XML 28 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation
12 Months Ended
Dec. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Compensation

Note 5    Stock Compensation

As of December 31, 2018, the Company has an Omnibus Incentive Plan under which 1,400,000 shares are reserved for restricted stock and stock options grants for employees, as well as stock grants for directors.  The plan was originally approved in 2011 and replaced all prior stock-based plans except for shares and options previously issued under those plans.  As of December 31, 2018 and 2017, there were 548,653 shares and 629,615 shares, respectively, of the Company’s Common Stock available for grant under the 2011 Omnibus Incentive Plan.  The Company recognizes the cost of stock-based awards in net earnings for all of its stock-based compensation plans on a straight-line basis over the service period of the awards.  Included in 2018 compensation expense is executive retirement charges incurred for the vesting of certain equity awards for the retiring chief executive officer, chief financial officer and chief accounting officer.  The following sections describe the three types of grants in more detail.

Stock Options

The Company estimates the fair value of its option awards using the Black-Scholes option-pricing formula, and records compensation expense for stock options ratably over the stock option grant’s vesting period.  Stock option compensation expense recognized by the Company for the year ended December 31, 2018 related to stock options was $2.1 million compared to $0.7 million in 2017 and $0.5 million in 2016.  

The following table summarizes the transactions of the Company’s stock option plans for the three-year period ended December 31, 2018:

 

 

 

Number of shares

 

 

Weighted-

average

exercise price

 

Options outstanding - December 31, 2015

 

 

369,612

 

 

$

22.35

 

Options granted

 

 

42,302

 

 

$

33.98

 

Options exercised

 

 

(27,656

)

 

$

20.59

 

Options forfeited

 

 

 

 

n/a

 

Options outstanding - December 31, 2016

 

 

384,258

 

 

$

23.75

 

Options granted

 

 

55,223

 

 

$

36.75

 

Options exercised

 

 

(53,198

)

 

$

22.83

 

Options forfeited

 

 

 

 

n/a

 

Options outstanding - December 31, 2017

 

 

386,283

 

 

$

25.74

 

Options granted

 

 

43,778

 

 

$

48.20

 

Options modified

 

 

80,642

 

 

$

52.44

 

Options exercised

 

 

(53,161

)

 

$

21.47

 

Options canceled

 

 

(80,642

)

 

$

37.04

 

Options forfeited

 

 

 

 

n/a

 

Options outstanding - December 31, 2018

 

 

376,900

 

 

$

28.95

 

Price range $ 18.08 — $ 19.21

 

 

 

 

 

 

 

 

(weighted-average contractual life of 2.7 years)

 

 

118,900

 

 

$

18.35

 

Price range $ 19.30 — $ 28.33

 

 

 

 

 

 

 

 

(weighted-average contractual life of 5.3 years)

 

 

119,139

 

 

$

27.17

 

Price range $ 28.34 — $ 48.20

 

 

 

 

 

 

 

 

(weighted-average contractual life of 8.2 years)

 

 

138,861

 

 

$

39.55

 

Options outstanding - December 31, 2018

 

 

376,900

 

 

 

 

 

Exercisable options —

 

 

 

 

 

 

 

 

December 31, 2016

 

 

242,522

 

 

$

21.01

 

December 31, 2017

 

 

239,043

 

 

$

21.59

 

December 31, 2018

 

 

321,122

 

 

$

27.16

 

 

The following assumptions were used for valuing options granted in the years ended December 31:

 

 

 

2018

 

 

2017

 

Per share fair value of options granted during the period

 

$

18.50

 

 

$

14.38

 

Risk-free interest rate

 

 

2.59

%

 

 

2.06

%

Dividend yield

 

 

1.05

%

 

 

1.22

%

Volatility factor

 

 

43.2

%

 

 

46.6

%

Weighted-average expected life in years

 

 

5.3

 

 

 

5.3

 

 

The expected life is based on historical exercise behavior and the projected exercise of unexercised stock options.  The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant for the respective expected life of the option.  The expected dividend yield is based on the expected annual dividends divided by the grant date market value of the Company’s Common Stock.  The expected volatility is based on the historical volatility of the Company’s Common Stock.

The following table summarizes the aggregate intrinsic value related to options exercised, outstanding and exercisable as of and for the years ended December 31:

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Exercised

 

$

1,590

 

 

$

814

 

Outstanding

 

$

8,390

 

 

$

7,966

 

Exercisable

 

$

7,722

 

 

$

5,921

 

 

As of December 31, 2018, the unrecognized compensation cost related to stock options was approximately $0.7 million, which will be recognized over a weighted average period of 2.6 years.

Director Stock Grant

Non-employee directors receive an annual award of $57,000 worth of restricted shares of the Company’s Common Stock under the shareholder-approved 2011 Omnibus Incentive Plan.  The Company values stock grants for directors on the closing price of the Company’s stock on the day the grant was awarded.  The Company records compensation expense for this plan ratably over the annual service period beginning May 1.  Director stock compensation expense recognized by the Company for the years ended December 31, 2018 and 2017 was $0.5 million compared to $0.4 million in 2016.  As of December 31, 2018, the unrecognized compensation cost related to the director stock award that is expected to be recognized over the remaining three months is estimated to be approximately $0.1 million.

Restricted Stock

The Company periodically issues nonvested shares of the Company's Common Stock to certain eligible employees.  The Company values restricted stock on the closing price of the Company's stock on the day the grant was awarded.  The Company records compensation expense for this plan ratably over the vesting periods.  Restricted stock compensation expense recognized by the Company for the year ended December 31, 2018 was $2.1 million compared to $1.1 million in 2017 and $1.0 million in 2016.

The fair value of nonvested shares is determined based on the market price of the shares on the grant date.

 

 

Shares

 

 

Fair value

per share

 

Nonvested at December 31, 2015

 

120,248

 

 

$

26.99

 

Granted

 

29,268

 

 

$

33.98

 

Vested

 

(40,700

)

 

$

25.56

 

Forfeited

 

(3,500

)

 

$

29.18

 

Nonvested at December 31, 2016

 

105,316

 

 

$

29.41

 

Granted

 

50,519

 

 

$

40.69

 

Vested

 

(40,762

)

 

$

27.18

 

Forfeited

 

(3,600

)

 

$

33.37

 

Nonvested at December 31, 2017

 

111,473

 

 

$

35.21

 

Granted

 

32,268

 

 

$

49.10

 

Modified

 

30,488

 

 

$

52.47

 

Vested

 

(68,289

)

 

$

40.16

 

Canceled

 

(30,488

)

 

$

38.62

 

Forfeited

 

(2,550

)

 

$

36.83

 

Nonvested at December 31, 2018

 

72,902

 

 

$

42.58

 

 

As of December 31, 2018, there was $1.8 million of unrecognized compensation cost related to nonvested restricted stock that is expected to be recognized over a weighted average period of 2.0 years.