XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital [member]
Foreign currency translation reserves [member]
Hedge reserves [member]
Gains and losses from financial assets reserve [member]
Actuarial gains and losses from defined benefit plans reserve [member]
Other miscellaneous reserves [member]
Total reserves [member]
Retained earnings [member]
Equity attributable to owners of the Parent [member]
Non-controlling interests [member]
Equity at beginning of the year at Dec. 31, 2018 $ 2,137,802 $ 477,386 $ (26,307) $ 7,971 $ (1,111) $ (6,884) $ 11,332 $ (14,999) $ 1,623,104 $ 2,085,491 $ 52,311
Net profit 280,603 0 0 0 0 0 0 0 278,115 278,115 2,488
Other comprehensive income (1,755) 0 562 (775) 841 (2,606) 0 (1,978) 0 (1,978) 223
Total comprehensive income 278,848 0 562 (775) 841 (2,606) 0 (1,978) 278,115 276,137 2,711
Dividends [1] (284,932) 0 0 0 0 0 0 0 (278,115) (278,115) (6,817)
Other increases (decreases) in equity 2,754 0 0 0 0 0 2,754 2,754 0 2,754 0
Total changes in equity (3,330) 0 562 (775) 841 (2,606) 2,754 776 0 776 (4,106)
Equity at end of the year at Dec. 31, 2019 2,134,472 477,386 (25,745) 7,196 (270) (9,490) 14,086 (14,223) 1,623,104 2,086,267 48,205
Net profit 168,359 0 0 0 0 0 0 0 164,518 164,518 3,841
Other comprehensive income 19,266 0 14,176 (2,705) 7,142 810 0 19,423 0 19,423 (157)
Total comprehensive income 187,625 0 14,176 (2,705) 7,142 810 0 19,423 164,518 183,941 3,684
Dividends [1] (159,473) 0 0 0 0 0 0 0 (149,355) (149,355) (10,118)
Other increases (decreases) in equity (46) 0 0 0 0 0 2,232 2,232 0 2,232 (2,278)
Total changes in equity 28,106 0 14,176 (2,705) 7,142 810 2,232 21,655 15,163 36,818 (8,712)
Equity at end of the year at Dec. 31, 2020 2,162,578 477,386 (11,569) 4,491 6,872 (8,680) 16,318 7,432 1,638,267 2,123,085 39,493
Net profit 592,205 0 0 0 0 0 0 0 585,454 585,454 6,751
Other comprehensive income (37,993) 0 3,656 (38,516) (8,254) 4,506 0 (38,608) 0 (38,608) 615
Total comprehensive income 554,212 0 3,656 (38,516) (8,254) 4,506 0 (38,608) 585,454 546,846 7,366
Sale of equity instruments irrevocably recognized in OCI 0 0 0 0 (9,764) 0 0 (9,764) 9,764 0 0
Dividends [1] (597,861) 0 0 0 0 0 0 0 (585,453) (585,453) (12,408)
Capital stock increase  [2] 1,100,257 1,100,257 0 0 0 0 0 0 0 1,100,257 0
Other increases (decreases) in equity (3,215) 0 0 0 0 0 (3,215) (3,215) 0 (3,215) 0
Total changes in equity 1,053,393 1,100,257 3,656 (38,516) (18,018) 4,506 (3,215) (51,587) 9,765 1,058,435 (5,042)
Equity at end of the year at Dec. 31, 2021 $ 3,215,971 $ 1,577,643 $ (7,913) $ (34,025) $ (11,146) $ (4,174) $ 13,103 $ (44,155) $ 1,648,032 $ 3,181,520 $ 34,451
[1] See Note 19.7
[2] See Note 1.7