XML 38 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Transactions of Stock Option Plans

The following table summarizes the transactions of the Company’s stock option plans for the three-year period ended December 31, 2020:

 

 

 

Number of shares

 

 

Weighted-

average

exercise price

 

Options outstanding - December 31, 2017

 

 

386,283

 

 

$

25.74

 

Options granted

 

 

43,778

 

 

$

48.20

 

Options modified

 

 

80,642

 

 

$

52.44

 

Options exercised

 

 

(53,161

)

 

$

21.47

 

Options canceled

 

 

(80,642

)

 

$

37.04

 

Options forfeited

 

 

 

 

n/a

 

Options outstanding - December 31, 2018

 

 

376,900

 

 

$

28.95

 

Options granted

 

 

34,926

 

 

$

59.44

 

Options exercised

 

 

(66,969

)

 

$

29.29

 

Options forfeited

 

 

(7,525

)

 

$

38.81

 

Options outstanding - December 31, 2019

 

 

337,332

 

 

$

31.82

 

Options granted

 

 

41,807

 

 

$

62.76

 

Options exercised

 

 

(55,716

)

 

$

18.99

 

Options forfeited

 

 

(7,229

)

 

$

50.19

 

Options outstanding - December 31, 2020

 

 

316,194

 

 

$

37.75

 

Price range $ 18.08 — $ 27.18

 

 

 

 

 

 

 

 

(weighted-average contractual life of 2.1 years)

 

 

106,390

 

 

$

22.53

 

Price range $ 28.33 — $ 42.50

 

 

 

 

 

 

 

 

(weighted-average contractual life of 5 years)

 

 

102,484

 

 

$

33.30

 

Price range $ 48.20 — $ 72.30

 

.

 

 

 

 

 

(weighted-average contractual life of 8.2 years)

 

 

107,320

 

 

$

57.09

 

Options outstanding - December 31, 2020

 

 

316,194

 

 

 

 

 

Exercisable options —

 

 

 

 

 

 

 

 

December 31, 2018

 

 

321,122

 

 

$

27.16

 

December 31, 2019

 

 

271,252

 

 

$

27.17

 

December 31, 2020

 

 

235,829

 

 

$

30.82

 

 

Assumptions Used for Valuing Options Granted

The following assumptions were used for valuing options granted in the years ended December 31:

 

 

 

2020

 

 

2019

 

Per share fair value of options granted during the period

 

$

17.49

 

 

$

18.20

 

Risk-free interest rate

 

 

0.64

%

 

 

2.52

%

Dividend yield

 

 

1.05

%

 

 

0.97

%

Volatility factor

 

 

30.0

%

 

 

32.4

%

Weighted-average expected life in years

 

 

7.0

 

 

 

5.3

 

Summary of Aggregate Intrinsic Value Related to Options

The following table summarizes the aggregate intrinsic value related to options exercised, outstanding and exercisable as of and for the years ended December 31:

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Exercised

 

$

3,054

 

 

$

1,870

 

Outstanding

 

$

17,805

 

 

$

11,170

 

Exercisable

 

$

14,913

 

 

$

10,243

 

 

 

Schedule of Fair Value of Nonvested Shares

The fair value of nonvested shares is determined based on the market price of the shares on the grant date.

 

 

Shares

 

 

Fair value

per share

 

Nonvested at December 31, 2017

 

111,473

 

 

$

35.21

 

Granted

 

32,268

 

 

$

49.10

 

Modified

 

30,488

 

 

$

52.47

 

Vested

 

(68,289

)

 

$

40.16

 

Canceled

 

(30,488

)

 

$

38.62

 

Forfeited

 

(2,650

)

 

$

36.83

 

Nonvested at December 31, 2018

 

72,802

 

 

$

42.58

 

Granted

 

16,034

 

 

$

59.42

 

Vested

 

(19,227

)

 

$

30.08

 

Forfeited

 

(5,129

)

 

$

41.31

 

Nonvested at December 31, 2019

 

64,480

 

 

$

48.21

 

Granted

 

20,758

 

 

$

64.19

 

Vested

 

(25,044

)

 

$

39.87

 

Forfeited

 

(2,645

)

 

$

54.35

 

Nonvested at December 31, 2020

 

57,549

 

 

$

57.33