XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Disaggregation of Revenue
Three Months Ended September 30, 2022
Investment advisoryMutual fund
administration, net
Total revenue
Proprietary funds$24,072,698 $2,422,591 $26,495,289 
Separately managed accounts, excluding performance-based fees6,163,236 — 6,163,236 
Performance-based fees1,500,225 — 1,500,225 
Sub-Advised funds2,747,407 — 2,747,407 
Model delivery1,358,517 — 1,358,517 
$35,842,083 $2,422,591 $38,264,674 
Three Months Ended September 30, 2021
Investment advisoryMutual fund
administration, net
Total revenue
Proprietary funds$28,605,297 $3,206,175 $31,811,472 
Separately managed accounts, excluding performance-based fees6,953,548 — 6,953,548 
Performance-based fees11,860,051 — 11,860,051 
Sub-Advised funds3,067,774 — 3,067,774 
Model delivery1,361,709 — 1,361,709 
$51,848,379 $3,206,175 $55,054,554 
Revenue earned during the nine months ended September 30, 2022 and 2021 under contracts with clients include:
Nine Months Ended September 30, 2022
Investment advisoryMutual fund
administration, net
Total revenue
Proprietary funds$76,774,749 $8,013,040 $84,787,789 
Separately managed accounts, excluding performance-based fees19,926,337 — 19,926,337 
Performance-based fees1,500,225 — 1,500,225 
Sub-Advised funds8,741,898 — 8,741,898 
Model delivery4,585,925 — 4,585,925 
$111,529,134 $8,013,040 $119,542,174 
Nine Months Ended September 30, 2021
Investment advisoryMutual fund
administration, net
Total revenue
Proprietary funds$85,568,472 $9,004,731 $94,573,203 
Separately managed accounts, excluding performance-based fees20,472,633 — 20,472,633 
Performance-based fees11,860,051 — 11,860,051 
Sub-Advised funds8,705,847 — 8,705,847 
Model delivery3,526,906 — 3,526,906 
$130,133,909 $9,004,731 $139,138,640 
Assets under Management (AUM) Subject to Incentive Fees and Incentive Fees The table below shows AUM subject to performance-based fees and the amount of performance-based fees that would be recognized based upon investment results as of September 30, 2022:
As of September 30, 2022
 AUM subject to performance-based feesUnearned performance-based fees
Contractual Measurement Period Ending:
Quarter Ending September 30, 2023$411,171,353 $— 
Total$411,171,353 $— 
Mutual Fund Administration Gross and Net Revenue
Mutual fund administration gross and net revenue are summarized below:
 Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
 2022202120222021
Mutual fund administration:
Administration revenue, gross$6,129,695 $7,436,287 $19,550,947 $22,466,306 
Fund related expense(3,707,104)(4,230,112)(11,537,907)(13,461,575)
Mutual fund administration revenue, net$2,422,591 $3,206,175 $8,013,040 $9,004,731