Summary of Investments Values Based upon Level 1 and Level 2 |
The following table summarizes the values of the Company’s investments based upon Level 1 and Level 2 inputs as of September 30, 2015 and December 31, 2014: | | | | | | | | | | September 30, 2015 | | December 31, 2014 | Level 1 Inputs | $ | 91,463,773 |
| | $ | 62,595,546 |
| Level 2 Inputs | 11,379,148 |
| | 14,652,589 |
|
|
Assets under Management (AUM) Subject to Incentive Fees and Incentive Fees |
The table below shows AUM subject to variable incentive fees and the amount of variable incentive fees that would be recognized if the contracts were terminated as of September 30, 2015 or 2014: | | | | | | | | | | As of September 30, | | 2015 | | 2014 | AUM subject to variable incentive fees | $ | 524,380,560 |
| | $ | 535,817,741 |
|
| | | | | | | | | | As of September 30, | | 2015 | | 2014 | Contractual Period Ends: | | | | Quarter Ended June 30, 2017 | $ | 1,195,007 |
| | $ | 2,571,390 |
| Quarter Ended December 31, 2018 | 325,730 |
| | — |
| Quarter Ended September 30, 2019 | 341,699 |
| | 3,334 |
| Quarter Ended March 31, 2020 | — |
| | — |
| Total variable incentive fees that would be recognized if contract terminated | $ | 1,862,436 |
| | $ | 2,574,724 |
|
|
Mutual Fund Administration Gross and Net Revenue |
Mutual fund administration gross and net revenue are summarized below: | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2015 | | 2014 | | 2015 | | 2014 | Mutual fund administration: | | | | | | | | Administration revenue, gross | $ | 6,768,161 |
| | $ | 6,074,294 |
| | $ | 20,031,572 |
| | $ | 16,682,792 |
| 12b-1/service fees and commission revenue received from fund clients | 2,753,785 |
| | 2,691,398 |
| | 8,297,126 |
| | 7,862,662 |
| 12b-1/service fees and commission expense payments to third parties | (2,372,516 | ) | | (2,315,084 | ) | | (7,164,887 | ) | | (6,814,493 | ) | Fund related expense | (3,224,405 | ) | | (2,545,768 | ) | | (8,971,327 | ) | | (7,054,512 | ) | Revenue, net of related expenses | 3,925,025 |
| | 3,904,840 |
| | 12,192,484 |
| | 10,676,449 |
| DHCM C-Share financing: | | | | | | | | Broker commission advance repayments | 269,602 |
| | 235,054 |
| | 768,884 |
| | 627,052 |
| Broker commission amortization | (246,254 | ) | | (222,430 | ) | | (731,813 | ) | | (607,631 | ) | Financing activity, net | 23,348 |
| | 12,624 |
| | 37,071 |
| | 19,421 |
| Mutual fund administration revenue, net | $ | 3,948,373 |
| | $ | 3,917,464 |
| | $ | 12,229,555 |
| | $ | 10,695,870 |
|
|