XML 113 R100.htm IDEA: XBRL DOCUMENT v3.23.2
Financial instruments - Renegotiated Portfolio and Impairment Provision for Doubtful Receivables (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
customer
Dec. 31, 2021
USD ($)
employee
Financial instruments [Line Items]    
Total Gross Book Value $ 1,087,420 $ 654,073
Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 1,273 1,517
Portfolio under no renegotiated terms $ 1,005,437 $ 599,637
Number of customers under renegotiated terms 82 126
Portfolio under renegotiated terms, gross $ 1,545 $ 1,027
Receivables due from related parties, current    
Financial instruments [Line Items]    
Total Gross Book Value 83,000 86,869
Impairment Estimate $ 1,378 $ 717
Between 1 and 30 days    
Financial instruments [Line Items]    
Expected credit loss rate 1.00% 8.00%
Total Gross Book Value $ 30,187 $ 22,633
Impairment Estimate $ 391 $ 1,856
Between 1 and 30 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 149 112
Portfolio under no renegotiated terms $ 30,116 $ 22,632
Number of customers under renegotiated terms 4 0
Portfolio under renegotiated terms, gross $ 71 $ 0
Between 31 and 60 days    
Financial instruments [Line Items]    
Expected credit loss rate 7.00% 32.00%
Total Gross Book Value $ 1,457 $ 2,113
Impairment Estimate $ 108 $ 673
Between 31 and 60 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 25 18
Portfolio under no renegotiated terms $ 1,352 $ 2,114
Number of customers under renegotiated terms 2 0
Portfolio under renegotiated terms, gross $ 105 $ 0
Between 61 and 90 days    
Financial instruments [Line Items]    
Expected credit loss rate 6.00% 34.00%
Total Gross Book Value $ 3,336 $ 1,015
Impairment Estimate $ 186 $ 346
Between 61 and 90 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 2 11
Portfolio under no renegotiated terms $ 2,632 $ 1,015
Number of customers under renegotiated terms 3 0
Portfolio under renegotiated terms, gross $ 704 $ 0
More than 91 days    
Financial instruments [Line Items]    
Expected credit loss rate 81.00% 71.00%
Total Gross Book Value $ 3,873 $ 3,874
Impairment Estimate $ 3,126 $ 2,753
More than 91 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | customer 10  
Portfolio under no renegotiated terms $ 235  
Number of customers under renegotiated terms | customer 0  
Portfolio under renegotiated terms, gross $ 0  
Between 91 and 120 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | employee   7
Portfolio under no renegotiated terms   $ 202
Number of customers under renegotiated terms | employee   0
Portfolio under renegotiated terms, gross   $ 0
Between 121 and 150 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 1 3
Portfolio under no renegotiated terms $ 84 $ 43
Number of customers under renegotiated terms 0 0
Portfolio under renegotiated terms, gross $ 0 $ 0
Between 151 and 180 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 2 3
Portfolio under no renegotiated terms $ 180 $ 4
Number of customers under renegotiated terms 1 0
Portfolio under renegotiated terms, gross $ 7 $ 0
Between 181 and 210 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 4 3
Portfolio under no renegotiated terms $ 67 $ 130
Number of customers under renegotiated terms 2 0
Portfolio under renegotiated terms, gross $ 27 $ 0
Between 211 and 250 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 7 1
Portfolio under no renegotiated terms $ 192 $ 1
Number of customers under renegotiated terms 3 2
Portfolio under renegotiated terms, gross $ 54 $ 4
More than 250 days | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 76 80
Portfolio under no renegotiated terms $ 2,726 $ 2,597
Number of customers under renegotiated terms 55 117
Portfolio under renegotiated terms, gross $ 301 $ 893
Current    
Financial instruments [Line Items]    
Expected credit loss rate   1.00%
Total Gross Book Value 968,129 $ 571,029
Impairment Estimate $ 948 $ 4,724
Current | Uncollateralized Portfolio    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms 997 1,279
Portfolio under no renegotiated terms $ 967,853 $ 570,899
Number of customers under renegotiated terms 12 7
Portfolio under renegotiated terms, gross $ 276 $ 130
Trade    
Financial instruments [Line Items]    
Total Gross Book Value 1,006,982 600,664
Impairment Estimate $ 4,759 $ 10,352