0000950123-11-071992.txt : 20110803 0000950123-11-071992.hdr.sgml : 20110803 20110803102838 ACCESSION NUMBER: 0000950123-11-071992 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20110630 FILED AS OF DATE: 20110803 DATE AS OF CHANGE: 20110803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BADGER METER INC CENTRAL INDEX KEY: 0000009092 STANDARD INDUSTRIAL CLASSIFICATION: TOTALIZING FLUID METERS & COUNTING DEVICES [3824] IRS NUMBER: 390143280 STATE OF INCORPORATION: WI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-06706 FILM NUMBER: 111005876 BUSINESS ADDRESS: STREET 1: 4545 WEST BROWN DEER ROAD CITY: MILWAUKEE STATE: WI ZIP: 53223 BUSINESS PHONE: 4143715702 MAIL ADDRESS: STREET 1: 4545 W BROWN DEER RD CITY: MILWAUKEE STATE: WI ZIP: 53223 FORMER COMPANY: FORMER CONFORMED NAME: BADGER METER MANUFACTURING CO DATE OF NAME CHANGE: 19710729 10-Q 1 c65238e10vq.htm FORM 10-Q e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
     
for the quarterly period ended June 30, 2011
BADGER METER, INC.
4545 W. Brown Deer Road
Milwaukee, Wisconsin 53223
(414) 355-0400

A Wisconsin Corporation
IRS Employer Identification No. 39-0143280
Commission File No. 001-06706
          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ           No o
          Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ           No o
          Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
        (Do not check if a smaller reporting company)    
          Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o           No þ
          As of July 13, 2011, there were 15,112,493 shares of Common Stock outstanding with a par value of $1 per share.
 
 

 


 

BADGER METER, INC.
Quarterly Report on Form 10-Q for the Period Ended June 30, 2011
Index
     
    Page No.
   
 
   
   
 
   
  4
 
   
  5
 
   
  6
 
   
  7
 
   
  10
 
   
  15
 
   
  15
 
   
   
 
   
  16
 
   
  17
 
   
  18
 EX-31.1
 EX-31.2
 EX-32
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT

2


Table of Contents

Special Note Regarding Forward Looking Statements
          Certain statements contained in this Quarterly Report on Form 10-Q, as well as other information provided from time to time by Badger Meter, Inc. (the “Company”) or its employees, may contain forward looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “think,” “should,” “could” and “objective” or similar expressions are intended to identify forward looking statements. All such forward looking statements are based on the Company’s then current views and assumptions and involve risks and uncertainties that include, among other things:
    the continued shift in the Company’s business from lower cost, manually read meters toward more expensive, value-added automatic meter reading (AMR) systems, advanced metering infrastructure (AMI) systems and the new advanced metering analytics (AMA) systems that offer a complete solution to customers’ metering needs;
 
    the success or failure of newer Company products;
 
    changes in competitive pricing and bids in both the domestic and foreign marketplaces, and particularly in continued intense price competition on government bid contracts for lower cost, manually read meters;
 
    the actions (or lack thereof) of the Company’s competitors;
 
    changes in the Company’s relationships with its alliance partners, primarily its alliance partners that provide AMR/AMI connectivity solutions, and particularly those that sell products that do or may compete with the Company’s products;
 
    changes in the general health of the United States and foreign economies, including to some extent such things as the length and severity of global economic downturns, the ability of municipal water utility customers to authorize and finance purchases of the Company’s products, the Company’s ability to obtain financing, housing starts in the United States, and overall industrial activity;
 
    the timing and impact of government programs to stimulate national and global economies;
 
    changes in the cost and/or availability of needed raw materials and parts, such as volatility in the cost of brass castings as a result of fluctuations in commodity prices, particularly for copper and scrap metal at the supplier level, foreign-sourced electronic components as a result of currency exchange fluctuations and/or lead times, and plastic resin as a result of changes in petroleum and natural gas prices;
 
    the Company’s expanded role as a prime contractor for providing complete AMR/AMI/AMA systems to governmental entities, which brings with it added risks, including but not limited to, the Company’s responsibility for subcontractor performance, additional costs and expenses if the Company and its subcontractors fail to meet the timetable agreed to with the governmental entity, and the Company’s expanded warranty and performance obligations;
 
    the Company’s ability to successfully integrate acquired businesses or products;
 
    changes in foreign economic conditions, particularly currency fluctuations in the United States dollar, the Euro and the Mexican peso;
 
    the loss or disruption of certain single-source suppliers; and
 
    changes in laws and regulations, particularly laws dealing with the use of lead (which can be used in the manufacture of certain meters incorporating brass housings) and the United States Federal Communications Commission rules affecting the use and/or licensing of radio frequencies necessary for AMR/AMI/AMA products.
          All of these factors are beyond the Company’s control to varying degrees. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward looking statements and are cautioned not to place undue reliance on such forward looking statements. The forward looking statements made in this document are made only as of the date of this document and the Company assumes no obligation, and disclaims any obligation, to update any such forward looking statements to reflect subsequent events or circumstances.

3


Table of Contents

Part I — Financial Information
Item 1 Financial Statements
BADGER METER, INC.
Consolidated Condensed Balance Sheets
                 
    June 30,     December 31,  
    2011     2010  
    (Unaudited)          
    (In thousands)  
Assets
               
Current assets:
               
Cash
  $ 4,273     $ 3,089  
Receivables
    45,611       40,429  
Inventories:
               
Finished goods
    11,984       9,800  
Work in process
    11,527       15,284  
Raw materials
    23,723       23,232  
 
           
Total inventories
    47,234       48,316  
Prepaid expenses and other current assets
    3,744       2,381  
Deferred income taxes
    3,410       3,122  
 
           
Total current assets
    104,272       97,337  
 
               
Property, plant and equipment, at cost
    142,837       143,954  
Less accumulated depreciation
    (75,827 )     (77,866 )
 
           
Net property, plant and equipment
    67,010       66,088  
 
               
Intangible assets, at cost less accumulated amortization
    34,912       34,170  
Other assets
    6,814       7,449  
Deferred income taxes
    935       1,658  
Goodwill
    9,162       9,162  
 
           
 
               
Total assets
  $ 223,105     $ 215,864  
 
           
 
               
Liabilities and shareholders’ equity
               
Current liabilities:
               
Short-term debt
  $ 6,115     $ 12,878  
Payables
    13,616       11,159  
Accrued compensation and employee benefits
    6,468       7,143  
Warranty and after-sale costs
    932       889  
Income and other taxes
    3,632       610  
 
           
Total current liabilities
    30,763       32,679  
 
               
Other long-term liabilities
    2,442       2,472  
Accrued non-pension postretirement benefits
    6,138       5,972  
Other accrued employee benefits
    5,512       6,358  
Commitments and contingencies (Note 6)
               
Shareholders’ equity:
               
Common stock
    21,286       21,259  
Capital in excess of par value
    38,514       37,582  
Reinvested earnings
    163,005       156,101  
Accumulated other comprehensive loss
    (11,380 )     (13,137 )
Less:Employee benefit stock
    (1,485 )     (1,536 )
Treasury stock, at cost
    (31,690 )     (31,886 )
 
           
Total shareholders’ equity
    178,250       168,383  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 223,105     $ 215,864  
 
           
See accompanying notes to consolidated condensed financial statements.

4


Table of Contents

BADGER METER, INC.
Consolidated Condensed Statements of Operations
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    (Unaudited)     (Unaudited)  
    (In thousands except share and per  
    share amounts)  
    2011     2010     2011     2010  
Net sales
  $ 75,148     $ 74,290     $ 132,507     $ 136,089  
 
                               
Cost of sales
    47,928       47,267       84,850       85,857  
 
                       
 
                               
Gross margin
    27,220       27,023       47,657       50,232  
 
                               
Selling, engineering and administration
    14,943       14,041       30,142       28,504  
 
                       
 
                               
Operating earnings
    12,277       12,982       17,515       21,728  
 
                               
Interest expense
    96       80       208       180  
 
                       
 
                               
Earnings before income taxes
    12,181       12,902       17,307       21,548  
 
                               
Provision for income taxes
    4,347       4,873       6,213       8,167  
 
                       
 
                               
Net earnings
  $ 7,834     $ 8,029     $ 11,094     $ 13,381  
 
                       
 
                               
Per share amounts:
                               
 
                               
Earnings per share:
                               
Basic
  $ 0.52     $ 0.54     $ 0.74     $ 0.90  
Diluted
  $ 0.52     $ 0.53     $ 0.74     $ 0.89  
 
                               
Dividends declared — Common stock
  $ 0.14     $ 0.12     $ 0.28     $ 0.24  
 
                               
Shares used in computation of earnings per share:
                               
Basic
    14,962,314       14,924,203       14,943,502       14,916,269  
Impact of dilutive securities
    90,478       97,232       91,955       103,894  
 
                       
Diluted
    15,052,792       15,021,435       15,035,457       15,020,163  
 
                       
See accompanying notes to consolidated condensed financial statements.

5


Table of Contents

BADGER METER, INC.
Consolidated Condensed Statements of Cash Flows
                 
    Six Months Ended  
    June 30,  
    (Unaudited)  
    (In thousands)  
    2011     2010  
Operating activities:
               
Net earnings
  $ 11,094     $ 13,381  
Adjustments to reconcile net earnings to net cash provided by (used for) operations:
               
Depreciation
    3,793       3,357  
Amortization
    1,172       763  
Gain on legal settlement
    0       (740 )
Deferred income taxes
    (15 )     (2 )
Noncurrent employee benefits
    1,812       1,574  
Stock-based compensation expense
    542       569  
Changes in:
               
Receivables
    (4,739 )     (14,416 )
Inventories
    1,693       (5,008 )
Prepaid expenses and other current assets
    (1,289 )     (907 )
Liabilities other than debt
    3,895       11,933  
 
           
Total adjustments
    6,864       (2,877 )
 
           
Net cash provided by operations
    17,958       10,504  
 
           
 
               
Investing activities:
               
Property, plant and equipment expenditures
    (2,366 )     (4,155 )
Acquisitions, net of cash acquired
    (3,954 )     (7,280 )
Investment in start-up technology company
    0       (1,500 )
Other — net
    (143 )     31  
 
           
Net cash used for investing activities
    (6,463 )     (12,904 )
 
           
 
               
Financing activities:
               
Net increase (decrease) in short-term debt
    (7,181 )     (143 )
Repayments of long-term debt
    0       (4,893 )
Dividends paid
    (4,207 )     (3,587 )
Proceeds from exercise of stock options
    234       156  
Tax benefit on stock options
    141       135  
Issuance of treasury stock
    417       72  
 
           
Net cash used for financing activities
    (10,596 )     (8,260 )
 
           
 
               
Effect of foreign exchange rates on cash
    285       (82 )
 
           
 
               
Increase (decrease) in cash
    1,184       (10,742 )
Cash — beginning of period
    3,089       13,329  
 
           
 
               
Cash — end of period
  $ 4,273     $ 2,587  
 
           
See accompanying notes to consolidated condensed financial statements.

6


Table of Contents

BADGER METER, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
Note 1 Basis of Presentation
     In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter, Inc. (the “Company”) contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company’s consolidated condensed financial position at June 30, 2011, results of operations for the three- and six-month periods ended June 30, 2011 and 2010, and cash flows for the six-month periods ended June 30, 2011 and 2010. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.
     The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
     Certain reclassifications have been made to the 2010 consolidated condensed statements of cash flows to conform to the 2011 presentation.
Note 2 Additional Financial Information Disclosure
     The consolidated condensed balance sheet at December 31, 2010 was derived from amounts included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Refer to the footnotes to the financial statements included in that report for a description of the Company’s accounting policies and for additional details of the Company’s financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.
     Warranty and After-Sale Costs
     The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or problems caused by water quality issues. The following table presents changes in the Company’s warranty and after-sale costs reserve for the three- and six-month periods ended June 30, 2011 and 2010.
                                 
    Three months     Six months  
    ended     ended  
    June 30,     June 30,  
(In thousands)   2011     2010     2011     2010  
Balance at beginning of period
  $ 911     $ 969     $ 889     $ 907  
Net additions charged to earnings
    272       231       476       429  
Costs incurred and adjustments
    (251 )     (56 )     (433 )     (192 )
 
Balance at end of period
  $ 932     $ 1,144     $ 932     $ 1,144  
 
Note 3 Employee Benefit Plans
     Prior to 2011, the Company maintained a non-contributory defined benefit pension plan that covered substantially all U.S. employees. As of January 1, 2011, the Company froze its pension plan for its non-union participants and formed a new feature within the Badger Meter Employee Savings and Stock Ownership Plan (“ESSOP”) in which each employee receives a similar benefit. No new benefits will accrue in the pension plan for the non-union participants, although they will continue to accrue interest on prior balances. The Company also maintains a non-contributory postretirement plan that provides medical benefits for certain U.S. retirees and eligible dependents.

7


Table of Contents

     The following table sets forth the components of net periodic benefit cost for the three months ended June 30, 2011 and 2010 based on December 31, 2010 and 2009 actuarial measurement dates, respectively:
                                 
            Defined             Other  
            pension             postretirement  
            plan benefits             benefits  
     
(In thousands)
    2011       2010       2011       2010  
 
                       
Service cost — benefits earned during the year
  $ 143     $ 447     $ 37     $ 34  
Interest cost on projected benefit obligations
    627       713       81       86  
Expected return on plan assets
    (945 )     (1,003 )     0       0  
Amortization of prior service cost
    49       0       40       42  
Amortization of net loss
    449       423       0       0  
 
Net periodic benefit cost
  $ 323     $ 580     $ 158     $ 162  
 
     The following table sets forth the components of net periodic benefit cost for the six months ended June 30, 2011 and 2010 based on December 31, 2010 and 2009 actuarial measurement dates, respectively:
                                 
            Defined             Other  
            pension             postretirement  
            plan benefits             benefits  
     
(In thousands)
    2011       2010       2011       2010  
 
                       
Service cost — benefits earned during the year
  $ 286     $ 946     $ 74     $ 72  
Interest cost on projected benefit obligations
    1,254       1,359       162       173  
Expected return on plan assets
    (1,889 )     (1,903 )     0       0  
Amortization of prior service cost
    98       0       80       82  
Amortization of net loss
    898       780       0       0  
 
Net periodic benefit cost
  $ 647     $ 1,182     $ 316     $ 327  
 
     The Company previously disclosed in its financial statements for the year ended December 31, 2010 that it did not expect to make a contribution to its pension plan for the 2011 calendar year. The Company has determined that no additional contribution will be required for 2011, although it may consider voluntary payments to the plan.
     The Company disclosed in its financial statements for the year ended December 31, 2010 that it estimated it would pay $0.5 million in other postretirement benefits in 2011 based on actuarial estimates. As of June 30, 2011, $69,000 of such benefits were paid. The Company believes that its estimated payments for the full year may be somewhat less than the prior full-year estimate. However, such estimates contain inherent uncertainties because cash payments can vary significantly depending on the timing of postretirement medical claims and the collection of the retirees’ portion of certain costs. Note that the amount of benefits paid in calendar year 2011 will not impact the expense for postretirement benefits for 2011.
Note 4 Comprehensive Income (Loss)
     Comprehensive income for the three-month periods ended June 30, 2011 and 2010 was $8.7 million and $7.7 million, respectively. Comprehensive income for the six-month periods ended June 30, 2011 and 2010 was $12.9 million each.
     Components of accumulated other comprehensive loss are as follows:
                 
    June 30,     December 31,  
(In thousands)   2011     2010  
  | |
Cumulative foreign currency translation adjustment
  $ 2,503     $ 1,457  
Unrecognized pension and postretirement benefit plan liabilities net of tax
    (13,883 )     (14,594 )
 
Accumulated other comprehensive loss
  $ (11,380 )   $ (13,137 )
 
Note 5 Acquisition
     On January 26, 2011, the Company purchased Remag of Berne, Switzerland for $4.9 million. Remag distributes a line of precision flow measurement products, some of which they manufacture, for the global

8


Table of Contents

industrial market. Their small turbine meters complement and expand the Company’s existing line of specialty application products. The Company’s preliminary allocation of the purchase price as of June 30, 2011 includes $0.9 million of cash, plus approximately $0.4 million of receivables, $0.4 million of inventory, $0.3 million of other assets, $2.0 million of property, plant and equipment, $1.6 million of intangibles, and other assets and liabilities.
     The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition. The acquisition did not have a material impact on the Company’s consolidated financial statements or the notes thereto.
Note 6 Contingencies, Litigation and Commitments
     In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company. The more significant legal proceedings are discussed below.
     The Company is subject to contingencies related to environmental laws and regulations. The Company is named as one of many potentially responsible parties in two landfill lawsuits and is in the process of resolving a claim related to a parcel of land adjoining the Company’s property. The landfill sites are impacted by the Federal Comprehensive Environmental Response, Compensation and Liability Act and other environmental laws and regulations. At this time, the Company does not believe the ultimate resolution of these matters will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. Regarding the landfill sites, this belief is based on the Company’s assessment of its limited past involvement with these landfill sites as well as the substantial involvement of and government focus on other named third parties with these landfill sites. However, due to the inherent uncertainties of such proceedings, the Company cannot predict the ultimate outcome of any of these matters. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2010 and the first half of 2011 were not material.
     Like other companies in recent years, the Company has been named as a defendant in numerous multi-claimant/multi-defendant lawsuits alleging personal injury as a result of exposure to asbestos, manufactured by third parties, and integrated into or sold with a very limited number of the Company’s products. The Company is vigorously defending itself against these claims. Although it is not possible to predict the ultimate outcome of these matters, the Company does not believe the ultimate resolution of these issues will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. This belief is based in part on the fact that no claimant has proven or substantially demonstrated asbestos exposure caused by products manufactured or sold by the Company and that a number of cases have been voluntarily dismissed.
     The Company relies on single suppliers for certain castings and components in several of its product lines. Although alternate sources of supply exist for these items, a loss or disruption of certain suppliers could temporarily disrupt the Company’s operations in the short term. The Company attempts to mitigate this risk by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.
     The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.
Note 7 Subsequent Events
     The Company evaluated subsequent events in order to identify conditions that existed at the date of the balance sheet as well as conditions that arose after the balance sheet date but before the financial statements were issued. The effects of conditions that existed at the date of the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, disclosures are made regarding the nature and estimated financial effects of such events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date the accompanying financial statements were issued.

9


Table of Contents

Note 8 Fair Value Measurements of Financial Instruments
     The carrying amounts of cash, receivables and payables in the financial statements approximate fair value. Short-term debt is comprised of notes payable drawn against the Company’s lines of credit and commercial paper. Because of the short-term nature of these instruments, the carrying value approximates the fair value. Included in other assets are insurance policies on various individuals that were associated with the Company. The carrying amounts of these insurance policies approximate their fair value.
Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Business Description and Overview
     Badger Meter’s core competency is flow measurement solutions. The Company is a leading manufacturer and marketer of products incorporating liquid flow measurement and control technologies developed both internally and with other technology companies. Its products are used in a variety of applications, including water, oil and chemicals. The Company’s product lines fall into two categories: water applications and specialty applications.
     Water applications, the largest category by sales volume, include water meters and related technologies and services used by water utilities as the basis for generating water and wastewater revenues. The key market for the Company’s water meter products is North America, primarily the United States, because the meters are designed and manufactured to conform to standards promulgated by the American Water Works Association. The Company’s products are also sold for other water-based purposes including irrigation, water reclamation and industrial process applications.
     Specialty applications include the sale of meters and related technologies and services for measuring a wide variety of fluids in industries such as food and beverage, pharmaceutical production, petroleum, heating, ventilating and air conditioning (HVAC), and measuring and dispensing automotive fluids. It also includes the sale of radio technology to natural gas utilities for installation on their gas meters.
     Sales of water meters and related technologies and services for water applications constitute a majority of the Company’s sales and are commonly referred to as residential or commercial meter sales, the latter referring to larger sizes of meters.
     Residential and commercial water meters are generally classified as either manually read meters or remotely read meters via radio technology. A manually read meter consists of the water meter and a register that gives a visual display of the meter reading. Meters equipped with radio transmitters use encoder registers to convert the measurement data from the meter into a digital format which is then transmitted via radio frequency to a receiver that collects and formats the data appropriately for a water utility’s billing system. Drive-by systems, referred to as automatic meter reading (AMR) systems, have been the primary technology deployed by water utilities over the past two decades, providing accurate and cost-effective billing data. In an AMR system, a vehicle equipped for meter reading purposes, including a radio receiver, computer and reading software, collects the data from the utility’s meters.
     Fixed network advanced metering infrastructure (AMI) systems continue to build interest among water utilities. These systems incorporate a network of permanent data collectors or gateway receivers that are always active or listening for the radio transmission from the utility’s meters. AMI systems eliminate the need for utility personnel to drive through service territories to collect meter reading data and they have the ability to provide the utility with more frequent and diverse data from the utility’s meters at specified intervals.
     In early 2011, the Company introduced what it believes will be the next generation of metering technology, advanced metering analytics (AMA), that incorporates both drive-by and fixed network reading capabilities, along with a host of automated utility management tools to facilitate the ability of water utilities to increase their productivity and revenue. AMA is comprised of Readcenter® Analytics software coupled with the new ORION SE® two-way fixed network technology, which is complemented by a family of highly accurate and reliable meters.
     The Company’s net sales and corresponding net earnings depend on unit volume and product mix, with the Company generally earning higher margins on meters equipped with AMR, AMI or AMA technology. In

10


Table of Contents

addition to selling its proprietary AMR/AMI/AMA products, including the ORION® AMR technology and the GALAXY® AMI system, the Company also remarkets the Itron® AMR product under a license and distribution agreement with Itron. The Company’s proprietary AMR/AMI/AMA products generally result in higher margins than the remarketed, non-proprietary technology products. The Company also sells registers and radios separately to customers who wish to upgrade their existing meters in the field.
     The proprietary ORION receiver technology has been licensed to other technology providers, including those providing AMR/AMI products that communicate over power lines, broadband networks, and proprietary radio frequency networks, allowing ORION a distinct connectivity advantage in the AMR/AMI market. In addition, the ORION universal gateway receiver transmits data over a variety of public wireless networks, which allows for strategic deployments, such as monitoring large commercial users.
     Water meter replacement, along with the adoption and deployment of new technology, comprise the majority of water meter product sales, including AMR/AMI products. To a much lesser extent, housing starts also contribute to the new product sales base. Over the last decade, there has been a growing trend in the conversion from manually read water meters to AMR/AMI technology. This conversion rate is accelerating and contributes to an increased water meter and AMR/AMI base of business. The Company estimates that less than 30 percent of water meters installed in the United States have been converted to AMR or AMI technology. The Company’s strategy is to fulfill customers’ metering expectations and requirements with its proprietary meter reading systems or other systems available through its alliance partners in the marketplace.
     The specialty application products serve niche flow measurement and control applications across a broad industrial spectrum. Specialized communication protocols that control the entire flow measurement process drive these markets. The Company’s specific flow measurement and control applications and technologies serve the flow measurement market through both customized and standard precision flow measurement technologies. This product group also includes sales of the ORION radio technology to natural gas utilities for installation on their meters.
Business Trends
     Increasingly, the electric utility industry relies on AMI technology for two-way communication to monitor and control electrical devices at the customer’s site. Although the Company does not sell products for electric market applications, the trend toward AMI affects the markets in which the Company does participate, particularly for those customers in the water utility market that are interested in more frequent and diverse data. Specifically, AMI enables water utilities to capture readings from each meter at specific intervals.
     In early 2011, the Company introduced what it believes will be the next generation of metering technology, AMA, that incorporates both drive-by and fixed network reading capabilities, along with a host of automated utility management tools to facilitate the ability of water utilities to increase their productivity and revenue. AMA is comprised of Readcenter® Analytics software coupled with the new ORION SE® two-way fixed network technology, which is complemented by a family of highly accurate and reliable meters. By using AMA, utilities will be able to proactively manage their day-to-day operations through powerful analytics-based software and two-way fixed network meter reading. A limited rollout of the Company’s AMA products was done in the first half of 2011 and the Company expects to have these products fully available in the third quarter of 2011.
     The Company sells its technology solutions to meet customer requirements. Since the technology products have comparable margins, any change in the mix between AMR, AMI or AMA is not expected to have a significant impact on the Company’s net sales related to meter reading technology.
     There are approximately 53,000 water utilities in the United States and the Company estimates that less than 30 percent of them have converted to an AMR or AMI technology. Although there is growing interest in AMI communication by water utilities, the vast majority of utilities installing AMR or AMI technology continue to select AMR technologies for their applications. The Company’s ORION technology has experienced rapid acceptance in the United States as an increasing number of water utilities have selected ORION as their AMR solution. The Company anticipates that even with growing interest in AMI, AMR will continue to be the primary product of choice for a number of years. For many water utilities, AMR technology is simply the most cost-effective solution available today. However, with the introduction of AMA, the Company believes it is well-positioned to meet customers’ future needs.

11


Table of Contents

Acquisition
     On January 26, 2011, the Company purchased Remag of Berne, Switzerland for $4.9 million. Remag distributes a line of precision flow measurement products, some of which they manufacture, for the global industrial market. Their small turbine meters complement and expand the Company’s existing line of specialty application products. The Company’s preliminary allocation of the purchase price as of June 30, 2011 includes $0.9 million of cash, plus approximately $0.4 million of receivables, $0.4 million of inventory, $0.3 million of other assets, $2.0 million of property, plant and equipment, $1.6 million of intangibles, and other assets and liabilities.
     The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition. The acquisition did not have a material impact on the Company’s consolidated financial statements or the notes thereto.
Revenue and Product Mix
     Prior to the Company’s introduction of its own proprietary AMR products (ORION), Itron water utility-related products were a dominant AMR contributor to the Company’s results. Itron products are sold under an agreement between the Company and Itron, Inc. that has been renewed multiple times and is in effect until early 2016. The Company’s ORION products directly compete with Itron water AMR products. In recent years, many of the Company’s customers have selected ORION products over Itron products. While ORION sales were 2.5 times greater than those of the Itron licensed products for the first half of 2011 and 2.2 times greater for all of 2010, the Company expects that the Itron products will remain a significant component of sales to utilities. Continuing sales in both product lines underscores the continued acceptance of AMR technology by water utilities and affirms the Company’s strategy of selling Itron products in addition to its own proprietary products.
     As the industry continues to evolve, the Company has been vigilant in anticipating and exceeding customer expectations. In early 2011, the Company introduced AMA as a hardware and software solution for water and gas utilities, which it believes will help maintain the Company’s position as a market leader. The Company continues to seek opportunities for additional revenue enhancement. For instance, the Company is periodically asked to oversee and perform field installation of its products for certain customers. The Company assumes the role of general contractor, hiring installation subcontractors and supervising their work. The Company also supports its product and technology sales with the sale of extended service programs that provide additional services beyond the standard warranty. In recent years, the Company has sold ORION radio technology to natural gas utilities for installation on their gas meters. The revenues from such products and services are not yet significant and the Company is uncertain of the potential growth achievable for such products and services in future periods.
Results of Operations — Three Months Ended June 30, 2011
     The Company’s net sales for the three months ended June 30, 2011 increased $0.8 million, or 1.2%, to $75.1 million compared to $74.3 million during the same period in 2010. The increase was due to higher sales of specialty application products, offset in part by lower sales of water application products. Also included in the second quarter of 2011 results were approximately $1.0 million of sales related to Remag that were not included in the prior year amounts.
     Water application products represented 78.0% of sales for the three months ended June 30, 2011 compared to 87.2% in the same period in 2010. These sales declined nearly $6.1 million for the three months ended June 30, 2011, or 9.4%, to $58.7 million from $64.8 million during the same period in 2010. The decline was due primarily to lower volumes of the Company’s AMR/AMI related products, as well as lower sales of commercial meters. Sales of the Company’s ORION AMR technology products decreased 21.3%, while sales of the Itron related products declined 15.3%. In the most recent period, ORION related products outsold Itron related products by a ratio of 2.4 to 1. Commercial meter sales declined 26.3% in this period over the same period in 2010. The Company believes the volume declines were due to a continuation of certain factors, including concerns over municipal spending that delayed ordering decisions, slower housing starts and the Company’s introduction in early 2011 of the next generation of the ORION product that caused water utilities to take time to evaluate this new technology.
     Specialty application products represented 22.0% of sales for the three months ended June 30, 2011 compared to 12.8% for the same period in 2010. These sales increased $6.9 million in the second quarter of 2011, or 72.6%, to $16.4 million from $9.5 million during the same period in 2010. The increase in sales included $1.0 million for Remag. The remainder of the increase was due primarily to increased sales of radio technology to natural gas customers for connection to their gas meters and higher sales of valves, both domestically and internationally.

12


Table of Contents

     Gross margins were impacted by the net overall sales increase during the second quarter of 2011. The gross margin as a percentage of sales was 36.2% in the second quarter of 2011 compared to 36.4% in the second quarter of 2010. While the percentages were similar, different factors impacted the respective periods. Increased costs of materials, particularly for castings whose costs fluctuate with the metals market, negatively affected margins, although higher selling prices and continuing efforts to reduce manufacturing costs offset some of the higher material costs. In addition, the increase in specialty products sales had a positive impact on margins in the second quarter of 2011.
     Selling, engineering and administration expenses increased $0.9 million, or 6.4%, over the same period in 2010. The increase was attributable to Remag, which was not included in the results for the second quarter of 2010, higher amortization of various intangibles and software and higher costs associated with technical support for the Company’s products. These increases were somewhat offset by lower employee incentives. In addition, the second quarter of 2010 included a one-time credit of $0.7 million for the fair value of land received in settlement of claims against a building contractor.
     Operating earnings declined $0.7 million, or 5.4%, to $12.3 million compared to $13.0 million in 2010, because the increase in selling, engineering and administration expenses was larger than the increase in gross margins.
     The provision for income taxes as a percentage of earnings before income taxes for the second quarter of 2011 was 35.7% compared to 37.8% in the second quarter of 2010. The decline was due primarily to lower estimates for state income taxes.
     As a result of the above mentioned items, net earnings for the three months ended June 30, 2011 were $7.8 million, or $0.52 per diluted share, compared to $8.0 million, or $0.53 per diluted share, for the same period in 2010.
Results of Operations — Six Months Ended June 30, 2011
     The Company’s net sales for the six months ended June 30, 2011 decreased $3.6 million, or 2.6%, to $132.5 million from $136.1 million in the same period in 2010. The net decrease was due to higher sales of specialty application products and higher product prices, offset by lower sales of water application products.
     Water application products represented 76.0% of sales for the six months ended June 30, 2011 compared to 86.5% for the same period in 2011. These sales decreased $17.0 million, or 14.4%, to $100.7 million compared to $117.7 million in the same period in 2010. The decrease was due to lower volumes of meters sold with AMR/AMI technology and lower volumes of commercial meters, offset somewhat by higher product prices. Sales of the Company’s ORION AMR technology products decreased 25.9% in the first half of 2011 from the same period in 2010, while sales of the Itron related products decreased 15.2%. In the first six months of 2011, Orion related products outsold Itron related products by a ratio of 2.5 to 1. Commercial sales decreased 26.3% in the first half of 2011 over the first half of 2010. The Company believes the volume declines were due to certain factors, including concerns over municipal spending delaying ordering decisions, slower housing starts and the Company’s introduction in early 2011 of the next generation of the ORION product that caused water utilities to take time to evaluate this new technology. In addition, poor weather in the Midwest and Northeast had a negative impact on sales due to its effects on budgets and installation rates.
     Specialty products represented 24.0% of sales for the six-month period ended June 30, 2011 compared to 13.5% for the same period in 2010. These sales increased nearly $13.4 million, or 72.8%, to $31.8 million for the first six months of 2011 from $18.4 million for the first six months of 2010. This increase in sales included $1.6 million for Remag, which was acquired in early 2011. Sales also include $4.3 million for Cox Flow Measurement (Cox) sales for the first six months of 2011 versus $1.4 million in 2010, representing sales from its acquisition date of April 1, 2010. The remainder of the increase was due primarily to increased sales of radio technology to natural gas customers for connection to their gas meters and higher sales of valves, both domestically and internationally.
     Gross margin as a percentage of net sales was 36.0% for the first six months of 2011 compared to 36.9% in the same period in 2010. The decline was due to increased costs of materials, particularly for castings whose costs fluctuate with the metals market, offset by higher selling prices and continuing efforts to reduce manufacturing costs. In addition, the increase in specialty products sales had a positive impact on margins.

13


Table of Contents

     Selling, engineering and administration expenses increased $1.6 million, or 5.8%, in the six-month period ended June 30, 2011 compared to the same period in 2010. The increase was due in part to higher expenses associated with the Cox acquisition of which only three months were in the first half of 2010, as well as the addition of Remag in 2011. The increase was also due to higher amortization of various intangibles and software and higher costs associated with technical support for the Company’s products. These increases were somewhat offset by lower employee incentives. The 2010 amounts also included a one-time credit of $0.7 million for the fair value of land received in settlement of claims against a building contractor.
     Operating earnings declined $4.2 million, or 19.4%, to $17.5 million compared to $21.7 million in 2010 as a result of the lower sales and higher costs.
     The provision for income taxes as a percentage of earnings before income taxes for the six-month period ended June 30, 2011 was 35.9% compared to 37.9% in the same period in 2010. The primary reason for the decrease was lower state income tax estimates.
     As a result of the above mentioned items, net earnings for the six months ended June 30, 2011 were $11.1 million compared to $13.4 million in the six-month period ended June 30, 2010. On a diluted basis, earnings per share were $0.74 for the first six months of 2011 compared to $0.89 for the same period in 2010.
Liquidity and Capital Resources
     The main sources of liquidity for the Company are cash from operations and borrowing capacity. Cash provided by operations was $18.0 million for the first six months of 2011 compared to $10.5 million in the same period in 2010. The cash impact of lower earnings for the first six months of 2011 was more than offset by lower working capital than in 2010.
     The receivable balance increased from $40.4 million at December 31, 2010 to $45.6 million at June 30, 2011 due principally to increased sales. The Company believes its net receivables balance is fully collectible.
     Inventories at June 30, 2011 decreased $1.1 million to $47.2 million from $48.3 million at December 31, 2010. The decrease was the net effect of higher sales in the most recent quarter along with efforts to manage inventory levels, offset somewhat by higher material costs, particularly for castings of which copper is a main component, and increased lead times for electronics resulting in higher safety stock levels.
     Prepaid expenses and other current assets at June 30, 2011 increased to $3.7 million from $2.4 million at December 31, 2010 due primarily to the payment of certain calendar year insurance premiums that are expensed ratably over the policy terms.
     Net property, plant and equipment at June 30, 2011 increased to $67.0 million from $66.1 million at December 31, 2010 due to the purchase of Remag and normal capital expenditures, partially offset by depreciation expense.
     The increase in intangibles to $34.9 million at June 30, 2011 from $34.2 million at December 31, 2010 was due to the acquisition of Remag, offset slightly by normal amortization.
     Short-term debt decreased from $12.9 million at December 31, 2010 to $6.1 million at June 30, 2011. The decrease was due to the increased cash provided from operations, offset somewhat by funds used for the acquisition of Remag.
     Accounts payable increased to $13.6 million at June 30, 2011 from $11.2 million at December 31, 2010 due primarily to the timing of payments.
     Accrued income and other taxes increased to $3.6 million at June 30, 2011 from $0.6 million at December 31, 2010 due to current year accruals for taxes and the timing of income tax payments.
     Other accrued employee benefits decreased to $5.5 million at June 30, 2011 from $6.4 million at December 31, 2010 due to the net effect of current year accruals and payments.
     The Company believes its financial condition remains strong and its operating cash flows, available borrowing capacity, and its ability to raise capital provide adequate resources to fund ongoing operating requirements, future capital expenditures and the development of new products. The Company had $56.4 million of available short-term credit lines at June 30, 2011.

14


Table of Contents

Other Matters
     In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company. The more significant legal proceedings are discussed below.
     The Company is subject to contingencies related to environmental laws and regulations. The Company is named as one of many potentially responsible parties in two landfill lawsuits and is in the process of resolving a claim related to a parcel of land adjoining the Company’s property. The landfill sites are impacted by the Federal Comprehensive Environmental Response, Compensation and Liability Act and other environmental laws and regulations. At this time, the Company does not believe the ultimate resolution of these matters will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. Regarding the landfill sites, this belief is based on the Company’s assessment of its limited past involvement with these landfill sites as well as the substantial involvement of and government focus on other named third parties with these landfill sites. However, due to the inherent uncertainties of such proceedings, the Company cannot predict the ultimate outcome of any of these matters. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2010 and the first half of 2011 were not material.
     Like other companies in recent years, the Company has been named as a defendant in numerous multi-claimant/multi-defendant lawsuits alleging personal injury as a result of exposure to asbestos, manufactured by third parties, and integrated into or sold with a very limited number of the Company’s products. The Company is vigorously defending itself against these claims. Although it is not possible to predict the ultimate outcome of these matters, the Company does not believe the ultimate resolution of these issues will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. This belief is based in part on the fact that no claimant has proven or substantially demonstrated asbestos exposure caused by products manufactured or sold by the Company and that a number of cases have been voluntarily dismissed.
     See the “Special Note Regarding Forward Looking Statements” at the front of this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of risks and uncertainties that could impact the Company’s financial performance and results of operations.
Off-Balance Sheet Arrangements and Contractual Obligations
     The Company’s off-balance sheet arrangements and contractual obligations are discussed in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the headings “Off-Balance Sheet Arrangements” and “Contractual Obligations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and have not materially changed since that report was filed.
Item 3 Quantitative and Qualitative Disclosures about Market Risk
     The Company’s quantitative and qualitative disclosures about market risk are included in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Market Risks” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and have not materially changed since that report was filed.
Item 4 Controls and Procedures
Evaluation of Disclosure Controls and Procedures
     In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s management evaluated, with the participation of the Company’s Chairman, President and Chief Executive Officer and the Company’s Senior Vice President — Finance, Chief Financial Officer and Treasurer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the quarter ended June 30, 2011. Based upon their evaluation of these disclosure controls and procedures, the Company’s Chairman, President and Chief

15


Table of Contents

Executive Officer and the Company’s Senior Vice President — Finance, Chief Financial Officer and Treasurer concluded that as of the date of such evaluation, the Company’s disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
     There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2011 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II — Other Information
Item 6   Exhibits
     
Exhibit No.   Description
10.1
  Badger Meter, Inc. 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.1) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
10.2
  Form of Nonqualified Stock Option Agreement under 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.2) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
10.3
  Form of Restricted Stock Award Agreement under 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.3) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
31.1
  Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
31.2
  Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
32
  Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
101
  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Operations, (iii) the Consolidated Condensed Statements of Cash Flows and (iv) Notes to Unaudited Consolidated Condensed Financial Statements, tagged as blocks of text.

16


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  BADGER METER, INC.
 
 
Dated: August 3, 2011  By   /s/ Richard A. Meeusen    
    Richard A. Meeusen   
    Chairman, President and Chief Executive
Officer 
 
 
     
  By   /s/ Richard E. Johnson    
    Richard E. Johnson   
    Senior Vice President - Finance, Chief
Financial Officer and Treasurer 
 
 
     
  By   /s/ Beverly L. P. Smiley    
    Beverly L. P. Smiley   
    Vice President - Controller   

17


Table of Contents

         
BADGER METER, INC.
Quarterly Report on Form 10-Q for the Period Ended June 30, 2011
Exhibit Index
     
Exhibit No.   Description
10.1
  Badger Meter, Inc. 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.1) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
10.2
  Form of Nonqualified Stock Option Agreement under 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.2) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
10.3
  Form of Restricted Stock Award Agreement under 2011 Omnibus Incentive Plan. [Incorporated by reference to Exhibit (10.3) to Badger Meter, Inc.’s Current Report on Form 8-K, dated April 29, 2011 (Commission File No. 001-06706)]
 
   
31.1
  Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
31.2
  Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
32
  Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
101
  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Operations, (iii) the Consolidated Condensed Statements of Cash Flows and (iv) Notes to Unaudited Consolidated Condensed Financial Statements, tagged as blocks of text.

18

EX-31.1 2 c65238exv31w1.htm EX-31.1 exv31w1
Exhibit 31.1
Certification of Chairman, President and Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934
I, Richard A. Meeusen, certify that:
1.   I have reviewed this Quarterly Report on Form 10-Q of Badger Meter, Inc.;
 
2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
Dated: August 3, 2011  By   /s/ Richard A. Meeusen    
    Richard A. Meeusen   
    Chairman, President and Chief Executive Officer   

 

EX-31.2 3 c65238exv31w2.htm EX-31.2 exv31w2
         
Exhibit 31.2
Certification of Senior Vice President — Finance, Chief Financial Officer and Treasurer
Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a)
or 15d-14(a) under the Securities Exchange Act of 1934
I, Richard E. Johnson, certify that:
1.   I have reviewed this Quarterly Report on Form 10-Q of Badger Meter, Inc.;
 
2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
Dated: August 3, 2011  By   /s/ Richard E. Johnson    
    Richard E. Johnson   
    Senior Vice President — Finance, Chief
Financial Officer and Treasurer 
 

 

EX-32 4 c65238exv32.htm EX-32 exv32
         
Exhibit 32
Written Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. §1350
     Solely for the purpose of complying with 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, we, the undersigned Chief Executive Officer and Chief Financial Officer of Badger Meter, Inc., a Wisconsin corporation (the “Company”), hereby certify, based on our knowledge, that the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2011 (the “Report”) fully complies with the requirements of Section 13 (a) of the Securities Exchange Act of 1934 and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
Dated: August 3, 2011  By   /s/ Richard A. Meeusen    
    Richard A. Meeusen   
    Chairman, President and Chief Executive Officer   
 
     
  By   /s/ Richard E. Johnson    
    Richard E. Johnson   
    Senior Vice President — Finance, Chief Financial Officer and Treasurer   
 

 

EX-101.INS 5 bmi-20110630.xml EX-101 INSTANCE DOCUMENT 0000009092 2011-07-13 0000009092 2011-06-30 0000009092 2010-12-31 0000009092 2011-04-01 2011-06-30 0000009092 2010-04-01 2010-06-30 0000009092 2011-01-01 2011-06-30 0000009092 2010-01-01 2010-06-30 0000009092 2009-12-31 0000009092 2010-06-30 iso4217:USD xbrli:shares xbrli:shares iso4217:USD BADGER METER INC 0000009092 --12-31 No No Yes Accelerated Filer 10-Q false 2011-06-30 Q2 2011 553016134 15112493 4273000 3089000 45611000 40429000 11984000 9800000 11527000 15284000 23723000 23232000 47234000 48316000 3744000 2381000 3410000 3122000 104272000 97337000 142837000 143954000 75827000 77866000 67010000 66088000 34912000 34170000 6814000 7449000 935000 1658000 9162000 9162000 223105000 215864000 6115000 12878000 13616000 11159000 6468000 7143000 932000 889000 3632000 610000 30763000 32679000 2442000 2472000 6138000 5972000 5512000 6358000 21286000 21259000 38514000 37582000 163005000 156101000 -11380000 -13137000 1485000 1536000 31690000 31886000 178250000 168383000 223105000 215864000 75148000 74290000 132507000 136089000 47928000 47267000 84850000 85857000 27220000 27023000 47657000 50232000 14943000 14041000 30142000 28504000 12277000 12982000 17515000 21728000 96000 80000 208000 180000 12181000 12902000 17307000 21548000 4347000 4873000 6213000 8167000 7834000 8029000 11094000 13381000 0.52 0.54 0.74 0.90 0.52 0.53 0.74 0.89 0.14 0.12 0.28 0.24 14962314 14924203 14943502 14916269 90478 97232 91955 103894 15052792 15021435 15035457 15020163 3793000 3357000 1172000 763000 0 740000 -15000 -2000 1812000 1574000 542000 569000 4739000 14416000 -1693000 5008000 1289000 907000 3895000 11933000 6864000 -2877000 17958000 10504000 2366000 4155000 3954000 7280000 0 1500000 143000 -31000 -6463000 -12904000 -7181000 -143000 0 4893000 4207000 3587000 234000 156000 141000 135000 417000 72000 -10596000 -8260000 285000 -82000 1184000 -10742000 13329000 2587000 <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 1 - us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock--> <div align="left" style="font-family: 'Times New Roman',Times,serif"> <div align="center" style="font-size: 10pt; margin-top: 0pt"><b></b> </div> <div align="left"> </div> <!-- xbrl,ns --> <!-- xbrl,nx --> <div align="center" style="font-size: 10pt; margin-top: 0pt"><b></b> </div> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 1 Basis of Presentation</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter, Inc. (the &#8220;Company&#8221;) contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company&#8217;s consolidated condensed financial position at June&#160;30, 2011, results of operations for the three- and six-month periods ended June&#160;30, 2011 and 2010, and cash flows for the six-month periods ended June&#160;30, 2011 and 2010. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;Certain reclassifications have been made to the 2010 consolidated condensed statements of cash flows to conform to the 2011 presentation. </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 2 - us-gaap:AdditionalFinancialInformationDisclosureTextBlock--> <div align="left" style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 2 Additional Financial Information Disclosure</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The consolidated condensed balance sheet at December&#160;31, 2010 was derived from amounts included in the Company&#8217;s Annual Report on Form 10-K for the year ended December&#160;31, 2010. Refer to the footnotes to the financial statements included in that report for a description of the Company&#8217;s accounting policies and for additional details of the Company&#8217;s financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;<b>Warranty and After-Sale Costs</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or problems caused by water quality issues. The following table presents changes in the Company&#8217;s warranty and after-sale costs reserve for the three- and six-month periods ended June&#160;30, 2011 and 2010. </div> <div align="center"> <table style="font-size: 10pt; text-align: left" cellspacing="0" border="0" cellpadding="0" width="100%"> <!-- Begin Table Head --> <tr valign="bottom"> <td width="52%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6">Three months</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6">Six months</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6">ended</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6">ended</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6" style="border-bottom: 1px solid #000000">June 30,</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="6" style="border-bottom: 1px solid #000000">June 30,</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td nowrap="nowrap" align="left" style="border-bottom: 1px solid #000000">(In thousands)</td> <td>&#160;</td> <td nowrap="nowrap" align="center" colspan="2" style="border-bottom: 1px solid #000000">2011</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="center" colspan="2" style="border-bottom: 1px solid #000000">2010</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="center" colspan="2" style="border-bottom: 1px solid #000000">2011</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="center" colspan="2" style="border-bottom: 1px solid #000000">2010</td> <td>&#160;</td> </tr> <!-- End Table Head --> <!-- Begin Table Body --> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Balance at beginning of period </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">911</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">969</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">889</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">907</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Net additions charged to earnings </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">272</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">231</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">476</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">429</td> <td>&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Costs incurred and adjustments </div></td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(251</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(56</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(433</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(192</td> <td nowrap="nowrap">)</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Balance at end of period </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">932</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">1,144</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">932</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">1,144</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 3px double #000000">&#160;</td> </tr> <!-- End Table Body --> </table> </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 3 - us-gaap:PensionAndOtherPostretirementBenefitsDisclosureTextBlock--> <div align="left" style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 3 Employee Benefit Plans</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;Prior to 2011, the Company maintained a non-contributory defined benefit pension plan that covered substantially all U.S. employees. As of January&#160;1, 2011, the Company froze its pension plan for its non-union participants and formed a new feature within the Badger Meter Employee Savings and Stock Ownership Plan (&#8220;ESSOP&#8221;) in which each employee receives a similar benefit. No new benefits will accrue in the pension plan for the non-union participants, although they will continue to accrue interest on prior balances. The Company also maintains a non-contributory postretirement plan that provides medical benefits for certain U.S. retirees and eligible dependents. </div> <!-- Folio --> <!-- /Folio --> </div> <!-- PAGEBREAK --> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The following table sets forth the components of net periodic benefit cost for the three months ended June&#160;30, 2011 and 2010 based on December&#160;31, 2010 and 2009 actuarial measurement dates, respectively: </div> <div align="center"> <table style="font-size: 10pt; text-align: left" cellspacing="0" border="0" cellpadding="0" width="100%"> <!-- Begin Table Head --> <tr valign="bottom"> <td width="52%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">Defined</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">Other</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">pension</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">postretirement</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">plan benefits</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">benefits</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">(In thousands) </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">2011</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2010</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2011</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2010</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td style="border-top: 1px solid #000000"> <div style="margin-left:15px; text-indent:-15px">&#160; </div></td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> </tr> <!-- End Table Head --> <!-- Begin Table Body --> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Service cost &#8212; benefits earned during the year </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">143</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">447</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">37</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">34</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Interest cost on projected benefit obligations </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">627</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">713</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">81</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">86</td> <td>&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Expected return on plan assets </div></td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(945</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(1,003</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Amortization of prior service cost </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">49</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">40</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">42</td> <td>&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Amortization of net loss </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">449</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">423</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Net periodic benefit cost </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">323</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">580</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">158</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">162</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 3px double #000000">&#160;</td> </tr> <!-- End Table Body --> </table> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The following table sets forth the components of net periodic benefit cost for the six months ended June&#160;30, 2011 and 2010 based on December&#160;31, 2010 and 2009 actuarial measurement dates, respectively: </div> <div align="center"> <table style="font-size: 10pt; text-align: left" cellspacing="0" border="0" cellpadding="0" width="100%"> <!-- Begin Table Head --> <tr valign="bottom"> <td width="52%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">Defined</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">Other</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">pension</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">postretirement</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">plan benefits</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">benefits</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td>&#160;</td> <td>&#160;</td> <td colspan="15" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">(In thousands) </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">2011</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2010</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2011</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">2010</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td style="border-top: 1px solid #000000"> <div style="margin-left:15px; text-indent:-15px">&#160; </div></td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" colspan="2" align="right" style="border-top: 1px solid #000000">&#160;</td> <td>&#160;</td> </tr> <!-- End Table Head --> <!-- Begin Table Body --> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Service cost &#8212; benefits earned during the year </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">286</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">946</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">74</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">72</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Interest cost on projected benefit obligations </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">1,254</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">1,359</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">162</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">173</td> <td>&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Expected return on plan assets </div></td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(1,889</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(1,903</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Amortization of prior service cost </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">98</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">80</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">82</td> <td>&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Amortization of net loss </div></td> <td>&#160;</td> <td>&#160;</td> <td align="right">898</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">780</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td align="right">0</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Net periodic benefit cost </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">647</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">1,182</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">316</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">327</td> <td>&#160;</td> </tr> <tr style="font-size: 1px"> <td colspan="17" align="left" style="border-top: 3px double #000000">&#160;</td> </tr> <!-- End Table Body --> </table> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company previously disclosed in its financial statements for the year ended December&#160;31, 2010 that it did not expect to make a contribution to its pension plan for the 2011 calendar year. The Company has determined that no additional contribution will be required for 2011, although it may consider voluntary payments to the plan. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company disclosed in its financial statements for the year ended December&#160;31, 2010 that it estimated it would pay $0.5&#160;million in other postretirement benefits in 2011 based on actuarial estimates. As of June&#160;30, 2011, $69,000 of such benefits were paid. The Company believes that its estimated payments for the full year may be somewhat less than the prior full-year estimate. However, such estimates contain inherent uncertainties because cash payments can vary significantly depending on the timing of postretirement medical claims and the collection of the retirees&#8217; portion of certain costs. Note that the amount of benefits paid in calendar year 2011 will not impact the expense for postretirement benefits for 2011. </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 4 - us-gaap:ComprehensiveIncomeNoteTextBlock--> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 4 Comprehensive Income (Loss)</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;Comprehensive income for the three-month periods ended June&#160;30, 2011 and 2010 was $8.7&#160;million and $7.7&#160;million, respectively. Comprehensive income for the six-month periods ended June&#160;30, 2011 and 2010 was $12.9&#160;million each. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;Components of accumulated other comprehensive loss are as follows: </div> <div align="center"> <table style="font-size: 10pt; text-align: left" cellspacing="0" border="0" cellpadding="0" width="100%"> <!-- Begin Table Head --> <tr valign="bottom"> <td width="76%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> <td width="5%">&#160;</td> <td width="1%">&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">June 30,</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">December 31,</td> <td>&#160;</td> </tr> <tr style="font-size: 8pt" valign="bottom"> <td nowrap="nowrap" align="left">(In thousands)</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">2011</td> <td>&#160;</td> <td>&#160;</td> <td nowrap="nowrap" align="right" colspan="2">2010</td> <td>&#160;</td> </tr> <!-- End Table Head --> <!-- Begin Table Body --> <tr style="font-size: 1px"> <td colspan="9" align="left" style="border-top: 1px solid #000000">&#160; | |</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Cumulative foreign currency translation adjustment </div></td> <td>&#160;</td> <td align="left">$</td> <td align="right">2,503</td> <td>&#160;</td> <td>&#160;</td> <td align="left">$</td> <td align="right">1,457</td> <td>&#160;</td> </tr> <tr valign="bottom"> <td> <div style="margin-left:15px; text-indent:-15px">Unrecognized pension and postretirement benefit plan liabilities net of tax </div></td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(13,883</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">&#160;</td> <td align="right">(14,594</td> <td nowrap="nowrap">)</td> </tr> <tr style="font-size: 1px"> <td colspan="9" align="left" style="border-top: 1px solid #000000">&#160;</td> </tr> <tr valign="bottom" style="background: #cceeff"> <td> <div style="margin-left:15px; text-indent:-15px">Accumulated other comprehensive loss </div></td> <td>&#160;</td> <td nowrap="nowrap" align="left">$</td> <td align="right">(11,380</td> <td nowrap="nowrap">)</td> <td>&#160;</td> <td nowrap="nowrap" align="left">$</td> <td align="right">(13,137</td> <td nowrap="nowrap">)</td> </tr> <tr style="font-size: 1px"> <td colspan="9" align="left" style="border-top: 3px double #000000">&#160;</td> </tr> <!-- End Table Body --> </table> </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 5 - us-gaap:BusinessCombinationDisclosureTextBlock--> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 5 Acquisition</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;On January&#160;26, 2011, the Company purchased Remag of Berne, Switzerland for $4.9&#160;million. Remag distributes a line of precision flow measurement products, some of which they manufacture, for the global industrial market. Their small turbine meters complement and expand the Company&#8217;s existing line of specialty application products. The Company&#8217;s preliminary allocation of the purchase price as of June 30, 2011 includes $0.9&#160;million of cash, plus approximately $0.4&#160;million of receivables, $0.4 million of inventory, $0.3&#160;million of other assets, $2.0&#160;million of property, plant and equipment, $1.6&#160;million of intangibles, and other assets and liabilities. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company&#8217;s financial statements from the date of acquisition. The acquisition did not have a material impact on the Company&#8217;s consolidated financial statements or the notes thereto. </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 6 - us-gaap:CommitmentsAndContingenciesDisclosureTextBlock--> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 6 Contingencies, Litigation and Commitments</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company. The more significant legal proceedings are discussed below. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company is subject to contingencies related to environmental laws and regulations. The Company is named as one of many potentially responsible parties in two landfill lawsuits and is in the process of resolving a claim related to a parcel of land adjoining the Company&#8217;s property. The landfill sites are impacted by the Federal Comprehensive Environmental Response, Compensation and Liability Act and other environmental laws and regulations. At this time, the Company does not believe the ultimate resolution of these matters will have a material adverse effect on the Company&#8217;s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. Regarding the landfill sites, this belief is based on the Company&#8217;s assessment of its limited past involvement with these landfill sites as well as the substantial involvement of and government focus on other named third parties with these landfill sites. However, due to the inherent uncertainties of such proceedings, the Company cannot predict the ultimate outcome of any of these matters. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2010 and the first half of 2011 were not material. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;Like other companies in recent years, the Company has been named as a defendant in numerous multi-claimant/multi-defendant lawsuits alleging personal injury as a result of exposure to asbestos, manufactured by third parties, and integrated into or sold with a very limited number of the Company&#8217;s products. The Company is vigorously defending itself against these claims. Although it is not possible to predict the ultimate outcome of these matters, the Company does not believe the ultimate resolution of these issues will have a material adverse effect on the Company&#8217;s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. This belief is based in part on the fact that no claimant has proven or substantially demonstrated asbestos exposure caused by products manufactured or sold by the Company and that a number of cases have been voluntarily dismissed. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company relies on single suppliers for certain castings and components in several of its product lines. Although alternate sources of supply exist for these items, a loss or disruption of certain suppliers could temporarily disrupt the Company&#8217;s operations in the short term. The Company attempts to mitigate this risk by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate. </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate. </div> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 7 - us-gaap:SubsequentEventsTextBlock--> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 7 Subsequent Events</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The Company evaluated subsequent events in order to identify conditions that existed at the date of the balance sheet as well as conditions that arose after the balance sheet date but before the financial statements were issued. The effects of conditions that existed at the date of the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, disclosures are made regarding the nature and estimated financial effects of such events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date the accompanying financial statements were issued. </div> <!-- Folio --> <!-- /Folio --> </div> <!-- PAGEBREAK --> <div style="font-family: 'Times New Roman',Times,serif"> </div> <!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <!-- Begin Block Tagged Note 8 - us-gaap:FairValueDisclosuresTextBlock--> <div style="font-family: 'Times New Roman',Times,serif"> <div align="left" style="font-size: 10pt; margin-top: 12pt"><b>Note 8 Fair Value Measurements of Financial Instruments</b> </div> <div align="left" style="font-size: 10pt; margin-top: 6pt">&#160;&#160;&#160;&#160;&#160;The carrying amounts of cash, receivables and payables in the financial statements approximate fair value. Short-term debt is comprised of notes payable drawn against the Company&#8217;s lines of credit and commercial paper. Because of the short-term nature of these instruments, the carrying value approximates the fair value. Included in other assets are insurance policies on various individuals that were associated with the Company. The carrying amounts of these insurance policies approximate their fair value. </div> </div> EX-101.SCH 6 bmi-20110630.xsd EX-101 SCHEMA DOCUMENT 00 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 01 - Statement - Consolidated Condensed Balance Sheets link:presentationLink link:definitionLink link:calculationLink 02 - Statement - Consolidated Condensed Statements of Operations (Unaudited) link:presentationLink link:definitionLink link:calculationLink 03 - Statement - Consolidated Condensed Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink 06001 - Disclosure - Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 06002 - Disclosure - Additional Financial Information Disclosure link:presentationLink link:definitionLink link:calculationLink 06003 - Disclosure - Employee Benefit Plans link:presentationLink link:definitionLink link:calculationLink 06004 - Disclosure - Comprehensive Income (Loss) link:presentationLink link:definitionLink link:calculationLink 06005 - Disclosure - Acquisition link:presentationLink link:definitionLink link:calculationLink 06006 - Disclosure - Contingencies, Litigation and Commitments link:presentationLink link:definitionLink link:calculationLink 06007 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 06008 - Disclosure - Fair Value Measurements of Financial Instruments link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 7 bmi-20110630_cal.xml EX-101 CALCULATION LINKBASE DOCUMENT EX-101.LAB 8 bmi-20110630_lab.xml EX-101 LABELS LINKBASE DOCUMENT EX-101.PRE 9 bmi-20110630_pre.xml EX-101 PRESENTATION LINKBASE DOCUMENT XML 10 R3.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Condensed Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Consolidated Condensed Statements of Operations [Abstract]        
Net sales $ 75,148 $ 74,290 $ 132,507 $ 136,089
Cost of sales 47,928 47,267 84,850 85,857
Gross margin 27,220 27,023 47,657 50,232
Selling, engineering and administration 14,943 14,041 30,142 28,504
Operating earnings 12,277 12,982 17,515 21,728
Interest expense 96 80 208 180
Earnings before income taxes 12,181 12,902 17,307 21,548
Provision for income taxes 4,347 4,873 6,213 8,167
Net earnings $ 7,834 $ 8,029 $ 11,094 $ 13,381
Earnings per share:        
Basic $ 0.52 $ 0.54 $ 0.74 $ 0.90
Diluted $ 0.52 $ 0.53 $ 0.74 $ 0.89
Dividends declared - Common stock $ 0.14 $ 0.12 $ 0.28 $ 0.24
Shares used in computation of earnings per share:        
Basic 14,962,314 14,924,203 14,943,502 14,916,269
Impact of dilutive securities 90,478 97,232 91,955 103,894
Diluted 15,052,792 15,021,435 15,035,457 15,020,163
XML 11 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities:    
Net earnings $ 11,094 $ 13,381
Adjustments to reconcile net earnings to net cash provided by (used for) operations:    
Depreciation 3,793 3,357
Amortization 1,172 763
Gain on legal settlement 0 (740)
Deferred income taxes (15) (2)
Noncurrent employee benefits 1,812 1,574
Stock-based compensation expense 542 569
Changes in:    
Receivables (4,739) (14,416)
Inventories 1,693 (5,008)
Prepaid expenses and other current assets (1,289) (907)
Liabilities other than debt 3,895 11,933
Total adjustments 6,864 (2,877)
Net cash provided by operations 17,958 10,504
Investing activities:    
Property, plant and equipment expenditures (2,366) (4,155)
Acquisitions, net of cash acquired (3,954) (7,280)
Investment in start-up technology company 0 (1,500)
Other - net (143) 31
Net cash used for investing activities (6,463) (12,904)
Financing activities:    
Net increase (decrease) in short-term debt (7,181) (143)
Repayments of long-term debt 0 (4,893)
Dividends paid (4,207) (3,587)
Proceeds from exercise of stock options 234 156
Tax benefit on stock options 141 135
Issuance of treasury stock 417 72
Net cash used for financing activities (10,596) (8,260)
Effect of foreign exchange rates on cash 285 (82)
Increase (decrease) in cash 1,184 (10,742)
Cash - beginning of period 3,089 13,329
Cash - end of period $ 4,273 $ 2,587
XML 12 R1.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Document and Entity Information (USD $)
6 Months Ended
Jun. 30, 2011
Jul. 13, 2011
Jun. 30, 2010
Document and Entity Information [Abstract]      
Entity Registrant Name BADGER METER INC    
Entity Central Index Key 0000009092    
Document Type 10-Q    
Document Period End Date Jun. 30, 2011
Amendment Flag false    
Document Fiscal Year Focus 2011    
Document Fiscal Period Focus Q2    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Filer Category Accelerated Filer    
Entity Public Float     $ 553,016,134
Entity Common Stock, Shares Outstanding   15,112,493  
XML 13 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 14 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements of Financial Instruments
6 Months Ended
Jun. 30, 2011
Fair Value Measurements of Financial Instruments [Abstract]  
Fair Value Measurements of Financial Instruments
Note 8 Fair Value Measurements of Financial Instruments
     The carrying amounts of cash, receivables and payables in the financial statements approximate fair value. Short-term debt is comprised of notes payable drawn against the Company’s lines of credit and commercial paper. Because of the short-term nature of these instruments, the carrying value approximates the fair value. Included in other assets are insurance policies on various individuals that were associated with the Company. The carrying amounts of these insurance policies approximate their fair value.
XML 15 R8.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2011
Comprehensive Income (Loss) [Abstract]  
Comprehensive Income (Loss)
Note 4 Comprehensive Income (Loss)
     Comprehensive income for the three-month periods ended June 30, 2011 and 2010 was $8.7 million and $7.7 million, respectively. Comprehensive income for the six-month periods ended June 30, 2011 and 2010 was $12.9 million each.
     Components of accumulated other comprehensive loss are as follows:
                 
    June 30,     December 31,  
(In thousands)   2011     2010  
  | |
Cumulative foreign currency translation adjustment
  $ 2,503     $ 1,457  
Unrecognized pension and postretirement benefit plan liabilities net of tax
    (13,883 )     (14,594 )
 
Accumulated other comprehensive loss
  $ (11,380 )   $ (13,137 )
 
XML 16 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Additional Financial Information Disclosure
6 Months Ended
Jun. 30, 2011
Basis of Presentation/Additional Financial Information Disclosure [Abstract]  
Additional Financial Information Disclosure
Note 2 Additional Financial Information Disclosure
     The consolidated condensed balance sheet at December 31, 2010 was derived from amounts included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Refer to the footnotes to the financial statements included in that report for a description of the Company’s accounting policies and for additional details of the Company’s financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.
     Warranty and After-Sale Costs
     The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or problems caused by water quality issues. The following table presents changes in the Company’s warranty and after-sale costs reserve for the three- and six-month periods ended June 30, 2011 and 2010.
                                 
    Three months     Six months  
    ended     ended  
    June 30,     June 30,  
(In thousands)   2011     2010     2011     2010  
Balance at beginning of period
  $ 911     $ 969     $ 889     $ 907  
Net additions charged to earnings
    272       231       476       429  
Costs incurred and adjustments
    (251 )     (56 )     (433 )     (192 )
 
Balance at end of period
  $ 932     $ 1,144     $ 932     $ 1,144  
 
XML 17 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisition
6 Months Ended
Jun. 30, 2011
Acquisition [Abstract]  
Acquisition
Note 5 Acquisition
     On January 26, 2011, the Company purchased Remag of Berne, Switzerland for $4.9 million. Remag distributes a line of precision flow measurement products, some of which they manufacture, for the global industrial market. Their small turbine meters complement and expand the Company’s existing line of specialty application products. The Company’s preliminary allocation of the purchase price as of June 30, 2011 includes $0.9 million of cash, plus approximately $0.4 million of receivables, $0.4 million of inventory, $0.3 million of other assets, $2.0 million of property, plant and equipment, $1.6 million of intangibles, and other assets and liabilities.
     The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition. The acquisition did not have a material impact on the Company’s consolidated financial statements or the notes thereto.
XML 18 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Contingencies, Litigation and Commitments
6 Months Ended
Jun. 30, 2011
Contingencies, Litigation and Commitments [Abstract]  
Contingencies, Litigation and Commitments
Note 6 Contingencies, Litigation and Commitments
     In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company. The more significant legal proceedings are discussed below.
     The Company is subject to contingencies related to environmental laws and regulations. The Company is named as one of many potentially responsible parties in two landfill lawsuits and is in the process of resolving a claim related to a parcel of land adjoining the Company’s property. The landfill sites are impacted by the Federal Comprehensive Environmental Response, Compensation and Liability Act and other environmental laws and regulations. At this time, the Company does not believe the ultimate resolution of these matters will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. Regarding the landfill sites, this belief is based on the Company’s assessment of its limited past involvement with these landfill sites as well as the substantial involvement of and government focus on other named third parties with these landfill sites. However, due to the inherent uncertainties of such proceedings, the Company cannot predict the ultimate outcome of any of these matters. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2010 and the first half of 2011 were not material.
     Like other companies in recent years, the Company has been named as a defendant in numerous multi-claimant/multi-defendant lawsuits alleging personal injury as a result of exposure to asbestos, manufactured by third parties, and integrated into or sold with a very limited number of the Company’s products. The Company is vigorously defending itself against these claims. Although it is not possible to predict the ultimate outcome of these matters, the Company does not believe the ultimate resolution of these issues will have a material adverse effect on the Company’s financial position or results of operations, either from a cash flow perspective or on the financial statements as a whole. This belief is based in part on the fact that no claimant has proven or substantially demonstrated asbestos exposure caused by products manufactured or sold by the Company and that a number of cases have been voluntarily dismissed.
     The Company relies on single suppliers for certain castings and components in several of its product lines. Although alternate sources of supply exist for these items, a loss or disruption of certain suppliers could temporarily disrupt the Company’s operations in the short term. The Company attempts to mitigate this risk by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.
     The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.
XML 19 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 20 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Subsequent Events
6 Months Ended
Jun. 30, 2011
Subsequent Events [Abstract]  
Subsequent Events
Note 7 Subsequent Events
     The Company evaluated subsequent events in order to identify conditions that existed at the date of the balance sheet as well as conditions that arose after the balance sheet date but before the financial statements were issued. The effects of conditions that existed at the date of the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, disclosures are made regarding the nature and estimated financial effects of such events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date the accompanying financial statements were issued.
XML 21 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Basis of Presentation
6 Months Ended
Jun. 30, 2011
Basis of Presentation/Additional Financial Information Disclosure [Abstract]  
Basis of Presentation
Note 1 Basis of Presentation
     In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter, Inc. (the “Company”) contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company’s consolidated condensed financial position at June 30, 2011, results of operations for the three- and six-month periods ended June 30, 2011 and 2010, and cash flows for the six-month periods ended June 30, 2011 and 2010. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.
     The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
     Certain reclassifications have been made to the 2010 consolidated condensed statements of cash flows to conform to the 2011 presentation.
ZIP 22 0000950123-11-071992-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0000950123-11-071992-xbrl.zip M4$L#!!0````(`)E3`S^WVSN^82@```Y9`0`0`!P`8FUI+3(P,3$P-C,P+GAM M;%54"0`#(5LY3B%;.4YU>`L``00E#@``!#D!``#L7>USHT;2__Y4W?\PC_+< M75)E6;Q(0GCMO?)KXF37]MG:V^13:@PC:9Y%H`"RK?SUUS.`!`C$"$:R-\E= M55:&H?O7/3W=/3/-J;AA%_[B/TOZ-R;+7PZGH3HV_/OT.," MW=^C"\]UB>.0!6JW$R)G.(!G/3>BIAVJ\;V71]]!@,<-3EJ3,)P==3K/S\^' M[/*AYX\[FJ+H'>H&(78MTHI:'CG4_;*A.;O]"/R2YB]K[9]UWEHU3;/#[R9- M'Z=TV?`1VV/B3TE(_$/+FP)M56TK_;:N)*UIX'4UU=B$/&J1/`#*'6,\6SXP MPL$C;QS?B'FH;5U=@@=Z=`O=L+OVZH%TXWXGNIDTM4FN74"LP['WU($;14@" M6J1$(*QV?O[XX<&:D"EN+_%`[R)TS)1[%/!;]V2$N+*/PL6,G+0".ITY##>_ M-O')Z*0%^F\SSDI?5PY?`KN%.HD%G7MN2%Y"]$"L$`PWMA\KODKMD]89=ACG MT^!V]*NJ_SAW&"6&XYBX(0T7[!>UV>\1)3[BJ$A&I$0!Y]<_M=XK_'^F8FK' MG=5CC$AG16]&?.K9G#(7/'P?* M"+]Z02P@I;P&?J6M:F"XV^(?@@V2CW!A$ERZ-K%?H1,`KA]>@)^-NZ$+0_"X ML[K*8=BI!E$_)=<:RKF_SLK(J53)J=23\X&^O*W>5'?1FR52OEY?;I:R9E\6 M^!;%?`7?HICU?$N1;W\EWRCLVR'J?G+I,N+R@(N.Y^P2$^G3P\7EW4,4Y]&Q M39\`2/0'BEK=S*YB)*G.X6/SXDG/DD966S&%"B5D*,2Y MSZ4#UN#FL_L`?>2YQ+X.@CF, M4C&&-UY:J!):68;_\9RY"PYT<44=F*?58I2CD>NF2.Y[,O/\$.9]#R$.YZ)\ M?F$&7T4KRX]C.`?%CCU?U"A.+8LX\:23/Y]FFB&8\$I&PQ#F%X),P!_^.Z*; M?C@A>`H7;';QRL%C08HC[`0D(IEYG'FA#,H[[G2W,]YTFE!**Z^.R+JC)E=P M3;2?_ZUEF:S161-I-8ZVX@4 M.N6D!7\PO\H;JFI=4\\,K@T\DYGQ=3SE3L)$@"`6H+/3#Z_ M/OQP>3E\B$-&O,YP=(Z#2:7NU)RZ4@*T]=;[KF;HX+6/.VFBXDR6$\2-3'1E M8&YD`E["`S\7W!.+T"?\Z)`;$L8NJ;&$O;ZJ9KAOXM8G%0-)L&N`04XBF MP_]KXH!1U=BE@!9*^@.H;\]5T&4,=+4OQ/7.)S-,[@7)SS:L!%-RM3?H=RM8 M/4P@_@R)/SWS?-][INZXL8A]F,MGN!;PJ`U!T("U@3'8!D.R'G2'%VPQ2%:& MK??5M8R@@$\3)((*@3XI7@$K1W(YG3G>@I![PC.8#Q0_4H>&E,B:@/2[_6PG M57*4!$\P6D`.7A\>Y"CVW`H_8Y]M^RU`W?X<.^<.#@*V\VQ+TJ&96YH19"L5 MJ9@Z![EEZ1I((?P0R4-4[^<46,"C-@3!_#:7Y((FC+K'/ MB`L_0C9WVHD&^ZH^6`=<"\JN!1+K@9Y9U`.-!4]=FU=&0!A+7@@=R$%X">N12YZ05^G/2$M%] M9[>,5KI:8Q3O=?\'.W/2V/M!XIQ-6/,DQ"SP72)?9=-B3(+EB-J MT>93()999*>#U4QE013=\(4,3&T`,767AP90]LPG$^:9GLBU:WE3\L$+V)K) M[0B2NZ8J;:M1A"U>:!9!L!/P8LINJ[J:W_RI#_Z32Z"'H)\>;N^B8I_F6T*# MK+6NLZ@+0-0:]?X6`(8^+X)=R(L!NMHW"55P,^##_>#'^]O;N\/QU>W][DZP$?L$.">_)$W#G);]EL>"VJ8K\4W$^V MR[-<&@.HW"#1-.7"]N56J#?S/809X.^+U<6G%HQ+C*)1M*KH!Q2\;UC*%K]'-ZE\.V:IE( MR9=)EK!]((X#DXKH?`"'U8#84U9L&_HXA(PWKIB3TO5JU\SM88@QWQ7Q!4P8[!E`U+D0TD!C)RC:N?&\:K7W/P69BX_'TLE M_UK(GTIQ=;V[KN1?=/I+;2++.[FED5=5&Y"+/6"\#REGRJ]WBTQCC9DT/)4O M01GY%]"DX*DWJBME8[+I+A/D7W4I9)YN'=\3G^S9G.*!6K5YGA\:D<&BM]\IA3TL5)A9Q MD@1%$8#2E0I%S":*@!A[`2*@$5-I`.2".G-V@L<^+"7F)0V.B+7HTN'LQF+D M@A'0S,#<"DRJIN."G\;DVJOFQ'+@'RE&Q([>`'1J2E4BK'<#=;,:$ZC:'J'6 M,KX8J#9X?:!"&M4:=/YGPDZ[)?;I$R3F8W(SGSX2_W:T=CA+S?@8GP63.;2& M+7SW-3UMLENAV#%\10"^UM44_57A"QAV&?BNWE.TMPA>1/-J7^N;NP(?^_&U MIT_M_Y]'LTU)(\!4NL:@0HIJ,'N3I[)C3$/3JTQJ__+4'2.F:O9Z7XLTU8-& MT0=FE:^5(,[MJ(R(K+#14WJ:85:[KC(<.Q>ANB_`\ZK@?U]=A-KAHZ?HO6[/ M>*L""/6`HO:K@_K#[>=\75KZH`D9N]R&F5UT2]-OPK>J M!E3/U7"4\5VYCRO/3Y^F(66=*7\^3ADS:8BJ"O1R+^H)`?H>4Y0DL.S[=4YZB#WOML6['>(NK+XW^C*0)TL-!*; MO4P!=V5YQ%Z^Y*F0D1PH5?5V?7-+*&"D[#T"MDC!_[UVUX\!E5)_J)OYG:%* MOKO`65EMUUT[XK`IT.201$ID[/.TU;ZYMN57SE$JM,IJ3V5M.[HNLOBHQ,27 M%AZ9*,,E:H,JNQ1!LA]9JD[L6:^AD"[*LMPM]1Z)C(QZ8/8JL!=QW@W6RF-C M3+UJ`%:!7:6HP=`#/^*Y%N7'+:]V38<>.Z/ZSO?8:K)]MO@4L(QB2?C4"NF3 M+/7WU\Y$DHCO->6N3-P&N2K;70G.CB[=6W>JAID['T"<_>Y`5PTK)5^-70_T M'5[$W7=J_3:'K%#L;,N:9:AZ[G1+<>Z[PUQ5P*3V>KO`?#8/J$L@AD1O);.N MB^_(>)MI_>37+?CO$G?5W%K+O9:^+>ZHP#@IN[MV']@7L3[-AL2:N)[CC=FW M'6;8%?P<2M5:A2@WV<@JYX!*NMQ:#%]>XU>>SX^I)S:O:^0Y3T1+N@/.O6"T M)8(=@Z\*BKHJ"WR)!]^-TMO];FXA4)S][D!7'OV@F6)AK\I.4EUS#UE^U&=L M2S8^X_&"/$I9B#/RKP8(<=X)U$K=YH?AMDC3C3YX[EBB'C,'JQ1SD86DLJ`Y MMYX@@N=NV6)9[E)VA$_-!2,M-YO=S%$NMJI]F-Z@-K:4"?*;MS->EG_Y0GR+ M!E)2I?RG02IY2@=8?;A0?8"7+^Q#,T/\$J_T\H<*ESFOJ(MA^B8]MF?=7R,\ M>Q6LLHJ[MQO!,MV+'7([RAQ=(\-9J&L?K-C$43*XRAE`76PEF@UC;L=PF[6MM28!>WB#X)F5],E5*RD/MXV3;\=XF[,H%5C-S>8A/D M5:=)*6;E:S[:YJ\H"GT/LNJEQGQRE3!AU3]G9$Q==.8PSSS$XS&D(S=>2'+E M/K?^&+MQS<0VT3N*O0)VV-=FHWJB"QI8CL>^H3P$ M*2)60B;X_A].^(Y]3/GV?/C+W26:A%,'W7TZ^W!]CEKM3N>S?M[I7`POT,\_ M##]^0.JA@H8^=H/X:,I.Y_*FA=*?ZG[6#SU_W!G>=UX8+94]'/]LAZDG#^W0 M;H$*_C$.W_%/0\=`2K6EHC;:E:YR,&SZA+!#Q^Y)RR&CL(6"<.&0D]8(5-@> MX2EU%D?HGT,ZA6AP0Y[1O3?%[C\/^(6#`,QZU"JC9Q'VQFJ68D!_)T=(56;A M.S3%/HC?#KW9$8(+G`XC\9C\Z#QF2+//=V_$OKDU4SC[F/>!&Q3U173K)7_K M->41XJ1J>5:Q";'2[@!Y(Y2VDIW!Z"/Z4V&B7#@`L4+,<"HWR& M[3'QT4<"'7F`P!\?HF\9APC-0-.4=_'ZY/**^NX[[EXPC%3L.`BO-J#0MPP" MY8L^R'.=!6/ALN^S1[Q]PLYS9C=Q])V``!'(V6Y(P0#A'X0[)2OZX< M(.8>#P!N,'F#)FK(X@T@$3 M9&4'J>%`>3T3"#)E!UD^4U#]I\.'0S2.#E<"BP.K!6,%:7%44`.6S(6:@4U; M=.9`2/`)WP@)4F.6J6J*OX"R8&!,@5W`>PH'P7P:+1N`YL`,,<]-HP$^Y?4Z M0(U]6S[N=1KYA4+LG&#:*T!GDN`0P=P!AMFRTP"U8\/X`DX^&L%\#BAZ`>'D ME^C>3L^=$Y^[&9^]C\8_*&+%9CS!8)&/A+C`R29,PTPUS/C+AG[6[[$!QZ6* M!AT\'W=]BI2:.!S.YW`AQ$0!*?+;+-&(EE_L5/ZWS/K`KX-3CF,D"!<%KUPJF=L<7* M8)E1/D<")K;$4WG(9YB@`>9ESL&RGZ*,*4H[X;X4\?;71!"89G@_I@)/P7B#($>@T2F5>&'T"WN$P5G<*A4^2 M>01&3Y#IDI!/4_!JD=>;AP&UEQGOLT_#$#*-A%$D`!L[BP,4S`$]9K+QS>[Q M,L6$:1DH!+)"[K9`7X\.F0:14CA9,/;0F\(?$_XXC'7'@99+#44?5CM`(/'R M:0O/^0"!]!0S.K^!4V+)*H5/4#1P+.(XP0RS M=77VFA]Z9*;F\Y_LUHRYP/C6,[7#R4E+592_MTH2BR'G_@/!=C[Y"'TPK@CV MHQ="1Z](H*2)G;#H:7_/CU2FBM#>],SVCZA_?3P[:47_MA(7Y[-7C-D7Q)B3@K_['`Q_CQQQWQHTY[T;C#`I M;(CPC]5G//:]U8O2`^XT3?\")>A:-F:0R"[.4M M]NE>!9'=_V5B9F8Z0I)]R[=.O'D`>67PW>XZ(-GX6O:`MAU.EON^OAE)D$+Y M0TCQ)^^+HO&<+#673W#RDZ`SSUY43X*60F'KR]CWYJY]A+ZQ+$)&H[+0D)D) MQH_'RQS,0QRIO=E+/-.C;&TP/&JS2YQ<7,W!5@V.E8^`4Q]CYZ@/LRNT?\J8&JU/8#8L-IS6#N/ ME]/YU]'M:*%VM1^RB["V*46OWR_?:KT-9IYGRIKL,*EO*DMOPU#XRD3IZOH? M1A;5W.#PA60I<0$%>P[Q\,PS62;UJK%Q0W@ZH>J-WNUP+VSZ+7_8Y_'<:_[4]$9;S!_-'=JQP2*/"9,>):I5)K"96^LN+MW[$[AS[BQ4^]:``V.?\A809]J/"EJ3PF`W_2*;_MG:B$*1L=?6/[[<`)"A1BJR%IA1>NCH623P\ MO/U]`$`L1E)D(&6$GS;`+'>30;&0-,*#F&*%@+["NU=_?XYEJL=J0@OLO7,V M(MP]//S^1V4;0@$?D@+_8T4DI6,.$8OD:05R*U++U%/0'AH8*35_TT`J;F/` M'0G28LDJS+=8EWH6](#[V'1X)!33C+YFEHHNLR-T(M1)(2ZZ1EIX?2J:7@H*H[,"!*'+@#!2Q51Q*KY!59/`\/L&MR5!312X M!?IZ(">28KY5@'"T4?<0K29UQNM#[2^UW_CC]M>[3U_O;G^KVV[T%H9H._#< M/`:+SDL$WF>,=$.H%C`_[7,;8?7.@HL33=*-\J^1UD[ MQWHC3$G;GUL7*G)&S/HGAYKMF\9AL(_2K+U7$SI)W\%2F3B^?=,X$/95,HQ. MY`]BS3`-M`E?^R9S&$S#;M*:J.-`]-*36 M9OLBL*-1N.%6=#8([NSXN=<&U-HJOHW2E?3O0>$6K+<+E*U:\AW8LST*1C>/ M;AX;*?R1(+(?9#I5/N\F+DZ9ZI_]HVQ1(&Q4!EZ0TT%1]F2%?=B4[2`%@Q48 MJ7WYD\U('0PV1A4W3>KYX5"Z:SS)_L/BS[;[2,I'+=:@8&Q.YE6_0:.P.9G7!Q$R7V^,+5]/PQKV?'?VJ+Q49GD:>Q9=(.@2 MNR9BYATA:F\&%^L/BH^T&1W<^_BQ>:SSY@0?1$Z^ZT1W_YZQ?@,+1L<'80(>=!J-G; M56B/_/^CP@=6Z M.+2,)M44K-I`JFG,#E;=P:J[4;I1.EAU"Y_K8-4-LJ^#51_,4G6PZNW8U\&J M6_!^EC,X&%*O#N90P M;8QW6$_/.G#U1NORKM];>5W!P<&K;SIX=6N(?#,/>6#PZIL&44M'+JM-8M6V MH+*#5S?/\\/0LJO#D.#C)G*)EG7PZD.!5U\>S@[T?J^_N3MHFMCS_L&4H,XW MW\'=K/K_W`!K>P+Y))53E>0ZG'D!7QT`R;6*Z2CXD;WY`>@1&6%8=`&IQJJR M`5+7XJ-I.`^ MCL4'YQ?'O2LVM)&8X;M:@0AYTR3,XTRDP$$Q8\X`Y72D/%"\XB3U-USKW2YP M97%I>E)G*A)8G8'5?D[R,$#F>"2$@0"#A_NGW1R(`':+T+ M&'X!L:\,5MZ`4`OG[WDGES<]4&Y\1.?^V+D.0*:P6D(%U3/YAS)4$F\5,%/3 MB7%J;>2.JU>UJ/-QB?S]/7/3F\6O15> M/-,>I_Y+9?N;\/T\RD-R3NQ2_0J'L"3D"?!U0IM]=?HGWX!V==F.;3O=**\= M9>T4\8VP\*^#2:-1\L`6-9C;OW*C$\?]'H3[>T_JUURQ'[8PJ^CEIEG6+*#V MU;3MM#2[,TS=!A6>F^WKN_3MO[R_-JOS-GT5.+MX].<0ZDB@Q*-;P6-_YE&4 M'7(;J+P?O'7%X;/>Q2J00+O*F/W>X&+7A[M&+O462O$JV_6NW^^=K^IGOY4NO'(6Y[W^JG.BVZ<"+6HIU94Q M?U1$VVVY\E.N52RUAE&'*EYV;?BQ%2TOG*+E>AQH=^GRPKOUO^>*^4&"U:Y2 MY>_QXM779Y=U=U]/\M0?4R_IJXP$-3P^R326/>_A665_RC0T=UQ[)X.:$B!7 M__C50&GN(-+=TR$L,J,=I:\HXAJ%R7/E'*A)F@2YCW=(8V\('^;[K.DB:5C, M?(3-K51R5=+6,A_#9&BZ7>"HEP)!%>"Q"]YAKI2Y,7ZIB%U'`XKUL^H.(I,"U)9_3S>>U'."Q@ MP#D\=G;ZL?8Q(&@BTVS6H_C:+`1HT@27A=?YI']Z6?LNW@<>TPW=>.MX'%3& MI#\XX7I[RM(H#Z*T%E1/%[Z/S3W36(?P3:95*0"1'2',YZIK.H M\Y"JW#0GY"COKJ%ZMA&1P%[F7B>+]2WN-(GH#3R?C4OH!=4DUBSTSE0L=F$L MIHA80$$C933]QV0Y`8@8P*B80LI::A+>G<):0JR6O;%*NYVUVWI*, M%%4;]&T<_`)B!8LG88:RKAUZ;+[^LMJ@?`4GVNWS+[T*_3WO"W#HT=270&Z< MN;8P(O@<&U5*(P+[Y*DF'1\:_:A&!4I[L8C8AH3R$=X`PPWI)5HA=G'8.$O9 M(G#%+0,7$R>E#5AXS;,("X@KQK9Y:>%!9F#VGE&22A>C0:,L?@^-'8)W'1!P-E/,J"`+S M(XT_(V>"*SRC#]U+\);`H&K#^Z["O*\\98AB\2EXI%!3&N6+B1-F$,9G3BBQ MS@K<(JX&.)2!S:DJ39!@E=!`<`Q>BAX`9TU!&/,O=\(^]/0BH^B4`#SSCE0$ M4XF**D/5)8CPT1!=EM.!$"CU/*IHR.7W!0"D*T.$1"RO`MY-2 M$&K=-`8S$+8GH3P%KC\*"E3H\>I2]IAKQ)812E@!8%LU(XSMM*:0'0-`&`]# M:,:;Z0P#4Y!'#NG)JC!+YX4(06WP+Z&+L4`=80ZD()6/8-`#"_Z8`-M)#"`^ M`_N"9+*$L++!5-*@T*6:D7D013B\`L(6Y-*:NR6P-0O&/S0@;2ZXUR3*D\"#/!!A&83*5^'B$[?#N9TCC;(>`; ME/N`02XD%J1CWI0SPR&FC2!QG.$3I7-(GA%YBB)%4E@HM+OX/2!Y]!Z_@I8= MI!C5T&1*&J**T@H4+U`=W]@1,P8]XJX08NHX8<0RODB9RT8N?8)DLI8@/RR# M$),WYYYH,'J7P7G:O#R4A#L\$,,KZ/<4R&+F6=52T/8VX2\VY1R MY06[8T^NL,I%-!%K'Q19B"@C8@ MG'%.XA&X/)0R+MV<\`(Y0OAC3,L5YR!K2X2:\)Y<$_S\@?]9/EYZN3#$ MZ/61K!W!GU7\+6)1X%@J0:GE(TLZ M_&^"H@_F/V`!$![8A%EASF`6B"@P&=T*?[E89$"AGJK')#5X=9HMS@TF*D$L MQ".8%YT9+6;8*A@"`^-FML+_UODZ$%:4#TO[B"&Z#,2W(HORSNU',`62J'9\ M%2UO!$1G+%96'$LY)=@S":25E:JD6AD^,B!3&WNVQ+ZY:8+E-DNO66#L!!Y9CO0X]%UEDB[T65.)CB^N"4RA!7DLR.!MZ<)&G!?GQKJ;%PRD*F$J3'"8@?;@*I&!"V;!E^FSU> MQ(FMY)`M5?H)!>HY29_0K-!F"1B?S-B3G)5$]FS]"A^+(/3'5--X2M8;4C'# M*E2K',_8#-3,F.II9!8,KRE/TH)Z%8XYR`B;`[!MHGAG(JPIQV+=!) M5$9523*%LX,19LULP/T_VH<)K`"S*=4C1K:\]KS'M)O^L5-9G=5L8>P);) M[SF,?827A'E/>PKJ6JVI6T0+RF89R.;7FG%K2 MM),.X0UJ1/O6>/^;V=9$EAK]:E:X>EL+1_LY%"%9'CV6,G/3ROGOB!1,I"=& MF2GK5U^D3PYS#(X0M+8ZOZ9@G@(CLR&+`R#R+ZO)=TGGDL0B%5A?<;!1QD_4 M$7)J1,"XR6)@\$5DK6FRQ5163GA%,:&8*_UON9ZP:,7N14^QCPP*8X4A5K%3 M$1Y]DG*R?!!R0D/)/DJ'4F"P#+Q-S'XI+)Q1DLR0"Y*=; M!0%'AQ12GZO8+%?0Q4.4*\J[W.J&//7N<0=7GH+WX.@"PG,()^TXV"0B+2`7 M[7175@2LIOMIVBN)"4_JGJU&]W5ZYC(K&Z<4%!5"N$#@#T5]N7U!JWL/DTOJ MS/&'VE]JO_''[:]WG[[>W?XV__0.S'"=VUWJ!7;K8>^%2O\/RR-+7WZ\7O;: M\;(K)]YN3WOM(?$>4>_]NP1(D)K?%ZKR&?.^O*T-)O1-ODA3TF];'BOP"`[& M@"MV8L;_6.%R7/P"6S'D$MH>R+`?,)=YCRX!/,.0ZA>$251451X9HV:&\8)4 M/,=N):0V8Z*DKDC!L/J1V:PPDBF7$P0$[*<@D+R_V`0&NB3&V/NRIE$N&AM1 MRR,:A";CSE.;TD`YT<]..[\*>*!>O\V&)F#X?)/O3L$MV(J8`@^!-V73#SC(RS`-X7__!E!+`P04````"`"94P,_]0G;K]4+``#(B```%``< M`&)M:2TR,#$Q,#8S,%]C86PN>&UL550)``,A6SE.(5LY3G5X"P`!!"4.```$ M.0$``.U=6W/;-A9^WYG^!Z[ZDLRL+%_:M,DTV_$UXQD[TDC.IF\=B#R2L*$` M%2!EJ[]^`8@021$D0?E"R-DGRR3.X7?.=W`[!,#??G^8A]X2&,>4?.P<'1QV M/"`^#3"9?NS$O(NXCW'G]W__\(_?_MGM>G^<#6^\3T"`H0@"[QY',W7M%K%O MWCE=K!B>SB+OS?E;;[SRAD/O@A("80@KK]O52LX0%[*4K+4='QPE]T),OHW% M/4]@(OQC9Q9%BP^]WOW]_<'#F(4'E$U[QX>')SU=L+,N^>&!XUSI^Q-=]JCW MQ^W-R)_!''4QX1$B?BHEU9CDCMZ_?]]3=T51CC]P)7]#?10I+]7B\DI+R/^Z MNEA77NH>'7=/C@X>>-"1/F`TA"%,//7X#]%J`1\[',\7H82MKLT83#YVQG,L MQ(^.#M^='$KA'R^H'\^!1*%+ME^'U!OL8!5-@]4J>A*>CT(_#M65&P$F!Q,>(B`!!!JHU/F8!R:Z<235'!YZ74^7 MS_Y$)/#6PEX1KO:FE?EG*)3A,9H!1+S&V\:R>;::`QA%HE))HWA_TE_(*B8L MJ4-2+?24D,X1GUV%]+X)HH*,`9`YINJCQ\Q!$BZB3?$V0,3O<^$4&N)`-5OB MGP"(;(02'9Z)R$T\J[:)^KF;H6P-*,N[(D&KJOP$\;&J]Z(1G2*TZ$D?]2", MN+ZBO-8]/$JJ_X_)Y3]/.1=8SF/&!'3]@!"-(52/W;[?>V%XDE(#JO7E;4)/ M61X78KZ6%3]S'!<;RZ1$C\?S=:WN8L&GEI\P.CS>*B+``F^K>.%W/Q M2+J0ZE#8\>Y!=ECJSDL[\M3W:2QJR1!\P$LT#N$S1!6T5Q9WS_'5>!-"CETB MY)HL!3;*5@*H@8#\[=;`76&"^0R"3Y0&O`KF5L%6(L3D4AT@94"3T#AQ,C2^ M4O;MF@P8]8%7>G^KH+O>WP*:>/\G)[T_1/>WH@=G&(65SL^7<]?W>9R)ZW^N M=;U3[7S>T,2&=RZ%SX#!`N'@\F$A!WUBLM&/9L#JAEE64N[1804[8>D7EUBZ M@`D(>,$=>EBCK1P-599VCY5*N`D;O[K$QAIEZ>RC51\71IK&X'[ODCM%]RKF MYM%J(*:;*MWQ5XP7&@K01K39`3R&*Y]*C$%S`@H&/E3O$[Q"4ETEP.J>3Z3:>>J?SE0=).5) MAVZ[`SKKJ,^.[(ZIL4"N67(M'1'$?O05,2:&^BL182Q&X7F(.,<3#$%55M12 MTE'&K/'K%Y1.3?'%&`CJVS=C*4?Y,&+5OG?J=7W&%C$W'D74_S:CH0#*Y3PY M6E6/2$I$VF:ETA+-446S=NQ4-D!-V3)HZV>@)87W@I8J`S0][N4&!I1'#"+, MU,HL,;G#!((S(.)')!-/C>C;4=G^T+NC@9I^UY(46?1`Y)KC)I0W5;`7-#$.@YG<\I44C^@\(8##"+15J)H_K(*0+5L>%4[N8T"/`: MQ@#AX)J;)O0F;8!^; MVF0;(4>)LH&NB7(JQY(!J@8)(K06#&:RZUC"-?'I'&XHEWGR_D3,KZK?Y]II M<)3"QG9H/IW*QGPA($)0!.*H/QC-$`-3SMA4R%%63%#UHM[R=$JWC7P*`\1C MMJH<$)@*.>IY$U3M>0>7(30=*YM*://J$Q&]K8U&C]E[5+/K*MF$=&RW"2E5 MYM&)EZKSWGPA*!:C"0C>=G)LM+4U22U_&C`Z,8X%4*3.5:L7Y%7@W"Q&R_&BONY7K@%#HG*XWP8=R.6`P MEQN8(FG:$I*%]Z;VQU+056IL\6O6RK,0;=25U*XK8;3H?(6QL3`G[6[/8$)9 M,FM0KZ5N,:%,[4H7?3]PN20RKV4]!KF%:$8#N0V&1ZH7-W#_HD]O:;_3B_MW MDRDWQ:Z.PB=*L11VN8L+?VK@2>BO'[_%?D6Y[XFG"C=HILIS+&VT%V(`5MFK M;MUOA4LCQG1?W@L2K3ET*J^RL2P)N.0=2VGS;"CI*JT&J'KCKEL9EJ_JV1"< M+D743>%S/!\#ZT\N--3AB8@'9&>+8MS>P3+Z5 MD-R11AVT#4W4H>S4^A^C#64..`W^&Z\;1UO";32]&NIMC-5!T%YBKWAX49+7 M.]DEKR>U>4J=>WD]N1M9P!/S[B46CS];?>%RT]%F8'WJBQF>RM.:1T+6PO\? MQ1F[^X;.UW5K"[VN,4ZE"],JS>_H$'Q*?*R.`DJ1W]'=@^]IU;_\DJATAZEQ MP5/V=CO;A9Z!OG3I4]8\';U.K5E+S;^B++OOMS(4"V5?'745MFH>G4K:?D*8 M2(.3C1IW]$:8-56(1Q")7KUDJ&8I]^KXM;1;<^U6JE?O&+6?_]=*O#J":RW6 MU#JU1"U9'JM/-M#`LV3 MN)KRWP&W.7LUJ18K]EHE-3EJ4`\EC$<.6K%MI^@["`,[1^CX*,^,NA$?&Q=D MUGE:Q8-9\#O@WVRXYKL^K[<_J5%WY1[XW7Z)06CL`AN7+ M\SSUIJ63C<1;H7\7"S.YZ\;T.I52*C%@O2QBQWY^UO=@>T6-OE*;% MK:6$.K2N*%.?68!`+:938WJ[[J*QACUB=R?[--'E":[6-K4]PZ"HR@7OG#J@ MJL2`*TR0&.#O-B@R"K=P8MHF+(=BDKY*U@AMCD>\@'')>6DVH MV5BE0]2I=7Q9O#>43"O(*R^Z9WR5&Z(IIE]XZ[>(DV?4^FJRP?Y`;`[])"\ M"U;XC>\7[7KS1^K;,]8?::V."*\=O;@<0(:,"`"R3)RA:IS>)+W@;);9HDPARHYM\O-SXG49EL%7EW MJ#Y%?8&Y'U+1<(#X1XG)+2$&@#M[*SUV+JFF*,Q\#SU]OJ4+[=4]@U_M'UYP M]O&VLU-=WD99]DOQ7L&6G2G0I\%GSF?EENXVBSZ#:\T/*KCQ9-N-6LY+!+TL MQ)T]5G)>FZ732J6?P6^ESRJX[J=MU^5$O;6L]T9*OWUTI9J>Z9619Z7J6.+-ZR@*X29.HOO5DT=].[23-?&(Q8W"<]&&I_!K8V>7_#XK]L>E^H\I<_+ M*I0CI&R7O6U33RH>B_&M^.=_4$L#!!0````(`)E3`S]F3`=NRAP``#*;`0`4 M`!P`8FUI+3(P,3$P-C,P7VQA8BYX;6Q55`D``R%;.4XA6SE.=7@+``$$)0X` M``0Y`0``U5U;;]PXLGX_P/X'GNS#)D!WG$R``2:8F85O&1CKQ(;MS.QBL1BH M)79;9]12CZ2VW?OK#TG=*(E72(1S[21#&FY]>[;.EE_EA^.KO/__E?W[\W^42_?/L[AK]@F.<>CD. MT'.8/[*_??;2/]!YLCNDX>8Q1Z_/WZ#5`=W=H8LDCG$4X0-:+BLA9UY&>).X MD/;=V_?E;U$8_[$BOR&"*O68Y[N/)R?/S\]O7U9I]#9)-R??O7OWX:0B M?%50?GS)PA;U\X>*]OW)/S]?W_N/>.LMPSC+O=AON*@8$=_['W[XX83]2DBS M\&/&^*\3W\O95]+B0E(*^J]E1;:D?UJ^_V[YX?W;ERQX1;]!FD3X#J\1:_YC M?MCAGUYEX7874=CL;X\I7HLQ1&EZ0OE/8KRAW4/E_T#EO_^>RO]K^>=K;X6C M5XA2?KV[DJKS0TM6R73B".-#DGO1(*`\)T5+[8K^ZYK@:B'&+SF.`QQ4F*D0 M1=^R-IA-E$(3OR4NHN:1I)4TUN9/KU;;\/>+Q-]O<9R?QL%EG(?YX2I>)^F6 M&=/I*LM3S\_;'XYPD>_R_OV[[S^\8U_%7`SK(-;X:=H&Z*5^U0KY7XVV)<6) MGQ"'V>7+J/B@!?LZ3;;VJN6).<_OT2KB=6DIDN(LV:<^'OBI"]ED""",=)## M\?+KO941L&_Q<]46\N(`%:TAKCGT[ZK!__Q8L!C93 M[H1:Q@F.\JSZ"[.5Y;OWY3CRU_+/OY]F&"%XT#2ZA1;JWQ_-]FE(7-3'+'BV4 M=4I`]XVT0PAHJT(D/=,HJ9#'>#X"V*X9SH)V@2J\T+9\[F6/$K6*G]Q;*@^) M-TSZ=ZL)=2(S;-KM6QWYR:FI&6-Q/"+Z?K*/\^P.^SA\\E81_H+STL1E3J-D M`1@?#51H#9,*>@@KU>/I64Q#ZGBNMX=:L:"&9X$(5SV00EG^5?Q$6D_2`P&C M60J(2=U;N@HR;^$B.I!U@!Q(STXJTA`[7@,,P'A@%@R^`JCA?`KC,'O$P2]) M$F0Z-3O$@%8LA"VTXQ8EQ!BM0M(SDXH&;2@1C#&;X.3,N8;\2QLRD$'_EJ1_ M7,6W:>+C3&O0'6)`@Q;"%AITBQ+4H`5(>H9":5`8HUU!!6/1)D`YBZXPWW8Q M`YGTG??\V>$-2<^T#ZBV?O&6TK&AA;-D#)F3(% M_+D/>#+(1/+1OR[]EM>MX4$]JFZ_U]7LH(N,L?7"'6S=;K1>7R`& M^!@.Q)WX'>%CNO6=VQ3OO#"X?-GA.,.G<7"3/^*T%2F5:&G$Z=[3+!3B'="` M#<(OC6'U+*SD1+A@S=BQ84*YD=^*P3MUX_'ZE*Q,'<:,.J%Z*$^ZP&M,``0/ MWDN!2!M:57*X]QP#!7B/49!#>(H63L^B*@XR#/O)%J/<>W$\J8W`3%AJPY?' M5]TL&"?_](#'Q"9'A^#'PMKC8)"##8-!O%CV`,X_)B`[\PG@0G+\)W6]F$QV M.,T/MP0ARXGZSIF""6D"9JM%>/*@Z8A:,>D6"-53`MT(ZR ML346KA@7R,N1GV2YXP7C*#UN:STN&ST8*^`1_'Z[CVCJZ`7>I=@/6?H>^?\( ML[3!.#C=)FD>_I?]7:J__,QV(O$@1_N3?II.&L`DLH%2!B;$WO.6:YR1W6'3 M!@JX1EPG'!Q344X\XN4O4-T"&RKX-A:H,Y@LVJ/)E,L"80;\C"UB)HL+>=17 MS3*CA84D*JRBG]6B0A[HI)D3.]6R8AZK";D"FK4$8838&1RW)]PZ-LU&R/%U M^(2#JS@GD,-5A.M`@N0#Z)C<.[>9&KQ[JSD@'-P$D>#"6A=>\B2M"\9P@)(1Q"`:1G M+<5I!$!0RQYD;<`U^9Q.3;0&K6.:Q]F)VL35'',Y0=':TSP/4A<8;=/4;A.FVV^[U=O6S4[NTQN3NP&X0--<'BMPBC,0YR1K?U]GOA_/"910+R: M;O/S@^;^DCF[>Q^R58WW,E->D+M/=N#Z$=>&G05ELD@=ZB=RL1D&7&*XZ@1BVJ"Y!FQ*R(H$(2?\XK"""*41@A+`N05!2 M@R>&7VYW47+`^`ZS,Y#^K"+1VH#/O8$;*\/;NI8)PNP-08GL*]WC`/G)EMY$ M\.JT$5P*1"L,\]5)V*;YD6C$BTB`',^0CV?OZ;EZ9>3#8=]--[T7E$ M]N?A.L2![H:2(3=()HB-8IVD$!-6H/P0^S1@MJ(24[KU$`9CW"`$9A/5+80@R)MA967,CS_VI MF3E81JE93+DYMICN`T-'G8P##O.(,IE%ER!\SGB9T[XFPX64@"-*%I$DP".3 M*3\S0)X4!]\L64K"`)0QI83?2YL24H/E3BG02'*3HB3>%/$G*"\="+SEL_!I M)`S4+5D[IS@/4TPS?"_(MC3&P5FQ/Z6YP]:>,5`@D.>,4K_G68.D@7G>"+32 MF$>12?9NKBM$)!$ MRP%J=A(O+20`)6):(Y1E(Y>."QN;G$2AGA>6X]`LO?$\V6[#G(X>-'WB/(GS M,-[@V"?P)-](R0%0W%VO0*OFNYP*%>PSE^;5\::78[:S++2K/.V[@5Y9VZ3;NPA2EZHA;G-JEGJ`X-(Z*< M5)>2=X%X-X+RFSN<>W2G`:9X5%A:P(/Z[(PM0NK5_ MPL4I[G62T2N=-^L'[T4VE-A*`:UM9:.HI(25B0C@2E7F$)5UFLJ*Q;P<%"6. M7Z687JTB.M>2@\JDA==4U)OBS2$R.1-Y4,[Y-:9C'1ET[F]NV<90%KL2$;IW M,3EM+$"$2%`IIX4;BM1KT<%DJN@G=5G(VA5:0 M0*S$AGX\Q\LJ'!&9FU]PC%,OHB]&!%OZ+GR>>GGXA,MW%F43M2$SP"+,2JW6 MVLR($V3)9H&L'Z$HF!<(Q\3:,$[)/XHK]IP0Q]78IU&H9"_>;&D)J%X)A9@O MW7:6XSME.TP!Q)OFT%/R%824`+?`Y(!;U[OZ9"#WMF0P^K<[*DJ8=)0A0%O' MVQ#3\C1?U]3A5MN0>=&[[S^\8SY$_O#[54R&#YSEY2!0`.G`5="Y\Q\M6.H] M4J+)?4=DBYK61<^4,-KZ!>F">G*_4?CY8,BX.YU-A#5(_#V]+L(FE:.!/?[< M.RU6=_-I,Q)](FY77-?9D_&F'("2.#O#ZR0ME6'U3SZ'<9*&^:%2@2PPVE** M:.]GG#\FY!>:M,@N!$D&1:<(W,__`!^87U)>D!7.=Z6 M5VR)=/)=HF)Q5^@`L:Z#__1F5@@QM1!MR_FPO#:M_(8":J@A6PJ\/[SV2.&& M0@D448G`IY#=7B?V`CUHF8)N1H5Z"?VZY`"[/_`%Y]I01(?&O44+0?)VW"*` ML%X!`.&),$BPP11<>P(4YV!!S$_#/^ZH6,,M3EG6\^F6E<.67+I74G*WU5T$ M'#2(JY"#A,SI!7LMCOZ0C],BJX:^@4KIZVOUTP&6A4GLD3)R5-*CBL%Y_&&J M3^RXX'OIR#5Z=;T+.3E`>7<-]%95=PDM2*4+-1CYBGU7V8S;*A=#X3:^"5W* MHJO!F9>%OJ&V)2V\>;=`JVR;$8*\4B`'TK,2]ANH&:O0]6UX@3J(82WX(HSV M.9;E[TFIX:VX`UQEQR7I'"RY!:5?[:WX%=2:U0A%]MQ##59>Z")\"@,!/^W+TY1;;Z>B;29.*"YXEI7U(N:C5.:0NV?)FYW9)J@=AU0$31I.\/^ M/G7_W,>T>LDH@W3J#@>IF+5/2;GB72YG)P*17U&!M(!,Q MFX%(!W$6$:9ID`];FT,#4)\-< M47=!'0P8(@@D6V6@NIV4%DLI("&!H3`55T:\FL7MQG\R56@N"I6$*E%H=4"O MOQ;ACC>HT;21"+[O;]8EV4-RAZF9AQ%N9=X\)--X\7&:@JB'?KQ/UJZ@/GT[ M(&/%\101E#BOFZ*Y:VG5&(JY/#'Z"_VW3WUUQ_LJ"TVND_0-2NH<:+>#$=RW MJAM#_9Q`\O.W-K!=X!WI_5"4("4F@7B2K0^Q_>!:\SO,846LVI`7H*J0C5*M>D,FC""5B,R!]
    157Q0+T#*X>DNB96,8%=ZMN).XY7K,KW]H]C0/!B]LE.'7! M,"L)[CUF@(*\]UBP0WB2-;Q^3+!^41GX*>GQJE3O1M.J6L+GWJL'IH4UQ!S6 MYRL3ZG%`GPDB2%0;+ADQ0/T])>Q6O3TA)4A]/042<<7_Y8I2L]R_BOQH17I4 M[F"'G!*7R'ERP!(%]`$0FB[,_LM%_\H''36A>!L!((4,+-7KU#8PY`8)AMO" MZR>!/Y)_X8PLT]Q&ID<#KP2@UY6(-S0-N(D>5V^L0H>.^YJ>^CZ[%WN'?1P^ MT9OQQA])Q#H'EY*KI':F/A]0U1!#7((B^!6!\YHA0R%+/*?B1XT`F%C&U+T! M[>ZT<%%,6@NE#S=J>.;@X`(EU)[-,5N]!JPWN:95A5S'&0L#GXN8W:Z@'`1-(\1@9SI((*8HRU MVG06;X64CR67@1J/\0,/*"-4E(PTE>95<+2)XYQV%(8=?MQV+O2H56]_N&?( M['=@+>8YC$HJM0QWZQSG/$8=.3+E(W>%_>5DVXX"O')[ACI*">V&G1,!<0'G M^#WT[>;B:O--IFCBV\Z]56T]`WFQ\+D1<+^,XIK&W, M]>J1Y&/9")CS52/1(&?.#512=YP1?A&E]C?Y_#.]6S3=G2*@4KV..FT6XTA1 MV7Z"*XQ*0;,95PS4-1A?%%+F=(51"U,8#(717A7-<--H.J.;/K?>H5S4 MG/I_[L,4$^QDX,@/MT0U^D(%?9-BITA*MQ$`D&%GK5XKP@O2@<## MR]D^"V.<93@CH^7-F@Z7Y2^R&J%V(F8PQ!BHJ!QD%/RS&&:T^/I!`?IS%K+% MZ(+='D[6Q8+5*QEA!QA[C41#3"-EP:(=1$>V&CCMZ0@ZR!RW^T8]'M*\>745 MW^=>FG_=/6#_,4ZB9'.@N:->?.BH:<[F^AE3[GI&=B-I<`MC2P5%:V.#$5`+I"L(/9+.;%CU"6= M7D$60^/0U^LA^K+@ZTH0>P_T39DG(PI_P"Z)CM!AU4THTZCZ9R.;;AURQW>E0L:6O4_2?,'G&XO M\$IZ8F/&"[!=L%&JM4DP8039&I@#$YIE6">1!GP2:4;9ESGA=Y\4.T:EUKX` MO6[84;)^@^X;K2X`$TEYI:Z3>*/Q)CFY>P?20>=]1D8+X29J+()KCYS=H(@P M`/G"*-S7->Z^M;O:"1_EP\,$TVA]]_))-^Z1.$T$0,8$%RI3JR&*C(DY(`-A M*D2*]P7IY2.0T)<5WEO.`[A'!/G7!6&C6I-\?;C5+$-[LV.'C9#7<4JE9&M8(5,T*M7!2C-,@^7U-1AV(.A*-FYSR6>1A?&B4I65/."O27] MXN,L>_!>RN)A3#EA;2;!KECRH4;*!'B7>HJ/T'J]>HQ`D#>NQP/N7T;Q7JI2 M>ZAZZ1?$<8^A7"&3%;NLRNX5[BTI5;80!H%F,5MZ$;Y9/]#0P#X]*)>\.B[@ MF5*NB'2>[+.`SY(R2/TDA2S;$XMBLV)>T@.\IST,?&=2)'Q4C8IS^D6PZ9WF MXW7%7$]@1L?&YWWB,NZD94;GNN9S4_]L<"TX:IGI2^3`2=ZXA]XG!#*P@7PE!*I&5TM4]MV.TB?TJ]*B&(2J'JL*&'WHUA M_\.)@EBC@'2AVX%&K,PM3L,DZ):=D7PE.Q'N!YHA*O(#C0T_Q$!CCT]1`*EU M=NU\;)E`%>D`LD"%'"2H]@2Q@G'5;9-IM&/06(*_3B]5WRS1"F_"F#Y028?% M0NK1X%[&RH,8/5A,"^N)8;H;I6_2C1>7KZ&=)W&61&'`_D$,Z)9\G.K*RFGG+U6D5V$F1\E9*>,'_!+?A;)XT[3-^-^M#_6I^)GA*G;@)@UCJ-# MSXO.O"QDYZ^\3*=SBB-%^6;H$3/7$)N.^*;H]Z@;0TUKJ&D._9LVB%B+__DF MAQU-PO%$LK^Q`4:5ECR)8)!,Y0F1FPT@)Z=!P.XX$_=I'.DJ)GNL;>%AO"<) M\W_G/>Z`?!3714`KM#58#JOYHF6`'(ARG@.5;=?LM!0"4YAS$$A!<4IC8W9< ME].Y?K-8"Y@\JV>QU1@N;IY//YIN'8;*FNNCD!8KY,OJ6<@JCX.63IK?VY`6 M&ID^%#F[A3V?,$,^QEV-N,&I6;Y;20"(^=HKV`KYFK.#++BM\1DZ(]1:V:D^ M[ETMQ8]TI'C"10'J+TFNG1_U;#!.9:)*UY-4/"`')D:8^@%AGJU=']VYLTP+ M'U'^64Q,]"0D/VCFGBX10.Z"$&8K.Z%%`3))B"!860709'`4W&[-N*K;1U"N MR.;.+J!ARNS>[.W4XMW!C!-B,K!!IJJVZ-1%1H&NF!''/;<-BD!!W8&"FF46 MSJ(,_ZOH0>8//2"5/T#-'D=`[7S#L`V+1V5H>D@2TU)#./9#;!%>LQ4"LID8 MH&9G:V$A`6BC88U0L-+AV!;HFMCIICE6YIIPO0F90K5:2*D,)V9N4Y*1QOJH MF8V,F7JE)G)F+@`J=F:+<+A/`@;4@)5TZYSW^U6&_]P3-)=/K(*Z9GY4T+MW M.BUXWL&DQ!`3G`9,SZ0:>E0P.'6*T6AG,0]UM=!,.7)R>$-7320R6I`Y0PW& MQ'!@IH&CX'9K[I^\,/W5B_:XF;>TH[N&Q[WA&RG!6[^2`6*D-P#4KSM*>!!C M0I_956U<5V/B4UZ(@>W=;V!&*L1QS6)6$*FCF1G4+/-P$M4,H:('F27T@$:[ M"-1$`J6:WHE*H`$.?S\E<@(JZU/D;>1.EF'_[29Y.B$LA7^1_^FZE4"<.X>0 MZD*MO_>CU6P@^UKB/K0VGI]KH8A*-:^WS.$ZWZ5\L;W_FE?%0T@&@+B#2!:!N#3.&B?$[IMKK*-XT= M2,2Z-0*E;I4%"(F&=K]"V/B^KX17EVPGZ?<'0C===Q?28'J9UZ3;N?2WL7W: MR)BP*ZG00?UW&>=A?C@G,E*:'1_@EW_@P_B.E(AUVZ-*W:JN%1(-[6.%L/&= M70A'I73$Q",B?TR_-Y5L69&^[&:?9[D7!V$\P:K,I`T0BS#0NF,>"HZ1MJ*5 M/)WA<+64%T51Q@QQS8VQHV(Y<8=W24H/(NCMN'TVF05)I(/8CE+3CM4(:4?: MBT+F=)92K@[K5E#1S`@+^11&.#TGJXQ-DDXVOW2$0MB#4*^V&;1(QO6^0-1D MGDC M.OS7)-K'N9<6YCG9L-\3"]'E$MW:?=XA&M?I0F&3]7HMO?#W,4/Z;SB*_A$G MS_$]]K(DQ@&M^(H5(7.[[I>*AS`#C:YM/I5QM$1"&(1`I[81<`3C.KXG:++.+B0C)GI4\*>((A;A MI$_D;Q-,`0K1,&$AJ8[=&%&/<&S`2")PPNA1&04NXX&LC0GL@0:5CV(-G&!( M6^CI)[:$FFP:.^B(F]X*V%E`QP8CNW29'UKTNA,F(%2*>R4*F5 M6F7`-_T!NC)/R1B1*$NU+*W$'@*)`QS3@MYG7L3>";A_Q'@6>4S%%<5:48W) M2:G=6YD&.&]8$E*WMJ0$86H^7$V^9(UN=C@M;A+-P)`X7Z$E2LE"ZUF;`ZID M`1VXI"I(!JP>/=A`)4$RS,)8L5DF369AQ?]?$TP_LW^1_Z&/'Y%__#]02P,$ M%`````@`F5,#/Z!S:YD:$0``\_4``!0`'`!B;6DM,C`Q,3`V,S!?<')E+GAM M;%54"0`#(5LY3B%;.4YU>`L``00E#@``!#D!``#M75]SXS8.?^],OX,N]]+. MG),X:;?=3K>=_.UDFMUXG&RW]]21)=CFK2QZ*2F)[],?*8F2+),49>]0PD0-A_=S0\/CVRP'>PB_S9NZ,H&-B!@]#1K[]\ M_=7/_Q@,K#\OQ_?6;^`#L4-PK1<4SN//WMODLW6%ERN"9O/0^N;J6VNRLL9C MZQK[/G@>K*S!@#.YM`,Z%OL)M[/C8?J=A_S/$_J=167R@Y]>`_3N:!Z&RY]. M3EY>7HY?SH\QF9VIB,"`?T/*4LM)84C=Q/FPG41XV-[M\BGSH-LKZ#J-0H<#P<1 M`4T)]=GM)O8-I<$K@$LZ_Z8H''FV'VB**!ZZFSA7>+$D,`<_0,]P1X/&`NYQ MH"N1=/2.T#I?(A2@&OZU-F)7B]!IX\]H`$40W%.6L]@#Z'RBVBY0R":7OGVT M>.TF\&,T">!+1%G=/->0;7/8;F+;3918MX=I838%(8GJ6*\6 MQUCX92&^W%-94XD9MP:",`H9F]-3:V!Q^N*OMN]:R6!+&L+A-03?!3=^3'C8 M6?O28T\\3"KL3#_X2R7NQ81:Q79"SL:S)^#%?#2'G6C+EEHT?F@&X!S/\/.) M"^B$R9#$^4;4G$S:\W0+T@ZV+9Q.%,Z*]K.&\^SE.* MDZ5-*+^!,T>>RT=/"5[4,5(J!!9)C8D+Y-W1]\>GYT=6%%"1\#)YM.S;N!=4 M")<)V>R+Y&&:(">R''^R%R.QBLJY872Q];O2A$:-?42T(>]:Z\/H[K*16WZ#K MEMDWQ,_M?G9@NU]%A.EX2[<Q<$$1#I!)#2=P6*"C5R/-X:P>,/[$74@&1UBSP@@12'#;INV7]# M_,SNPU,S#X!DAHYAB0G;S#Y2(T9R\\O(NX6"3(L<##-/X]@IKFA\G&$B?Q:7 MJ+IE^I+PN<4/_1Q./0$O%MA_#+'S^7%.50X>HI`EJUER73X)E(.ZA8=:EQP> M,WN"433QD'/K8;N<\)#0=,OX:Z+GMCYT7H$KD"S3DFWA+?U,]!A0T';%]@H5 M\E70#T8Q8$ME/00*E-VT?T&!W/IOQ-8_*6>`=SSO\MBIY.,<0#MI71JS8VJ? M*L+3W@]+=EY+U=).\$L&-R?2E1W,:6QZV4:BPEA5ZKZ4-M=.Z)=@6,_@#ZV! ME?OQ7)F#AQ&.$DS,N28Z?2J,Y;+M0M;TR%T%`3:@0NTQPZ%"E;[H\5(GD M3B/4\'@C/E%EID!W%>Y]HK54V%C29R`3'$!,R\8B3&CLI(R9:2S+!'KIGJ@2 MQ`TZ$UB*'6X=M0U!4_#.CC6OQ4XN=XOI=GW"]\]D]"DQ6 M5%%%D!23M19'L;CY5K1/D3+3E3[^43`']S>,W?(.:\TH)4(3**K<;@/$DKPI MC&]Z.0T_8?+YSA\1[$"@!+%$V'H02_*F(/[02Q#']LM[NBHG="FNQ'"=KO40 MKHN;(OACLPA2]N;QH\:H>`9V`*U8RA2DMPV#A$/;,P32B,#21N[-ZY+E.RY\ M]R&<`UE;%0BPTQK5VN6,EO1\$W_:IY!ZG8KZ9+\FZBIW'4KJUJ*KE)JC.NQ/ MF*V:JUV9E9+Y=]:G6(N70,(5>VDC/@OY$J$ERS7^1K!P=5HUH'U)M2J).:I] M2^9$B\AC)P?70`5W4/*^$"P]2%_UN%BP.R3_C3^7VDB<^&F(M0E?T7/X0K:H M(5VYES656GJ;>)D/,R9'FM)F^_-ZCEYPA_WY^G`TO+A'"/GL&]HZ#X M,S3Q(%O!"!"N&M"^IT.5Q!S57N6B"IN+#]AWI.LT"5W[4)0(RL'K50Y*M)E0 MHE@UH'UP5DG,<6TX,V465Y;[?D&>)T`P_ZI]6.6R<52:3D49W\A*=[!MQ(-+ MQB\--)PL,KD./:IFP%9BX4IQNJD_M"LW?/0UXIXP M[->I:,$`U5>`5,0F$*_KR@+4I=>$SHXW7TGH,,Z/<[K!?@*RN,2$X!?DST0! M64AE&-F*[*)09`YBW[)1\:6;D;UB-VZJ+Q65"=L-I$QJCF6OKA/Q:C]CB--B MFU82P*HQIMT(:RC`P6XX_6,6[!'!;N2$GVS"WOQ?44U=>780H"D"5W4< MJSFRWB.Z_H3IH"ZG:#:M09`YAP]DBD_M7K>C$Y=!EWREKJZ<0]I^$J660\IE/:,"WT6 M2H`*W$%)W27LE8IPH,6OUG44Z%J)\;:EPK>%62,!?B[.J74V,5JH@!*7HY7, MXG42,\<;=2;KNKP/.!ASO7N7-"HK&&Q5)/?H/$#Y, MG^Q7]25;/0[M]H3:ZG"WZ-7-K8\^T)E`Y\/CPRBI629`7D34;G!%$G/\FLK& MM>*Z\Q.)"_ZOE$LN$5&[\1-)S/%K*M/6"OPV3:*U(6H[?B*)>2&+O]'MKRUN M?75KBUNM#4>]Z5<)RZ@+R]DU7"E-5B8NY9J63#O3*YF6,[/PU,K96=]\].V( M[DK`_?;0A=2294\FF;(TBX3RX`'4]B`8PS/X$8A?`-F@,/,2O=*R6=PLRYH5 M2>O1FO,*!W1-'==584$#R#-R('C$N=W6TD5RXA8#J1([JYW6FS/]^-6T$<%3 M8=9@[=L68[8FYW[*J9E_`\0UKG011`-0>V M&%I=%?93;,WDU$P7%OZLV'-P\XQ>1-5B/(7RYB6/S4]982^Z.Y]Z`@1AZFZ) M["4T%'0MQ4,A\7Z*IIFMUL3][9;:*#FZC:@?YNOW2YABDEH@OM/W'OFQIMQ& M-/JL+-+R:K[0/^]I>YV<#OLIVBRFZ250^V$O?MQBVDJ1MJB$G?)B/@,0G"Q>+^$4;12]9 M*>7)+U8KX5`*G5=\Z]6KF_Q`.--;GON2DYKH&E+AA]GK0E*A\V)OO7I'LZSP MI1T@1P/-E,Y$I*SR01F6J2?`,WFU*,OJ!CV##Y$BPF0 MA^E&?SS%\[8^BQ:[0GUE\B)NO5IPZ1I"]MRN.=[$0V!;WZ_K*Z7G?Z_N+0IM MD#XE-PWI_B=*\C:Z#J/#J3>NHZ/LGNK3F*>K6:[$`>?'LO5J?( M>Y7NR9@X-]!\7]\'+%G_#NP6`__Z:;7K4?6V3WIWH59HH5]P5NM?ZU MD4*L>YP_>>F"HI9][$^96_$6DV(W!64HV:#MJP,H5-[/'2S#5;!MY#.[I97V MGO`]M+U+]I4CNBKEU0JWL>> MG6FY']Y3;[UH5*JY_#YVK=%]]9M:1NCCS2]^\@\N>W.=ZBE;H,@(^^H9,GWW M4]G<3&^"OJNX[ZF3-,7ZUH*^"AI M^,Q7Y,+&SUJ>H,>HZRZBIV73]_A:ZCN9&0L5(>HM.=8&=MTWQ%KMZ8*?T6YD M#:[1]GQ.T]]%;+-6ZF'36/U#LITN#G3U!+".AGNZ9-A"[TA>`MWQ>HF224>O MERAURN\/]FJ3/+)7:7R]<+Y$B$"=]O1U!K)F`.Y_&51)^7#Z! M,_>QAVF&P&W*@3<8D(-Z`"X<5V).!L@L*`B"FAS MZ)Z/;*5FWBVX1^ZB;\>=5IM==9(Z&N9=AON^)TE;<>^V)U$RZ>B>1*E3WL"X M7WN20O`M4QUE]X\4U@3(&#[,BOF\ZS MH])[:N]L^&IR<4+9'CQ,UWJQ5,46T8AN.D>E6GOJ_&SR-%_?:COM-KOJ$G4T MW%-'9Y,YB9OI%!RZ1Z=A]CQ$ M/6WVU+W99*P0JSH"JHU;OA`E\(9ZP]ON#?6TR5L\]R8V,,TE*'<#O:J6S%NC MLHR=(#X+:Q\V?PV[@0Z3G-Z M.K0&UC4*'`_3I2?0/^)AK+#0VL!#=Q4A,]M/7_K.JR`E[^,5Y7J8IHLCV\NK M(BE.+!KB>_`F*[N(G:/[1)WHTA/OLIK_%R;F?:-^DS6#:=PT!^NZ=H@XD[8+.)_D.LO"#YGY>"3\[(R9E:!6X'Z_R'):$C215T5<[;@T9N@LH7N MO8H:-XNEAU?`ZS"P>YP;]1!IA#@O1P@^SDH'6LG(PQ<:SW*WU`O&666`7%;% ME*\UNHVU(S37%-NS,C'-M\"T3K&(O\%*@%F0P)P9XQDVRR46IO5WY6F]-M1* MQEK?L-$'+V4J[DA=3#26"`QT.2B;^0,.E3.Q>HB1)A;*WM_5,O=J\L17TP,D MV:9_O[%2+I`?V/_XO7H*T(2N7>+S<,5T49,?>O((I-%[F.D.-#&1=!#ATTI7 MCUY-KJ2%XPSH.AN"O$X<2ZGCQ0*M-\0L3+LWF\^I`J-_63DKR_99C>Z5X M\RR9RC^4IW(^QDH'';K"6DEH5;U\*>G!R\*5)%'-.06MD4.A"GMG!=[D8O=J MTMS:B/QA>Q&\C^\=\?84A7P4M4\D>S3^6)Y/C)T5\[.*#-E14C&7F_,\L.=F MZN92JZ:```0`!P`8FUI+3(P,3$P-C,P+GAS9%54 M"0`#(5LY3B%;.4YU>`L``00E#@``!#D!``#E6=MNVS@0?2_0?^#JJ056EAVW MV4U0I\BU,.!>D+2+OA64-+:)4J1*4DG\]SND).MBRVL[6RRZSD,@D7,.9\[0 M(VKTYNUCPLD]*,VD&'F#7M\C("(9,S$;>9GVJ8X8\]Z>/7_VYC??)U\O;B?D M'0A0U$!,'IB9N['W5'TGES)=*#:;&_+B\B4)%^3VEEQ)(8!S6!#?+TDNJ$:L M%#G;46]0S.EH#@DEZ)'0(V]N3'H:!`\/#[V'84^J67#4[P^"K^\G=\[.>_Z, MX)^S/GT,%6<-C!TI4<.`"6VHB*`!XDQ\WX"QTR&ZVEQH!50X-S@Y.0G<;&%O MJ)J!^4`3T"F-8(D):3P#E8`!U8MD@FL-!G[_V!_V&PN%"=L>`AP2$.9&JN0* MIC3C9N3]R"AG4P:Q1W(C:HQB86:@89:)RK"M:&R6+M2E>1WDDR5Q#L#-8A8I MZ"9$0]2;R?N@G"U\'_C#01,N<*-DR?ITQ$8%%AV@D8]6H%C40O\SM(#9C4:% MD(8:W/+N+DV9F$I[:=-WJB2'SP@A]N++[;@S#78^N))19K4_%_&U,,PLQLBE M$L?N$1:/O(T69S:*?-T8IDPPYU6_3WQ2XNJ75,0D)R$UEC=!FZ!BS?"W]E&< MN>M4@486AYG@0($K3-9C*M)M$1'E4<8[%RGN2Y7WE/V">\!5DN6B;VW=G8FC=B8J3K(DK3]D:]8'F)_K).5R`7"!9_\I M,Y_P\5B4H;4SW;H/V[J7>%(0$,=P@!)?R@2CF6,A9OP!"92%RIW378+ M_:HM=(."Y!SDA67YU4OZ7@4G^I$QS:I"7A_H5O7U2MFH8`>H(IX<#!,SP&H) M>H+^S=R"^*J#NRUAQATERAV\C6FW\L>K^[E&^#NI*-U;4HWT`/-REX4:?F08 MS?5]E8*5T6ZU_VBK76%)#CY`56\H4W]1GL%[H%:6XO!=.X-HH[+:GM\%T)V+ M/]NYL+3$\9(ZL3U&UH\N2^Y?/%5ELNP_VY"[A2EQG;93V]D9>9KA$0)/AOG8 M7,%TY(4)\VVKJ7\\['_#%7N/"2\M+/6&OI]+=9L?#+:A5BE\$R1CGZ&9R1)P>-R=PUZ';^?U+4]5>=?SUL3L-= MPT8(\)\8[\3RKPDTJ'4>@V9/$J.4RA"QTCW>T-HF>?]\(B-'LP%B[_P2Y]LA M?W#D#P>]1QU;YW9SH(IZ-P=*W%,<6&GO;N5#&V4].+$>#(Y+#\@>+M2;T[NY M(<6'_3R94ATZKK7]]0XGG`-UY(S2U`$#X$8ON?R*:V=GEI1/]\6.[.I*X]M# M#&QK5]H8>]&QN/V457QXT<47K.+6.;2Y\7\>XM.91B8_)V`%^[:==5X%W>>N M4QS#\^_80&(?E!@7'M$0F%G$.R6SM#1D:((UR5UCK6(R_NQHXDP5G2Q:+##R M\,R`5()QK(JV>.7W0?X8;L8W%G@Z`FVN'U/;/KJ>DT:,OVA.SL$MF:&,;B M'J6V`V-QAY*:+^EGB.9"`L``00E#@``!#D!``!02P$"'@,4 M````"`"94P,_]0G;K]4+``#(B```%``8```````!````I(&K*```8FUI+3(P M,3$P-C,P7V-A;"YX;6Q55`4``R%;.4YU>`L``00E#@``!#D!``!02P$"'@,4 M````"`"94P,_9DP';LH<```RFP$`%``8```````!````I('.-```8FUI+3(P M,3$P-C,P7VQA8BYX;6Q55`4``R%;.4YU>`L``00E#@``!#D!``!02P$"'@,4 M````"`"94P,_H'-KF1H1``#S]0``%``8```````!````I('F40``8FUI+3(P M,3$P-C,P7W!R92YX;6Q55`4``R%;.4YU>`L``00E#@``!#D!``!02P$"'@,4 M````"`"94P,_%*];UE8%``"L'@``$``8```````!````I(%.8P``8FUI+3(P M,3$P-C,P+GAS9%54!0`#(5LY3G5X"P`!!"4.```$.0$``%!+!08`````!0`% +`+H!``#N:``````` ` end XML 23 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
    Employee Benefit Plans
    6 Months Ended
    Jun. 30, 2011
    Employee Benefit Plans [Abstract]  
    Employee Benefit Plans
    Note 3 Employee Benefit Plans
         Prior to 2011, the Company maintained a non-contributory defined benefit pension plan that covered substantially all U.S. employees. As of January 1, 2011, the Company froze its pension plan for its non-union participants and formed a new feature within the Badger Meter Employee Savings and Stock Ownership Plan (“ESSOP”) in which each employee receives a similar benefit. No new benefits will accrue in the pension plan for the non-union participants, although they will continue to accrue interest on prior balances. The Company also maintains a non-contributory postretirement plan that provides medical benefits for certain U.S. retirees and eligible dependents.
         The following table sets forth the components of net periodic benefit cost for the three months ended June 30, 2011 and 2010 based on December 31, 2010 and 2009 actuarial measurement dates, respectively:
                                     
                Defined             Other  
                pension             postretirement  
                plan benefits             benefits  
         
    (In thousands)
        2011       2010       2011       2010  
     
                           
    Service cost — benefits earned during the year
      $ 143     $ 447     $ 37     $ 34  
    Interest cost on projected benefit obligations
        627       713       81       86  
    Expected return on plan assets
        (945 )     (1,003 )     0       0  
    Amortization of prior service cost
        49       0       40       42  
    Amortization of net loss
        449       423       0       0  
     
    Net periodic benefit cost
      $ 323     $ 580     $ 158     $ 162  
     
         The following table sets forth the components of net periodic benefit cost for the six months ended June 30, 2011 and 2010 based on December 31, 2010 and 2009 actuarial measurement dates, respectively:
                                     
                Defined             Other  
                pension             postretirement  
                plan benefits             benefits  
         
    (In thousands)
        2011       2010       2011       2010  
     
                           
    Service cost — benefits earned during the year
      $ 286     $ 946     $ 74     $ 72  
    Interest cost on projected benefit obligations
        1,254       1,359       162       173  
    Expected return on plan assets
        (1,889 )     (1,903 )     0       0  
    Amortization of prior service cost
        98       0       80       82  
    Amortization of net loss
        898       780       0       0  
     
    Net periodic benefit cost
      $ 647     $ 1,182     $ 316     $ 327  
     
         The Company previously disclosed in its financial statements for the year ended December 31, 2010 that it did not expect to make a contribution to its pension plan for the 2011 calendar year. The Company has determined that no additional contribution will be required for 2011, although it may consider voluntary payments to the plan.
         The Company disclosed in its financial statements for the year ended December 31, 2010 that it estimated it would pay $0.5 million in other postretirement benefits in 2011 based on actuarial estimates. As of June 30, 2011, $69,000 of such benefits were paid. The Company believes that its estimated payments for the full year may be somewhat less than the prior full-year estimate. However, such estimates contain inherent uncertainties because cash payments can vary significantly depending on the timing of postretirement medical claims and the collection of the retirees’ portion of certain costs. Note that the amount of benefits paid in calendar year 2011 will not impact the expense for postretirement benefits for 2011.
    XML 24 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
    Consolidated Condensed Balance Sheets (USD $)
    In Thousands
    Jun. 30, 2011
    Dec. 31, 2010
    Current assets:    
    Cash $ 4,273 $ 3,089
    Receivables 45,611 40,429
    Inventories:    
    Finished goods 11,984 9,800
    Work in process 11,527 15,284
    Raw materials 23,723 23,232
    Total inventories 47,234 48,316
    Prepaid expenses and other current assets 3,744 2,381
    Deferred income taxes 3,410 3,122
    Total current assets 104,272 97,337
    Property, plant and equipment, at cost 142,837 143,954
    Less accumulated depreciation (75,827) (77,866)
    Net property, plant and equipment 67,010 66,088
    Intangible assets, at cost less accumulated amortization 34,912 34,170
    Other assets 6,814 7,449
    Deferred income taxes 935 1,658
    Goodwill 9,162 9,162
    Total assets 223,105 215,864
    Current liabilities:    
    Short-term debt 6,115 12,878
    Payables 13,616 11,159
    Accrued compensation and employee benefits 6,468 7,143
    Warranty and after-sale costs 932 889
    Income and other taxes 3,632 610
    Total current liabilities 30,763 32,679
    Other long-term liabilities 2,442 2,472
    Accrued non-pension postretirement benefits 6,138 5,972
    Other accrued employee benefits 5,512 6,358
    Commitments and contingencies (Note 6)    
    Shareholders' equity:    
    Common stock 21,286 21,259
    Capital in excess of par value 38,514 37,582
    Reinvested earnings 163,005 156,101
    Accumulated other comprehensive loss (11,380) (13,137)
    Less: Employee benefit stock (1,485) (1,536)
    Treasury stock, at cost (31,690) (31,886)
    Total shareholders' equity 178,250 168,383
    Total liabilities and shareholders' equity $ 223,105 $ 215,864
    XML 25 FilingSummary.xml IDEA: XBRL DOCUMENT 2.3.0.11 Html 9 98 1 false 0 0 false 3 true false R1.htm 00 - Document - Document and Entity Information Sheet http://badgermeter.com/role/DocumentAndEntityInformation Document and Entity Information false false R2.htm 01 - Statement - Consolidated Condensed Balance Sheets Sheet http://badgermeter.com/role/BalanceSheets Consolidated Condensed Balance Sheets false false R3.htm 02 - Statement - Consolidated Condensed Statements of Operations (Unaudited) Sheet http://badgermeter.com/role/StatementsOfOperations Consolidated Condensed Statements of Operations (Unaudited) false false R4.htm 03 - Statement - Consolidated Condensed Statements of Cash Flows (Unaudited) Sheet http://badgermeter.com/role/StatementsOfCashFlows Consolidated Condensed Statements of Cash Flows (Unaudited) false false R5.htm 06001 - Disclosure - Basis of Presentation Sheet http://badgermeter.com/role/BasisOfPresentation Basis of Presentation false false R6.htm 06002 - Disclosure - Additional Financial Information Disclosure Sheet http://badgermeter.com/role/AdditionalFinancialInformationDisclosure Additional Financial Information Disclosure false false R7.htm 06003 - Disclosure - Employee Benefit Plans Sheet http://badgermeter.com/role/EmployeeBenefitPlans Employee Benefit Plans false false R8.htm 06004 - Disclosure - Comprehensive Income (Loss) Sheet http://badgermeter.com/role/ComprehensiveIncomeLoss Comprehensive Income (Loss) false false R9.htm 06005 - Disclosure - Acquisition Sheet http://badgermeter.com/role/Acquisition Acquisition false false R10.htm 06006 - Disclosure - Contingencies, Litigation and Commitments Sheet http://badgermeter.com/role/ContingenciesLitigationAndCommitments Contingencies, Litigation and Commitments false false R11.htm 06007 - Disclosure - Subsequent Events Sheet http://badgermeter.com/role/SubsequentEvents Subsequent Events false false R12.htm 06008 - Disclosure - Fair Value Measurements of Financial Instruments Sheet http://badgermeter.com/role/FairValueMeasurementsOfFinancialInstruments Fair Value Measurements of Financial Instruments false false All Reports Book All Reports Process Flow-Through: 01 - Statement - Consolidated Condensed Balance Sheets Process Flow-Through: Removing column 'Jun. 30, 2010' Process Flow-Through: Removing column 'Dec. 31, 2009' Process Flow-Through: 02 - Statement - Consolidated Condensed Statements of Operations (Unaudited) Process Flow-Through: 03 - Statement - Consolidated Condensed Statements of Cash Flows (Unaudited) bmi-20110630.xml bmi-20110630.xsd bmi-20110630_cal.xml bmi-20110630_lab.xml bmi-20110630_pre.xml true true EXCEL 26 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\V96(S,CAA,E\V-#DP7S0Y8C!?83DR95\X-&0W M968Y9C@W.#@B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D)A#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D%D9&ET:6]N86Q?1FEN M86YC:6%L7TEN9F]R;6%T:3PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D5M<&QO>65E7T)E;F5F:71?4&QA;G,\+W@Z3F%M93X-"B`@ M("`\>#I7;W)K#I%>&-E;%=O M#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I!8W1I=F53:&5E M=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF M72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U M;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T M7S9E8C,R.&$R7S8T.3!?-#EB,%]A.3)E7S@T9#=E9CEF.#'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!);F9O2!296=I2!#96YT3PO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^,#`P,#`P.3`Y,CQS<&%N/CPO'0^,3`M43QS<&%N/CPO M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^3F\\2!#=7)R96YT(%)E<&]R=&EN9R!3=&%T=7,\+W1D/@T*("`@("`@("`\=&0@ M8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\V96(S,CAA,E\V-#DP7S0Y8C!?83DR95\X-&0W968Y M9C@W.#@-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-F5B,S(X83)? M-C0Y,%\T.6(P7V$Y,F5?.#1D-V5F.68X-S@X+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M65E M(&)E;F5F:71S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XV+#0V M.#QS<&%N/CPO2!A;F0@869T97(M&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XS+#8S M,CQS<&%N/CPO65E(&)E;F5F:71S/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XU+#4Q,CQS<&%N/CPO'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$&-E M3PO=&0^#0H@("`@("`@(#QT9"!C M;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V96(S,CAA M,E\V-#DP7S0Y8C!?83DR95\X-&0W968Y9C@W.#@-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-F5B,S(X83)?-C0Y,%\T.6(P7V$Y,F5?.#1D-V5F M.68X-S@X+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V96(S,CAA,E\V-#DP M7S0Y8C!?83DR95\X-&0W968Y9C@W.#@-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-F5B,S(X83)?-C0Y,%\T.6(P7V$Y,F5?.#1D-V5F.68X-S@X M+U=O'0O M:'1M;#L@8VAA65E(&)E;F5F:71S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ M+#@Q,CQS<&%N/CPO'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$2P@<&QA;G0@86YD(&5Q=6EP;65N="!E>'!E;F1I='5R97,\+W1D M/@T*("`@("`@("`\=&0@8VQA3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$&-H86YG92!R871E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$&AT;6PQ+71R86YS:71I;VYA;"YD=&0B("TM M/@T*("`@/"$M+2!"96=I;B!";&]C:R!486=G960@3F]T92`Q("T@=7,M9V%A M<#I/'1";&]C:RTM/@T*("`@ M/&1I=B!A;&EG;CTS1&QE9G0@&)R;"QN&)R M;"QN>"`M+3X-"B`@(#QD:78@86QI9VX],T1C96YT97(@F4Z(#$P<'0[(&UA6EN9R!U;F%U9&ET960@ M8V]N6QE/3-$)V9O M;G0MF4Z(#$P<'0[(&UA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%\V96(S,CAA,E\V-#DP7S0Y8C!?83DR95\X-&0W968Y9C@W.#@-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-F5B,S(X83)?-C0Y,%\T.6(P M7V$Y,F5?.#1D-V5F.68X-S@X+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R&AT;6PQ+71R86YS:71I;VYA;"YD=&0B("TM/@T*("`@ M/"$M+2!"96=I;B!";&]C:R!486=G960@3F]T92`R("T@=7,M9V%A<#I!9&1I M=&EO;F%L1FEN86YC:6%L26YF;W)M871I;VY$:7-C;&]S=7)E5&5X=$)L;V-K M+2T^#0H@("`\9&EV(&%L:6=N/3-$;&5F="!S='EL93TS1"=F;VYT+69A;6EL M>3H@)U1I;65S($YE=R!2;VUA;BF4Z(#$P<'0[(&UA2!C;&%I;0T*("`@97AP97)I96YC M92X@069T97(M0T*("`@ M<&]L:6-Y+"!S=6-H(&%S(&EN=F5S=&EG871I;VX@;V8@=6YA;G1I8VEP871E M9"!P2!W871E28C.#(Q-SMS('=A"UM;VYT:"!P97)I;V1S(&5N9&5D($IU;F4F(S$V,#LS,"P-"B`@(#(P M,3$@86YD(#(P,3`N#0H@("`\+V1I=CX-"B`@(#QD:78@86QI9VX],T1C96YT M97(^#0H@("`\=&%B;&4@6QE/3-$)V9O;G0M6QE/3-$)V)O"!S;VQI9"`C,#`P,#`P)SY*=6YE(#,P+#PO=&0^#0H@ M("`@("`@/'1D/B8C,38P.SPO=&0^#0H@("`@("`@/'1D/B8C,38P.SPO=&0^ M#0H@("`@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!A;&EG;CTS1')I9VAT(&-O M;'-P86X],T0V('-T>6QE/3-$)V)O"!S;VQI9"`C M,#`P,#`P)SY*=6YE(#,P+#PO=&0^#0H@("`@("`@/'1D/B8C,38P.SPO=&0^ M#0H@("`\+W1R/@T*("`@/'1R('-T>6QE/3-$)V9O;G0M6QE/3-$)V)O"!S;VQI9"`C,#`P,#`P)SXR,#$Q/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[ M/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@;F]W M6QE M/3-$)V)O"!S;VQI9"`C,#`P,#`P)SXR,#$P/"]T M9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[ M/"]T9#X-"B`@("`@("`\=&0@;F]W6QE/3-$)V)O"!S M;VQI9"`C,#`P,#`P)SXR,#$Q/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T M9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@;F]W6QE/3-$ M)V)O"!S;VQI9"`C,#`P,#`P)SXR,#$P/"]T9#X- M"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@(#PO='(^#0H@("`\(2TM($5N M9"!486)L92!(96%D("TM/@T*("`@/"$M+2!"96=I;B!486)L92!";V1Y("TM M/@T*("`@/'1R('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=B86-K9W)O=6YD M.B`C8V-E969F)SX-"B`@("`@("`\=&0^#0H@("`\9&EV('-T>6QE/3-$)VUA M'0M:6YD96YT.BTQ-7!X)SY"86QA;F-E(&%T M(&)E9VEN;FEN9R!O9B!P97)I;V0-"B`@(#PO9&EV/CPO=&0^#0H@("`@("`@ M/'1D/B8C,38P.SPO=&0^#0H@("`@("`@/'1D(&%L:6=N/3-$;&5F=#XF;F)S M<#LD/"]T9#X-"B`@("`@("`\=&0@86QI9VX],T1R:6=H=#XY,3$\+W1D/@T* M("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D M/@T*("`@("`@(#QT9"!A;&EG;CTS1&QE9G0^)FYB"<^3F5T(&%D M9&ET:6]N6QE/3-$)VUA'0M:6YD96YT.BTQ-7!X)SY#;W-T6QE/3-$)V9O;G0M#L@=&5X="UI;F1E;G0Z+3$U<'@G/D)A;&%N M8V4@870@96YD(&]F('!E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A65E($)E;F5F:70@4&QA;G,\+W1D/@T*("`@("`@("`\=&0@ M8VQA&AT;6PQ+71R86YS:71I;VYA;"YD=&0B M("TM/@T*("`@/"$M+2!"96=I;B!";&]C:R!486=G960@3F]T92`S("T@=7,M M9V%A<#I096YS:6]N06YD3W1H97)0;W-T'1";&]C:RTM/@T*("`@/&1I=B!A;&EG;CTS1&QE9G0@6QE/3-$)V9O;G0M65E M($)E;F5F:70@4&QA;G,\+V(^#0H@("`\+V1I=CX-"B`@(#QD:78@86QI9VX] M,T1L969T('-T>6QE/3-$)V9O;G0M2!M86EN=&%I;F5D(&$@;F]N+6-O;G1R:6)U=&]R M>2!D969I;F5D(&)E;F5F:70@<&5N2!A;&P@52Y3+B!E;7!L;WEE97,N($%S(&]F($IA M;G5A2!F65E#0H@("!3879I;F=S(&%N9"!3=&]C:R!/=VYE2!W:6QL M#0H@("!C;VYT:6YU92!T;R!A8V-R=64@:6YT97)E0T*("`@<&]S=')E=&ER96UE;G0@<&QA;B!T:&%T('!R;W9I9&5S M(&UE9&EC86P@8F5N969I=',@9F]R(&-E6QE/3-$)V9O;G0M M9F%M:6QY.B`G5&EM97,@3F5W(%)O;6%N)RQ4:6UEF4Z(#$P<'0[(&UA M3H-"B`@ M(#PO9&EV/@T*("`@/&1I=B!A;&EG;CTS1&-E;G1E'0M86QI9VXZ(&QE9G0G(&-E M;&QS<&%C:6YG/3-$,"!B;W)D97(],T0P(&-E;&QP861D:6YG/3-$,"!W:61T M:#TS1#$P,"4^#0H@("`\(2TM($)E9VEN(%1A8FQE($AE860@+2T^#0H@("`\ M='(@=F%L:6=N/3-$8F]T=&]M/@T*("`@("`@(#QT9"!W:61T:#TS1#4R)3XF M(S$V,#L\+W1D/@T*("`@("`@(#QT9"!W:61T:#TS1#4E/B8C,38P.SPO=&0^ M#0H@("`@("`@/'1D('=I9'1H/3-$,24^)B,Q-C`[/"]T9#X-"B`@("`@("`\ M=&0@=VED=&@],T0U)3XF(S$V,#L\+W1D/@T*("`@("`@(#QT9"!W:61T:#TS M1#$E/B8C,38P.SPO=&0^#0H@("`@("`@/'1D('=I9'1H/3-$-24^)B,Q-C`[ M/"]T9#X-"B`@("`@("`\=&0@=VED=&@],T0Q)3XF(S$V,#L\+W1D/@T*("`@ M("`@(#QT9"!W:61T:#TS1#4E/B8C,38P.SPO=&0^#0H@("`@("`@/'1D('=I M9'1H/3-$,24^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@=VED=&@],T0U)3XF M(S$V,#L\+W1D/@T*("`@("`@(#QT9"!W:61T:#TS1#$E/B8C,38P.SPO=&0^ M#0H@("`@("`@/'1D('=I9'1H/3-$-24^)B,Q-C`[/"]T9#X-"B`@("`@("`\ M=&0@=VED=&@],T0Q)3XF(S$V,#L\+W1D/@T*("`@("`@(#QT9"!W:61T:#TS M1#4E/B8C,38P.SPO=&0^#0H@("`@("`@/'1D('=I9'1H/3-$,24^)B,Q-C`[ M/"]T9#X-"B`@("`@("`\=&0@=VED=&@],T0U)3XF(S$V,#L\+W1D/@T*("`@ M("`@(#QT9"!W:61T:#TS1#$E/B8C,38P.SPO=&0^#0H@("`\+W1R/@T*("`@ M/'1R('-T>6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M M6QE/3-$)V9O;G0M6QE/3-$)VUA'0M:6YD96YT.BTQ-7!X)SXH26X@=&AO=7-A;F1S*0T*("`@ M/"]D:78^/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\ M=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@86QI9VX],T1R:6=H=#XR,#$Q M/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q M-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@ M86QI9VX],T1R:6=H=#XR,#$P/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T M9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[ M/"]T9#X-"B`@("`@("`\=&0@86QI9VX],T1R:6=H=#XR,#$Q/"]T9#X-"B`@ M("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X- M"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@86QI9VX],T1R M:6=H=#XR,#$P/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@(#PO M='(^#0H@("`\='(@6QE/3-$)VUA'0M:6YD M96YT.BTQ-7!X)SXF(S$V,#L-"B`@(#PO9&EV/CPO=&0^#0H@("`@("`@/'1D M/B8C,38P.SPO=&0^#0H@("`@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!C;VQS M<&%N/3-$,B!A;&EG;CTS1')I9VAT('-T>6QE/3-$)V)O"!S;VQI9"`C,#`P,#`P)SXF(S$V,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9"!N M;W=R87`],T1N;W=R87`@8V]L6QE/3-$)V)O M"!S;VQI9"`C,#`P,#`P)SXF(S$V,#L\+W1D/@T*("`@ M("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@/"]T6QE/3-$)V)A8VMG#L@=&5X="UI;F1E;G0Z+3$U<'@G/E-E#L@=&5X="UI;F1E M;G0Z+3$U<'@G/DEN=&5R97-T(&-O6QE/3-$)VUA'0M:6YD96YT.BTQ-7!X M)SY%>'!E8W1E9"!R971U"<^06UOF%T:6]N(&]F M('!R:6]R('-E6QE/3-$)V)A8VMG#L@=&5X="UI;F1E;G0Z M+3$U<'@G/D%M;W)T:7IA=&EO;B!O9B!N970@;&]S6QE M/3-$)V9O;G0M#L@=&5X="UI;F1E;G0Z+3$U<'@G/DYE="!P97)I;V1I M8R!B96YE9FET(&-OF4Z(#$P<'0[(&UAF4Z M(#AP="<@=F%L:6=N/3-$8F]T=&]M/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D M/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\ M+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9"!N M;W=R87`],T1N;W=R87`@86QI9VX],T1R:6=H="!C;VQS<&%N/3-$,CYP;&%N M(&)E;F5F:71S/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@ M("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@ M("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X- M"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`@("`\=&0@;F]W6QE/3-$)V9O;G0M"<^*$EN('1H;W5S86YD6QE/3-$)V9O;G0M"<^)B,Q-C`[#0H@("`\+V1I=CX\+W1D/@T*("`@("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@("`@(#QT9"!N;W=R87`],T1N;W=R87`@8V]L6QE/3-$)V)O"!S;VQI9"`C,#`P M,#`P)SXF(S$V,#L\+W1D/@T*("`@("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@ M("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@("`@(#QT9"!N;W=R87`],T1N;W=R M87`@8V]L6QE/3-$)VUA'0M:6YD96YT.BTQ-7!X)SY397)V:6-E(&-O6QE/3-$)VUA'0M:6YD96YT.BTQ M-7!X)SY);G1E"<^17AP96-T960@"<^06UOF%T:6]N M(&]F('!R:6]R('-E6QE/3-$)V)A8VMG#L@=&5X="UI;F1E M;G0Z+3$U<'@G/D%M;W)T:7IA=&EO;B!O9B!N970@;&]S6QE/3-$)V9O;G0M#L@=&5X="UI;F1E;G0Z+3$U<'@G/DYE="!P97)I M;V1I8R!B96YE9FET(&-O6QE/3-$)V9O;G0M2`M+3X-"B`@(#PO=&%B;&4^#0H@("`\+V1I=CX-"B`@ M(#QD:78@86QI9VX],T1L969T('-T>6QE/3-$)V9O;G0M2!P2!P87EM96YT2`F;F)S<#LD,"XU)B,Q-C`[;6EL;&EO;B!I;B!O=&AE2!S:6=N:69I8V%N=&QY#0H@("!D M97!E;F1I;F<@;VX@=&AE('1I;6EN9R!O9B!P;W-T'!E;G-E(&9O'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0M2X@0V]M<')E M:&5N6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M2`M+3X-"B`@(#QTF4Z(#%P>"<^#0H@ M("`@("`@/'1D(&-O;'-P86X],T0Y(&%L:6=N/3-$;&5F="!S='EL93TS1"=B M;W)D97(M=&]P.B`Q<'@@"<^0W5M=6QA=&EV92!F;W)E:6=N(&-U6QE/3-$)VUA'0M M:6YD96YT.BTQ-7!X)SY5;G)E8V]G;FEZ960@<&5N`T*("`@/"]D:78^/"]T9#X-"B`@("`@("`\=&0^)B,Q-C`[/"]T9#X- M"B`@("`@("`\=&0@;F]W6QE M/3-$)V)A8VMG#L@=&5X="UI;F1E;G0Z+3$U M<'@G/D%C8W5M=6QA=&5D(&]T:&5R(&-O;7!R96AE;G-I=F4@;&]S6QE/3-$)V9O;G0M6QE/3-$ M)V)O"!D;W5B;&4@(S`P,#`P,"<^)B,Q-C`[/"]T9#X- M"B`@(#PO='(^#0H@("`\(2TM($5N9"!486)L92!";V1Y("TM/@T*("`@/"]T M86)L93X-"B`@(#PO9&EV/@T*("`@/"]D:78^#0H\'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA6QE/3-$)V9O;G0MF4Z(#$P<'0[(&UA28C,38P.S(V+"`R,#$Q M+"!T:&4@0V]M<&%N>2!P=7)C:&%S960@4F5M86<@;V8@0F5R;F4L(%-W:71Z M97)L86YD(&9O28C.#(Q-SMS('!R96QI;6EN87)Y(&%L;&]C871I;VX@;V8@=&AE('!U2`F;F)S<#LD,"XT)B,Q-C`[;6EL;&EO;B!O9B!R96-E:79A8FQE6QE/3-$)V9O;G0M28C.#(Q M-SMS(&-O;G-O;&ED871E9"!F:6YA;F-I86P@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V96(S,CAA M,E\V-#DP7S0Y8C!?83DR95\X-&0W968Y9C@W.#@-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-F5B,S(X83)?-C0Y,%\T.6(P7V$Y,F5?.#1D-V5F M.68X-S@X+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/"$M+41/0U194$4@:'1M;"!054),24,@(BTO+U&AT;6PQ+T141"]X:'1M;#$M=')A;G-I=&EO;F%L+F1T9"(@+2T^ M#0H@("`\(2TM($)E9VEN($)L;V-K(%1A9V=E9"!.;W1E(#8@+2!U6QE/3-$)V9O;G0M2!N;R!M871E M2X@5&AE(&UO6QE/3-$)V9O;G0M2!I2!D;V5S(&YO=`T*("`@8F5L:65V92!T:&4@=6QT:6UA=&4@28C.#(Q-SMS(&9I;F%N M8VEA;"!P;W-I=&EO;B!O2!C86YN;W0@<')E9&EC=`T*("`@=&AE M('5L=&EM871E(&]U=&-O;64@;V8@86YY(&]F('1H97-E(&UA='1E2P@;V9F+7-I=&4@9&ES<&]S86P@;&]C M871I;VYS('5S960@8GD@=&AE($-O;7!A;GDL(&%N9"!P2!O=VYE M9"!B>2!T:&ER9"!P87)T:65S('1H870-"B`@(&ES(&YE87(@2!A;F0@28C.#(Q-SMS('!R;V1U8W1S+B!4:&4@0V]M<&%N>2!I M2!D;V5S(&YO="!B96QI979E#0H@("!T:&4@=6QT:6UA=&4@ M2!D96UO;G-T M2!A;F0@=&AA M="!A(&YU;6)EF4Z(#$P<'0[(&UA2!E>&ES="!F M;W(@=&AE2!D:7-R=7!T('1H M92!#;VUP86YY)B,X,C$W.W,@;W!E2!W;W)K:6YG(&-L;W-E;'D@=VET:"!K97D@'!O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA&AT;6PQ+71R86YS:71I;VYA;"YD=&0B("TM/@T*("`@/"$M+2!"96=I;B!" M;&]C:R!486=G960@3F]T92`W("T@=7,M9V%A<#I3=6)S97%U96YT179E;G1S M5&5X=$)L;V-K+2T^#0H@("`\9&EV('-T>6QE/3-$)V9O;G0M9F%M:6QY.B`G M5&EM97,@3F5W(%)O;6%N)RQ4:6UEF4Z(#$P<'0[(&UA2!C;VYD:71I;VYS('1H870@97AI M'1E;G0@6QE/3-$)V9O;G0M9F%M:6QY.B`G5&EM97,@3F5W(%)O;6%N M)RQ4:6UE7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&AT;6PQ+71R86YS:71I;VYA;"YD M=&0B("TM/@T*("`@/"$M+2!"96=I;B!";&]C:R!486=G960@3F]T92`X("T@ M=7,M9V%A<#I&86ER5F%L=65$:7-C;&]S=7)E'1";&]C:RTM/@T*("`@ M/&1I=B!S='EL93TS1"=F;VYT+69A;6EL>3H@)U1I;65S($YE=R!2;VUA;BF4Z(#$P<'0[(&UA6%B;&5S(&EN('1H92!F:6YA M;F-I86P@6EN9R!A;6]U M;G1S(&]F('1H97-E(&EN