ended June 30, 2010,
2,453,300 and 3,409,300 common shares were repurchased and
cancelled, respectively, under the terms of our stock
repurchase program announced in February 2010.
The
computation of earnings per share and diluted earnings per
share for the three and six months ended
June 30, 2010 includes reductions in the number of
shares outstanding due to these repurchases (see note 11). No
common shares were repurchased during the three or six months
ended June 30, 2011.
|
Note 1 - Organization of Company
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
1.
ORGANIZATION OF THE COMPANY:
Tucows Inc.,
a Pennsylvania corporation (referred to throughout this
report as the “Company”, “Tucows”,
“we”, “us” or through similar
expressions), together with our consolidated subsidiaries, is
a global distributor of Internet services, including domain
name registration, security and identity products through
digital certificates and email through its global
Internet-based distribution network of Internet Service
Providers, web hosting companies and other providers of
Internet services to end-users.
We
were incorporated under the laws of the Commonwealth of
Pennsylvania in November 1992 under the name
Infonautics, Inc. In August 2001, we completed our
acquisition of Tucows Inc., a Delaware corporation, and we
changed our name from Infonautics, Inc. to Tucows Inc.
Our principal executive office is located in Toronto, Ontario
and we have other offices in the United States and the United
Kingdom.
|
Note 4 - Intangible Assets
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets, Intangible Assets, Policy [Policy Text Block] |
4.
INTANGIBLE ASSETS:
Intangible
assets consist of acquired technology, brand, customer
relationships, surname domain names and our portfolio of
domain names. As reflected in the table below, these balances
are being amortized on a straight-line basis over the life of
the intangible assets, except for the surname domain names
and portfolio domain names; which have been determined to
have an indefinite life and which are tested annually for
impairment.
A
summary of acquired intangible assets for the three months
ended June 30, 2011 is as follows:
A
summary of acquired intangible assets for the six months
ended June 30, 2011 is as follows:
|
Note 5 - Loan Payable
|
6 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||
Debt Disclosure [Text Block] |
5.
LOAN PAYABLE:
The
Company has credit agreements with the Bank of Montreal that
provides it access to the following facilities:
Pursuant
to the credit agreements, the Company has agreed to comply
with certain customary non-financial covenants regarding
maintenance of insurance; payment of taxes; disposition of
major assets; compliance with statutes and with environmental
standards; reporting requirements; timely provision of
notices of default; absence of material judgments; access to
books and records; prohibition on assumption of additional
debt or guarantee obligations by the Company, subject to
certain exceptions for capital expenditures; and prohibition
on the payment of dividends.
The
non-revolving reducing demand loan facilities also require
that the Company complies with the following financial
covenants: (i) Maximum Senior Funded Debt to EBITDA of
2.00:1; (ii) Maximum Total Funded Debt to EBITDA of
2.50:1; and (iii) Minimum Fixed Charge Coverage of
1.25:1. Further, the Company’s Maximum Annual Capital
Expenditures cannot exceed $3.6 million per year, which
such limit will be reviewed on an annual basis. As of and for
the period ended June 30, 2011, the Company was in
compliance with these covenants.
In
addition the Company’s credit facility also requires it
to make annual cash sweep payments on its non-revolving,
reducing demand loans if certain excess cash thresholds are
achieved. As of June 30, 2011, the estimated cash sweep
payment for the year ended December 31, 2010, which
was payable during the three months ended
June 30, 2011, would have been sufficient to fully
repay all amounts outstanding under the credit facility, and
this cash sweep payment was waived by the Bank. On July 27,
2011 our credit agreements with the Bank of Montreal were
amended as more fully described under Note 14; Subsequent
Events and $2.5 million was drawn under the amended
non-revolving, reducing demand loan facility to fund the
acquisition of EPAG Domainservices GmbH on August 1,
2011.
Principal
loan repayments over the next five years are as
follows:
|
Note 13 - Fair Value Measurement
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Contract, Asset, Fair Value Disclosure, Methodology |
13.
FAIR VALUE MEASUREMENT
ASC
Topic 820, “Fair Value
Measurements and Disclosures” establishes a
valuation hierarchy for disclosure of the inputs to valuation
used to measure fair value. This hierarchy prioritizes the
inputs into three broad levels. Level 1 inputs are quoted
prices (unadjusted) in active markets for identical assets or
liabilities. Level 2 inputs are quoted prices for similar
assets and liabilities in active markets or inputs that are
observable for the asset or liability, either directly or
indirectly through market corroboration, for substantially
the full term of the financial instrument. Level 3 inputs are
unobservable inputs based on the Company’s own
assumptions used to measure assets and liabilities at fair
value. A financial asset or liability’s classification
within the hierarchy is determined based on the lowest level
input that is significant to the fair value
measurement.
The
following table provides a summary of the fair values of the
Company’s derivative instrument assets and liabilities
measured at fair value on a recurring basis at
June 30, 2011:
The
following table provides a summary of the fair values of the
Company’s derivative instrument assets measured at fair
value on a recurring basis as at December 31,
2010:
|
Note 6 - Derivative Instrument Assets and Liabilities
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Text Block] |
6.
DERIVATIVE INSTRUMENT ASSETS AND LIABILITIES:
The
Company enters into foreign currency contracts to hedge a
portion of the Company’s expected Canadian dollar
requirements. All derivative financial instruments are
recorded at fair value on our consolidated balance sheet. The
fair value of our foreign currency contracts at June 30,
2011 was a net unrealized gain of $0.5 million as
compared to a net unrealized gain of $0.8 million at
December 31, 2010. The net unrealized gain is a
result of fluctuations in foreign exchange rates between the
date the currency forward contracts were entered into and the
valuation date at period end.
At
June 30, 2011, the Company had the following outstanding
forward exchange contracts to trade U.S. dollars in exchange
for Canadian dollars:
The
Company does not apply hedge accounting and, therefore, for
the three and six months ended June 30, 2011, the
Company recorded a loss of $0.2 million and
$0.3 million respectively in the fair value of forward
contracts in its consolidated statements of operations. For
the three and six months ended June 30, 2010, the
Company recorded a loss on forward contracts of
$1.9 million and $1.8 million respectively.
|
Consolidated Statements of Cash Flows (Unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Operating activities: | Â | Â | Â | Â |
Net income (loss) for the period | $ 565,659 | $ (771,778) | $ 1,293,605 | $ (202,912) |
Items not involving cash: | Â | Â | Â | Â |
Depreciation of property and equipment | 258,584 | 296,488 | 541,452 | 650,435 |
Amortization of deferred financing charges | 3,700 | 6,700 | 8,100 | 14,100 |
Amortization of intangible assets | 284,180 | 435,342 | 610,460 | 870,684 |
Deferred rent | 7,019 | 0 | 13,964 | 0 |
Disposal of domain names | 7,896 | 4,434 | 21,091 | 12,006 |
Unrealized loss in the fair value of forward exchange contracts | 193,157 | 1,924,985 | 305,861 | 1,811,012 |
Stock-based compensation | 53,399 | 101,273 | 127,730 | 157,902 |
Changes in non-cash operating working capital: | Â | Â | Â | Â |
Accounts receivable | 104,241 | 311,895 | (1,128,564) | (563,605) |
Prepaid expenses and deposits | (702,002) | (66,785) | (1,223,649) | (428,487) |
Prepaid fees for domain name registry and ancillary services fees | (1,749,343) | (815,103) | (3,749,582) | (3,430,672) |
Income taxes recoverable | 25,000 | (24,000) | 160,000 | 292,000 |
Accounts payable | (50,074) | (385,999) | 203,823 | (199,430) |
Accrued liabilities | 65,095 | 94,120 | 381,567 | (32,684) |
Customer deposits | (166,270) | (433,559) | (257,703) | (162,760) |
Deferred revenue | 1,938,868 | 531,558 | 4,257,267 | 3,736,151 |
Accreditation fees payable | (14,391) | (36,080) | 21,792 | 28,317 |
Net cash provided by operating activities | 824,718 | 1,173,491 | 1,587,214 | 2,552,057 |
Financing activities: | Â | Â | Â | Â |
Proceeds received on exercise of stock options | 0 | 10,308 | 3,460 | 14,809 |
Repurchase of common stock | 0 | (1,702,520) | 0 | (6,914,792) |
Repayment of loan payable | (478,560) | (478,560) | (957,121) | (957,121) |
Net cash used in financing activities | (478,560) | (2,170,772) | (953,661) | (7,857,104) |
Investing activities: | Â | Â | Â | Â |
Additions to property and equipment | (162,068) | (116,947) | (491,026) | (259,679) |
Net cash used in investing activities | (162,068) | (116,947) | (491,026) | (259,679) |
Increase (decrease) in cash and cash equivalents | 184,090 | (1,114,228) | 142,527 | (5,564,726) |
Cash and cash equivalents, beginning of period | 4,164,166 | 5,181,896 | 4,205,729 | 9,632,394 |
Cash and cash equivalents, end of period | 4,348,256 | 4,067,668 | 4,348,256 | 4,067,668 |
Supplemental cash flow information: | Â | Â | Â | Â |
Interest paid | 8,718 | 33,521 | 20,307 | 72,797 |
Supplementary disclosure of non-cash investing activity: | Â | Â | Â | Â |
Property and equipment acquired during the period not yet paid for | $ 67,068 | $ 6,687 | $ 67,068 | $ 6,687 |
Note 2 - Basis Of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Basis of Accounting [Text Block] |
2.
BASIS OF PRESENTATION:
The
accompanying unaudited interim consolidated balance sheets,
and the related consolidated statements of operations and
cash flows reflect all adjustments, consisting of normal
recurring adjustments, that are, in the opinion of
management, necessary for a fair presentation of the
financial position of Tucows and its subsidiaries as at
June 30, 2011 and the results of operations and
cash flows for the interim periods ended
June 30, 2011 and 2010. The results of operations
presented in this Quarterly Report on Form 10-Q are not
necessarily indicative of the results of operations that may
be expected for future periods.
The
accompanying unaudited interim consolidated financial
statements have been prepared by Tucows in accordance with
the rules and regulations of the Securities and Exchange
Commission (the “SEC”). Certain information and
footnote disclosure normally included in the Company’s
annual audited consolidated financial statements and
accompanying notes have been condensed or omitted. These
interim consolidated financial statements and accompanying
notes follow the same accounting policies and methods of
application used in the annual financial statements and
should be read in conjunction with the Company’s
audited consolidated financial statements and notes thereto
for the year ended December 31, 2010 included in
Tucows’ 2010 Annual Report on Form 10-K filed with
the SEC on March 22, 2011.
There
have been no material changes to our significant accounting
policies during the three and six months ended
June 30, 2011 as compared to the significant
accounting policies described in our Annual Report on
Form 10-K for the fiscal year ended December 31,
2010.
During
the three months ended June 30, 2011, the Company
recorded an immaterial out-of-period adjustment to our
prepaid domain name registry asset in the amount of
$0.2 million. This adjustment also reduced our cost of
revenues for the three months ended June 30, 2011
by $0.2 million.
The
Company recognizes the effects of events or transactions that
occur after the balance sheet date but before financial
statements are issued (“subsequent events”) if
there is evidence that conditions related to the subsequent
event existed at the date of the balance sheet date,
including the impact of such events on management’s
estimates and assumptions used in preparing the financial
statements. Other significant subsequent events that are not
recognized in the financial statements, if any, are disclosed
to the notes to the unaudited interim consolidated financial
statements.
|
Note 11 - Stockholders' Equity
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note Disclosure [Text Block] |
11.
STOCKHOLDERS’ EQUITY:
The
following unaudited table summarizes stockholders’
equity transactions for the three and six month period ended
June 30, 2011:
The
following unaudited table summarizes stockholders’
equity transactions for the three and six month period ended
June 30, 2010:
On
January 13, 2010, the Company announced that it
successfully concluded a modified “Dutch auction tender
offer” that was previously announced on
December 14, 2009. Under the terms of the offer, the
Company repurchased an aggregate of 6,341,470 shares of its
common stock at a purchase price of $0.70 per share, for a
total of $4,439,029, excluding transaction costs of $51,957.
The purchase price was funded from available cash. Of the
6,341,470 shares purchased, 5,000,000 were shares the Company
offered to purchase in the offer and 1,341,470 where shares
purchased pursuant to the Company’s right to purchase
up to an additional 2% of the shares outstanding immediately
prior to the commencement of the tender offer. Due to
over-subscription, the final proration factor for shares
tendered at or below $0.70 per share was approximately 99.9%.
For this purpose, shares tendered at $0.70 per share included
shares tendered by those persons who indicated, in their
letter of transmittal, that they were willing to accept the
price determined in the offer. All shares purchased in the
tender offer received the same price.
On
February 16, 2010, the Company’s Board of
Directors authorized the repurchase of up to $10 million of
the Company’s common stock at the Company’s
discretion. The Company has repurchased 2,453,300 shares
under this repurchase program during the three months ended
June 30, 2010. The Company has repurchased
3,409,300 shares under this repurchase program during the six
months ended June 30, 2010. No share repurchases
were made during the six months ended
June 30, 2011.
|
Note 15 - Reclassification
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Reclassifications [Text Block] |
15.
RECLASSIFICATION
Certain
of the prior periods’ comparative figures have been
reclassified to conform with the presentation adopted in the
current period.
|