XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Compensation
Stock Compensation
    
As of December 31, 2017, the Company has an Omnibus Incentive Plan under which 1,400,000 shares are reserved for restricted stock and stock options grants for employees, as well as stock grants for directors. The plan was originally approved in 2011 and replaced all prior stock-based plans except for shares and options previously issued under those plans. As of December 31, 2017 and 2016, there were 629,615 shares and 741,396 shares, respectively, of the Company’s Common Stock available for grant under the 2011 Omnibus Incentive Plan. The Company recognizes the cost of stock-based awards in net earnings for all of its stock-based compensation plans on a straight-line basis over the service period of the awards. The following sections describe the three types of grants in more detail.

Stock Options

The Company estimates the fair value of its option awards using the Black-Scholes option-pricing formula, and records compensation expense for stock options ratably over the stock option grant’s vesting period. Stock option compensation expense recognized by the Company for the year ended December 31, 2017 related to stock options was $0.7 million in 2017 compared to $0.5 million in both 2016 and 2015.
     
The following table summarizes the transactions of the Company’s stock option plans for the three-year period ended December 31, 2017: 
 
Number of shares
 
Weighted-average
exercise price
Options outstanding - December 31, 2014
406,640

 
$
20.90

Options granted
49,510

 
$
28.33

Options exercised
(86,538
)
 
$
18.98

Options forfeited

 
n/a

Options outstanding - December 31, 2015
369,612

 
$
22.35

Options granted
42,302

 
$
33.98

Options exercised
(27,656
)
 
$
20.59

Options forfeited

 
n/a

Options outstanding - December 31, 2016
384,258

 
$
23.75

Options granted
55,223

 
$
36.75

Options exercised
(53,198
)
 
$
22.83

Options forfeited

 
n/a

Options outstanding - December 31, 2017
386,283

 
$
25.74

Price range $ 18.08 — $ 18.30
 
 
 
(weighted-average contractual life of 4.0 years)
101,270

 
$
18.15

Price range $ 19.21 — $ 27.18
 
 
 
(weighted-average contractual life of 4.3 years)
140,322

 
$
23.54

Price range $ 28.33 — $ 38.55
 
 
 
(weighted-average contractual life of 8.2 years)
144,691

 
$
33.18

Options outstanding - December 31, 2017
386,283

 
 
Exercisable options —
 
 
 
December 31, 2015
210,940

 
$
20.48

December 31, 2016
242,522

 
$
21.01

December 31, 2017
239,043

 
$
21.59


    
The following assumptions were used for valuing options granted in the years ended December 31:
 
2017
 
2016
Per share fair value of options granted during the period
$14.38
 
$13.58
Risk-free interest rate
2.06
%
 
1.42
%
Dividend yield
1.22
%
 
1.16
%
Volatility factor
46.6
%
 
48.3
%
Weighted-average expected life in years
5.3

 
5.3



The expected life is based on historical exercise behavior and the projected exercise of unexercised stock options. The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant for the respective expected life of the option. The expected dividend yield is based on the expected annual dividends divided by the grant date market value of the Company’s Common Stock. The expected volatility is based on the historical volatility of the Company’s Common Stock.

The following table summarizes the aggregate intrinsic value related to options exercised, outstanding and exercisable as of and for the years ended December 31:
 
2017
 
2016
 
(In thousands)
Exercised
$
814

 
$
379

Outstanding
$
7,966

 
$
4,288

Exercisable
$
5,921

 
$
3,370


    
As of December 31, 2017, the unrecognized compensation cost related to stock options was approximately $1.4 million, which will be recognized over a weighted average period of 1.9 years.

Director Stock Grant

 Non-employee directors receive an annual award of $54,000 worth of shares of the Company’s Common Stock under the shareholder-approved 2011 Omnibus Incentive Plan. The Company values stock grants for directors on the closing price of the Company’s stock on the day the grant was awarded. The Company records compensation expense for this plan ratably over the annual service period beginning May 1. Director stock compensation expense recognized by the Company for the year ended December 31, 2017 was $0.5 million compared to $0.4 million in both 2016 and 2015. As of December 31, 2017, the unrecognized compensation cost related to the director stock award that is expected to be recognized over the remaining four months is estimated to be approximately $0.2 million.

Restricted Stock

The Company periodically issues nonvested shares of the Company's Common Stock to certain eligible employees, generally with a three-year cliff vesting period contingent on employment. The Company values restricted stock on the closing price of the Company's stock on the day the grant was awarded. The Company records compensation expense for this plan ratably over the vesting periods. Nonvested stock compensation expense recognized by the Company for the year ended December 31, 2017 was $1.1 million compared to $1.0 million in 2016 and $1.1 million in 2015.

The fair value of nonvested shares is determined based on the market price of the shares on the grant date.
 
Shares
 
Fair value
per share
Nonvested at December 31, 2014
136,912

 
$
23.16

Granted
38,386

 
$
28.33

Vested
(52,150
)
 
$
18.08

Forfeited
(2,900
)
 
$
24.44

Nonvested at December 31, 2015
120,248

 
$
26.99

Granted
29,268

 
$
33.98

Vested
(40,700
)
 
$
25.56

Forfeited
(3,500
)
 
$
29.18

Nonvested at December 31, 2016
105,316

 
$
29.41

Granted
50,519

 
$
40.69

Vested
(40,762
)
 
$
27.18

Forfeited
(3,600
)
 
$
33.37

Nonvested at December 31, 2017
111,473

 
$
35.21



As of December 31, 2017, there was $1.9 million of unrecognized compensation cost related to nonvested restricted stock that is expected to be recognized over a weighted average period of 1.7 years.