XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2022
Financial risk management  
Schedule of credit quality of issuing banks

As of

December 31, 

Financial institution

Financial assets

Rating

2022

    

    

Moody´s

    

S&P

    

Fitch

    

ThUS$

Agricultural Bank of China

Bank notes

P-1

A-1

F1+

10,334

Bank of China Limited

 

Bank notes

 

P-1

 

A-1

 

F1+

 

27,936

Bank of Jiujiang

 

Bank notes

 

P-2

 

-

 

-

 

1,964

Bank of Ningbo

 

Bank notes

 

P-2

 

-

 

-

 

3,148

Others

Bank notes

-

-

-

1,887

Total

 

  

 

  

 

  

 

  

 

45,269

December 31, 

Financial institution

Financial assets

Rating

2021

    

    

Moody´s

    

S&P

    

Fitch

    

ThUS$

Agricultural Bank of China

Bank notes

P-1

A-1

A

860

Bank of China Limited

 

Bank notes

 

P-1

 

A-1

 

A

 

4,167

Bank of Communications

 

Bank notes

 

P-1

 

A-2

 

A

 

7,422

China CITIC Bank Corp Ltd

 

Bank notes

 

P-2

 

A-2

 

BBBu

 

2,623

China Construction Bank Corporation

Bank notes

-

A-1

A

7,122

China Everbrith Bank Co. Ltd

Bank notes

(P) P-2

A-2

BBB

6,569

China Merchants Bank

Bank notes

-

A-2

A-u

22,628

China Minsheng Bank Corporation

Bank notes

-

A-3

BB+u

784

Industrial & Commercial Bank of China Limited

Bank notes

P-1

A-1

Au

353

Industrial Bank

Bank notes

P-2

-

BBB

6,615

Ping An Bank

Bank notes

P-2

A-2

BB+u

8,391

Shanghai Pudong Development Bank Co. Ltd

Bank notes

P-2

A-2

BBB

7,905

China Development Bank

Bank notes

A1

A-1

F1+u

16,807

Postal Savings Bank of China

Bank notes

-

A-1

A+

4,718

KEB Hana Bank (China)

Bank notes

P-1

A-1

F1+

1,121

Total

 

  

 

  

 

  

 

  

 

98,085

Schedule of credit quality of financial assets

As of

December 31, 

Financial institution

Financial assets

Rating

2022

    

    

Moody´s

    

S&P

    

Fitch

    

ThUS$

Banco crédito e Inversiones

Time deposits

-

A-2

F2

150,578

Banco Itaú Corpbanca

 

Time deposits

 

P-2

 

A-2

 

-

 

284,915

Banco Santander – Santiago

 

Time deposits

 

P-1

 

A-2

 

-

 

124,689

Scotiabank Chile

 

Time deposits

 

-

 

-

 

F1+

 

416,026

Sumitomo Mitsui Banking

 

Time deposits

 

P-1

 

-

 

-

 

122,631

Banco de Chile

 

Time deposits

 

-

 

A-1

 

-

 

602

JP Morgan US Dollar liquidity Fund Institucional

Investment fund

Aaa-mf

AAAm

AAAmmf

435,485

Legg Mason - Western Asset Institutional cash reserves

 

Investment fund

 

-

 

AAAm

 

AAAmmf

 

590,661

Total

 

  

 

  

 

  

 

  

 

2,125,587

Banco crédito e Inversiones

Time deposits

-

A-2

F2

187,707

Banco Itaú Corpbanca

 

Time deposits

 

P-2

 

A-2

 

-

 

15,048

Banco Santander - Santiago

Time deposits

P-1

A-2

-

51,444

Banco Estado

 

Time deposits

 

P-1

 

A-1

 

-

 

85,055

Scotiabank Chile

 

Time deposits

 

-

 

-

 

F1+

 

250,362

Banco de Chile

 

Time deposits

 

-

 

A-1

 

-

 

150,259

Sumitomo Mitsui Banking

Time deposits

P-1

-

-

210,292

Total

 

  

 

  

 

  

 

  

 

950,167

As of

December 31, 

Financial institution

Financial assets

Rating

2021

    

    

Moody´s

    

S&P

    

Fitch

    

ThUS$

Banco crédito e Inversiones

Time deposits

P-1

A-2

F2-

9,752

Banco Itaú Corpbanca

 

Time deposits

 

P-2

 

A-2

 

-

 

8,001

Banco Santander – Santiago

 

Time deposits

 

P-1

 

A-2

 

-

 

9,052

Scotiabank Sud Americano

 

Time deposits

 

P-1

 

A-1

 

F1+

 

10,750

Other banks

 

Time deposits

 

-

 

-

 

F1+

 

200,100

JP Morgan US dollar Liquidity Fund Institutional

 

Investment fund

 

Aaa-mf

 

AAAm

 

AAAmmf

 

381,297

Legg Mason - Western Asset Institutional cash reserves

 

Investment fund

 

-

 

AAAm

 

AAAmmf

 

233,648

Total

 

  

 

  

 

  

 

  

 

852,600

Banco crédito e Inversiones

Time deposits

P-1

A-2

-

34,325

Banco Itaú Corpbanca

 

Time deposits

 

P-2

 

A-2

 

-

 

195,471

Banco Santander - Santiago

 

Time deposits

 

P-1

 

A-2

 

-

 

65,899

Scotiabank Sud Americano

 

Time deposits

 

P-1

 

A-1

 

F1+

 

289,421

Sumitomo Mitsui Banking

 

Time deposits

 

P-1

 

-

 

F1

 

320,054

Total

 

  

 

  

 

  

 

  

 

905,170

Schedule of derivative contracts

These derivative contracts are held with domestic and foreign banks, which have the following credit ratings as of December 31, 2022.

Financial institution

Financial assets

Rating

    

    

Moody´s

    

S&P

    

Fitch

Banco Estado

Derivative

P-1

A-1

-

Merrill Lynch International

 

Derivative

 

-

 

A-1

 

-

JP Morgan

Derivative

P-1

A-2

F1+

Morgan Stanley

 

Derivative

 

P-1

 

A-2

 

F1

The Bank of Nova Scotia

 

Derivative

 

P-1

 

A-1

 

F1+

Banco Itaú-Corpbanca

 

Derivative

 

P-2

 

A-2

 

-

Goldman Sachs

 

Derivative

 

P-1

 

A-2

 

F1

Schedule of cash and cash equivalents

Cash and cash equivalents are invested in highly liquid mutual funds with an AAA risk rating.

Nature of undiscounted cash flows

As of December 31, 2022

Carrying

(figures expressed in millions of US dollars)

    

amount

    

Less than 1 year

    

1 to 5 years

    

Over 5 years

    

Total

Bank borrowings

330.80

144.83

220.33

365.16

Unsecured obligations

 

2,550.60

 

405.17

 

616.66

 

2,935.15

 

3,956.98

Sub total

 

2,881.40

 

550.00

 

836.99

 

2,935.15

 

4,322.14

Hedging liabilities

 

62.53

 

40.76

 

20.43

 

12.68

 

73.87

Derivative financial instruments

 

5.82

 

5.82

 

 

 

5.82

Sub total

 

68.35

 

46.58

 

20.43

 

12.68

 

79.69

Current and non-current lease liabilities

 

61.73

 

13.94

 

36.33

 

27.85

 

78.12

Trade accounts payable and other accounts payable

 

374.79

 

374.79

 

 

 

374.79

Total

 

3,386.27

 

985.31

 

893.75

 

2,975.68

 

4,854.74

Nature of undiscounted cash flows

As of December 31, 2021

Carrying

(figures expressed in millions of US dollars)

    

amount

    

Less than 1 year

    

1 to 5 years

    

Over 5 years

    

Total

Bank borrowings

70.08

1.05

70.64

71.69

Unsecured obligations

 

2,518.64

 

108.06

 

924.03

 

2,980.91

 

4,013.00

Sub total

 

2,588.72

 

109.11

 

994.67

 

2,980.91

 

4,084.69

Hedging liabilities

 

85.25

 

12.38

 

31.58

 

39.70

 

83.66

Derivative financial instruments

 

1.67

 

1.67

 

 

 

1.67

Sub total

 

86.92

 

14.05

 

31.58

 

39.70

 

85.33

Current and non-current lease liabilities

 

54.22

 

8.88

 

30.97

 

29.08

 

68.93

Trade accounts payable and other accounts payable

 

279.65

 

279.65

 

 

 

279.65

Total

 

3,009.51

 

411.69

 

1,057.22

 

3,049.69

 

4,518.60