XML 26 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
3 Months Ended
Mar. 31, 2012
Acquisitions [Abstract]  
Acquisitions

Note 5 Acquisitions

On January 31, 2012, the Company completed its acquisition of 100% of the outstanding common stock of Racine Federated, Inc. (“Racine Federated”) of Racine, Wisconsin and its subsidiary Premier Control Technologies, Ltd. located in Thetford, England for approximately $57.4 million in cash, plus an estimated working capital adjustment of $0.6 million. $5.6 million of the purchase price is due on July 31, 2013 and is included in other long-term liabilities on the consolidated balance sheet. Racine Federated manufactures and markets flow meters for the water industry as well as various industrial metering and specialty products. These products complement and expand the Company’s existing lines for the global flow measurement business.

The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition.

In February 2012, the Company expanded its principal line of credit from $65.0 million to $90.0 million from February 16, 2012 to June 16, 2012 to meet short-term cash needs, if any, that may arise as the result of funding the acquisition of Racine Federated with cash, as well as any cash needs resulting from a $30.0 million stock repurchase program that began in the first quarter of 2012. The entire credit facility may be used to support the issuance of commercial paper. This facility is unsecured, but there is a minimum tangible net worth covenant in effect for the period to which the Company is in compliance.

 

The Company has not finalized the allocation of the purchase price as of March 31, 2012 because it has not completed its analysis estimating the fair value of inventories, property, plant and equipment, intangible assets, income tax liabilities and certain contingent liabilities. The following table summarizes the preliminary estimates of fair value of the assets acquired and the liabilities assumed as of the acquisition date:

 

         

(In thousands)

  January 31, 2012  

Assets Acquired:

       

Cash

  $ 1,529  

Receivable

    5,202  

Inventories

    7,602  

Prepaid expenses and other current assets

    172  

Current deferred income taxes

    492  

Property, plant and equipment

    4,600  

Intangible assets

    30,000  

Goodwill

    25,045  
   

 

 

 

Total assets acquired

  $ 74,642  
   

 

 

 

Liabilities Assumed:

       

Payables

  $ 3,155  

Accrued compensation and employee benefits

    569  

Income taxes

    30  

Long-term deferred income taxes

    12,423  

Other long-term liabilities

    451  
   

 

 

 

Total liabilities assumed

  $ 16,628  
   

 

 

 

The intangible assets acquired are primarily customer relationships and developed technology, with an estimated average useful life of 15 years.

The following preliminary, unaudited pro forma information combines historical results as if Racine Federated had been owned by the Company for the periods presented.

 

                 
    Three Months Ended
March 31,
 

(In thousands except per share amounts)

  2012     2011  

Net sales

  $ 80,089     $ 68,456  

Net earnings

  $ 6,415     $ 4,320  

Diluted earnings per share

  $ 0.43     $ 0.29  

The pro forma results include amortization of the intangibles mentioned above, interest expense on debt incurred to finance the acquisition, the elimination of certain acquisition costs and the income tax effect on the pro forma adjustments. The pro forma results are not necessarily indicative of what would have occurred if the acquisition had been completed as of the beginning of each fiscal period presented, nor are they necessarily indicative of future consolidated results.

On January 26, 2011, the Company purchased Remag, AG (“Remag”) of Bern, Switzerland for $4.9 million. Remag distributes a line of precision flow measurement products, some of which they manufacture, for the global industrial market. Their small turbine meters complement and expand the Company’s existing line of industrial flow products. The Company’s purchase price allocation included $0.9 million of cash, plus approximately $0.4 million of receivables, $0.4 million of inventory, $2.0 million of property, plant and equipment, $1.8 million of intangibles, $0.2 million of goodwill, and $0.1 million of net other assets and liabilities.

The Remag acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition. The acquisition did not have a material impact on the Company’s consolidated financial statements or the notes thereto.