0001104659-20-094772.txt : 20200813 0001104659-20-094772.hdr.sgml : 20200813 20200813171816 ACCESSION NUMBER: 0001104659-20-094772 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20200813 FILED AS OF DATE: 20200813 DATE AS OF CHANGE: 20200813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Suzano S.A. CENTRAL INDEX KEY: 0000909327 STANDARD INDUSTRIAL CLASSIFICATION: PAPER MILLS [2621] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38755 FILM NUMBER: 201100284 BUSINESS ADDRESS: STREET 1: AV. PROFESSOR MAGALHAES NETO, 1,752 STREET 2: 10TH FLOOR, ROOMS 1010 AND 1011 CITY: SALVADOR - BA STATE: D5 ZIP: 41 810-012 BUSINESS PHONE: 551121384588 MAIL ADDRESS: STREET 1: AV. BRIGADEIRO FARIA LIMA, 1,355 STREET 2: 7TH FLOOR CITY: PINHEIROS, SAO PAULO - SP STATE: D5 ZIP: 01 452-919 FORMER COMPANY: FORMER CONFORMED NAME: Suzano Papel e Celulose S.A. DATE OF NAME CHANGE: 20180322 FORMER COMPANY: FORMER CONFORMED NAME: COMPANHIA SUZANO DE PAPEL E CELULOSE /FI DATE OF NAME CHANGE: 19930719 6-K 1 tm2027059d1_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August, 2020.

 

Commission File Number 001-38755

 

 

 

Suzano S.A.

(Exact name of registrant as specified in its charter)

 

 

 

SUZANO INC.

(Translation of Registrant’s Name into English)

 

Av. Professor Magalhaes Neto, 1,752

10th Floor, Rooms 1010 and 1011

Salvador, Brazil 41 810-012

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 

 

Enclosures:

 

INCORPORATION BY REFERENCE

 

This report and exhibits are incorporated by reference in our registration statements on Form F-3 filed with the U.S. Securities and Exchange Commission on January 24, 2020 (File Nos. 333-236083, 333-236083-01 and 333-236083-02), and shall be deemed to be a part thereof from the date on which this report is furnished to the SEC, to the extent not superseded by documents or reports subsequently filed or furnished.

 

Exhibit 99.1– Unaudited condensed consolidated interim financial information as of June 30, 2020. 

 

2

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 13, 2020

 

    SUZANO S.A.
     
  By: /s/ Marcelo Feriozzi Bacci
  Name: Marcelo Feriozzi Bacci
  Title: Chief Financial Officer and Investor Relations Director

 

3

 

EX-99.1 2 tm2027059d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

  

CONSOLIDATED BALANCE SHEETS

 

ASSET  Note  

June 30,
2020

   December 31,
2019
 
CURRENT               
Cash and cash equivalents   5    10,473,701    3,249,127 
Marketable securities   6    2,030,560    6,150,631 
Trade accounts receivable   7    3,762,875    3,035,817 
Inventories   8    4,206,778    4,685,595 
Recoverable taxes   9    888,245    997,201 
Derivative financial instruments   4    152,978    260,273 
Advances to suppliers   10    106,636    170,481 
Other assets        281,471    335,112 
Total current assets        21,903,244    18,884,237 
                
NON CURRENT               
Marketable securities   6    182,936    179,703 
Recoverable taxes   9    712,279    708,914 
Deferred taxes   12    10,454,646    2,134,040 
Derivative financial instruments   4    925,459    838,699 
Advances to suppliers   10    1,149,832    1,087,149 
Judicial deposits        268,462    268,672 
Other assets        231,633    228,881 
                
Biological assets   13    10,672,724    10,571,499 
Investments   14    325,420    322,446 
Property, plant and equipment   15    40,242,196    41,120,945 
Right of use   19.1    4,199,804    3,850,237 
Intangible   16    17,225,097    17,712,803 
Total non-current        86,590,488    79,023,988 
TOTAL ASSET        108,493,732    97,908,225 
                

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

   

CONSOLIDATED BALANCE SHEETS

 

LIABILITIES  Note  

June 30,
2020

   December 31,
2019
 
CURRENT               
Trade accounts payable   17    2,081,533    2,376,459 
Loans, financing and debentures   18.1    5,546,123    6,227,951 
Lease liabilities   19.2    704,174    656,844 
Derivative financial instruments   4.5    4,529,091    893,413 
Taxes payable        274,858    307,639 
Payroll and charges        380,762    400,435 
Liabilities for assets acquisitions and subsidiaries   23    127,721    94,414 
Dividends payable        4,891    5,720 
Advance from customers        31,856    59,982 
Other liabilities        252,972    456,338 
Total current liabilities        13,933,981    11,479,195 
                
NON CURRENT               
Loans, financing and debentures   18.1    75,082,454    57,456,375 
Lease liabilities   19.2    4,469,798    3,327,226 
Derivative financial instruments   4.5    7,369,241    2,024,500 
Liabilities for assets acquisitions and subsidiaries   23    530,414    447,201 
Provision for judicial liabilities   20.1    3,441,451    3,512,477 
Employee benefit plans   21.2    744,105    736,179 
Deferred taxes   12    75,354    578,875 
Share-based compensation plans   22.3    151,365    136,505 
Other liabilities        84,134    121,723 
Total non-current liabilities        91,948,316    68,341,061 
TOTAL LIABILITIES        105,882,297    79,820,256 
                
EQUITY   24           
Share capital        9,235,546    9,235,546 
Capital reserves        6,200,079    6,198,599 
Retained earnings reserves        317,144    317,144 
Other reserves        2,191,704    2,221,341 
Retained loss        (15,453,035)     
Controlling shareholder´s        2,491,438    17,972,630 
Non-controlling interest        119,997    115,339 
Total equity        2,611,435    18,087,969 
TOTAL LIABILITIES AND EQUITY        108,493,732    97,908,225 

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

 

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

 

       Second quarter   Semester ended 
   Note  

April 1 to
June 30,
2020

  

April 1 to
June 30,
2019

  

June 30,
2020

  

June 30,
2019

 
                     
NET SALES   27    7,995,673    6,665,082    14,976,466    12,364,081 
Cost of sales   29    (4,788,694)   (5,222,119)   (9,608,693)   (9,947,012)
GROSS PROFIT        3,206,979    1,442,963    5,367,773    2,417,069 
                          
OPERATING INCOME (EXPENSES)                         
Selling   29    (547,098)   (456,981)   (1,062,034)   (898,284)
General and administrative   29    (335,715)   (278,031)   (650,551)   (608,796)
Income (loss) from associates and joint ventures   14    (3,663)   3,911    (2,952)   5,569 
Other, net   29    195,671    171,199    212,402    152,315 
OPERATING PROFIT BEFORE NET FINANCIAL INCOME (EXPENSES)        2,516,174    883,061    3,864,638    1,067,873 
                          
 NET FINANCIAL INCOME (EXPENSES)   26                     
Financial expenses        (1,033,126)   (1,086,192)   (2,119,550)   (2,078,996)
Financial income        82,419    149,607    203,173    298,929 
Derivative financial instruments        (1,776,322)   257,427    (10,835,114)   (379,507)
Monetary and exchange variations, net        (2,930,209)   758,223    (15,349,795)   302,496 
NET INCOME (LOSS) BEFORE TAXES        (3,141,064)   962,126    (24,236,648)   (789,205)
                          
Current income taxes   12    (3,469)   (62,329)   (57,829)   (191,578)
Deferred income taxes   12    1,092,015    (199,949)   8,822,898    451,499 
NET INCOME (LOSS) FOR THE PERIOD        (2,052,518)   699,848    (15,471,579)   (529,284)
                          
Attributable to                         
Controlling shareholders’        (2,057,101)   700,548    (15,479,631)   (526,255)
Non-controlling interest        4,583    (700)   8,052    (3,029)
                          
Earnings (Loss) per share                         
Basic   25.1    (1.52466)   0.51922    (11.47301)   (0.39004)
Diluted   25.1    (1.52466)   0.51922    (11.47301)   (0.39004)
                          

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

  

 

 

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

   

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

   Second quarter   Semester ended 
  

April 1 to
June 30,
2020

  

April 1 to
June 30,
2019

  

June 30,
2020

  

June 30,
2019

 
Net Income (loss) for the period   (2,052,518)   699,848    (15,471,579)   (529,284)
                     
Items that will not be reclassified to profit or loss                    
Exchange rate variation and fair value on financial assets measured at fair value through of comprehensive income                    
Ensyn Corporation        1,833         3,156 
CelluForce Inc.   1,456    70    2,556    532 
Spinnova Oy        (87)        (402)
Tax effect of the above items   (495)   (617)   (869)   (1,117)
    (2,051,557)   701,047    (15,469,892)   (527,115)
                     
Item that may be subsequently reclassified to profit or loss                    
Exchange variation on conversion of financial statements and on foreign investments   (1,451)   (20,158)   (4,811)   (8,413)
Total comprehensive Income (loss) for the period   (2,053,008)   680,889    (15,474,703)   (535,528)
                     
Attributable to                    
Controlling shareholders’   (2,057,591)   681,589    (15,482,755)   (532,499)
Non-controlling interest   4,583    (700)   8,052    (3,029)
                     

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

  

   Attributed to controlling shareholders          
   Share Capital   Capital reserves   Retained earnings reserves                      
   Share
Capital
   Share
issuance
costs
   Tax
incentives
   Stock
options
granted
   Share
issuance
costs
   Other   Treasury
shares
   Tax
incentives
   Legal
Reserve
   Reserve
for capital
increase
   Special
statutory
reserve
   Dividends
proposed
   Other
reserves
   Retained
earnings
(losses)
   Total   Non-
controlling
interest
   Total
equity
 
Balances at December 31, 2018   6,241,753         684,563    5,100    (15,442        (218,265)        422,814    1,730,629    242,612    596,534    2,321,708         12,012,006    13,928   12,025,934  
Total comprehensive income (loss)                                                                                      
Net income (loss) for the period                                                                    (526,255)   (526,255)   (3,029)  (529,284
Other comprehensive income for the period                                                               (6,244)        (6,244)       (6,244)  
Transactions with shareholders                                                                                      
Share capital increase   3,027,528                                                                     3,027,528        3,027,528  
Share issuance costs        (33,735)             15,442                                                 (18,293)       (18,293
Stock options granted                  2,638                                                      2,638        2,638  
Non-controlling interest arising from business combination                                                                              105,447   105,447  
Unclaimed dividends forfeited                                                                    1,122    1,122        1,122  
Dividends paid                                                          (596,534)             (596,534)       (596,534
Internal changes in equity                                                                                      
Transfer of tax incentives             (684,563)                       684,563                                               
Partial realization of deemed cost, net of taxes                                                               (26,576)   26,576                 
Realization of asset revaluation reserve                                                               6,281         6,281        6,281  
Issue of common shares related to business combination                            6,410,885                                            6,410,885        6,410,885  
Balances at June 30, 2019   9,269,281    (33,735)        7,738         6,410,885    (218,265)   684,563    422,814    1,730,629    242,612         2,295,169    (498,557)   20,313,134    116,346   20,429,480  
                                                                                       
                                                                                       
Balances at December 31, 2019   9,269,281    (33,735)        5,979         6,410,885    (218,265)        317,144                   2,221,341         17,972,630    115,339   18,087,969  
Total comprehensive income (loss)                                                                                      
Net income (loss) for the period                                                                    (15,479,631)   (15,479,631)   8,052   (15,471,579
Other comprehensive income (loss) for the period                                                               (3,124)        (3,124)       (3,124
Transactions with shareholders                                                                                      
Stock options granted                  1,480                                                      1,480        1,480  
Unclaimed dividends forfeited                                                                    83    83        83  
Non-controlling interest                                                                              (3,394)  (3,394)  
Internal changes in equity                                                                                      
Partial realization of deemed cost, net of taxes                                                               (26,513)   26,513                 
Balances at June 30, 2020   9,269,281    (33,735)        7,459         6,410,885    (218,265)        317,144                   2,191,704    (15,453,035)   2,491,438    119,997   2,611,435  

 

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
Unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020
 
(In thousands of R$, unless otherwise stated)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   June 30,
2020
   June 30,
2019
 
OPERATING ACTIVITIES          
Net income (loss) for the period   (15,471,579)   (529,284)
Adjustment to          
Depreciation, depletion and amortization (Notes 26 and 29)(1)   3,238,678    4,631,559 
Amortization of right of use (Note 19.1)   93,309    63,889 
Sublease of ships   (11,365)     
Interest expense on lease liabilities   203,488    96,993 
Results from sale, disposals and provision for losses (impairment) of property, plant and equipment and biological assets, net (Note 29)   (9,343)   3,504 
Income (loss) from associates and joint ventures (Note 14.2)   2,952    (5,569)
Exchange rate and monetary variations, net (Note 26)   15,349,795    (302,496)
Interest expenses with financing, loans and debentures, net (Note 18.2)   1,736,775    1,676,115 
Capitalized interest   (7,940)   (1,417)
Accrual of interest on marketable securities   (74,102)   (247,053)
Amortization of fundraising costs (Note 18.2)   41,268    159,856 
Derivative (gains) losses, net (Note 26)   10,835,114    379,507 
Fair value adjustment of biological assets (Note 13)   (173,733)   (83,453)
Deferred income tax and social contribution (Note 12.3)   (8,822,898)   (451,499)
Interest on employee benefits (Note 21.2)   26,527    26,842 
Provision for (reversal of) judicial liabilities, net   (22,252)   2,475 
Allowance for doubtful accounts, net (Note 7.3)   10,250    (9,928)
Provision for (reversal of) inventory losses, net (Note 8.1)   32,620    (12,028)
Provision for loss of ICMS credits, net (Note 9.1)   48,151    69,191 
Other   12,798    66,655 
Decrease (increase) in assets          
Trade accounts receivables   206,570    1,065,488 
Inventories   466,475    (1,208,554)
Recoverable taxes   114,501    (18,032)
Other assets   161,268    46,023 
Increase (decrease) in liabilities          
Trade accounts payables   (352,975)   (817)
Taxes payable   24,235    252,757 
Payroll and charges   (19,679)   (262,909)
Other liabilities   (343,868)   (350,419)
Cash provided by operations, net   7,295,040    5,057,396 
Payment of interest with financing, loans and debentures   (1,682,413)   (1,462,681)
Interest received from marketable securities   126,579    285,922 
Payment of income taxes   (62,694)   (405,257)
Cash provided by operating activities   5,676,512    3,475,380 
INVESTING ACTIVITIES          
Additions to property, plant and equipment (Note 15)   (559,126)   (1,147,071)
Additions to intangible assets (Note 16)   (513)   (718)
Additions to biological assets (Note 13)   (1,401,424)   (1,508,161)
Proceeds from sale of property, plant and equipment   61,887    83,695 
Increase of capital in subsidiaries and associates (Note 14.3)        (11,216)
Marketable securities, net   4,064,361    21,833,286 
Advance for acquisition of wood from operations with development   6,544    (212,150)
Acquisition of subsidiaries, net cash        (26,002,540)
Other investments        (269)
Cash provided (used) in investing activities, net   2,171,729    (6,965,144)
Proceeds from loans, financing and debentures (note 18.2)   6,700,529    16,225,071 
Payment of derivative transactions (note 4.5.4)   (1,834,250)   (4,662)
Payment of loans, financing and debentures (note 18.2)   (6,224,940)   (12,011,492)
Payment of leases (note 19.2)   (354,289)   (270,586)
Payment of dividends        (601,731)
Liabilities for assets acquisitions and subsidiaries   (5,670)   (3,425)
Other financing        2,379 
Cash provided (used) by financing activities   (1,718,620)   3,335,554 
           
Exchange variation on cash and cash equivalents   1,094,953    (128,602)
           
Increase (reduction) in cash and cash equivalents, net   7,224,574    (282,812)
Cash and cash equivalents at the beginning for the period   3,249,127    4,387,453 
Cash and cash equivalents at the end for the period   10,473,701    4,104,641 
Increase (reduction) in cash and cash equivalents, net   7,224,574    (282,812)
           

 

1)In the period ended June 30, 2019 includes the full amortization of the inventories step up, resulting from the business combination with Fibria, in the amount of R$2,178,903.

  

The accompanying notes are an integral part of this unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

  

1.COMPANY´S OPERATIONS

 

Suzano S.A., together with its subsidiaries (“Suzano” or collectively “Company”), is a public company with its headquarters office in the city of Salvador, State of Bahia, Brazil.

 

Suzano owns shares traded in B3 S.A. (“Brasil, Bolsa, Balcão - “B3”), listed on the New Market under the ticker SUZB3. On December 10, 2018, Suzano began trading its American Depositary Receipts ("ADRs") in a ratio of 1 (one) common share, Level II, traded in the New York Stock Exchange under the ticker SUZ, pursuant to a program approved by the Brazilian Securities and Exchange Commission (“CVM”).

 

The Company holds 11 industrial units, located in Aracruz (Espírito Santo, State), Belém (Pará, State), Eunápolis (Bahia, State) and Mucuri (Bahia, State), Fortaleza (Ceará, State), Imperatriz (Maranhão, State), Jacareí, Limeira, Rio Verde and Suzano (São Paulo, State) and Três Lagoas (Mato Grosso do Sul, State).

 

These units produce hardwood pulp from eucalyptus, paper (coated paper, paperboard, uncoated paper and cut size paper) and packages of sanitary paper (consumer goods - tissue) to serve the domestic and foreign markets.

 

Pulp and paper are sold in the foreign market directly by Suzano, as well as through its wholly-owned subsidiaries in Argentina, the United States of America, Switzerland, Austria and sales offices in China.

 

The Company's corporate purpose also includes the commercial operation of eucalyptus forest for its own use, the operation of port terminals, and the holding of interest, as partner or shareholder, in any other company or project, and the generation and sale of electricity.

 

The Company is controlled by Suzano Holding S.A., through a Voting Agreement whereby it holds 45.85% of the common shares of its share capital.

 

These unaudited condensed consolidated interim financial information was approved by Executive Board on August 12, 2020.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

1.1.Equity interest

 

The Company holds equity interest in the following entities:

 

                               % equity interest 
Entity    Main activity      Country      Type of investment      Accounting method    June 30,
2020
   December
31, 2019
 
AGFA – Com. Adm. e Participações Ltda.    Holding      Brazil      Direct      Consolidated     100.00%   100.00%
Asapir Produção Florestal e Comércio Ltda.    Eucalyptus cultivation      Brazil      Direct      Consolidated     100.00%   100.00%
CelluForce Inc.    Nanocrystalline pulp research and development      Canada      Direct      Fair value through
other
comprehensive
income
    8.30%   8.30%
Comercial e Agrícola Paineiras Ltda.    Lease of reforestation land      Brazil      Direct      Consolidated     99.99%   99.99%
Ensyn Corporation    Bio fuel research and development      United States of
America
      Direct      Equity     25.30%   25.30%
Facepa - Fábrica de Papel da Amazônia S.A.    Industrialization and commercialization of tissue paper      Brazil      Direct/Indirect      Consolidated     92.80%   92.80%
Fibria Celulose (USA) Inc.    Business office      United States of America      Direct      Consolidated     100.00%   100.00%
Fibria Terminal de Celulose de Santos SPE S.A.    Port operation      Brazil      Direct      Consolidated     100.00%   100.00%
Fibria Overseas Finance Ltd.    Financial fundraising      Cayman Island      Direct      Consolidated     100.00%   100.00%
Fibria Terminais Portuários S.A.    Port operation      Brazil      Direct      Consolidated     100.00%   100.00%
FuturaGene AgriDev Xinjiang Company Ltd.    Biotechnology research and development      China      Indirect      Consolidated     100.00%   100.00%
FuturaGene Biotechnology Shangai Company Ltd.    Biotechnology research and development      China      Indirect      Consolidated     100.00%   100.00%
FuturaGene Brasil Tecnologia Ltda.    Biotechnology research and development      Brazil      Direct/Indirect      Consolidated     100.00%   100.00%
FuturaGene Delaware Inc.    Biotechnology research and development      United States of
America
      Indirect      Consolidated     100.00%   100.00%
FuturaGene Hong Kong Ltd.    Biotechnology research and development      Hong Kong      Indirect      Consolidated     100.00%   100.00%
FuturaGene Inc.    Biotechnology research and development      United States of
America
      Indirect      Consolidated     100.00%   100.00%
FuturaGene Israel Ltd.    Biotechnology research and development      Israel      Indirect      Consolidated     100.00%   100.00%
FuturaGene Ltd.    Biotechnology research and development      England      Indirect      Consolidated     100.00%   100.00%
F&E Tecnologia do Brasil S.A. (1)    Biofuel production, except alcohol      Brazil      Direct      Consolidated     100.00%   100.00%
F&E Technologies LLC    Biofuel production, except alcohol      United States of
America
      Direct      Equity     50.00%   50.00%
Gansu FuturaGene Biotech Co. Ltd. (2)    Biotechnology research and development      China      Indirect      Consolidated          100.00%
Ibema Companhia Brasileira de Papel    Industrialization and commercialization of paperboard      Brazil      Direct      Equity     49.90%   49.90%
Itacel - Terminal de Celulose de Itaqui S.A.    Port operation      Brazil      Indirect      Consolidated     100.00%   100.00%
Maxcel Empreendimentos e Participações S.A.    Holding      Brazil      Direct      Consolidated     100.00%   100.00%
Mucuri Energética S.A.    Power generation and distribution      Brazil      Direct      Consolidated     100.00%   100.00%
Ondurman Empreendimentos Imobiliários Ltda.    Lease of reforestation land      Brazil      Direct/Indirect      Consolidated     100.00%   100.00%
Paineiras Logística e Transportes Ltda.    Road freight transport      Brazil      Direct /Indirect      Consolidated     100.00%   100.00%
Portocel - Terminal Espec. Barra do Riacho S.A.    Port operation      Brazil      Direct      Consolidated     51.00%   51.00%
Projetos Especiais e Investimentos Ltda.    Commercialization of equipment and parts      Brazil      Direct      Consolidated     100.00%   100.00%

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

Rio Verde Participações e Propriedades Rurais S.A. (3)    Forest assets      Brazil      Direct     Consolidated    100.00%   100.00%
Spinnova OY    Research and development of sustainable raw materials
(wood) for the textile industry
      Finland      Direct     Equity    24.06%   24.06%
Stenfar S.A. Indl. Coml. Imp. Y. Exp.    Commercialization of computer paper and materials      Argentine      Direct /Indirect     Consolidated    100.00%   100.00%
Suzano Austria GmbH.    Business office      Austria      Direct     Consolidated    100.00%   100.00%
Suzano Canada Inc.    Lignin research and development      Canada      Direct     Consolidated    100.00%   100.00%
Suzano International Trade GmbH.    Business office      Austria      Direct     Consolidated    100.00%   100.00%
Suzano Participações do Brasil Ltda. (4)    Holding      Brazil      Direct     Consolidated         100.00%
Suzano Pulp and Paper America Inc.    Business office      United States of
America
      Direct     Consolidated    100.00%   100.00%
Suzano Pulp and Paper Europe S.A.    Business office      Switzerland      Direct     Consolidated    100.00%   100.00%
Suzano Shanghai Ltd. (5)    Customer relationship services      China      Direct     Consolidated    100.00%     
Suzano Trading Ltd.    Business office      Cayman Island      Direct     Consolidated    100.00%   100.00%
Suzano Trading International KFT    Business office      Hungary      Direct     Consolidated    100.00%   100.00%
Veracel Celulose S.A. (6)    Industrialization, commercialization and exportation of pulp      Brazil      Direct     Consolidated    50.00%   50.00%

 

1)On May 31, 2020, reorganization of equity interest as a result of the merger of Suzano Participações do Brasil Ltda. by Suzano S.A. Previously, the participation of this entity was directly held by Suzano Participações do Brasil Ltda. and indirectly by Suzano S.A. After the merger, it was held directly by Suzano S.A.

 

2)On April 8, 2020, disposal of equity interest.

 

3)On May 31, 2020, reorganization of equity interest as a result of the merger of Suzano Participações do Brasil Ltda. by Suzano S.A. Previously, the participation of this entity was directly held by Suzano Participações do Brasil Ltda. and indirectly by Suzano S.A. After the merger, it was held directly by Suzano S.A.

 

4)On May 31, 2020, merger of the entity by Suzano S.A.

 

5)On February 26, 2020, establishment of legal entity arising from corporate reorganization.

 

6)Joint operation with Stora Enso, a company located in Finland.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

1.2.Major events in the six-month period ended June 30, 2020

 

1.2.1.Effects arising from COVID 19

 

With the advent of the pandemic COVID-19, Suzano has adopted and has maintained preventive and mitigating measures, in compliance with the rules and policies established by national and international health authorities, in order to minimize as far as possible, the harmful effects of the pandemic of COVID-19, popularly known as the new coronavirus, referring to the safety of people , society and their businesses.

 

Thus Company's initiatives are based on three pillars: (i) protection for people (ii) protection for society and (iii) protection for business.

 

(i)Protection for people: in order to provide security to its employees and third parties who in its operations, Suzano adopted a series of measures aimed at minimizing the exposure of its team and / or mitigating exposure risks.

 

(ii)Protection of society: one of Suzano's three cultural drivers is: “It is only good for us, if it is good for the world”. Therefore, from the beginning of the pandemic to the present, the Company has adopted a series of measures to protect society, including:

 

·      Donation of toilet paper, napkins and disposable diapers produced by the Company for needy regions.

 

·      Acquisition of 159 respirators and 1,000,000 hospital masks for donation to the Federal and State Governments.

 

·      Participation in joint action with Positivo Tecnologia, Klabin, Flextronics and Embraer, to support the Brazilian company Magnamed to deliver respirators to the Federal Government until August 2020. Suzano's disbursement in this action was R$ 9,584.

 

·      Construction of a field hospital in Teixeira de Freitas (BA) in conjunction with Veracel, which has already been handed over to the state government and opened in July 2020.

 

·      Establishement a partnership with Fatec of Capão Bonito for the production of gel alcohol.

 

·      Loan of forklifts to move donations received by the Red Cross.

 

·      Maintenance of all direct jobs at this time.

 

·      Maintenance, for 90 days (from March to June 2020) of payment of 100% of the cost of the payroll of service providers' workers who had their activities suspended due to the pandemic, aiming at the consequent preservation of jobs.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

·      Creation of the a support program for small suppliers, a social support program for small farmers to sell their products through the home delivery system in 38 communities supported by Suzano's Rural and Territorial Development Program (“PDRT”) in 5 states and social program with the objective of provide 125,000 masks in communities for donation in 5 states.

 

·      Launch a program to support its portfolio of small and medium-sized paper customers entitled “Tamo Junto” with the objective of ensuring that these companies have the financial and management capacity to resume activities.

 

The disbursements made for carrying out the social actions implemented by Suzano, totaled R$48,024 through June 30, 2020 (Note 29).

 

(iii)Protection for business: to date, the Company continues with its normal operations and a crisis management committee has been implemented.

 

The paper and pulp sector were recognized by the World Health Organization (“WHO”), as well as by several countries, as a producer of goods essential to society. Therefore, in order to fulfill the responsibility arising from the essentiality of the business, Suzano has taken measures to ensure, to the greatest extent possible, operational normality and full service to its customers, increasing the level of wood and raw material inventories in the factories and has been advancing its inventories of finished goods product bringing them closer to their customers to mitigate possible risks of disruption in the factories' supply chain and the sale of their products.

 

The current situation resulting from the coronavirus also implies a higher credit risk, especially for its customers in the paper business. Thus, the Company has also been monitoring the evolution of this risk and implementing measures to mitigate it, and so far, there has been no significant financial impact.

 

Due to the social isolation measures adopted in Brazil and in several countries around the world, causing schools and offices to close, for example, the demand for printing and writing papers was reduced. In light of this situation, as announced by paper producers in several countries around the world, Suzano decided to temporarily reduce its paper production volume. As previously disclosed in the quarterly information for the period ended March 31, 2020, the Company temporarily stopped production at the paper production lines of the Mucuri and Rio Verde units. However, the activities of the factories were resumed at the beginning of July 2020.

 

Finally, it is also worth noting that, as a result of the current scenario, the Company has made and maintained a vast communication effort to further increase the interaction with its main stakeholders, with the objective of guaranteeing the adequate transparency and flow of information with the them in a timely manner to the dynamics of the social and economic conjuncture.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

All the main communications made by the Company to update its measures and activities in the context of Covid-19, are available on the Company's Investor Relations website.

 

2.BASIS OF PREPARATION AND PRESENTATION OF UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

 

The Company’s unaudited condensed consolidated interim financial information, of the six-month period ended June 30, 2020, are prepared in accordance with and in compliance with the international standard IAS 34 Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”) and disclose all the applicable significant information related to the financial information, which is consistent with the information utilized by Management in the performance of its duties.

 

The Company’s unaudited condensed consolidated interim financial information are expressed in thousands of Brazilian Reais (“R$”), as well as the amounts of other currencies disclosed in the unaudited condensed consolidated interim financial information, when applicable, were also expressed in thousands, unless otherwise stated.

 

The preparation of unaudited condensed consolidated interim financial information requires Management to make judgments, use estimates and adopt assumptions in the process of applying accounting practices, that affect the disclosed amounts of revenues, expenses, assets and liabilities, including contingent liabilities. However, the uncertainty inherent to these judgements, assumptions and estimates could result in material adjustments to the carrying amount of certain assets and liabilities in future periods.

 

The Company reviews its judgments, estimates and assumptions continually as disclosed in the annual financial statements for the year ended December 31, 2019 (Note 3.2.32). In the six-month period ended June 30, 2020, the Company reviewed the judgments, estimates and assumptions related to the measurement of the fair value of biological assets and the impairment test of the intangible asset, which are disclosed in the respective Notes 13 and 16 of this interim financial statement.

 

The unaudited condensed consolidated interim financial information were prepared on the historical cost basis, except for the following material items recognized:

 

(i)derivative and non-derivative financial instruments measured at fair value;

 

(ii)share-based payments and employee benefits measured at fair value;

 

(iii)biological assets measured at fair value; and

 

(iv)deemed cost of property, plant and equipment.

 

The main accounting polices applied in the preparation of these unaudited condensed consolidated interim financial information are presented in Note 3.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

The unaudited condensed consolidated interim financial information were prepared under the going concern assumption.

 

3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The unaudited condensed consolidated interim financial information was prepared based on the information of Suzano and its wholly-owned subsidiaries on the six-month period ended June 30, 2020, as well as in accordance with consistent accounting practices and policies.

 

The unaudited condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended December 31, 2019, considering that its purpose is to provide an update on the activities, events and significant circumstances in relation to those disclosed in the consolidated financial statements. Therefore, unaudited condensed consolidated interim financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except when Management judges that the maintenance of the information is relevant.

The accounting policies have been consistently applied to all consolidated companies.

 

There were no changes on such policies and estimates calculation methodologies, except for the application of the new accounting policies as of January 1, 2020 and whose estimated impact was disclosed in the annual financial statements of December 31, 2019, as described in the Note 3.1.

 

3.1.New accounting policies and changes in the accounting policies adopted

 

3.1.1.Translation into currency presentation

 

Due to the merger with Fibria, the Company had several changes in the structure, activities and operations during 2019 that led management to conclude that they needed to reassess the functional currency of its subsidiaries whose functional currency was different from Brazilian Reais.

 

Those facts resulted in the corporate reorganization, as well as, it has impacted how management conducted the Company's business in order to achieve the alignment between the cultures of the two Companies, the unification of processes, operating, tax systems and strategies, through synergy gains arising from the business combination. In this process some of Company’s wholly-owned subsidiaries were considered an extension of the activities of the parent company.

 

These circumstances collectively justify the change in the functional currency to Brazilian Real and they have occurred gradually during 2019, therefore it was not practicable to determine the date of the change at a precise point during the reporting period. Thus, the Company changed the functional currency of those wholly-owned subsidiaries as of January 1, 2020.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The cumulative translation adjustment (“CTA”) arising from the translation of a foreign operation previously recognized in other comprehensive income will not be reclassified from equity to profit or loss until the disposal of the operations. The total or partial disposal of interest in wholly-owned subsidiaries occurs through sale or dissolution, of all or part of operation.

 

Therefore, the financial statements of foreign subsidiaries, whose functional currency was different from Brazilian Reais in 2019, were translated using the criteria established below:

 

(i)assets and liabilities are translated at the exchange rate in effect at period-end;

 

(ii)revenues and expenses are translated based on the monthly average rate;

 

(iii)the cumulative effects of gains or losses upon translation are recognized as accumulated foreign currency translation adjustments component of other comprehensive income.

 

And as from January 1, 2020, the financial statements of foreign subsidiaries are translated using the following criteria:

 

(i)monetary assets and liabilities are translated at the exchange rate in effect at period-end;

 

(ii)non-monetary assets and liabilities are translated at the historical rate of the transaction;

 

(iii)revenues and expenses are translated based on monthly average rate;

 

(iv)the cumulative effects of gains or losses upon translation are recognized in the other comprehensive income period-end.

 

3.1.2.Business combination – IFRS 3

 

This pronouncement was amended and clarifies definition of a “business”. It is also permitted a simplified assessment of whether an acquired set of activities and assets is a group of assets rather than a business. The Company assessed the content of this pronouncement and did not identify any material impacts.

 

3.1.3.Presentation of financial statements – IAS 1 and Accounting policies, changes in accounting estimates and errors – IAS 8

 

This pronouncement was amended and clarifies definition of a “material” and how it should be applied by (i) including in the definition guidance that until now has featured elsewhere in IFRS Standards; (ii) improving the explanations accompanying the definition; and (iii) ensuring that the definition of material is consistent across all IFRS Standards. The Company assessed the content of this pronouncement and did not identify any material impacts.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

3.1.4.Conceptual framework for financial reporting

 

This pronouncement was amended and includes some new concepts, provides updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts, the main changes are set forth below:

 

(i)the objective of financial reporting describes the objective of general purpose financial reporting, the information needed to achieve that objective and who uses the financial reports. The term “stewardship” was reintroduced, in order to clarify its meaning and defining the information needed to assess management’s stewardship and separates this from the information that users need to assess the prospects of the entity’s future net cash flows. Both types of information are required to provide information that is useful for making decisions about providing resources to the entity, and therefore achieves the objective of financial reporting.

 

(ii)qualitative characteristics of useful financial information: the concepts of prudence and substance over form were reintroduced. It was also defined the concept of measurement uncertainty in assessing the usefulness of financial information, since in some cases, relevant information may have a high level of measurement uncertainty, which may reduce its usefulness. Slightly less relevant information with a lower measurement uncertainty may be preferable in such case.

 

(iii)financial statements and the reporting entity: describes about new concepts, in which it is clarified the scope and objective of financial statements and also provides a description of the reporting entity.

 

(iv)the elements of financial statements: the definitions of assets and liabilities were revised and the definitions of income and expenses were updated accordingly, as set forth below:

 

Previous definition   New definition

Asset: A resource controlled by the entity as a result of past events and from which future economic benefits are expected to flow to the entity.

 

 Asset: A present economic resource controlled by the entity as a result of past events.

An economic resource is a right that has the potential to produce economic

benefits.

     
The new definition clarifies that an asset is an economic resource, and that the potential economic benefits no longer need to be “expected” to flow to the entity. Thus, they do not need to be certain or even likely, but if this is the case, the recognition and measurement of the asset may be affected.
     

Liability: A present obligation of the entity arising from past events, the settlement of which is expected to result in an outflow from the entity of resources embodying economic

benefits.

  Liability: A present obligation of the entity to transfer an economic resource as a result of past events.
     

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The main difference is that the new definition clarifies that a liability is the obligation to transfer an economic resource, and not the ultimate outflow of economic benefits. The outflow also no longer needs to be ‘expected’, similar to the change in the definition of an asset, above. It was also introduced the concept of ‘no practical ability to avoid’ to the definition of an obligation, and factors used to assess this will depend on the nature of an entity’s duty or responsibility, which requires the use of judgement.
     
Income: increases in economic benefits during the accounting period in the form of inflows or enhancements of assets, or decreases of liabilities, that result in increases in equity, other than those relating to contributions from equity participants.  

 Income: Increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of

equity claims.

     
Expense: Decreases in economic benefits during the accounting period in the form of outflows or depletions of assets, or incurrences of liabilities, that result in decreases in equity, other than those relating to distributions to equity participants.  

Expense: Decreases in assets, or increases in liabilities, that result in decreases in equity, other than those relating to distributions to holders of

equity claims.

 

(v)recognition and derecognition: the criteria for recognizing assets and liabilities in the financial statements were reviewed. The pronouncement states that recognition is only appropriate if it results in both relevant information about the element being recognized, and faithful representation of that element. On the other hand, derecognition should aim to faithfully represent those assets and liabilities retained after the transaction, if any, and any change in assets and liabilities as a result of the transaction that led to the derecognition.

 

(vi)measurement: new guidance was introduced about measurement bases and provide factors to consider when selecting a measurement basis. Therefore, two categories of measurement basis were identified:

 

·historical cost:

 

·current value: which comprises fair value, value in use of assets and fulfilment value for liabilities and current cost.

 

(vii)Presentation and disclosure: the concepts were reviewed (i) how information should be presented and disclosed in financial statements (ii) classifying income and expenses in the statement of income and (iii) whether and when income and expenses included in other comprehensive income (“OCI”) should subsequently be recycled to statement of income. Additionally, reinforces that statement of income is the primary source of information about the entity’s financial performance.

 

(viii)concepts of capital and capital maintenance: describes the concepts of capital and capital maintenance and profit determination and adjustments for capital maintenance, the content of this item has not changed.

 

The Company assessed the content of this pronouncement and did not identify any material impacts.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

3.2.Lease – CPC 06 (R2) / IFRS 16

 

This pronouncement was changed as a result of benefits related to Covid-19 granted to lessee under lease agreements. The Company assessed the content of this pronouncement and did not identify any impacts, for the clauses of the current lease agreements remained unchanged.

 

3.3.New standards, revisions and interpretations not yet in force

 

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Company’s unaudited consolidated condensed interim financial information.

 

4.FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT

 

4.1.Financial risks management

 

4.1.1.Overview

 

In the six-month period ended June 30, 2020, there were no significant changes in the financial risk management policies and procedures compared to those reported in note 4 to the financial statements of December 31, 2019.

 

The Company maintained its conservative approach and strong cash and marketable securities position, as well as its hedge policy, during the crisis caused by the pandemic of COVID-19 and even though there were impacts on the fair value of its financial instruments due to the effects on all global economies, the impacts were as expected, according to sensitivity analyses disclosed in previous reports, and measures were taken in relation to the risks associated to the financial instruments, in particular to the risks of liquidity, credit and exchange rate variation, as described following items set forth.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

4.1.2.Rating

 

All transactions with financial instruments are recognized for accounting purposes and classified in the following categories:

 

   Note  

June 30,

2020

  

December 31,

2019

 
Assets               
Amortized cost               
Cash and cash equivalents   5    10,473,701    3,249,127 
Trade accounts receivable   7    3,762,875    3,035,817 
Other assets        513,104    563,993 
         14,749,680    6,848,937 
Fair value through other comprehensive income               
Other investments   14    25,976    20,048 
         25,976    20,048 
Fair value through profit or loss               
Derivative financial instruments   4.5    1,078,437    1,098,972 
Marketable securities   6    2,213,496    6,330,334 
         3,291,933    7,429,306 
         18,067,589    14,298,291 
Liabilities               
Amortized cost               
Loans, financing and debentures   18.1    80,628,577    63,684,326 
Lease liabilities   19.2    5,173,972    3,984,070 
Liabilities for assets acquisitions and subsidiaries   23    658,135    541,615 
Trade accounts payable   17    2,081,533    2,376,459 
Other liabilities        337,106    578,061 
         88,879,323    71,164,531 
Fair value through profit or loss               
Derivative financial instruments   4.5    11,898,332    2,917,913 
         11,898,332    2,917,913 
         100,777,655    74,082,444 
         82,710,066    59,784,153 

  

4.1.3.Fair value of loans and financing

 

The estimated fair values ​​of loans and financing are set forth below:

 

  

Approach

used to

discount

 

June 30,

2020

  

December 31,

2019

 
Quoted in the secondary market             
In foreign currency             
Bonds  Secondary Market   38,795,348    30,066,087 
Estimated to present value             
In foreign currency             
Export credits (“Pre-payment”)  LIBOR   26,123,478    17,213,963 
Export credits (“ACC/ACE”)  DI 1   799,183    575,521 
In local currency             
BNP – Forest Financing  DI 1   177,376    193,646 
BNDES – TJLP  DI 1   1,759,652    1,895,959 
BNDES – TLP  DI 1   523,828    535,812 
BNDES – Fixed  DI 1   95,259    113,979 
BNDES – Selic (“Special Settlement and Custody System”)  DI 1   938,208    693,969 
BNDES - Currency basket  DI 1   61,488    54,420 
CRA (“Agribusiness Receivables Certificate”)  DI 1   4,583,620    6,039,983 
Debentures  DI 1   5,416,351    5,534,691 
FINAME (“Special Agency of Industrial Financing”)  DI 1   11,816    14,168 
FINEP (“Financier of Studies and Projects”)  DI 1   1,287    5,138 
NCE (“Export Credit Notes”)  DI 1   1,354,814    1,445,383 
NCR (“Rural Credit Notes”)  DI 1   280,876    288,122 
Export credits (“Pre-payment”)  DI 1   1,435,407    1,464,798 
FDCO (“West Center Development Fund”)  DI 1   541,291    571,904 
       82,899,282    66,707,543 

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The Management considers that for its other financial liabilities measured at amortized cost, its book values ​​approximate to their fair values ​​and therefore the information on their fair values ​​is not being presented.

 

4.2.Liquidity risk

 

As disclosed in note 4 to the financial statements as of December 31, 2019, the Company’s purpose is maintaining a strong cash and marketable securities position to meet its financial and operating obligations. The amount held as cash is used for payments expected in the normal course of its operations, while the cash surplus amount is invested in highly liquid financial investments according Cash Management Policy.

 

The cash position is monitored by the Company’s senior management, by means of management reports and participation in performance meetings with determined frequency. In the six-month period ended June 30, 2020, the impacts in cash and marketable securities were as expected and the Company believes that, eventually, the crisis scenario caused by the COVID-19 pandemic would be extend and the Brazilian Reais keep devalued against the U.S. Dollar, adjustments of derivative instruments that will mature in the coming months will be offset by higher cash generation, exceeding the cost of any adjustments to the respective due date.

 

As material fact disclosed to the market on February 14, 2020, the Company, voluntarily prepaid the principal amount of U.S.$750,000 (equivalent, on the transaction date, to R$3,240,229), related to an export prepayment, with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 14, 2023. At the same time, the Company entered into a new transaction related to an export prepayment in the amount of U.S.$850,000 (equivalent, on the transaction date, to R$3,672,259), of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 13, 2026. Furthermore, as material fact disclosed to the market on February 28, 2020, the Company through its wholly-owned subsidiary Suzano Trading Ltd. (“Suzano Trading”) exercised its right to redeem all of the outstanding aggregate principal amount of the 5.875% senior notes issued by it and guaranteed by Suzano due 2021 (“2021 Notes”) currently outstanding, in the total aggregate principal amount of U.S.$189,630.

 

Such transactions were performed under market conditions, considered attractive by the Company, and even though they were carried out before the crisis caused by the COVID-19 pandemic, they were in line with the debt management strategy based on cost reduction and extension of the term portfolio, thus reinforcing our liquidity position.

 

In line with the material fact disclosed to the market on March 30, 2020, there was a disbursement of U.S.$500,000 (equivalent, on the transaction date, to R$2,638,221) of its revolving credit facility maintained with certain financial institutions, of 1.30% plus quarterly LIBOR and maturity in February 2024. The disbursement is in line with the preventive measures that the Company has been taking to mitigate eventual impacts resulting from the COVID-19 pandemic and aims to bring even more strength to the liquidity position of the Company. The funds were credited on April 1, 2020.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The remaining contractual maturities of financial liabilities are disclosed at the date of this financial information reporting date. The amounts as set forth below, consist in the undiscounted cash flows and include interest payments and exchange rate variation, and therefore may not be reconciled with the amounts disclosed in the balance sheet.

 

  

June 30,

2020

 
   Total book value   Total future value  

Up to 1   

year

  

1 - 2   

years

  

2 - 5    

years

  

More than

5 years

 
Liabilities                              
Trade accounts payables   2,081,533    2,081,533    2,081,533                
Loans, financing and debentures (1)   80,628,577    110,480,401    7,742,122    4,575,792    45,904,453    52,258,034 
Lease liabilities   5,173,972    9,733,128    842,789    1,566,704    2,064,169    5,259,466 
Liabilities for asset acquisitions and subsidiaries   658,135    744,790    134,005    129,699    365,836    115,250 
Derivative financial instruments (1)   11,898,332    18,155,523    4,556,320    1,415,206    4,726,006    7,457,991 
Other liabilities   337,106    337,106    252,972    84,134           
    100,777,655    141,532,481    15,609,741    7,771,535    53,060,464    65,090,741 

 

1)The variation is due to the increase in the exchange rate variation in the six-month period ended June 30, 2020.

 

  

December 31,

2019

 
   Total book value   Total future value  

Up to 1   

year

  

1 - 2   

years

  

2 - 5    

years

  

More than

5 years

 
Liabilities                              
Trade accounts payables   2,376,459    2,376,459    2,376,459                
Loans, financing and debentures   63,684,326    89,708,210    8,501,278    5,692,149    29,088,292    46,426,491 
Lease liabilities   3,984,070    7,109,966    559,525    1,426,011    1,186,386    3,938,044 
Liabilities for asset acquisitions and subsidiaries   541,615    618,910    103,132    101,149    315,989    98,640 
Derivative financial instruments   2,917,913    8,299,319    1,488,906    415,791    1,258,200    5,136,422 
Other liabilities   578,061    578,061    456,338    121,723           
    74,082,444    108,690,925    13,485,638    7,756,823    31,848,867    55,599,597 

 

4.3.Credit risk management

 

In the six-month period ended June 30, 2020, there were no significant changes in the credit risk management policies and procedures compared to those reported in note 4 to the financial statements of December 31, 2019, except for described set forth below.

 

4.3.1.Trade accounts receivable and advances to supplier

 

As a result of the crisis caused by COVID-19, the Company started to accept requests for the extension of customer invoices, limiting these postponements to those invoices close to maturity, with due interest charges.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

Most of the customers who requested extension are related to the domestic market in the paper segment and do not represent a significant amount compared to the Company's total accounts receivable.

 

In the six-month period ended June 30, 2019, the Company observed in the domestic customers of the paper segment, a more accentuated behavior of delays caused by the COVID-19 crisis. However, internal analyzes and credit metrics do not demonstrate that these delays may have a significant impact on the Company's liquidity position. There was also an increase in delays in Latin America, however, for this region, the Company has credit insurance policies that mitigate most of the possible risks arising from the default of its customers.

 

All policies aimed at mitigating the possible risks arising from the default of its customers were maintained, as well as the collection policies and procedures. Moreover, the policy of expected credit losses normally follows, without any changes.

 

4.3.2.Banks and financial institutions

 

In the six-month period ended June 30, 2020, there were no significant changes in the credit risk management policies and procedures related to bank and financial institutions compared to those reported in note 4 to the financial statements of December 31, 2019.

 

4.4.Market risk management

 

In the six-month period ended June, 2020, there were no significant changes in the market risk management policies and procedures compared to those reported in note 4 to the financial statements of December 31, 2019.

 

4.4.1.Exchange rate risk management

 

The net exposure of assets and liabilities in foreign currency which is substantially in U.S. Dollars, is set forth below:

 

    June 30,
2020
    December 31,
2019
 
Assets                
Cash and cash equivalents     9,895,463       2,527,834  
Trade accounts receivables     2,891,501       2,027,018  
Derivative financial instruments     242,235       9,440,141  
      13,029,199       13,994,993  
Liabilities                
Trade accounts payables     (491,805 )     (1,085,207 )
Loans and financing     (63,817,265 )     (45,460,138 )
Liabilities for asset acquisitions and subsidiaries     (401,273 )     (288,172 )
Derivative financial instruments     (10,485,935 )     (11,315,879 )
      (75,196,278 )     (58,149,396 )
Net liability exposure     (62,167,079 )     (44,154,403 )

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

4.4.1.1.Sensitivity analysis – foreign exchange rate exposure – except financial instruments derivatives

 

For market risk analysis, the Company uses scenarios to jointly evaluate assets and liabilities positions in foreign currency, and the possible effects on its results. The probable scenario represents the amounts recognized, as they reflect the translation into Brazilian Reais on the base date of the balance sheet (R$ to U.S.$ = R$5.4760).

 

This analysis assumes that all other variables, particularly, the interest rates, remains constant. The other scenarios considered the appreciation/depreciation of the Brazilian real against the U.S.$. at the rates of 25% and 50%, before taxes.

 

The following table set forth the potential impacts in absolute amounts:

 

   June 30,
2020
 
   Effect on profit or loss and equity 
   Probable   Possible
(25%)
   Remote
(50%)
 
Cash and cash equivalents   9,895,463    2,473,866    4,947,732 
Trade accounts receivable   2,891,501    722,875    1,445,751 
Trade accounts payable   (491,805)   (122,951)   (245,903)
Loans and financing   (63,817,265)   (15,954,316)   (31,908,633)
Liabilities for asset acquisitions and subsidiaries   (401,273)   (100,318)   (200,637)

 

4.4.1.2.Sensitivity analysis – foreign exchange rate exposure – financial instruments derivatives

 

As disclosed in note 4 of the financial statements for the year ended December 31, 2019, the Company contracts sales operations of U.S. Dollar in the futures markets, including strategies with options, in order to ensure attractive levels of operating margins for a portion of revenue. These operations are limited to a percentage of the net foreign exchange surplus over the 18-month horizon and, therefore, are attached to the availability of ready-to-sell foreign exchange in the short term.

 

Due to pandemic COVID-19 and the effects on all global economies during the first semester, financial markets have experienced volatility throughout the period with a strong sense of aversion to risk, with a consequent substantial devaluation of the Real against the U.S. Dollars.

 

For the calculation of mark-to-market (“MtM”) the PTAX of the penultimate business day of the quarter was used, in December 2019 it was R$4.0307 and in June 2020 it was R$5.4416, with an increase of 35%. These market movements caused a negative impact on the mark-to-market hired hedge position.

 

This analysis assumes that all other variables, particularly, the interest rates, remains constant. The other scenarios considered the appreciation/depreciation of the Brazilian real against the U.S.$. at the rates of 25% and 50%, before taxes, from the base scenario of June 30, 2020.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

It is important to mention that the impact caused by fluctuations in the exchange rate, whether positive or negative, will also affect the hedged asset. Therefore, even though there was a negative impact on the fair value of derivative transactions in the last quarters due to the COVID-19 pandemic, this impact was offset by the positive impact on the Company's cash flow. In addition, considering that hedge contracts are limited by the policy in a maximum of 75% of the total exposure in U.S. Dollars, the exchange rate devaluation will always benefit, in a net way, the Company's cash generation.

 

The following table set forth the potential impacts assuming these scenarios:

 

    June 30,
2020
 
    Effect on profit or loss and equity  
    Probable     Possible
(+25%)
    Remote
(+50%)
    Possible
(-25%)
    Remote
(-50%)
 
      5.4416       6.802       8.1624       4.0812       2.7208  
Financial instruments derivatives                                        
Derivative options     (2,955,980 )     (4,195,471 )     (8,658,160 )     3,740,215       7,973,398  
Derivative Non-Deliverable Forward (‘NDF’)     (29,511 )     (33,907 )     (67,814 )     33,908       67,815  
Derivative swaps     (8,526,926 )     (5,279,964 )     (10,559,931 )     5,279,972       10,559,940  

 

4.4.2.Interest rate risk management

 

Fluctuations in interest rates may imply effects of increased or reduced costs on new loans and operations already contracted.

 

The Company is constantly looking for alternatives for the use of financial instruments in order to avoid negative impacts on its cash flow.

 

Considering the extinction of LIBOR over the next few years, the Company is evaluating its contracts with clauses that envisage the discontinuation of the interest rate. Most debt contracts linked to LIBOR have some clause to replace this rate with a reference index or equivalent interest rate and, for contracts that do not have a specific clause, a renegotiation will be carried out between the parties. Derivative contracts linked to LIBOR provide for a negotiation between the parties for the definition of a new rate or an equivalent rate will be provided by the calculation agent.

 

In the next few years, until the extinction of LIBOR, the Company will work to reflect an equivalent replacement fee in all its contracts.

 

4.4.2.1.Sensitivity analysis – exposure to interest rates – except financial instruments derivatives

 

For market risk analysis, the Company uses scenarios to evaluate the sensitivity that variations in operations impacted by the rates: Interbank Deposit Rate (“CDI”), Long Term Interest Rate (“TJLP”), Special System for Settlement and Custody ("SELIC") and the London Interbank Offered Rate (“LIBOR”) may have on its results. The probable scenario represents the amounts already booked, as they reflect the best estimate of the Management.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

This analysis assumes that all other variables, particularly exchange rates, remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% in the market interest rates.

 

The following table set forth the potential impacts in absolute amounts:

 

   June 30,
2020
 
   Effect on profit or loss and equity 
   Probable   Possible
(25%)
   Remote
(50%)
 
CDI               
Cash and cash equivalents   358,900    1,929    3,858 
Marketable securities   2,213,496    11,898    23,795 
Loans and financing   9,919,194    53,316    106,631 
                
TJLP               
Loans and financing   1,700,469    21,001    42,002 
                
LIBOR               
Loans and financing   25,131,914    18,975    37,949 

 

4.4.2.2.Sensitivity analysis – exposure to interest rates – financial instruments derivatives

 

This analysis assumes that all other variables, remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% in the market interest rates.

 

The following table set forth the potential impacts assuming these scenarios:

 

   June 30,
2020
 
   Effect on profit or loss and equity 
   Probable   Probable
(+25%)
   Remote
(+50%)
   Probable
(-25%)
   Remote
(-50%)
 
CDI                         
Financial instruments derivatives                         
Liabilities                         
Derivative options   (2,955,980)   (46,186)   (91,962)   46,622    93,698 
Derivative Non-Deliverable Forward (‘NDF’)   (29,511)   (97)   (195)   99    198 
Derivative swaps   (8,526,926)   (27,243)   (53,863)   27,830    56,172 
LIBOR                         
Financial instruments derivatives                         
Liabilities                         
Derivative swaps   (8,526,926)   50,308    100,602    (50,308)   (100,630)

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

4.4.2.3.Sensitivity analysis for changes in the consumer price index of the US economy

 

For the measurement of the probable scenario, the United States Consumer Price Index (US-CPI) was considered on December 31, 2019. The probable scenario was extrapolated considering an appreciation/depreciation of 25 % and 50% in the US-CPI to define the possible and remote scenarios, respectively, in absolute amounts.

 

 

   June 30,
2020
 
   Impact of an increase/decrease of
US-CPI on the fair value
 
   Probable   Possible
(25%)
   Remote
(50%)
 
Embedded derivative in forestry partnership and standing wood supply agreements   522,073    (117,134)   (238,426)

 

4.4.3.Commodity price risk management

 

The Company is exposed to commodity prices that reflect mainly on the pulp sale price in the foreign market. The dynamics of opening and closing production capacities in the global market and the macroeconomic conditions may have an impact on the Company´s operating results.

 

Through a specialized team, the Company monitors the pulp price and analyses future trends, adjusting the forecast which that aims to assisting preventive measures to properly conduct the different scenarios. There is no liquid financial market to sufficiently mitigate the risk of a material portion of the Company's operations. Price protection operations cellulose available on the market have low liquidity and volume and large distortion in price formation. No relevant changes were observed in relation to pulp prices and future markets related to this index due to the crisis caused by the pandemic of COVID-19.

 

The Company is also exposed to international oil prices, which is reflected on logistical costs for selling to the export market. In this case, the Company assess, when comprehend necessary, hiring derivative financial instruments to set oil price. The crisis caused by the COVID-19 pandemic significantly impacted the global demand for oil and its derivatives, which caused a substantial devaluation of the prices of these assets in the spot and future markets, during the first quarter of 2020. In this context, and considering attractive market conditions, the Company increased its oil hedge position in line with its hedge strategy and policies and set a good part of its exposure at levels below the estimated price levels for the 2020 budget.

 

In the six-month period ended June 30, 2020, a contracted position to hedge its logistics costs was purchased in the amount of U.S.$87,486 (U.S.$ 0.364 as of December 31, 2019).

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

4.4.3.1.Commodity price risk management

 

This analysis assumes that all other variables, except price risk, remain constant. The other scenarios considered appreciation/depreciation of 25% and 50% of oil price in the market.

 

The following table set forth the potential impacts assuming these scenarios:

 

   June 30,
2020
 
   Impact of an increase/decrease of price risk 
   Probable   Possible (25%)   Remote (50%) 
Oil derivative   (76,702)   168,646    260,591 

 

4.5.Derivative financial instruments

 

The Company determines the fair value of derivative contracts, which differ from the amounts realized in the event of early settlement due to bank spreads and market factors at the time of quotation. The amounts presented by the Company are based on an estimate using market factors and use data provided by third parties, measured internally and compared to calculations performed by external consultants.

 

Details of derivative financial instruments and their respective calculation methodologies are disclosed in note 4 to the financial statements for the year ended December 31, 2019.

 

4.5.1.Outstanding derivatives by type of contract, including embedded derivatives

 

The positions of outstanding derivatives are set forth below:

 

    Notional value in U.S.$     Fair value  
    June 30,
2020
    December 31,
2019
    June 30,
2020
    December 31,
2019
 
Instruments contracted with protection strategy                                
Operational Hedge                                
Zero Cost Collar     3,365,500       3,425,000       (2,948,115 )     67,078  
NDF (R$ x US$)     25,000               (29,511 )        
NDF (US$ x ARS)     5,500               (2,178 )        
                                 
Debt hedge                                
Interest rate hedge                                
Swap LIBOR to Fixed (U.S.$) (1)     3,683,333       2,750,000       (1,273,250 )     (444,910 )
Swap IPCA to CDI (notional in Reais)     843,845       843,845       251,599       233,255  
Swap IPCA to Fixed (U.S.$)     121,003       121,003       (172,557 )     30,544  
Swap CDI x Fixed (U.S.$) (1)     2,676,617       3,115,614       (6,454,249 )     (1,940,352 )
Pre-fixed Swap to U.S.$ (U.S.$)     350,000       350,000       (637,090 )     (33,011 )
                                 
Hedge de Commodity                                
Swap US-CPI standing wood (U.S.$) (2)     657,207       679,485       522,073       268,547  
Swap Bunker (oil)     87,486       365       (76,617 )     (92 )
                      (10,819,895 )     (1,818,941 )
                                 
Current assets                     152,978       260,273  
Non-current assets                     925,459       838,699  
Current liabilities                     (4,529,091 )     (893,413 )
Non-current liabilities                     (7,369,241 )     (2,024,500 )
                      (10,819,895 )     (1,818,941 )

 

1)The variation is due to the increase in the exchange rate in the six-month period ended June 30, 2020.

 

2)The embedded derivative refers to swap contracts for the sale of US-CPI variations within the term of the forest partnership and standing wood supply contracts.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The current contracts and the respective protected risks are set forth below:

 

I.Swap CDI x Fixed US$: positions in conventional swaps exchanging the variation in the Interbank Deposit rate (“DI”) for a fixed rate in United States Dollars (“US $”). The objective is to change the debt index in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

 

II.Swap IPCA x CDI: positions in conventional swaps exchanging variation of the Nacional Index of Price to the Ample Comsumer (“IPCA”) for DI rate. The objective is to change the debt index in Reais, in compliance with the Company's cash position in Reais, which is also indexed to DI.

 

III.IPCA swap x Fixed US$: positions in conventional swaps exchanging variation of the IPCA for a fixed rate in US$. The objective is to change the debt index in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

 

IV.Swap LIBOR x Fixed US$: positions in conventional swaps exchanging post-fixed rate (LIBOR) for a fixed rate in US$. The objective is to protect the cash flow from changes in the US interest rate.

 

V.Pre Fixed Swap R$ x Fixed US$: positions in conventional swaps a fixed rate in Reais for a fixed rate in US$. The objective is to change the exposure of debts in Reais to US$, in compliance with the Company's natural exposure of receivables in US$.

 

VI.Zero-Cost Collar: positions in an instrument that consists of the simultaneous combination of purchase of put options and sale of call options of US$, with the same principal and maturity value, with the objective of protecting the cash flow of exports. In this strategy, an interval is established where there is no deposit or receipt of financial margin on position adjustments. The objective is to protect the cash flow of exports against decrease Real.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

VII.NDF - Non Deliverable Forward: positions sold in futures contracts of US$ with the objective of protecting the cash flow of exports against the decrease in the Real.

 

VIII.Swap VLSFO/Brent(oil): oil purchase positions, with the objective of protecting logistical costs related to ocean freight contracts, against the increase in oil prices.

 

IX.Swap US-CPI:The embedded derivative refers to sale swap contracts of variations of US-CPI within the terms of the forest partnership and standing wood supply contracts.

 

The COVID-19 pandemic negatively impacted the financial markets and, consequently, caused increased volatility throughout the first semester, devaluing the Real against the US Dollar by 35%, as previously mentioned. The variation in the fair value of derivatives for the six-month period ended June 30, 2020 compared to the fair value measured on December 31, 2019 is explained substantially by this significant devaluation of the local currency. There were also less significant impacts caused by the variation in the Pre, Foreign Exchange Coupon and LIBOR curves in transactions.

 

It is important to highlight that, the outstanding agreements in the six-month period ended June 30, 2020, are over-the-counter market, without any kind of guarantee margin or early settlement clause forced by changes from mark to market, including possible variations caused by the COVID-19 pandemic.

 

4.5.2.Fair value by maturity schedule

 

  

June 30,

2020

  

December 31,

2019

 
2020   (2,715,171)   (633,644)
2021   (2,184,320)   98,850 
2022   (1,148,302)   (154,734)
2023   (563,163)   185,209 
2024   (801,662)   (197,718)
2025   (1,845,634)   (606,827)
2026 onwards   (1,561,643)   (510,077)
    (10,819,895)   (1,818,941)

 

4.5.3.Outstanding of assets and liabilities derivatives positions

 

The outstanding derivatives positions are set forth below:

 

      Notional value   Fair value 
   Currency 

June 30,
2020

   December 31,
2019
  

June 30,
2020

   December 31,
2019
 
Debt hedge                       
Assets                       
Swap CDI x Fixed (U.S.$)  R$   9,963,450    11,498,565    511    11,673,117 
Swap Pre-Fixed to U.S.$ (U.S.$)  R$   1,317,226    1,317,226    122,341    1,478,336 
Swap LIBOR x Fixed (U.S.$)  US$   3,683,333    2,750,000    62,489    11,063,970 
Swap IPCA x CDI  IPCA   943,055    933,842    251,599    1,093,067 
Swap IPCA x U.S.$  IPCA   504,368    499,441         579,307 
                 436,940    25,887,797 
Liabilities                       
Swap CDI x Fixed (U.S.$)  US$   2,676,617    3,115,614    (6,454,760)   (13,613,469)
Swap LIBOR x Fixed (U.S.$)  US$   350,000    350,000    (759,431)   (1,511,347)
Swap LIBOR x Fixed (U.S.$)  US$   3,683,333    2,750,000    (1,335,739)   (11,508,880)
Swap IPCA x CDI  R$   843,845    843,845         (859,812)
Swap IPCA x U.S.$  US$   121,003    121,003    (172,557)   (548,763)
                 (8,722,487)   (28,042,271)
                 (8,285,547)   (2,154,474)
Operational hedge                       
Zero cost collar (U.S.$ x R$)  US$   3,365,500    3,425,000    (2,948,115)   67,078 
NDF (R$ x U.S.$)  US$   25,000         (29,511)     
NDF (US$ x ARS)      5,500         (2,178)     
                 (2,979,804)   67,078 
Commodity hedge                       
Swap US-CPI (standing wood)  US$   657,207    679,485    522,073    268,547 
Swap Bunker (oil)  US$   87,486    365    (76,617)   (92)
                 445,456    268,455 
                 (10,819,895)   (1,818,941)

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

4.5.4.Fair value settled amounts

 

The settled derivatives positions are set forth below:

 

  

June 30,

2020

  

December 31,

2019

 
Operational hedge          
Zero cost collar (R$ x U.S.$)   (962,595)   (104,040)
NDF (R$ x U.S.$)   (30,700)   63,571 
    (993,295)   (40,469)
Commodity hedge          
Swap Bunker (oil)   (36,805)   3,804 
    (36,805)   3,804 
Debt hedge          
Swap CDI x Fixed (U.S.$)   (369,601)   (68,362)
Swap IPCA x CDI   (441,056)   23,024 
Swap IPCA x USD   10,054      
Swap Pre-Fixed to U.S.$ (U.S.$)   59,351    (26,358)
Swap LIBOR x Fixed (U.S.$)   (62,898)   (27,088)
    (804,150)   (98,784)
    (1,834,250)   (135,449)

 

4.6.Fair value hierarchy

 

For the six-month period ended June 30, 2020, there were no changes between the 3 (three) levels of hierarchy and no transfers between levels 1, 2 and 3 during the periods disclosed.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

  

June 30,

2020

 
   Level 1   Level 2   Level 3   Total 
Assets                
Fair value through profit or loss                    
Derivative financial instruments        1,078,437         1,078,437 
Marketable securities   825,972    1,387,524         2,213,496 
    825,972    2,465,961         3,291,933 
                     
Fair value through other comprehensive income                    
Other investments - CelluForce             25,976    25,976 
              25,976    25,976 
                     
Biological assets             10,672,724    10,672,724 
              10,672,724    10,672,724 
Total assets   825,972    2,465,961    10,698,700    13,990,633 
                     
Liabilities                    
Fair value through profit or loss                    
Derivative financial instruments        11,898,332         11,898,332 
         11,898,332         11,898,332 
Total liabilities        11,898,332         11,898,332 

 

  

December 31,

2019

 
   Level 1   Level 2   Level 3   Total 
Assets                
Fair value through profit or loss                    
Derivative financial instruments        1,098,972         1,098,972 
Marketable securities   1,631,319    4,699,015         6,330,334 
    1,631,319    5,797,987         7,429,306 
                     
Fair value through other comprehensive income                    
Other investments - CelluForce             20,048    20,048 
              20,048    20,048 
                     
Biological assets             10,571,499    10,571,499 
              10,571,499    10,571,499 
Total assets   1,631,319    5,797,987    10,591,547    18,020,853 
                     
Liabilities                    
Fair value through profit or loss                    
Derivative financial instruments        2,917,913         2,917,913 
         2,917,913         2,917,913 
Total liabilities        2,917,913         2,917,913 

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

4.7.Capital management

 

The main objective is to strengthen its capital structure, aiming to maintain an adequate financial leverage, and to mitigate risks that may affect the availability of capital in business development.

 

The Company monitors constantly significant indicator, such as, consolidated financial leverage, which is the ratio of total net debt to its adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”).

 

5.CASH AND CASH EQUIVALENTS

 

   Average yield
p.a. %
  

June 30,
2020

   December 31,
2019
 
Cash and banks   0,40    6,070,196    2,464,097 
                
Cash equivalents               
Local currency               
Fixed-term deposits (1)   75.34% of CDI    358,900    630,075 
                
Foreign currency               
Fixed-term deposits (1)   0.76    4,044,605    154,955 
         10,473,701    3,249,127 

 

1)Refers to Time Deposit and Sweep Account applications, maturing up to 90 days.

Time Deposit is a remunerated bank deposit with a specific maturity period.

Sweep Account: is a paid sweep account. At the end of the day, the balance remaining in the account is automatically applied and automatically made available the next business day in the morning.

 

6.MARKETABLE SECURITIES

 

   Average yield
p.a. %
  

June 30,

2020

   December 31,
2019
 
In local currency               
Investment funds   25.61% of CDI    6,587    6,683 
Private funds   93.31% of CDI    12,668    1,431,303 
Public titles measured at fair value through profit or loss   93.31% of CDI    825,972    1,631,319 
Private Securities (Compromised)   100,00% of CDI    1,185,333    3,081,326 
Private Securities (Compromised) - Escrow Account (1)   102,00% of CDI    182,936    179,703 
         2,213,496    6,330,334 
                
Current        2,030,560    6,150,631 
Non-Current        182,936    179,703 

 

1)Refers to the guarantee account, which will be released only after obtaining the applicable governmental approvals and compliance by the Company with the precedent conditions to the conclusion of the Losango Project provided for in the agreement entered with CMPC Celulose Riograndense SA ("CMPC"). The Losango Project was a transaction to buy and sell lands and forests involving Fibria and CMPC, entered into in December 2012.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

7.TRADE ACCOUNTS RECEIVABLE

 

7.1.Breakdown of balances

 

  

June 30,

2020

   December 31,
2019
 
Domestic customers          
Third parties   888,372    1,027,034 
Related parties (Note 11) (1)   35,394    23,761 
           
Foreign customers          
Third parties   2,891,501    2,027,018 
           
(-) Expected credit losses   (52,392)   (41,996)
    3,762,875    3,035,817 

 

1)The balance refers to transactions with Bexma, Bizma, Ecofuturo, Ensyn and Ibema, in the domestic market, which are not eliminated as there is no control of the operations of these entities by the Company.

 

The Company performs factoring transactions for certain customers’ receivables where, substantially all risks and rewards related to these receivables are transferred to the counterpart, so that these receivables are derecognized from accounts receivable in the balance sheet. This transaction refers to an additional cash generation opportunity and may be discontinued at any time without significant impact on the Company's operation and is therefore classified as a financial asset measured at amortized cost. The impact of these factoring transactions on the accounts receivable in the balance sheet for the six-month period ended June 30, 2020, is R$4,968,024 (R$3,544,625 as of December 31, 2019).

 

7.2.Breakdown of trade accounts receivable by maturity

 

  

June 30,

2020

   December 31,
2019
 
Current   3,236,279    2,552,459 
Overdue          
  Up to 30 days   324,675    180,909 
  From 31 to 60 days   72,830    148,388 
  From 61 to 90 days   23,836    20,448 
  From 91 to 120 days   15,518    20,680 
  From 121 to 180 days   10,844    17,899 
  More than 180 days   78,893    95,034 
    3,762,875    3,035,817 

 

7.3.Rollforward of the expected credit losses

 

  

June 30,

2020

   December 31,
2019
 
Beginning balance   (41,996)   (37,179)
Business combination        (5,947)
Addition   (10,250)   (18,650)
Reversal   187    6,364 
Write-off   2,117    13,383 
Exchange rate variation   (2,450)   33 
Ending balance   (52,392)   (41,996)

 

The Company maintains guarantees for overdue securities in its commercial operations, through credit insurance policies, letters of credit and other guarantees. These guarantees avoid the need to recognize expected credit losses, in accordance with the Company's credit policy.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

7.4.Main customers

 

The Company has 1 (one) customer for 9.6% of net sales of pulp segment for the six-month period ended June 30, 2020 (1 (one) customer for 10% of net sales of pulp segment as of December 31, 2019).

 

8.INVENTORIES

 

  

June 30,

2020

   December 31,
2019
 
Finished goods          
Pulp          
Domestic (Brazil)   430,958    575,335 
Foreign   1,407,928    2,229,206 
Paper          
Domestic (Brazil)   372,952    199,635 
Foreign   118,701    70,199 
Work in process   98,037    75,377 
Raw material   1,300,430    1,047,433 
Spare parts and other   477,772    488,410 
    4,206,778    4,685,595 
           

Inventories are net of estimated losses as set forth below in note 8.1.

 

8.1.Rollforward of estimated losses

 

  

June 30,

2020

   December 31,
2019
 
Beginning balance   (106,713)   (33,195)
Business combination        (11,117)
Addition (1)   (33,653)   (111,077)
Reversal   1,033    9,734 
Write-off (2)   71,351    38,942 
Ending balance   (67,982)   (106,713)

 

1)The estimated losses, in the six-month period ended June 30, 2020, refers substantially to the raw material in the amount of R$27,326 (R$57,384 as of December 31, 2019).

 

2)The write-off of inventory, in the six-month period ended June 30, 2020, refers mainly to the amounts of (i) finished pulp product of R$31,088 (R$666 as of December 31, 2019) and (ii) raw material of R$32,600 (R$26,083 as of December 31, 2019).

 

For the six-month period ended June 30, 2020, there were no inventory items pledged as collateral (there were no inventory items pledged as collateral as of December 31, 2019).

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

9.RECOVERABLE TAXES

 

  

June 30,

2020

   December 31,
2019
 
IRPJ/CSLL – prepayments and withheld taxes   562,835    575,351 
PIS/COFINS – on acquisition of property, plant and equipment (1)   133,182    61,376 
PIS/COFINS – operations   303,636    507,919 
PIS/COFINS – exclusion ICMS (2)   128,115    128,115 
ICMS – on acquisition of property, plant and equipment (3)   109,045    115,560 
ICMS – operations (4)   1,500,659    1,515,840 
Reintegra program (5)   119,580    108,657 
Other taxes and contributions   22,680    18,758 
Provision for loss of ICMS credits (6)   (1,279,208)   (1,304,329)
Provision for loss of PIS/COFINS credits        (21,132)
    1,600,524    1,706,115 
           
Current   888,245    997,201 
Non-current   712,279    708,914 

 

1)Social Integration Program (“PIS”) and Social Security Funding Contribution (“COFINS”): Credits whose realization is in connection with depreciation year of the corresponding asset.

 

2)The Company filed legal actions claiming the exclusion of ICMS from the PIS and COFINS contribution tax basis, in relation to certain operations for certain periods starting from March 1992.

 

Regarding this subject, the Federal Supreme Court (“STF”) initially decided on March 15th, 2017, that ICMS is not included in the tax basis of the aforementioned contributions. The Federal Government made an appeal (“Embargos de Declaração”) in October 2017, requesting the reversal of the Supreme Court’s initial decision among other items. The appeal has yet to be judged.

 

Based on the Supreme Court’s initial decision and the legal opinion provided by external legal consultants, the Company believes that the probability of the Supreme Court altering its decision is remote. The Company thus started to exclude the ICMS from the tax basis of the referred contributions since August 2018, a practice also supported by court decisions.

 

For certain PIS and COFINS credits to be recovered, the Company has received final favorable court decisions. The balance recognized in the statement of income (loss) in 2019 within other operational results, regarding certain claims for the calculation period from 2006 to July 2018. The Company has estimated the amount attributable to these claims based on the available relevant fiscal documents, and this amount is subject to adjustments to be recorded by management in the future periods.

 

The Company has additional claims for which a final decision has not been received and for which no asset or gain have been recorded.

 

3)Tax on Sales and Services (“ICMS”): Credits from the acquisition of property, plant and equipment are recovered on a linear basis over a four period, from the acquisition date, in accordance with the relevant regulation, ICMS Control on Property, Plant and Equipment (“CIAP”).

 

4)ICMS credits accrued due to the volume of exports and credit generated in operations of entry of products: Credits are concentrated in the state of Maranhão, Espírito Santo, Bahia and Mato Grosso do Sul, where the Company realizes the credits through sale of credits to third parties, after approval from the State Ministry of Finance. Credits are also being realized through consumption in its consumer goods (tissue) operations in the domestic market that are already operational in Maranhão.

 

5)Special Regime of Tax Refunds for Export Companies ("Reintegra"): Reintegra is a program that aims to refund the residual costs of taxes paid throughout the exportation chain to taxpayers, to make them more competitive in foreign markets.

 

6)Includes the provision for discount on sale to third parties of the accumulated ICMS credit in Maranhão and the provision for full loss of the low probability of realization of the units of Espírito Santo, Bahia and Mato Grosso do Sul due to the difficulty of its realization.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

9.1.Rollforward of provision for loss

 

   ICMS   PIS/COFINS   Total 
Balance as of December 31, 2018   (10,792)        (10,792)
Business combination   (1,211,109)        (1,211,109)
Addition   (82,428)   (21,132)   (103,560)
 Balance as of December 31, 2019   (1,304,329)   (21,132)   (1,325,461)
Addition   (48,151)        (48,151)
Write-off   73,272    21,132    94,404 
 Balance as of June 30, 2020   (1,279,208)        (1,279,208)

 

10.ADVANCE TO SUPPLIERS

 

  

June 30,

2020

  

December 31,

2019

 
Forestry development program   1,149,832    1,087,149 
Advance to suppliers   106,636    170,481 
    1,256,468    1,257,630 
           
Current   106,636    170,481 
Non-current   1,149,832    1,087,149 

 

In the financial statements for the year ended December 31, 2019, additional information on advances was disclosed, which did not change during the period.

 

11.RELATED PARTIES

 

The Company's commercial and financial operations with controlling shareholder and Companies owned by controlling shareholder Suzano Holding S.A. ("Suzano Group"). For transactions with related parties, it is determined that the usual market prices and conditions for these transactions are observed, as well as the corporate governance practices adopted by the Company and those recommended and/or required by the legislation.

 

For the six-month period ended June 30, 2020, there were no material changes in the terms of the agreements, deal and transactions entered into, nor were there any new contracts, agreements or transactions of different natures entered into between the Company and its related parties in relation to those disclosed in the annual financial statements for the year ended December 31, 2019.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

11.1.Balances recognized in assets and liabilities

 

      Balances receivable (payable) 
   Nature 

June 30,

2020

   December 31,
2019
 
Transactions with controlling shareholders              
Suzano Holding S.A.  Granting of guarantees and administrative expenses   5    3 
       5    3 
Transactions with companies of the Suzano Group and other related parties             
Management  Reimbursement for expenses        (1)
Bexma Participações Ltda.  Reimbursement for expenses   2    1 
Bizma Investimentos Ltda.  Reimbursement for expenses   1    1 
Ensyn Technologies  Reimbursement for expenses   2,004      
Ibema Companhia Brasileira de Papel  Sale of pulp   33,382    23,755 
Ibema Companhia Brasileira de Papel  Purchase of products   (1,448)   (2,467)
Instituto Ecofuturo - Futuro Para o Desenvolvimento Sustentável  Social services        (9)
       33,941    21,280 
       33,946    21,283 
Assets             
Trade accounts receivable      35,394    23,761 
Liabilities             
Trade accounts payable      (1,448)   (2,478)
       33,946    21,283 

 

11.2.Amounts transacted in the period

 

      Expenses (income) 
   Nature 

June 30,

2020

  

June 30,

2019

 
Transactions with controlling shareholders             
Suzano Holding S.A.  Granting of guarantees and
administrative expenses
   (2,459)   (3,285)
       (2,459)   (3,285)
Transactions with companies of the Suzano
Group and other related parties
             
Management  Reimbursement for expenses   (831)   (595)
Bexma Participações Ltda.  Reimbursement for expenses   7    3 
Bizma Investimentos Ltda.  Reimbursement for expenses   7    6 
Fundação Arymax  Reimbursement for expenses   1      
Ibema Companhia Brasileira de Papel  Sale of paper   48,829    66,769 
Ibema Companhia Brasileira de Papel  Purchase of products   (2,241)   (3,415)
Instituto Ecofuturo - Futuro para o
Desenvolvimento Sustentável
  Social services   (2,379)   (2,538)
IPFL Holding S.A  Reimbursement for expenses   2    1 
Lazam MDS Corretora e Adm. Seguros S.A.  Sale of paper        4 
Mabex Representações e Participações Ltda.  Aircraft services   (50)   (100)
Nemonorte Imóveis e Participações Ltda.  Real estate advisory   (99)   (225)
       43,246    59,910 
       40,787    56,625 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

11.3.Management compensation

 

Expenses related to the compensation of key management personnel, which include the Board of Directors, Fiscal Council and Board of Statutory Executive Officers, recognized in the statement of income for the period, are set for the below:

 

  

June 30,

2020

  

June 30,

2019

 
Short-term benefits          
Salary or compensation   22,866    19,010 
Direct and indirect benefits   450    787 
Bonus   3,250    5,781 
    26,566    25,578 
Long-term benefits          
Share-based compensation plan   45,529    45,051 
    45,529    45,051 
    72,095    70,629 

 

Short-term benefits include fixed compensation (salaries and fees, vacation, mandatory bonus and “13th salary” bonus), payroll charges (Company share of contributions to social security – INSS) and variable compensation such as profit sharing, bonus and benefits (company car, health plan, meal voucher, market voucher, life insurance and private pension plan).

 

Long-term benefits include the stock option plan and phantom shares for executives and key members of the Management, in accordance with the specific regulations as disclosed in Note 22.

 

12.INCOME AND SOCIAL CONTRIBUTION TAXES

 

The Company and its wholly-owned subsidiaries located in Brazil are subject to the tax regime based on taxable income. The wholly-owned subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.

 

In Brazil, the Law nº. 12,973/14 revoked article 74 of Provisional Measure nº.2,158/01 and determines that the parcel of the adjustment of the value of the investment in wholly-owned subsidiary, direct and indirect, located abroad, equivalent to the profit earned by it before income tax, except for exchange rate variation, must be added in the determination of taxable income and the social contribution calculation basis of the controlling entity located in Brazil, at the each period ended.

 

Management’s Company believes on the validity of the provisions of international treaties entered into Brazil to avoid double taxation. In order to guarantee its right to non-double taxation, the Company filed a lawsuit in April 2019, which aims at a non-double taxation, in Brazil, of profit earned by its wholly-owned subsidiary located in Austria, according to Law n°. 12,973/14. Due to the preliminary injunction granted in favor of the Company in the records of the aforementioned lawsuit, the Company decided to not to add the profit from Suzano International Trading GmbH, located in Austria, in determining of taxable income and social contribution basis of the net profit of the Company for the six-month period ended June 30, 2020. There is no provision for tax related to the profit of such wholly-owned subsidiary in 2020.

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

12.1.Deferred income and social contribution taxes

 

  

June 30,

2020

   December 31,
2019
 
Tax loss carryforwards   772,460    600,249 
Negative tax base   226,230    146,346 
Provision for judicial liabilities   255,947    265,571 
Operating provisions and other losses   908,399    914,696 
Exchange rate variation (1)   7,418,386    2,001,942 
Losses on derivatives (“MtM”) (1)   3,678,024    618,427 
Fair value adjustment on business combination –
Amortization
   713,180    713,656 
Unrealized profit on inventories   357,240    293,322 
Lease   330,669    22,044 
Assets temporary differences   14,660,535    5,576,253 
           
Goodwill - Tax benefit on unamortized goodwill   351,107    216,857 
Property, plant and equipment - deemed cost adjustment   1,487,102    1,506,220 
Accelerated tax depreciation   1,068,735    1,113,200 
Borrowing cost   118,071    104,549 
Fair value of biological assets   123,668    53,502 
Tax provision on results of subsidiaries abroad   585,516    463,850 
Fair value adjustment on business combination – Deferred
taxes, net
   485,994    502,347 
Tax credits - gains in tax lawsuit (ICMS from the
PIS/COFINS calculation basis)
   43,559    43,559 
Other temporary differences   17,491    17,004 
Liabilities temporary differences   4,281,243    4,021,088 
           
Non-current assets   10,454,646    2,134,040 
Non-current liabilities   75,354    578,875 

 

1)The variation is due to the increase in the exchange rate in the six-month period ended June 30, 2020.

 

Except for tax loss carryforwards, the negative basis of social contribution and accelerated depreciation are only achieved by the Income Tax (“IRPJ”), other tax bases were subject to both taxes.

 

The breakdown of accumulated tax losses and social contribution tax loss carryforwards is set forth below:

 

  

June 30,

2020

   December 31,
2019
 
Tax loss carry forward   3,089,840    2,400,998 
Social contribution tax loss carryforward   2,513,672    1,626,064 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

The rollforward of net balance of deferred income tax is set for the below:

 

  

June 30,
2020

   December 31,
2019
 
Beginning balance   1,555,165    (1,029,135)
Business combination        1,034,842 
Tax loss   172,211    270,559 
Tax loss carryforwards   79,884    139,719 
(Reversal)/provision for judicial liabilities   (9,624)   31,262 
Operating provisions and other losses   (6,297)   (21,757)
Exchange rate variation (1)   5,416,444    552,421 
Derivative losses (“MtM”)(1)   3,059,597    319,860 
Fair value adjustment on business combination – Amortization   15,879    699,527 
Unrealized profit on inventories   63,918    65,492 
Lease   308,625    (3,274)
Tax benefit on unamortized goodwill   (134,250)   (203,696)
Property, plant and equipment - Deemed cost   19,118    46,359 
Accelerated depreciation   44,465    82,982 
Borrowing cost   (13,522)   44,727 
Fair value of biological assets   (70,166)   (60,778)
Tax provision on results of subsidiaries abroad   (121,666)   (351,485)
Tax credits - gains in tax lawsuit (ICMS from the PIS/COFINS calculation basis)        (43,559)
Other temporary differences   (489)   (18,901)
Ending balance   10,379,292    1,555,165 

 

1)The variation is due to the increase in the exchange rate in the six-month period ended June 30, 2020.

 

12.2.Reconciliation of the effects of income tax and social contribution on profit or loss

 

  

June 30,
2020

  

June 30,
2019

 
Loss before taxes   (24,236,648)   (789,205)
Income tax and social contribution benefit (expense) at statutory nominal rate of 34%   8,240,460    268,330 
           
Tax effect on permanent differences          
Taxation (difference) on profit of wholly-owned subsidiaries abroad (1)   746,640    21,301 
Tax incentive – Reduction SUDENE (2)        23,216 
Equity method   (1,004)   (1,893)
Thin capitalization (3)   (252,808)   (50,437)
Credit related to Reintegra Program   3,367    2,988 
Tax incentives applicable to income tax (4)   3,925    3,247 
Director bonus   (5,508)   (42,682)
Donations / Fines - Other   29,997    35,851 
    8,765,069    259,921 
Income tax          
Current   (57,006)   (113,570)
Deferred   6,486,044    299,726 
    6,429,038    186,156 
Social Contribution          
Current   (823)   (78,008)
Deferred   2,336,854    151,773 
    2,336,031    73,765 
Income and social contribution benefits (expenses) on the period   8,765,069    259,921 
           
Effective rate of income and social contribution tax expenses   36.16%   32.93%

 

1)The effect of the difference in taxation of subsidiaries is substantially due to the difference between the nominal rates of Brazil and subsidiaries abroad.

 

2)Benefit used to reduce 75% of the tax calculated based on the operating profit of the Mucuri / BA and Imperatriz / MA facilities.

 

3)The Brazilian thin capitalization rules establish that interest paid or credited by a Brazilian entity to a related party may only be deducted for income tax purposes if the interest expense is viewed as necessary for the activities of the local entity and when determined limits and requirements are met. On June 30, 2020 the Company did not meet all limits and requirements, therefore a provision for tax payment was recorded.

 

4)Income tax deduction amount referring to the use of the PAT (“Worker Feeding Program”) benefit and donations made in cultural and sports projects.

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

12.3.Tax incentives

 

Company has a tax incentive for the partial reduction of the income tax obtained by the operations carried out in areas of the Northeast Development Superintendency (“SUDENE”) in the Mucuri (BA), Eunápolis – Veracel (BA) and Imperatriz (MA) regions. The IRPJ reduction incentive is calculated based on the activity profit (exploitation profit) and considers the allocation of the operating profit by the incentive production levels for each product. The incentive of lines 1 and 2 of Mucuri (BA) facility expire, respectively, in 2024 and 2027, Imperatriz facility expire in 2024 and Eunápolis – Veracel (BA) facility expire in 2025.

 

13.BIOLOGICAL ASSETS

 

The rollforward of biological assets is set forth below:

 

Balances on December 31, 2018   4,935,905 
Business combination   4,579,526 
Addition   2,849,039 
Depletion   (1,905,118)
Gain on fair value adjustment   185,399 
Disposal   (23,764)
Other write-offs   (49,488)
Balances on December 31, 2019   10,571,499 
Addition   1,401,424 
Depletion   (1,433,410)
Transfers   678 
Gain on fair value adjustment   173,733 
Disposal   (39,910)
Other write-offs   (1,290)
Balances on June 30, 2020   10,672,724 

 

For the six-month period ended June 30, 2020, the Company reassessed the main assumptions used in measuring the fair value of biological assets. The fair value of forests is determined by the income method (“income approach”) using the discounted cash flow model.

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The calculation of fair value of the biological assets falls under Level 3 in the hierarchy set forth in IFRS 13 — Measurement of Fair Value, due to the complexity and structure of calculation.

 

The main assumptions, IMA, discount rate, and selling price stand out as being the most sensitive where increases or reductions in these assumptions generate significant gains or losses in the measurement of fair value.

 

The assumptions used in measurement of the fair value of biological assets were:

 

i)Average cycle of forest formation of 6 and 7 years;

 

ii)Effective area of forest from the 3rd year of planting;

 

iii)Average annual increment consists of the estimated volume of production of wood with bark in m3 per hectare, ascertained based on the genetic material used in each region, silvicultural practices and forest management, production potential, climate factors and ground conditions;

 

iv)The estimated average standard cost per hectare includes expenses on silvicultural and forest management applied to each year of formation of the biological cycle of forests, plus costs of land lease agreements and opportunity cost of own land;

 

v)The average gross selling prices of eucalyptus were based on specialized research on transactions carried out by the Company with independent third parties and/or weighted by the cost of formation plus cost of capital plus estimated margin for regions where there is no market benchmark available; and

 

vi)The discount rate used in cash flows is measured based on capital structure and other economic assumptions in an independent market participant in the sale of standing wood (forests).

 

The following table discloses the measurement of the premises adopted:

 

  

June 30,
2020

 
Planted useful area (hectare)   960,109 
Mature assets   107,861 
Immature assets   852,248 
Average annual growth (IMA) – m3/hectare/year   36.16 
Average gross sale price of eucalyptus – R$/m3   66.86 
Discount rate - %   8.6%

 

The pricing model considers net cash flows, after deduction of taxes on profit at the applicable rates.

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

The fair value adjustment recognized in year ended June 30, 2020 is justified by variation of indicators mentioned above, which combined resulted in a positive variation of R$173,733. The fair value adjustment was recognized under other operating income (expense), net.

 

  

June 30,
2020

 
Physical changes   384,574 
Price   (210,841)
    173,733 

 

The Company manages the financial risks related to agricultural activities in a preventive manner. To reducing risks from edaphoclimatic factors, the weather is monitored through meteorological stations and, in the event of pests and diseases, our Department of Forestry Research and Development, an area specialized in physiological and phytosanitary aspects, has procedures to diagnose and act rapidly against any occurrences and losses.

 

The Company has no biological assets pledged in the year ended June 30, 2020.

 

 

14.INVESTMENTS

 

14.1.Investments breakdown

 

  

June 30,
2020

   December 31,
2019
 
Investments in associates and joint ventures   132,625    140,934 
Goodwill   166,819    161,464 
Other investments evaluated at fair value through other comprehensive income   25,976    20,048 
    325,420    322,446 

 

14.2.Investments in associates and joint ventures

 

Information of joint ventures as of   Company participation 
June 30,
2020
   In equity   In the income of the period 
   Participation
equity
(%)
   June 30,
2020
   December 31,
2019
   June 30,
2020
   June 30,
2019
 
Associate                         
Ensyn Corporation   25.30%   2,995    21,437    (13,086)     
Spinnova Oy   24.06%   84,002    86,969    (2,966)   (541)
         86,997    108,406    (16,052)   (541)
Joint ventures                         
Ibema Companhia Brasileira de Papel        40,139    28,487    11,651    6,175 
F&E Technologies LLC        5,489    4,041    1,449    (65)
         45,628    32,528    13,100    6,110 
         132,625    140,934    (2,952)   5,569 

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

15.PROPERTY, PLANT AND EQUIPMENT

 

   Lands   Buildings  

Machinery,
equipment
and facilities

   Work in
progress
   Other (1)   Total 
Average rate %        3    5         10 to 20      
                               
Cost                              
Balance as of December 31, 2018   5,104,717    3,058,520    16,441,031    466,156    332,089    25,402,513 
Additions   337,932    1,943    136,855    1,477,420    47,524    2,001,674 
Write-offs   (92,705)   (36,276)   (172,458)   (1,462)   (34,858)   (337,759)
Business combination   2,151,338    3,918,552    20,255,811    425,868    454,759    27,206,328 
Fair value adjustment - Fibria   2,637,671    1,502,021    5,109,939         195,684    9,445,315 
Fair value adjustment – Facepa             3,072    (883)   (111)   2,078 
Fair value adjustment – Ibema             5,448              5,448 
Transfer and other (2)   182,621    323,029    740,879    (1,397,398)   (61,761)   (212,630)
Balance as of December 31, 2019   10,321,574    8,767,789    42,520,577    969,701    933,326    63,512,967 
Additions        1,660    100,769    452,661    4,036    559,126 
Write-offs   (20,032)   (1,427)   (14,685)   (5)   (5,162)   (41,311)
Transfer and other (2)   36,733    391,322    232,284    (760,831)   68,949    (31,543)
Balance as of June 30, 2020   10,338,275    9,159,344    42,838,945    661,526    1,001,149    63,999,239 
                               
Depreciation                              
Balance as of December 31, 2018        (906,616)   (7,248,143)        (227,495)   (8,382,254)
Additions        (255,888)   (2,123,193)        (91,170)   (2,470,251)
Write-offs        26,886    115,732         13,944    156,562 
Business combination        (1,804,967)   (9,552,825)        (249,087)   (11,606,879)
Additions - Fair value adjustment from business combination – Fibria        (63,495)   (543,468)        (17,364)   (624,327)
Fair value adjustment from business combination – Facepa        (5,742)   (6,481)        (95)   (12,318)
Fair value adjustment from business combination - Ibema             (593)             (593)
Transfer and other (2)        29,906    508,585         9,547    548,038 
Balance as of December 31, 2019        (2,979,916)   (18,850,386)        (561,720)   (22,392,022)
Additions        (138,227)   (1,191,572)        (50,612)   (1,380,411)
Write-offs        549    9,774         5,067    15,390 
Balance as of June 30, 2020        (3,117,594)   (20,032,184)        (607,265)   (23,757,043)
                               
Book value                              
Balance as of December 31, 2019   10,321,574    5,787,873    23,670,191    969,701    371,606    41,120,945 
Balance as of June 30, 2020   10,338,275    6,041,750    22,806,761    661,526    393,884    40,242,196 
                               

 

1)Includes vehicles, furniture and utensils and computer equipment.

 

2)Includes transfers carried out between the items of property, plant and equipment, intangible assets and inventories (On December 31, 2019 includes right of use).

 

For the six-month period ended June 30, 2020, the Company did not identify any impairment of property, plant and equipment.

 

15.1.Items pledged as collateral

 

For the six-month period ended June 30, 2020, property, plant and equipment items that are pledge as collateral for loans transactions and lawsuits, consisting substantially of the units of, [Imperatriz, Limeira, Mucuri, Suzano and Três Lagoas totaled R$21,419,039 (R$24,985,741 consisting substantially of the units of Imperatriz, Limeira, Mucuri and Suzano as of December 31, 2019).

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

15.2.Capitalized expenses

 

For the six-month period ended June 30, 2020, the Company capitalized interest in the amount of R$7,940 (R$1,032 as of June 30, 2019). The weighted average interest rate utilized to determine the capitalized amount was 9.21% p.a. (9.08% p.a. as of June 30, 2019).

 

16.INTANGIBLE

 

16.1.Goodwill and intangible assets with indefinite useful life

 

  

June 30,
2020

   December 31,
2019
 
Vale Florestar   45,435    45,435 
FACEPA   119,332    119,332 
Fibria   7,897,051    7,897,051 
Other (1)   1,196    1,196 
    8,063,014    8,063,014 

 

1)Refer to other intangible assets with indefinite useful life such as servitude and electricity.

 

The goodwill is based on expected future profitability supported by valuation reports, after purchase price allocation.

 

Goodwill are allocated to cash-generating units as presented in Note 28.4.

 

As a result of disclosed in note 1.2.1., which deals with the effects arising from COVID19, the Company reassessed the main assumptions used in the impairment test of the intangible disclosed in the financial statements of December 31, 2019 and concluded that there were no significant changes in the assumptions compared to the six-month period ended June 30, 2020. Therefore, Management understands that it is not necessary to carry out the impairment test of the intangible in this period.

 

  

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

For the six-month period ended June 30, 2020, the Company did not identify any impairment of intangible.

 

16.2.Intangible assets with determined useful life

 

      

June 30,

2020

   December 31,
2019
 
Beginning balance        9,649,789    180,311 
Business combination             308,681 
Additions        513    17,715 
Fair value adjustment on business combination             702 
Amortization        (491,593)   (74,332)
Fair value adjustment on business combination             10,159,550 
Port concession             54,470 
Lease agreements             44,371 
Supplier agreements             172,094 
Port services agreements             694,590 
Cultivars             142,744 
Customer portfolio             9,030,779 
Software             20,502 
Fair value adjustment on business combination - Amortization             (956,577)
                
                
Port concession             (2,147)
Lease agreements             (7,499)
Supplier agreements             (72,097)
Port services agreements             (29,362)
Cultivars             (20,392)
Customer portfolio             (820,980)
Software             (4,100)
Fair value adjustment on business combination - Amortization             (15,454)
Exchange rate variation             2,930 
Transfers and others        3,374    26,263 
Ending balance        9,162,083    9,649,789 
Represented by   Average
rate %
           
Non-compete agreement   5    1,810    2,150 
Research and development agreement   19    70,457    74,643 
Ports concession   4    214,431    219,256 
Lease agreements   17    33,122    36,871 
Supplier agreements   13 to 100    92,590    99,997 
Port service contracts   4    656,166    665,228 
Cultivars   14    112,156    122,352 
Development and implementation of systems   20    1,534    1,687 
Trademarks and patents   5 to 10    17,368    20,649 
Customer portfolio   2.5 to 9    7,801,989    8,217,192 
Supplier agreements   5    46,406    51,562 
Software   20    107,277    135,668 
Others        6,777    2,534 
         9,162,083    9,649,789 

 

17.TRADE ACCOUNTS PAYABLE

 

  

June 30,

2020

   December 31,
2019
 
In local currency          
Related party (note 11.1)(1)   1,448    2,478 
  Third party   1,588,280    1,288,774 
In foreign currency          
Third party (2)   491,805    1,085,207 
    2,081,533    2,376,459 

 

1)The consolidated balance refers to transactions with Ibema, in the domestic market, which are not eliminated in the consolidated as there is no control of the operations of these entities by the Company.

 

2)The Company had a take or pay agreement with Klabin S.A., under conditions differentiated in terms of volume, exclusivity, guarantees and payment terms in up to 360 days, and prices were practiced under conditions of contractually established. Following the requirements imposed by the European Union's competition authority, the contract with Klabin expired in July 2019. For the six-month period ended June 30, 2020, the amount of R$30,165 in the consolidated refers to purchases of Klabin's pulp.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

 

18.LOANS, FINANCING AND DEBENTURES

 

18.1.Breakdown by type

 

            
          Current   Non-current   Total 
Type  Interest rate  Average
annual
interest rate -
%
  

June 30,

2020

   December 31,
2019
  

June 30,

2020

   December 31,
2019
  

June 30,

2020

   December 31,
2019
 
In foreign currency                                      
BNDES  UMBNDES   5.93    32,941    26,307    27,165    27,620    60,106    53,927 
Bonds (1)  Fixed   5.71    806,695    640,177    36,114,088    27,375,673    36,920,783    28,015,850 
Export credits (ACC - pre-payment) (1)  LIBOR/Fixed   1.52    2,735,141    1,994,868    24,141,791    15,431,478    26,876,932    17,426,346 
 Others           6,445    3,481              6,445    3,481 
            3,581,222    2,664,833    60,283,044    42,834,771    63,864,266    45,499,604 
In local currency                                      
BNDES  TJLP   7.18    285,382    283,658    1,389,771    1,517,649    1,675,153    1,801,307 
BNDES  TLP   9.72    19,036    18,404    431,800    441,233    450,836    459,637 
BNDES  Fixed   5.06    33,272    39,325    62,313    77,333    95,585    116,658 
BNDES  SELIC   5.50    85,538    78,458    1,076,966    718,017    1,162,504    796,475 
FINAME  Fixed   6.43    4,276    4,781    7,917    9,564    12,193    14,345 
BNB  Fixed   6.73    35,300    37,815    139,361    156,904    174,661    194,719 
CRA (“Agribusiness Receivables Certificates”)  CDI/IPCA   5.53    1,379,045    2,860,938    2,971,744    2,952,451    4,350,789    5,813,389 
NCE (Export credit note)  CDI   5.73    65,940    131,914    1,273,045    1,270,065    1,338,985    1,401,979 
Rural producer Certificate  CDI   8.62    3,955    5,840    273,440    273,303    277,395    279,143 
Export credits (“Pre payment”)  Fixed   8.07    23,276    77,694    1,313,123    1,312,586    1,336,399    1,390,280 
FCO (“Central West Fund”), FDCO (“Central West Development Fund”) and FINEP  Fixed   7.99    72,413    76,596    441,912    475,905    514,325    552,501 
Others (Revolving Cost, Working capital and Industrial Development Fund (“FDI”) and fair value adjustment on business combination  Fixed   0.40    (52,342)   (62,302)   4,470    4,559    (47,872)   (57,743)
Debentures  CDI   6.27    9,810    9,997    5,413,548    5,412,035    5,423,358    5,422,032 
            1,964,901    3,563,118    14,799,410    14,621,604    16,764,311    18,184,722 
            5,546,123    6,227,951    75,082,454    57,456,375    80,628,577    63,684,326 
                                       
Interest on financing           1,019,483    886,886         136,799    1,019,483    1,023,685 
Non-current funding           4,526,640    5,341,065    75,082,454    57,319,576    79,609,094    62,660,641 
            5,546,123    6,227,951    75,082,454    57,456,375    80,628,577    63,684,326 

 

1)The variation is due to the increase in the exchange rate in the six-month period ended June 30, 2020.

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

18.2.Rollforward in loans, financing and debentures

 

  

June 30,

2020

   December 31,
2019
 
Beginning balance   63,684,326    35,737,509 
Amounts from the business combination        20,667,096 
Reclassification - accounts payable from lease operations        (18,225)
Fundraising   6,700,529    18,993,837 
Interest accrued   1,736,775    3,362,250 
Exchange rate variation, net   16,364,585    1,781,562 
Settlement of principal   (6,224,940)   (13,994,708)
Settlement of interest   (1,682,413)   (2,977,957)
Amortization of fundraising costs   39,055    185,807 
Other   10,660    (52,845)
Ending balance   80,628,577    63,684,326 

 

 

 

 

Suzano S.A.
 
Notes to the unaudited condensed consolidated interim financial information
Six-month period ended June 30, 2020

  

18.3.Breakdown by maturity – non current

 

   2021   2022   2023   2024   2025   2026   2027
onwards
   Total 
In foreign currency                                        
BNDES - Currency basket   2,264    13,583    11,318                        27,165 
Bonds                  3,266,344    3,238,123    3,822,186    25,787,435    36,114,088 
Export credits (ACC pre-payment)   92,600    2,536,851    10,058,960    7,536,819    3,425,584    490,977         24,141,791 
    94,864    2,550,434    10,070,278    10,803,163    6,663,707    4,313,163    25,787,435    60,283,044 
In local currency                                        
BNDES – TJLP   136,711    268,806    268,026    239,884    292,572    169,102    14,670    1,389,771 
BNDES – TLP   9,433    18,866    18,866    18,866    17,618    20,120    328,031    431,800 
BNDES – Fixed   14,475    24,560    18,599    4,679                   62,313 
BNDES – Selic   48,712    94,876    118,336    110,275    234,525    197,061    273,181    1,076,966 
FINAME   1,908    2,786    1,656    1,198    369              7,917 
BNB   17,569    33,081    35,199    33,085    10,258    10,169         139,361 
CRA (“Agribusiness Receivables Certificates”)        1,512,680    1,459,064                        2,971,744 
Export credit note                       640,800    632,245         1,273,045 
Rural producer certificate                       137,500    135,940         273,440 
Export credits (“Pre payment”)                  1,313,123                   1,313,123 
FCO (“Central West Fund”), FDCO (“Central West Development Fund”) and FINEP   33,993    67,986    67,986    67,986    67,986    67,986    67,989    441,912 
Others (Revolving costs, working capital, FIDC and FDI)   4,470                                  4,470 
Debentures                       2,340,550    2,325,659    747,339    5,413,548 
    267,271    2,023,641    1,987,732    1,789,096    3,742,178    3,558,282    1,431,210    14,799,410 
    362,135    4,574,075    12,058,010    12,592,259    10,405,885    7,871,445    27,218,645    75,082,454 

 

 

 

 

Suzano S.A.
 
 

 

18.4.Breakdown by currency

 

  

June 30,

2020

   December 31,
2019
 
Brazilian Reais   16,751,206    18,170,261 
U.S. Dollar   63,817,265    45,460,138 
Currency basket   60,106    53,927 
    80,628,577    63,684,326 

 

18.5.Fundraising costs

 

The fundraising costs are amortized based on terms agreements and effective interest rate.

 

           Balance to be amortized 
Nature  Cost   Amortization  

June 30,

2020

   December 31,
2019
 
Bonds   343,642    95,226    248,416    201,467 
CRA and NCE   125,222    85,955    39,267    47,443 
Export credits (ACC pre-payment)   102,769    33,875    68,894    40,382 
Debentures   24,467    6,915    17,552    19,065 
BNDES (“IOF”) (1)   62,658    18,435    44,223    38,447 
Others   18,147    13,934    4,213    4,590 
    676,905    254,340    422,565    351,394 

 

1)Tax on Financial Operations

 

18.6.Relevant transactions entered into the period

 

18.6.1.Export Prepayment Agreements (“EPP”)

 

On February 14, 2020, Suzano, through its wholly-owned subsidiaries Suzano Pulp and Paper Europe S.A., Suzano Austria GmbH and Fibria Overseas Finance Ltd., entered into a syndicated export prepayment agreement in the amount of US$850,000 (equivalent, on the transaction date, to R$3,672,259), with a term of six years and maturity in February 2026, grace period of 4 years, quarterly interest payments of 1.15% p.a. plus LIBOR 3M. This transaction is fully and unconditionally guaranteed by Suzano S.A.

 

18.6.2.Revolving credit facility

 

On April 2, 2020, the Company through its wholly-owned subsidiary Suzano Pulp and Paper Europe S.A, disbursement of US$500,000 (equivalent, on the transaction date, to R$2,638,221) of its revolving credit facility maintained with certain financial institutions with quarterly payments of 1.30% plus quarterly LIBOR and maturity in February 2024. The disbursement is in line with the preventive measures that the Company has been taking to mitigate eventual impacts resulting from the COVID-19 pandemic and aims to bring even more strength to the liquidity position of the Company.

 

 

 

 

Suzano S.A.
 
 

 

18.6.3.Brazilian National Bank for Economic and Social Development (BNDES)

 

On June 29, 2020, the Company raised with BNDES the amount of R$400,000 indexed to the Selic interest rate, plus fixed interest of 1.96% p.a., with an average term of 124 months, maturing in February 2040. This funding is in line with the company's strategy of lengthening of the average of its obligations and efficiency in servicing its debt (cost of debt).

 

18.7.Relevant transactions settled in the period

 

18.7.1.Export Prepayment Agreements (“EPP”)

 

On February 14, 2020, Suzano, through its wholly-owned subsidiary Suzano Pulp and Paper Europe S.A., voluntarily prepaid the export prepayment agreement in the amount of U.S.$755,864 (equivalent, on the transaction date, to R$3,240,229), with quarterly interest payments of 1.15% p.a. plus quarterly LIBOR, which was scheduled to mature in February 2023.

 

18.7.2.Make-whole Senior Notes (“Notes 2021”)

 

On March 31, 2020, the Company through its wholly-owned subsidiary Suzano Trading Ltd., redeem all of the outstanding of Senior Notes 2021 in the total amount of US$199,864 (equivalent, on the transaction date, to R$1,039,032) considering redemption price of 104.287% plus interest proportional to the period.

 

18.7.3.Agribusiness Receivables Certificates (CRA)

 

On April 13, 2020, the Company disbursed the total amount of R$612,779, from this amount R$600,000 was related to the payment of principal and R$12,779 of interest of the Agribusiness Receivables Certificate issued in April 2016, with interest of 98% of the CDI, this payment was made due to the normal maturity of the CRA.

 

On June 22, 2020, the single installment of the CRA principal of R$880,155, issued in June 2016, with 97% interest on the CDI, matured. The company disbursed R$895,655 as principal (R$880,155) and interest (R$15,500).

 

18.8.Guarantees

 

Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment are offered by the Company, as disclosed in Note 15.1.

 

The Company does not have contracts with restrictive financial clauses (financial covenants) to be complied with.

  

 

 

 

Suzano S.A.
 
 

 

19.LEASE

 

19.1.Right of use

 

The rollforward of six-month period ended June 30, 2020 is set forth below:

 

   Lands and Farms   Machines and
Equipment’s
   Buildings   Ships and
boats
   Vehicles   Total 
Balance as of December 31, 2018                              
Initial adoption on January 1, 2019   1,762,943    143,685    41,570    1,408,640    1,012    3,357,850 
Additions   260,982    1,529    39,794    612,022         914,327 
Amortization (1)    (254,280)   (15,163)   (35,365)   (116,207)   (925)   (421,940)
Balance as of December 31, 2019   1,769,645    130,051    45,999    1,904,455    87    3,850,237 
Additions   337,323    2,153    26,716    194,907    63    561,162 
Amortization (1)    (119,220)   (5,054)   (10,521)   (76,771)   (29)   (211,595)
Balance as of June 30, 2020   1,987,748    127,150    62,194    2,022,591    121    4,199,804 

 

1)The amount of R$118,286 (R$116,577 as of June 30, 2019) related to land is reclassified to biological assets to compose the formation cost.

 

For the six-month period ended June 30, 2020, the Company is not committed to lease agreements not yet in force.

 

19.2.Lease liabilities

 

The balance of lease payables for the six-month period ended June 30, 2020, measured at present value and discounted by the respective discount rates are set forth below:

 

Nature of agreement  Average rate -
% p.a. (1)
  Maturity (2)  Present value of
liabilities
 
           
Lands and farms  11.45  January 2048   2,164,710 
Machines and Equipment’s  10.62  July 2032   247,281 
Buildings  9.80  November 2030   41,650 
Ships and boats  11.39  February 2039   2,720,284 
Vehicles  10.04  December 2021   47 
          5,173,972 

 

1)     To determine the discount rates, quotes were obtained from financial institutions for agreements with characteristics and average terms similar to the lease agreements.

 

2)     Refers to the original maturities of the agreements and, therefore, do not consider eventual renewal clause.

 

On March 12 and April 12, 2020, for a period of 10 months, two of the ships leased by the Company were made available for chartering from third parties. In the amount of U.S.$.7,500 (equivalent, on the transaction date, to R$38,990)

 

The rollforward in the balances in the year ended December 31, 2019 and the six-month period ended June 30, 2020 are as follows:

 

Balance as of December 31, 2018    
Initial adoption on January 1, 2019   3,428,897 
Additions   914,327 
Payments   (646,487)
Accrual of financial charges (1)   275,404 
Exchange rate variation   11,929 
Balance as of December 31, 2019   3,984,070 
Additions   561,162 
Payments   (354,289)
Accrual of financial charges (1)   240,528 
Exchange rate variation   742,501 
Balance as of June 30, 2020   5,173,972 
      
Current   704,174 
Non-current   4,469,798 

 

1)    The amount of R$37,040 related to interest expenses on leased lands is capitalized to biological assets to compose the formation cost (R$30,440 as of June 30, 2019).

 

 

 

 

Suzano S.A.
 
 

 

The maturity schedule of future payment not discounted to present value related to lease liabilities is disclosed in Note 4.2.

 

19.2.1.Amounts recognized in the statement of income for the period

 

In the six-month period ended June 30, 2020 and 2019, the amounts recognized in the unaudited condensed consolidated interim financial information, are set for the below:

 

  

June 30,

2020

   June 30,
2019
 
Expenses relating to short-term assets   2,531    26,570 
Expenses relating to low-value assets   6,428    4,581 
    8,959    31,151 

 

20.PROVISION FOR JUDICIAL LIABILITIES

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the normal course of business, which include tax, labor and civil risks.

 

The Company classifies the risk of unfavorable decisions in the legal proceedings as probable, possible or remote. The Company records provisions for losses classified as probable, as determined by the Company’s Management, based on legal advice, which reflect the estimated probable losses. Contingencies classified as possible loss are disclosed based on reasonably estimated amounts.

 

The Company’s management believes that, based on the elements existing at the base date of these unaudited condensed consolidated interim financial information, its provision for tax, civil, commercial and other, as well for labor risks, accounted for according to IAS 37 is sufficient to cover estimated losses related to its legal proceedings, as set forth below:

 

20.1.Rollforward of provisions for probable losses, net of judicial deposits

 

  

June 30,

2020

 
   Judicial
deposits
   Provision   Provision, net 
Taxes   (130,502)   3,137,046    3,006,544 
Labor   (54,975)   234,300    179,325 
Civil and environment   (3,337)   258,919    255,582 
    (188,814)   3,630,265    3,441,451 

 

  

December 31,

2019

 
   Judicial
deposits
   Provision   Provision, net 
Taxes   (124,133)   3,176,503    3,052,370 
Labor   (50,464)   227,139    176,675 
Civil and environment   273    283,159    283,432 
    (174,324)   3,686,801    3,512,477 

 

 

 

 

Suzano S.A.
 
 

  

20.1.1.Changes in the provision according to the nature of the proceedings for probable losses

 

  

June 30,

2020

 
   Tax   Labor   Civil and
environment
   Contingent
liabilities
(1)
   Total 
Beginning balance   492,413    227,139    64,897    2,902,352    3,686,801 
Payments   (22,706)   (16,161)   (13,826)        (52,693)
Write-off   (25,331)   (20,347)   (18,807)   (4,150)   (68,635)
Additions   5,362    30,920    5,951         42,233 
Monetary adjustment   6,969    12,749    2,841         22,559 
Ending balance   456,707    234,300    41,056    2,898,202    3,630,265 

 

1)Amounts arising from lawsuits with probability of loss possible and remote, measured and recorded at the estimated fair value resulting from the business combination with Fibria, in accordance with paragraph 23 of IFRS 3 – Business Combination.

 

  

December 31,

2019

 
   Tax   Labor   Civil and
environment
   Contingent
liabilities
(1)
   Total 
Beginning balance   296,869    50,869    3,532         351,270 
Business combination   139,462    185,157    64,974         389,593 
Payments   (34)   (34,794)   (5,532)        (40,360)
Write-off   (3,875)   (55,730)   (13,434)        (73,039)
Additions   46,603    50,521    10,100    2,902,352    3,009,576 
Monetary adjustment   13,388    31,116    5,257         49,761 
Ending balance   492,413    227,139    64,897    2,902,352    3,686,801 

 

1)Amounts arising from lawsuits with probability of loss possible and remote, measured and recorded at the estimated fair value resulting from the business combination with Fibria, in accordance with paragraph 23 of IFRS 3 – Business Combination.

 

20.1.2.Tax

 

For the six-month period ended June 30, 2020, the Company was a defendant in 46 (forty-six) administrative proceedings as well as tax lawsuits in which the disputed matters related, CSLL, IRRF, PIS, COFINS, ICMS, , among others whose amounts are provisioned for when the likelihood of loss is deemed probable by the Company’s external legal counsel and the Management.

 

20.1.3.Labor

 

For the six-month period ended June 30, 2020, the Company was a defendant in 1.180 (one thousand, one hundred and eighty) labor lawsuits.

 

In general, labor lawsuits are related primarily to matters frequently contested by employees in agribusiness companies, such as certain wages and/or severance payments, in addition to suits filed by outsourced employees of the Company.

 

20.1.4.Civil and environment

 

For the six-month period ended June 30, 2020, the Company is a defendant in approximately 28 (twenty-eight) civil and environmental lawsuits.

 

 

 

 

Suzano S.A.
 
 

  

Civil proceedings are related primarily to payment of damages, such as those resulting from contractual obligations, traffic-related injuries, possessory actions, environmental restoration obligations, claims and others.

 

20.2.Provisions for possible losses

 

The Company is involved in tax, civil and labor lawsuits, for which losses have been assessed as possible by management with the support from legal counsel and therefore no provision was recorded:

 

  

June 30,

2020

  

December 31,

2019

 
Taxes (1)   6,379,823    7,504,398 
Labor   293,904    279,934 
Civil and environment (1)   3,395,437    2,995,576 
    10,069,164    10,779,908 

 

1)The amounts above does not include the fair value adjustment allocated to probable contingencies of R$2,865,364, which were recorded at fair value resulting from business combinations with Fibria, in accordance with paragraph 23 of IFRS 3 – Business Combination, as presented in note 20.1.1. above.

 

Main nature of these contingencies are disclosed in the annual financial statements for the year ended December 31, 2019 and have not been significantly changed during this period.

 

21.EMPLOYEE BENEFIT PLANS

 

The Company offers supplementary pension plan and defined benefit plan, such as medical assistance and life insurance. The characteristics of such benefits were disclosed in the annual financial statements for the year ended December 31, 2019 and have not been changed during this period.

 

21.1.Pension plan

 

Contributions made by the Company, for Suzano Prev pension plan managed by BrasilPrev, for the six-month period ended June 30, 2020 amounted R$3,505 (R$5,993 as of December 31, 2019) recognized in under cost of sales, selling and general and administrative expenses.

 

Contributions made by the Company, for Senador José Ermírio de Moraes Foundation (FUNSEJEM) pension plan, for the six-month period ended June 30, 2020 amounted to R$4,363 (R$9,920 as of December 31, 2019), recognized under cost of sales, selling and general and administrative expenses.

 

21.2.Defined benefits plan

 

The Company offers the following post-employment in addition to the pension plans, which are measured by actuarial calculation and recognized in the unaudited condensed consolidated interim financial information.

 

 

 

 

Suzano S.A.
 
 

  

The rollforward of actuarial liability prepared based on actuarial report, are set forth below:

 

Balance at December 31, 2018   430,427 
Business combination   147,877 
Interest on employee benefits   44,496 
Actuarial loss   147,640 
Benefits paid in the year   (34,261)
Balance on December 31, 2019   736,179 
Interest on employee benefits   26,527 
Exchange rate variation   449 
Benefits paid in the period   (19,050)
Balance on June 30, 2020   744,105 

 

22.SHARE-BASED COMPENSATION PLAN

 

For the six-month period ended June 30, 2020, the Company had 3 (three) share-based, long-term compensation plans, (i) Phantom stock option plan (“PS”) and (ii) Share Appreciation Rights (“SAR”), both settled in local currency and (iii) common stock options, settled in shares.

 

The characteristics and measurement method of such each plan were disclosed in the annual financial statements for the year ended December 31, 2019 and have not been changed during this period.

 

As a result of disclosed in note 1.2.1., which deals with the effects arising from COVID19, the Company reassessed the main assumptions used in the measurement share-based  compensation plans disclosed in the financial statements of December 31, 2019 and concluded that there were no significant changes in the assumptions compared to the six-month period ended June 30, 2020.

 

22.1Long term compensation plans (“PS and SAR”)

 

The rollforward is set forth below:

 

  

June 30,
2020

   December 31,
2019
 
Number of shares in the beginning balance   5,996,437    5,045,357 
Granted during of the period   869,251    2,413,038 
Exercised (1)   (755,707)   (827,065)
Exercised due to resignation (1)   (13,211)   (106,983)
Abandoned / prescribed due to resignation   (123,457)   (527,910)
Number of shares in the ending balance   5,973,313    5,996,437 

 

1)The average price for share options exercised and exercised due to termination of employment, for the six-month period ended June 30, 2020 was R$38.48 (thirty-eight Brazilian Reais and forty-eight cents) (R$31.75 (thirty-one Brazilian Reais and seventy-five cents) as of December 31, 2019).

 

22.2Common stock option plan

 

The position is set forth below:

 

Program  Date of grant  Deadline for the
options to become
exercisable
  Price on
grant date
   Shares
Granted
   Restricted year for
transfer of shares
Program 4  01/02/2018  01/02/2019   R$39.10    130,435   01/02/2022

 

 

 

 

Suzano S.A.
 
 

 

22.3Balances and result

 

The amounts corresponding to the services received and recognized in the unaudited consolidated interim financial information are set forth below:

 

   Liabilities and equity   Income Statement 
  

June 30,
2020

   December 31,
2019
  

June 30,
2020

  

June 30,
2019

 
Non-current liabilities                    
Provision for phantom stock plan   151,365    136,505    (49,143)   (27,529)
Shareholders' equity                    
Stock option granted   7,459    5,979    (1,480)   (2,638)
Total general and administrative expenses from share-based transactions             (50,623)   (30,167)

 

23.LIABILITIES FOR ASSETS ACQUISITIONS AND SUBSIDIARIES

 

  

June 30,
2020

   December 31,
2019
 
Lands and forests acquisition          
Real estate receivables certificates (1)   76,286    78,345 
    76,286    78,345 
Business combination          
Facepa (2)   42,952    42,533 
Vale Florestar Fundo de Investimento em Participações ("VFFIP") (3)   538,897    420,737 
    581,849    463,270 
    658,135    541,615 
           
Current liabilities   127,721    94,414 
Non-current liabilities   530,414    447,201 

 

1)Refers to obligations with the acquisition of land, farms, reforestation and houses built in Maranhão, restated by the IPCA.

 

2)Acquired in March 2018, for the amount of R$307,876, upon payment of R$267,876 and the remaining restated at the Amplified Consumer Price Index (“IPCA”), adjusted by any losses incurred through the payment date, with maturities in March 2023 and March 2028.

 

3)On August 2014, the Company acquired the Vale Florestar S.A. through VFFIP, for the total amount of R$528,941 with a upon payment of R$44,998 and remaining with maturity to August 2029. The monthly settlements are subject to interest and restated at the variation of the U.S. Dollar exchange rate and partially restated by variation of the IPCA.

 

 

 

 

Suzano S.A.
 
 

 

24.SHAREHOLDERS’ EQUITY

 

24.1Share capital

 

On June 30, 2020, the Suzano’s share capital is R$9,269,281 divided into 1,361,263,584 common shares, all nominative, book-entry shares without par value. The share capital is net of the public offering expenses of R$33,735. The breakdown of the share capital is set forth below:

 

   Ordinary 
Shareholder  Quantity   (%) 
Controlling Shareholders          
Suzano Holding S.A.   367,612,329    27.01 
Controller   194,809,797    14.31 
Managements   35,564,742    2.61 
Alden Fundo de Investimento em Ações   26,154,741    1.92 
    624,141,609    45.85 
Treasury   12,042,004    0.88 
BNDESPAR   150,217,425    11.04 
Votorantim S.A.   75,180,059    5.52 
Other shareholders   499,682,487    36.71 
    1,361,263,584    100.00 

 

By resolution of the Board of Directors, the share capital may be increased, irrespective of any amendment to the Bylaws, up to the limit of 780,119,712 common shares, all exclusively book-entry shares.

 

For the six-month period ended June 30, 2020, SUZB3 common shares ended the period quoted at R$36.79 (R$39.68 on December 31, 2019).

 

24.2Treasury shares

 

The Company has 12,042,044 common shares of own issuance held in treasury, with an average cost of R$18.13 (eighteen Brazilian Reais and thirteen cents) per share, with historical value of R$218,265 and market value corresponding to R$443,025. For the six-month period ended June 30, 2019, there was no movement of purchase or sale.

 

25.EARNINGS (LOSS) PER SHARE

 

25.1Basic

 

The basic (loss) earnings per share is measured by dividing the profit attributable to the Company’s shareholders by the weighted average common shares issued during the period, excluding the common shares acquired by the Company and held as treasury shares.

 

  

June 30,
2020

  

June 30,
2019

 
Resulted of the period attributable for controlling shareholders’   (15,479,631)   (526,255)
Weighted average number of shares in the period   1,361,264    1,361,264 
Weighted average treasury shares   (12,042)   (12,042)
Weighted average number of outstanding shares   1,349,222    1,349,222 
Basic loss per common share - R$   (11.47301)   (0.39004)

 

25.2Diluted

 

The diluted earnings per share is measured by adjusting the weighted average of outstanding common shares, assuming the conversion of all common shares that would cause dilution.

 

 

 

 

Suzano S.A.
 
 

 

  

June 30,
2020

  

June 30,
2019

 
Resulted of the period attributed to controlling shareholders’   (15,479,631)   (526,255)
Weighted average number of shares in the period (except treasury shares)   1,349,222    1,349,222 
Weighted average number of shares (diluted)   1,349,222    1,349,222 
Diluted loss per common share - R$   (11.47301)   (0.39004)

 

Due to the loss in the periods, the Company does not consider the dilution effect in the measurement.

 

26.NET FINANCIAL RESULT

 

  

June 30,
2020

  

June 30,
2019

 
Financial expenses          
Interest on loans, financing and debentures (1)   (1,728,835)   (1,674,698)
Amortization of fundraising costs   (41,268)   (159,856)
Amortization of fair value adjustment on business combination   (10,660)   63,128 
Other financial expenses   (338,787)   (307,570)
    (2,119,550)   (2,078,996)
Financial income          
Cash and cash equivalents and marketable securities   108,427    214,116 
Amortization of fair value adjustment on business combination   47,619    37,412 
Other financial income   47,127    47,401 
    203,173    298,929 
Income from derivative financial instruments          
Income   990,989    1,052,879 
Expenses   (11,826,103)   (1,432,386)
    (10,835,114)   (379,507)
Monetary and exchange rate variation, net          
Exchange rate variation on loans, financing and debentures   (16,364,585)   421,010 
Lease   (742,501)   (11,684)
Other assets and liabilities (2)   1,757,291    (106,830)
    (15,349,795)   302,496 
    (28,101,286)   (1,857,078)

 

1)Does not include the amount of R$7,940 arising from capitalized interest for the six-month period ended June 30, 2020 (R$1,505 as of June 30, 2019).

 

2)Includes effects of exchange rate variations of customers, suppliers, cash and cash equivalents, marketable securities and others.

 

27.NET SALES

 

  

June 30,
2020

  

June 30,
2019

 
Gross sales   17,477,563    14,984,035 
Sales deductions          
Adjustment to present value        (8,564)
Returns and cancelations   (40,981)   (47,704)
Discounts and rebates   (1,901,193)   (1,863,366)
    15,535,389    13,064,401 
           
Taxes on sales   (558,923)   (700,320)
           
Net sales   14,976,466    12,364,081 

 

 

 

 

Suzano S.A.
 
 

  

28.SEGMENT INFORMATION

 

28.1Criteria for identifying operating segments

 

In the financial statements for the year ended December 31, 2019, the information by segment used by the Company was disclosed, which did not change during the period.

 

28.2Information of operating segments

 

  

June 30,

2020

 
   Pulp   Paper   Not segmented   Total 
Net sales   12,862,936    2,113,530         14,976,466 
 Domestic market (Brazil)   741,568    1,372,423         2,113,991 
 Foreign market   12,121,368    741,107         12,862,475 
Cost of sales   (8,246,527)   (1,362,166)        (9,608,693)
Gross profit   4,616,409    751,364         5,367,773 
Gross margin (%)   35.89%   35.55%        35.84%
                     
Operating income (expenses)   (1,179,960)   (323,175)        (1,503,135)
 Selling   (875,343)   (186,691)        (1,062,034)
 General and administrative   (460,226)   (190,325)        (650,551)
 Other operating, net   170,212    42,190         212,402 
 Income (loss) from associates and joint ventures   (14,603)   11,651         (2,952)
Operating profit before net financial income (“EBIT”) (1)   3,436,449    428,189         3,864,638 
Operating margin (%)   26.72%   20.26%        25.80%
                     
Financial result, net             (28,101,286)   (28,101,286)
                     
Net income (loss) before taxes   3,436,449    428,189    (28,101,286)   (24,236,648)
                     
Income taxes             8,765,069    8,765,069 
                     
Net income (loss) for the period   3,436,449    428,189    (19,336,217)   (15,471,579)
Profit (loss) margin for the period (%)   26.72%   20.26%        (103.31%)

Result of the period attributable to controlling Shareholders

   3,436,449    428,189    (19,344,269)   (15,479,631)
Result of the period attributed to non-controlling shareholders             8,052    8,052 
                     
Depreciation, depletion and amortization   3,126,528    231,053         3,357,581 

 

1)Earnings before interest and tax.

 

 

 

 

Suzano S.A.
 
 

   

  

June 30,

2019

 
   Pulp   Paper   Not segmented   Total 
Net sales   10,055,757    2,308,324         12,364,081 
  Domestic market (Brazil)   984,098    1,591,902         2,576,000 
  Foreign market   9,071,659    716,422         9,788,081 
Cost of sales   (8,414,712)   (1,532,300)        (9,947,012)
Gross profit   1,641,045    776,024         2,417,069 
Gross margin (%)   16.3%   33.6%        19.5%
                     
Operating income (expenses)   (971,698)   (377,498)        (1,349,196)
 Selling   (712,005)   (186,279)        (898,284)
 General and administrative   (418,980)   (189,816)        (608,796)
 Other operating, net   159,287    (6,972)        152,315 
 Income from associates and joint ventures        5,569         5,569 
Operating profit before net financial income (“EBIT”) (1)   669,347    398,526         1,067,873 
Operating margin (%)   6.7%   17.3%        8.6%
                     
Financial result, net             (1,857,078)   (1,857,078)
                     
Net income (loss) before taxes   669,347    398,526    (1,857,078)   (789,205)
                     
Income taxes             259,921    259,921 
                     
Net income (loss) for the period   669,347    398,526    (1,597,157)   (529,284)
Profit (loss) margin for the period (%)   6.7%   17.3%        (4.3%)
                     

Result of the period attributable to controlling shareholders

   669,347    398,526    (1,594,128)   (526,255)
Result of the period attributed to non-controlling shareholders             (3,029)   (3,029)
                     
Depreciation, depletion and amortization   4,455,493    239,955         4,695,448 

 

1)Earnings before interest and tax.

 

28.3Net sales by product

 

The following table set forth the breakdown of consolidated net sales by product:

 

Products 

June 30,

2020

  

June 30,

2019

 
Market pulp (1)   12,862,936    10,055,757 
Printing and writing paper (2)   1,661,611    1,902,733 
Paperboard   430,292    382,440 
Other   21,627    23,151 
Net sales   14,976,466    12,364,081 

 

1)Revenue from fluff pulp represents (around 0.6% of total net sales) and, therefore, was included in market pulp sales.

 

2)Tissue is a recently launched product and its revenues represent less than 2.6% of total net sales. Therefore, it was included in the sales of printing and writing paper.

 

28.4Goodwill based on expected future profitability

 

The goodwill based on expected future profitability arising from the business combination were allocated to the disclosable segments, which correspond to the Company's cash-generating units (“CGU”), considering the economic benefits generated by such intangible assets. The allocation of intangibles is set forth below:

 

  

June 30,

2020

  

December 31,

2019

 
Pulp   7,942,486    7,942,486 
Consumer goods   119,332    119,332 
    8,061,818    8,061,818 

 

 

 

 

Suzano S.A.
 
 

 

29.RESULTS BY NATURE

 

  

June 30,

2020

  

June 30,

2019

 
Cost of sales (1)          
Personnel expenses   (505,895)   (724,815)
Costs with raw materials, materials and services   (4,059,893)   (3,328,416)
Logistics cost   (2,025,824)   (1,278,385)
Depreciation, depletion and amortization (2)   (2,843,700)   (4,321,013)
Operating expenses Covid-19 (3)   (15,500)     
Other   (157,881)   (294,383)
    (9,608,693)   (9,947,012)
Selling expenses          
Personnel expenses   (93,913)   (100,942)
Services   (53,938)   (41,602)
Logistics cost   (410,230)   (273,414)
Depreciation, depletion and amortization   (460,597)   (441,995)
Other (4)   (43,356)   (40,331)
    (1,062,034)   (898,284)
General and Administrative expenses          
Personnel expenses   (351,108)   (351,784)
Services   (134,501)   (138,370)
Depreciation, depletion and amortization   (43,814)   (20,468)
Social actions Covid-19   (48,024)     
Operating expenses Covid-19 (2)   (10,729)     
Other (5)   (62,375)   (98,174)
    (650,551)   (608,796)
Other operating income (expenses) net          
Rents and leases   2,365    668 
Result from sale of other products, net   24,886    12,895 
Result from sale and disposal of property, plant and equipment and biological assets, net   9,343    (27,568)
Result on fair value adjustment of biological assets   173,733    83,453 
Insurance reimbursement   4,129    6,587 
Provision for loss of judicial deposits        (3,284)
Amortization and depletion   (9,470)   (9,192)
Sale of legal credits (Eletrobrás)        87,000 
Result on disposal of investments   (9,404)     
Other operating income (expenses), net   16,820    1,756 
    212,402    152,315 

 

1)Includes the amount of R$149,087, related to idle capacity and maintenance downtime (there were no expenses as of June 30, 2019).

 

2)In the period ended June 30, 2019 includes amortization of the inventories step up, resulting from the business combination with Fibria, in the amount of R$2,178,903.

 

3)Includes, mainly, expenses in the manufacturing units for the refurbishment of cafeterias and workplaces, expansion of the frequency of conservation, cleaning, hygiene and maintenance of common areas, public transport with greater space between passengers, distribution of masks and realization rapid tests on employees working in factories.

 

4)Includes expected credit losses, insurance, materials of use and consumption, expenses with travel, accommodation, participation in trade fairs and events.

 

5)Includes corporate expenses, insurance, materials of use and consumption social projects and donations, expenses with travel and accommodation.

 

 

 

 

Suzano S.A.
 
 

 

30.SUBSEQUENT EVENTS

 

In connection with the announcement to the market made on March 30, 2020, the Company announces that it carried out on August 13, 2020 the notice of its intention to pay the revolving credit facility in the amount of US$500,000 (equivalent, on the transaction date, to R$2,638,221) which was withdrawn on April 1, 2020, at the cost of LIBOR + 1.30% p.a., with an average term of 47 months and maturity in February 2024. The settlement is scheduled for August 20, 2020 and such resources are fully available as a source of additional liquidity for the Company, if necessary.

 

Suzano considers that, due the greater visibility of possible impacts resulting from the COVID-19 pandemic in its business environment and its robust cash position, the withdrawal of its revolving credit facility line is no longer necessary. It is important mentioning that such settlement will allow greater efficiency in the Company's cash management.

 

 

 

GRAPHIC 3 tm2027059d1_ex99-1img01.jpg GRAPHIC begin 644 tm2027059d1_ex99-1img01.jpg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